Village Glen HOA P.O. Box 1537, Arroyo Grande, CA. Reserve Study
|
|
- Annabel Doyle
- 5 years ago
- Views:
Transcription
1 Village Glen HOA P.O. Box 1537, Arroyo Grande, CA Reserve Study As required by the state of California, it is the responsibility of the Board of Directors to create and maintain adequate reserves to provide for the timely and orderly repair and replacement of the common area assets so as to minimize the risk to homeowners of special assessments, deferred maintenance, or unfunded losses. In recognition of this responsibility, the Board will complete or commission a Reserve Study once every five years. This study will be completed by the current board with assistance from interested homeowners. Should homeowners desire an independent reserve study, they can effect this by calling a vote in which over 50 percent of homeowners agree to the expense. The reserve study determines: the Percent Funded of the existing reserve fund (a measure of reserve fund strength, where 100% refers to being fully-funded ), establishes the scope and schedule of anticipated reserve projects, and recommends a Reserve Funding contribution rate to ensure timely repairs & replacements.
2 Table of Contents Table of Contents 2 Reserve Fund Executive Summary 3 List of Reserve Components: 4 Reserve Policy 5 Methodology 6 Accuracy, Limitations, and Disclosures 7 Photographic Inventory 7 Assumptions & Reserve Estimates 8 Expenses. 10 July 19, 2017 Page 2 of 11
3 Reserve Fund Executive Summary Association: Village Glen Homeowners Association Location: Arroyo Grande, CA # of Units: 40 Report Period: Calendar Year 2017 Status of Fund: Projected Starting Reserve Balance $ 11, Fully Funded Reserve Balance $ 11, Percent Funded 100% Projected 5 year assessments: Year Regular Assessment Special Assessment YE Balance 2018 $9.23 $0.00 $ $9.50 $0.00 $ $9.78 $0.00 $ $10.08 $0.00 $ $10.38 $0.00 $ Economic Assumptions: Net Annual Interest Earnings: 0.0% Annual Inflation Rate: 3.00% The information in this Reserve Study is based on the site inspection conducted on October 12, Reserve Fund is 100% Funded; no special assessments are projected in the next 5 years. Should your reserve fund fall below 75%, a multi-year Funding Plan will be implemented to gradually bring the fund to the 100% level, or Fully Funded. Please note that a copy of the full Reserve Fund Report is located on the HOA Website. July 19, 2017 Page 3 of 11
4 List of Reserve Components: Useful life is estimate of how long the equipment will last. In all cases it is a conservative estimate (we believe it will last longer than indicated). Because we use a conservative number, the remaining life may remain the same with future assessments if we see no change in the equipments condition. In this assessment damage to the slope due to rain, irrigation valves and pipes are seen as near term (5 yr) concerns. Component Useful Life Assessed Remaining Life (yrs) (yrs) Cluster Mailboxes Drainage Basin Fence Drainage Basin Slopes 8 3 Irrigation Controller Box 20 5 Irrigation Controller Irrigation Controller Valves 10 5 Irrigation System Pipes & Hoses 10 5 VG Entryway Sign July 19, 2017 Page 4 of 11
5 Reserve Policy It shall be the policy of the VG HOA Homeowners Association to: 1. Maintain a Reserve Fund account for the exclusive purpose of funding anticipated reserve projects. Special Note: Unlike many larger associations, VGHOA does not need to plan for major maintenance or upgrade of recreational facilities and other real estate property. However, VG HOA does have responsibility to maintain our common areas and other assets such as fences, cluster mail boxes, and sprinkler systems. The target reserve fund amount takes into consideration both the planned repair/replacement of our assets and the potential risks from a major incident (i.e. earthquake or a 100 year flood scenario). 2. Maintain the Reserve Fund at or above 75% of the fully-funded balance. Should unforeseen circumstances result in the Reserve Fund falling below 75% of the fully-funded balance, the Board will take the steps necessary to bring the Reserve fund balance back to 100% of the fully-funded balance within three years. The Board believes that this level of Reserve fund strength reasonably protects the association members from the risk of special assessment, deferred maintenance, or unfunded losses. 3. Make annual contributions to the Reserve Fund to cover 3% inflation amount along with any expenditures incurred. 4. Authorize expenditures from Reserve Fund for: a. Reserve projects or purchases pre-approved in the annual budget; b. Projects or purchases anticipated in the current Reserve Study; c. Repairs or replacements determined to be of an emergency nature by a majority of the Board. 5. Maintain Reserve Funds in a separate fund. Reserve funds will not be allocated to individual reserve components. Note: The Board is authorized to use Reserve Funds to address first quarter cash flow constraints as long as the Reserve Funds are restored by the end of the second quarter. 6. Should the need arise, the board may levy as special assessment as authorized in Article 9.8 of the CC&Rs.. July 19, 2017 Page 5 of 11
6 Methodology The methodology for the Reserve Study is to: perform and document an annual site inspection per the CC&Rs, use information from the site inspection to assess impacts to the reserve fund, and update this plan a minimum of every three years and provide disclosures to homeowners annually. Site Inspection: A site inspection is held annually (preferably in the fall before seasonal rain begins) of the following areas and documented in a report provided to the homeowners via the website and discussed as an agenda item at the annual homeowners meeting. 1. Drainage Basin Inspect Basin for sediment level, erosion, weed control, and rodent damage. Check drainage pipes are for damage and debris Inspect fence and gate for security and stability Inspect slopes north and west of the basin for erosion and weed control. 2. Common Maintenance Areas Inspect entrances (Hidden Oak & South end of Village Glen) for, debris and landscape condition, entry sign condition (lighting, paint, etc), and landscape, erosion. Common area (hillsides along James Way,, Hidden Oak, and Village Glen are inspected for erosion, cleanliness, and plant health. Cluster Mail Boxes are inspected for paint condition and structural integrity. The concrete drains above Quail Ridge (2), behind homes on Hidden Oak, and behind lots 15, 16 & 17 on James Way inspected for excess soil to ensure proper flow of rainfall. Condition of wood structure on James Way (electrical meter stand) is inspected for condition of paint, general wear and structural integrity. July 19, 2017 Page 6 of 11
7 3. Cannon Way street surface is NOT part of the reserve study nor is it part of the annual site inspection except to ensure it does not affect or threaten the proper operation of the drainage basin, nor cause undue erosion around the basin. Accuracy, Limitations, and Disclosures Estimates are taken from public websites both for value and lifespan. These will be revisited each time the study is updated. The VG HOA board may authorize an independent reserve fund assessment should the need arise. Photographic Inventory Each year photographs of all Reserve Fund Items will be taken as part of the annual site inspection to document their condition. These photos will be stored on the VGHOA website until replaced by new photographs the following year. July 19, 2017 Page 7 of 11
8 Assumptions & Reserve Estimates Table 1 lists the assumptions and reserve estimates derived by the board. The Reserve Target is based on 75% of the High Reserve Column and 25% of the Low Reserve. Legend: Reserve Fund Assumptions Table (2017) Item of Interest Owner Life (yrs) Cluster Mail boxes Drainage Basin Slopes Drainage Basin Fence HOA = Village Glen Homeowners Association IHO = Individual Homeowners CWHO = Canyon Way Homeowners collectively Maintenance Assumptions HOA 15 - Cleaning and painting included in annual budget - Assume only one in low and two in high estimates - Replacement in reserve budget ($ each) - 2 hrs Labor per install HOA 5 - Clearing performed annually as required - Estimate is for erosion damage to basin or slope - Anticipate Some effort required every 5 years HOA 30 - Cost $25.00 per ft installed; - assume 25 feet for low est., 75 feet for high est. - Key Risks:[vehicle accident; earthquake; felled tree] Entry Sign HOA 20 - Key Risks: [vehicle accident; earthquake; vandals] - low and high estimates for major damage Irrigation Control Valves Irrigation System Piping Irrigation Controller Irrigation Controller Box HOA 10 - High Estimate of ~$100 per valve Hunter PGV Valves in System - (Low: replace 2) High: replace 6 - labor is one hr per HOA 10 - Drip tubing $ ft roll; Connectors $1 per 50 ft. - Key driver is labor to install $77@ 1 hour per 100 HOA 20 - High Estimate based on Hunter IC-600M $529 - labor estimate 2 $77 - low estimate based on 50% repair HOA 25 - Key Risks: [vehicle accident; earthquake] - Low estimate based on 50% repair w/ same labor - Labor estimated at 3 $200 per hour Low Reserve High Reserve Reserve Target $1400 $2800 $2450 $1500 $3000 $2625 $500 $1875 $1531 $500 $2250 $1813 $354 $1062 $885 $1000 $2500 $2125 $350 $750 $650 $305 $610 $534 Totals: $5909 $14847 $12613 July 19, 2017 Page 8 of 11
9 The items listed in Table 2 below are not the responsibility of the VG HOA and therefore are not included in the Reserve Study. The party responsibility for maintenance of these items is listed in the Owner column. Table 2 Components NOT included in Reserve Assessment Item of Interest Owner Items NOT Included in Assumptions Electrical Transformers PG&E - The electrical transformer boxes and the associated retaining walls are responsibility of PG&E - No reserve budget allocated Retaining Wall Lower end VGD IHO - This double level retaining wall is responsibility of the homeowner - No reserve budget allocated White Fence James Way IHO - Individual homeowners to repair as required - No reserve budget allocated Canyon Way Road CWHO - Canyon Way Homeowners are responsible for maintenance and repair of this driveway per County Recorded Document & No VG HOA reserve budget is allocated Concrete Troughs IHO - Above Quail Ridge behind lots 34, 35 & 36 - Behind lots 33 & 32, and behind lots 15, 16, - These troughs are IHOs to clear and repair July 19, 2017 Page 9 of 11
10 Expenses Table 3 shows the 20 Year Expenditure Plan and all anticipated debits from the reserves during those years. Expenses have been estimated by using data from various sources to determine the cost of replacement and/or repair. The following process was used to determine the Target Reserve Cost for each of the Reserve Components: Determine Typical Lifespan of each item (Data gathered from web sources) Determine Remaining life of each item (Subjective assessment) Document Assumptions for each component Establish a Low and High Reserve Estimate Value Reserve Target = sum of (25% of low estimate) + (75% of high estimate) These values are then input into Table 3 to form a 20 Year Reserve Expenditure and Funding schedule. Note that these are conservative estimates intended to minimize or eliminate any Special Assessments over the 20 year period. Using the conservative numbers will likely result in lower than anticipated Annual Regular Assessments. July 19, 2017 Page 10 of 11
11 Table 3: 20 Year Reserve Fund Plan YR1 YR2 YR3 YR4 YR5 YR6 YR7 YR8 YR9 YR10 YR11 YR12 YR13 YR14 YR15 YR16 YR17 YR18 YR19 YR Starting Reserve Balance $ 11,941 $ 10,049 $ 11,449 $ 12,099 $ 13,499 $ 14,349 $ 13,499 $ 14,899 $ 14,549 $ 15,984 $ 17,419 $ 16,604 $ 18,039 $ 18,724 $ 20,159 $ 18,944 $ 18,129 $ 18,189 $ 17,874 $ 18,409 Reserve Assessment $ 358 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 $ 1,400 Per Homeowner 35 $ 9 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 $ 35 Special Assessments $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Subtotal $12,299 $11,449 $12,849 $13,499 $14,899 $15,749 $14,899 $16,299 $15,984 $17,419 $18,854 $18,039 $19,474 $20,159 $21,594 $20,379 $19,564 $19,624 $19,309 $19,844 Reserve Component Useful Life (YRS) Remaining Life (as of 2017) Drainage Basin Slopes 5 0 $ 2,250 $ 2,250 $ 2,250 $ 2,250 Irrigation Controller Valves 10 3 $ 750 $ 750 Irrigation Controller 10 5 $ 550 $ 550 Sprinkler System Pipes & Hoses 10 8 $ 1,750 $ 1,750 Cluster Mailboxes $ 2,100 VG Entryway Sign $ 1,375 Drainage Basin Fence $ 900 Irrigation Controller Box $ 458 Subtotal $ 2,250 $ 0 $ 750 $ 0 $ 550 $ 2,250 $ 0 $ 1,750 $ 0 $ 0 $ 2,250 $ 0 $ 750 $ 0 $ 2,650 $ 2,250 $ 1,375 $ 1,750 $ 900 $ 458 Ending Reserve Balance $10,049 $11,449 $12,099 $13,499 $14,349 $13,499 $14,899 $14,549 $15,984 $17,419 $16,604 $18,039 $18,724 $20,159 $18,944 $18,129 $18,189 $17,874 $18,409 $19,387 Reserve Fund Target $ 12,299 $ 12,668 $ 13,048 $ 13,439 $ 13,843 $ 14,258 $ 14,686 $ 15,126 $ 15,580 $ 16,047 $ 16,529 $ 17,025 $ 17,535 $ 18,061 $ 18,603 $ 19,161 $ 19,736 $ 20,328 $ 20,938 $ 21,566 Percent Funded 82% 90% 93% 100% 104% 95% 101% 96% 103% 109% 100% 106% 107% 112% 102% 95% 92% 88% 88% 90% July 19, 2017 Page 11 of 11
Full Reserve Study. The Ridge at Rock Creek Marysville, WA 11/13/2012
Full Reserve Study The Ridge at Rock Creek Marysville, WA 11/13/2012 Report # 1100 Phone: 253-241-8151 E-mail: jeremy@reservesolutions.net www.reservesolutions.net The Ridge at Rock Creek Client Info:
More information505 South 336 th St., Ste 620 Calabasas, CA Federal Way, WA Regional Offices. Full Reserve Study. Grand Firs HOA. Graham, WA
Washington Office Corporate Office 505 South 336 th St., Ste 620 Calabasas, CA Federal Way, WA 98003 Regional Offices TEL 253/661-5437 Phoenix, AZ FAX 253/661-5430 San Francisco, CA arwa@reservestudy.com
More informationMVMCC CAPITAL IMPROVEMENT PROGRAM (CIP) UPDATE AND ADOPTING A RESOLUTION APPROVING A MVMCC CAPITAL BUDGET ALLOCATION AMENDMENT
STAFF REPORT MEETING DATE: October 20, 2015 TO: FROM: City Council Cathy Capriola, Assistant City Manager Matt Greenberg, Park General Manager Tony Williams, Senior Civil Engineer 922 Machin Avenue Novato,
More informationTHE RETREAT AT RIVER PARK PLACE
3218 Fannin Road Melissa, TX 75454 (972) 562-1011 TEL Firm Reg. No F-4577 www.criteriumdotson.com PROPERTY EVALUATION AND RESERVE FUND STUDY THE RETREAT AT RIVER PARK PLACE FORT WORTH, TEXAS Prepared for:
More informationSCT RESERVE CONSULTANTS, INC. P.O. BOX TEMECULA, CA
SCT RESERVE CONSULTANTS, INC. P.O. BOX 890129 TEMECULA, CA 92589-0129 PHONE (951) 296-3520 FAX (951) 296-5038 E-MAIL mike.g@sctreserve.com March 24, 2015 Job 2000-003-10 L3 St. Tropez Villas I, Incorporated
More informationREPLACEMENT RESERVE REPORT FY 2011 VILLAGE GREEN HOA. Ravenel Associates, Inc. Community Management by: Chad Hammond, Property Manager
REPLACEMENT RESERVE REPORT FY 2011 VILLAGE GREEN HOA VILLAGE GREEN HOA REPLACEMENT RESERVE REPORT FY 2011 Community Management by: Ravenel Associates, Inc. Chad Hammond, Property Manager 3690 Bohicket
More informationEstates at River Ranch HOA
Full Reserve Study Estates at River Ranch HOA Tucson, Arizona Report #: 29634-0 For Period Beginning: January 1, 2017 Expires: December 31, 2017 Date Prepared: June 15, 2016 Hello, and welcome to your
More informationCONTENTS. Greens at Lochmere Cary, NC
CONTENTS 1.0 INTRODUCTION... 1 2.0 EXECUTIVE SUMMARY... 2 3.0 PURPOSE & SCOPE... 3 3.1 PURPOSE... 3 3.2 SCOPE... 3 3.3 SOURCES OF INFORMATION... 4 4.0 DESCRIPTION... 6 5.0 OBSERVATIONS... 6 6.0 RESERVE
More informationRESERVE STUDY SPECIALISTS
RESERVE STUDY SPECIALISTS P.O. BOX 9178, CALABASAS, CA 91372 TEL: 818-992-1312 FAX: 818-992-1338 VILLAGE GREEN EAST HOMEOWNERS ASSOCIATION FULL RESERVE STUDY September 06, 2017 for Fiscal Year 2018 RESERVE
More informationF U L L R E S E RV E S T U DY R E P O RT
Office: (888) 927-7865 Fax: (813) 200-8448 Contact@customreserves.com 5470 E Busch Blvd., Unit 171 Tampa, FL 33617 Hawks Point Community Development District F U L L R E S E RV E S T U DY R E P O RT For
More informationReplacement Reserve Study Report
Replacement Reserve Study Report for Landscaping and Lighting Assessment District (Zone 1: La Vigne) For the Napa County, California August 6, 2012 (Revised March 5, 2014) Page i August 6, 2012 (revised
More informationFull Reserve Study. Fox Creek Farm HOA. Longmont. Report #: For Period Beginning: January 1, 2012 Expires: December 31, 2012
Full Reserve Study Fox Creek Farm HOA Longmont Report #: 20796-0 For Period Beginning: January 1, 2012 Expires: December 31, 2012 Date Prepared: May 14, 2011 Hello, and welcome to your Reserve Study! T
More informationCAPITAL RESERVE STUDY. Providence Corner. Upper Providence Twp.
CAPITAL RESERVE STUDY FOR THE Providence Corner Upper Providence Twp. Management Company: The Galman Group Contact Name: Ms. Debra Lynch Date: September 28, 2016 Table of Contents Section Name Section
More informationVILLAGE AT LAKE CHELAN
VILLAGE AT LAKE CHELAN Manson, Washington STANDARD LEVEL 3 RESERVE STUDY UPDATE WITHOUT A SITE VISIT With funding recommendations for the 2019 fiscal year Issued October, 2018 Next Update: Level 3 by October,
More informationFULL RESERVE STUDY FUNDING ANALYSIS PLAN Level I
FULL RESERVE STUDY FUNDING ANALYSIS PLAN Level I QUALCHAN HILLS HOMEOWNER S ASSOCIATION Prepared by: CRITERIUM PFAFF ENGINEERS 12128 N. DIVISION ST. #200 (509)467-8554 6 AUGUST 2012 CONTENTS 1.0 INTRODUCTION...
More informationRESERVE STUDY LEVEL II UPDATE WITH VISUAL SITE INSPECTION
RESERVE STUDY LEVEL II UPDATE WITH VISUAL SITE INSPECTION Prepared for: WANDERMERE ESTATES HOMEOWNER S ASSOCIATION Prepared by: CRITERIUM-PFAFF ENGINEERS 12128 N. DIVISION ST. #200 SPOKANE, WA 99218 (509)
More informationUpdate With Site Visit
Update With Site Visit Le Chateau Bellevue, WA 10/28/2011 Report #1002 Phone: 253-241-8151 Fax: 360-872-8073 E-mail: jeremy@reservesolutions.net www.reservesolutions.net Le Chateau Client Info: REPORT
More information505 South 336 th St., Ste 620 Calabasas, CA Federal Way, WA Regional Offices. Full Reserve Study. Steven's Cove HOA.
Washington Office Corporate Office 505 South 336 th St., Ste 620 Calabasas, CA Federal Way, WA 98003 Regional Offices TEL 253/661-5437 Phoenix, AZ FAX 253/661-5430 San Francisco, CA arwa@reservestudy.com
More informationJanuary 24, pm Fairwood United Methodist Church
January 24, 2017 7pm Fairwood United Methodist Church 1 Candlewood Ridge/Carriage Wood HOA Annual Meeting Agenda January 24, 2017 7:00 Call to order / Introduction of Board Members and Guests Approve last
More informationPROFESSIONAL RESERVE STUDY
PROFESSIONAL RESERVE STUDY Licorice Fern II Homeowners Association 16880 SE Licorice Way, Renton, WA 98059 For: Licorice Fern II Homeowners Association c/o Ann Hart, Property Manager Pinnacle 2801 Alaskan
More informationThe Ranches HOA. Level II Reserve Study. Report Period 1/01/08 12/31/08
The Ranches HOA Level II Reserve Study Report Period 1/01/08 12/31/08 Client Reference Number.... 10329 Property Type..... Single Family Homes Number of Units.......... 1,750 Fiscal Year End......... December
More informationAccountant s Compilation Report
CliftonLarsonAllen LLP CLAconnect.com Accountant s Compilation Report Board of Directors High Prairie Farms Metropolitan District Douglas County, Colorado Management is responsible for the accompanying
More informationCommercial Assessments
Commercial Assessments (888) 225-3755 www.commercialassessments.com Funding Reserve Analysis for Timberlake Crossing Condominium Unit Owners Association Hardy, VA January 15, 2013 Page 1 of 24 Pages Funding
More informationTHE VINEYARDS AT DUBLIN GREENE OWNERS ASSOCIATION
THE VINEYARDS AT DUBLIN GREENE OWNERS ASSOCIATION Full Reserve Study With On-site Visual Inspection October 3, 2018 Reserve Study for Fiscal Year: 01/01/2019 through 12/31/2019 2059 Camden Ave. Suite 151
More informationWhat are Capital Reserves?
Capital Reserves What are Capital Reserves? A separate account set up by the Association to fund large, non-annual repairs Stormwater pond repair, dredging and drainage improvements Fence repair, retaining
More informationHAZARD DESCRIPTION... 1 LOCATION... 2 EXTENT... 4 HISTORICAL OCCURRENCES... 6 PROBABILITY OF FUTURE EVENTS... 6 VULNERABILITY AND IMPACT...
DAM FAILURE HAZARD DESCRIPTION... 1 LOCATION... 2 EXTENT... 4 HISTORICAL OCCURRENCES... 6 PROBABILITY OF FUTURE EVENTS... 6 VULNERABILITY AND IMPACT... 6 Hazard Description Dams are water storage, control
More informationDo-It-Yourself Reserve Study
Washington Office Corporate Office 505 South 336 th St., Ste 620 Calabasas, CA Federal Way, WA 98003 Regional Offices TEL 253/661-5437 Phoenix, AZ FAX 253/661-5430 San Francisco, CA arwa@reservestudy.com
More informationReserve Analysis Report
Reserve Analysis Report Smoky Ridge 19902 E Red Fox Ln Centennial, CO Level I Study with Site Inspection Fiscal Year End Date: 12/31/2017 Phone: 858-764-1895 Fax: 800-436-3816 brian@mccafferyreserveconsulting.com
More informationCentral Pointe HOA. Level I Reserve Study. Report Period 1/01/08 12/31/08
Central Pointe HOA Level I Reserve Study Report Period 1/01/08 12/31/08 Client Reference Number.... 10870 Property Type...... Mid-Rise Number of Units............ 83 Fiscal Year End....... December 31
More informationBoca Rio Condominium Homeowners Association LEVEL III: UPDATE RESERVE STUDY December 31, 2017
Boca Rio Condominium Homeowners Association LEVEL III: UPDATE RESERVE STUDY Section Page RESERVE STUDY EXECUTIVE SUMMARY 1-2 ASSESSMENT AND RESERVE FUNDING 3 DISCLOSURE SUMMARY (These 3 pages should be
More informationSanctuary on the Park HOA Jordan & Caley Centennial, CO 80111
Sanctuary on the Park HOA Jordan & Caley Centennial, CO 80111 Level 3 Reserve Analysis Reserve Study without Property Inspection Report Period 01/01/11 12/31/011 Date of Property Inspection Inspector Report
More informationGLOBAL Solution Partners, LLC - Toll free phone and fax: (844)
GLOBAL Solution Partners, LLC info@globalreservestudies.com - Toll free phone and fax: (844) 477-7883 - www.globalsolutionpartners.com Funding Reserve Analysis for Oak Crest Farms November 2, 2016 Page
More informationTHE PINNACLE HOMEOWNERS ASSOCIATION. Financial Statements. December 31, 2014
THE PINNACLE HOMEOWNERS ASSOCIATION Financial Statements Table of Contents Independent Auditors' Report 1-2 Page Balance Sheet 3 Statement of Revenues and Expenses 4 Statement of Changes in Fund Balances
More informationReserve Analysis Report
Reserve Analysis Report Sample Condominium Association Laguna Hills, California Version 1 March 31, 2004 23201 Mill Creek Drive, Suite 100 Laguna Hills, California 92653 Phone (949) 474-9800 Facsimile
More informationFULL RESERVE STUDY FUNDING ANALYSIS PLAN Level I
FULL RESERVE STUDY FUNDING ANALYSIS PLAN Level I Prepared for: OVERLOOK AT QUALCHAN HOMEOWNERS ASSOCIATION SPOKANE, WA Prepared by: CRITERIUM-PFAFF ENGINEERS 12128 N. DIVISION ST. #200 SPOKANE, WA 99218
More informationFLINT HILL MANOR FLINT HILL MANOR. Replacement Reserve Study. Oakton, Virginia. Property Management: Flint Hill Manor Townhouse Association
Replacement Reserve Study REPLACEMENT RESERVE STUDY Oakton, Virginia Property Management: Flint Hill Manor Townhouse Association Jamie Critchfield Vice President Email: tommie0200@aol.com Consultant: RICHARD
More informationPROFESSIONAL RESERVE STUDY
PROFESSIONAL RESERVE STUDY Tamarack Village 10701 to 10798-221 st Lane NE, Redmond, WA 98053 For: Tamrack Village Homeowners Association c/o Jason Kozleski Board President 10790-221 st Lane NE Redmond,
More informationRESERVE STUDY UPDATE SUMMARY. for. Vista Tassajara HOMEOWNERS ASSOCIATION
RESERVE STUDY UPDATE SUMMARY for Vista Tassajara HOMEOWNERS ASSOCIATION Date Prepared: 10/27/2017 for fiscal year 2018 Prepared By: John D. Beatty & Company 8425 Brentwood Blvd., Suite A7 Brentwood, CA
More informationReport Dated November 17, Updates November 26, 2012 Reserve Study for Fiscal Year Prepared By WALLA SERVICES
RESERVE STUDY ANALYSIS COMPONENT CALCULATION UPDATE Bakersfield, California A Planned Master Association Report Dated November 17, 2014 Updates November 26, 2012 Reserve Study for Fiscal Year 2015 Prepared
More informationSOMERSET VILLAGE DRAFT HOA RESERVE STUDY. Beginning Period: January 1, 2011 Ending: December 31, Prepared By:
SOMERSET VILLAGE HOA RESERVE STUDY Beginning Period: January 1, 2011 Ending: December 31, 2011 Prepared By: Report Number: 10-003 Site Inspection Date: September 14, 2010 Report Submittal Date: October
More informationCONTENTS. Sparger Springs Townhomes Durham, NC
CONTENTS 1.0 INTRODUCTION... 1 2.0 EXECUTIVE SUMMARY... 2 3.0 PURPOSE & SCOPE... 3 3.1 PURPOSE... 3 3.2 SCOPE... 3 3.3 SOURCES OF INFORMATION... 4 4.0 DESCRIPTION... 5 5.0 OBSERVATIONS... 6 6.0 RESERVE
More information2. Increasing costs of repair/replacement 3. Increasing claims 4. Above items threaten the insurability of our building
Canyon Road Towers HOA Committee 123 2nd Avenue Salt Lake City, Utah 84103 April 20, 2015 Dear Canyon Road Towers Owner, On March 18, 2015 the CRT Homeowners' Association Committee approved to increase
More informationKayscreek Estates HOA
Kayscreek Estates HOA Level I Reserve Study Report Period 1/01/09 12/31/09 Client Reference Number.... 11004 Property Type........ Single Family Homes Number of Units............. 276 Fiscal Year End.........
More informationRESERVE STUDY UPDATE SUMMARY
RESERVE STUDY UPDATE SUMMARY for Fieldstone OWNERS ASSOCIATION Date Prepared: 12/4/2018 for fiscal year 2019 Prepared By: John D. Beatty & Company 8425 Brentwood Blvd., Suite A7 Brentwood, CA 94513 (925)
More informationBuilding Better Parks: An Asset Management Plan for Parks
Header Title Attachment 1 Building Better Parks: An Asset Management Plan for Parks 2 JULY 2016 INTRODUCTION The s (City) parks inventory is composed of a variety of asset sub-classes that include but
More informationReserve Analysis Report
Reserve Analysis Report Mountain Oaks Townhomes Flagstaff, Arizona Version 002 February 4, 2019 Advanced Reserve Solutions, Inc. 2761 E. Bridgeport Parkway - Gilbert, Arizona 85295 kthompson@arsinc.com
More informationNagesh & Carter, PLLC
QUAIL VALLEY EAST COMMUNITY ASSOCIATION, INC REPORT ON AUDIT OF FINANCIAL STATEMENTS For the Years Ended December 31, 2012 and 2011 NAGESH & CARTER, PLLC CERTIFIED PUBLIC ACCOUNTANTS TABLE OF CONTENTS
More informationFinancial Statements December 31, 2018 Pinnacle Homeowners Association
Financial Statements eidebailly.com Table of Contents Independent Auditor s Report... 1 Financial Statements Balance Sheet... 3 Statement of Revenues and Expenses... 4 Statement of Changes in Fund Balances...
More informationRegarding: Level I Capital Replacement Reserve Study. We are pleased to submit this Level I Reserve Study for Summit Park Condominiums.
1825 W. Ray Road, #1135, Chandler, AZ 85244 support@azreservestudy.com Tel: (480) 620-4757 Fax: (888) 842-9319 April 4, 2013 Summit Park Condominiums HOA Regarding: 2012 - Level I Capital Replacement Reserve
More informationPROFESSIONAL RESERVE STUDY
PROFESSIONAL RESERVE STUDY Heritage Park 3208-52 nd Place NE, Tacoma, WA 98422 For: Heritage Park Homeowners Association c/o Juanita Carbaugh, Property Manager HOA Community Solutions 5500 Olympic Drive,
More informationSCT RESERVE CONSULTANTS, INC. P.O. BOX TEMECULA, CA
SCT RESERVE CONSULTANTS, INC. P.O. BOX 890129 TEMECULA, CA 92589-0129 PHONE (951) 296-3520 FAX (951) 296-5038 E-MAIL mike.g@sctreserve.com November 23, 2017 Job 2006-127-12 L3 Sunshine Villas Homeowners
More informationELK RUN PHASE IV H.O.A. ANNUAL MEMBERS MEETING AGENDA 2008
ELK RUN PHASE IV H.O.A. ANNUAL MEMBERS MEETING AGENDA 2008 7:00 pm call to order Determination of quorum present Minutes from the 2007 meeting addressed Treasurer s Report Balance sheet 2008 Summary Report
More informationCITY OF CHINO ENGINEERING COST ESTIMATE. Quantity Unit Item Unit Total Cost Price Per Item. LS Traffic Control (5% of construction cost) 5% $
RESOLUTION NO 2015078 STREETS LS Traffic Control (5% of construction cost) 5% $ LS Clear & Grub Site (5% of construction cost) 5% $ EA Tree Removal $ 800.00 $ CY Concrete Removal $ 300.00 $ CY AC Pavement
More informationVallarta Community Association
Funding Reserve Analysis Update with Site Visit for Vallarta Community Association December 18, 2012 Page 1 of 59 Pages Funding Reserve Analysis Update with Site Visit for Vallarta Community Association
More informationFieldstone RESERVE STUDY UPDATE. John D. Beatty & Company OWNERS ASSOCIATION. for. Date Prepared: 12/4/2018 for fiscal year 2019.
RESERVE STUDY UPDATE for Fieldstone OWNERS ASSOCIATION Date Prepared: 12/4/2018 for fiscal year 2019 Prepared By: John D. Beatty & Company 8425 Brentwood Blvd., Suite A7 Brentwood, CA 94513 (925) 831-1803
More informationRESERVE STUDY Component Analysis and Reserve Fund Plan Annual Review Study 2016/17 For Middlefield Meadows HOA Mountain View, CA Prepared By RESERVE ANALYSIS CONSULTING, LLC 1750 Bridgeway, Suite B106
More informationAmended Operating Budget Fiscal Year 2010
Amended Operating As Revised August 4, 2010 WWW.DMSUS.COM Amended Operating Table of Contents Section 1: Introduction Section 2: Operating Fund Balance Projections Section 3: Operating Comparative Analysis
More informationNovember 22, Boca Rio Condominium Homeowners Association Board of Directors Blossom Valley Road El Cajon, CA Attn: Robin Clegg
Sonnenberg & Company, CPAs 5190 Governor Drive, Suite 201, San Diego, California 92122 Phone: (858) 457-5252 -- (800) 464-4HOA -- Fax: (858) 457-2211 -- (800) 303-4FAX November 22, 2017 Boca Rio Condominium
More informationNEWTON PARISH REPLACEMENT RESERVE REPORT 2008 REPLACEMENT RESERVE REPORT FY CAS, Inc MILLER ~ DODSON ASSOCIATES. Community Management by:
REPLACEMENT RESERVE REPORT 2008 NEWTON PARISH NEWTON PARISH REPLACEMENT RESERVE REPORT FY 2008 Community Management by: CAS, Inc Mr. Dan Quartermane 1930 N. Salem Street, Suite 101 Apex, NC 27523 919-367-7711
More informationJULIAN POND KERNERSVILLE, NC. Prepared for: JULIAN POND HOMEOWNERS ASSOCIATION & CAS, INC. Prepared by:
FULL RESERVE STUDY JULIAN POND KERNERSVILLE, NC Prepared for: JULIAN POND HOMEOWNERS ASSOCIATION KERNERSVILLE, NC & CAS, INC. Prepared by: CRITERIUM GILES ENGINEERS 8819 UNIVERSITY EAST DRIVE, SUITE 200
More informationPreserve Home Owners Association
Preserve Home Owners Association Annual General Meeting Feb. 25 th 2018; 4:00-6:00pm Stockton s Home 4233 Hidden Canyon Cove Meeting Agenda Administrative Items Quorum confirmation & proxy count Reference
More informationCONTENTS 1.0 INTRODUCTION... 1
CONTENTS 1.0 INTRODUCTION... 1 2.0 EXECUTIVE SUMMARY... 2 3.0 PURPOSE & SCOPE... 3 3.1 PURPOSE... 3 3.2 SCOPE... 3 3.3 SOURCES OF INFORMATION... 4 4.0 DESCRIPTION... 5 5.0 OBSERVATIONS... 6 6.0 RESERVE
More informationElectric Service Information Sheet Georgia Power Company
Electric Service Information Sheet Georgia Power Company Project: Location: Developer: (Name of S/D or Customer) (Street Address or road Name) (Developer s Name) Georgia Power Company (the Company) will
More informationCanterbury Place Homeowners Association, Inc. Townhome Owners Meeting August 15, 2018
Canterbury Place Homeowners Association, Inc Townhome Owners Meeting August 15, 2018 1 Townhome Maintenance and Repair Covered under Declaration 5.1(c)ii - Exterior painting 5.1(c)iii - Pressure cleaning:
More informationTHE SEASONS MASTERS HOA AT TIARA RADO
THE SEASONS MASTERS HOA AT TIARA RADO BALANCE SHEET AS OF 10/31/2018 ASSETS CHECKING $3,176.72 OPERATING (Money Market) $12,206.77 RESERVES (Money Market) $25,432.32 TOTAL ASSETS: $40,815.81 LIABILITY
More informationUpdate With Site-Visit Reserve Study
Washington Office Corporate Office 505 South 336 th St., Ste 620 Calabasas, CA Federal Way, WA 98003 Regional Offices TEL 253/661-5437 Phoenix, AZ FAX 253/661-5430 San Francisco, CA arwa@reservestudy.com
More informationPALMETTO DUNES AT PELICAN SOUND CONDOMINIUM ASSOCIATION, INC. ADOPTED BUDGET FOR FISCAL YEAR JANUARY 1, 2018 TO DECEMBER 31, 2018
REVENUE: $975/qtr $1,025/qtr increase $50/unit/qrtr - hurricane costs to be addressed at future date Three major increases in 2018 - insurance, contingency and roof repairs. Analysis below does not address
More informationBaytree Community Development District
Adopted Budget FY 2017 Presented by: Table of Contents 1-10 General Fund 11-12 Capital Projects Fund 13 Pavement Management Fund 14 Community Beautification Fund 15 O&M Assessment Calculation 16 IOB Roadway
More informationPROFESSIONAL RESERVE STUDY
PROFESSIONAL RESERVE STUDY Tamarack Village 10701 to 10798-221 st Lane NE, Redmond, WA 98053 For: Tamrack Village Homeowners Association c/o Tim Ambre, Property Manager econdoservices 1500-112 th Ave NE
More informationBody Corporate ten year maintenance plan example for South Africa
Body Corporate ten year maintenance plan example for South Africa Prepared by: Date: This plan covers the period of ten years from.. Building details & report inputs Supplied information Building name
More informationDRAFT FOR BOARD REVIEW. Prepared for: SPARGER SPRINGS TOWNHOME OWNER S ASSOCIATION & ALLENTON MANAGEMENT. Prepared by:
DRAFT FOR BOARD REVIEW FULL RESERVE STUDY SPARGER SPRINGS TOWNHOMES DURHAM, NC Prepared for: SPARGER SPRINGS TOWNHOME OWNER S ASSOCIATION DURHAM, NC & ALLENTON MANAGEMENT Prepared by: CRITERIUM GILES ENGINEERS
More informationMaintenance Districts Budget Audit Preliminary Findings and Recommendations (West Village) January 20, 2016
Maintenance Districts Budget Audit Preliminary Findings and Recommendations (West Village) January 20, 2016 THREE CRITICAL BUILDING BLOCKS OF GOOD GOVERNMENT Oxnard 2020 Determining our Future Now Innovation(
More informationPROFESSIONAL RESERVE STUDY
PROFESSIONAL RESERVE STUDY Bridgewood Estates 2500 Jahn Avenue Northwest, Gig Harbor, WA 98335 For: Bridgewood Estates Homeowners Association c/o Juanita Carbaugh, Property Manager HOA Community Solutions
More informationMac Kinley s Mill Homeowners Association. Architectural Rules and Regulations
ARCHITECTURAL REVIEW A. Purpose Mac Kinley s Mill Homeowners Association Architectural Rules and Regulations Clarified Rules and Regulations Adopted: September 17, 2013 The guidelines for the MacKinley
More information2535 Foothill Boulevard Suite 101 * Condominium Budgets Preparation, Consulting PROFORMA OPERATING BUDGET FOR. Costa Pacifica Estates
2535 Foothill Boulevard Suite 101 * Condominium Budgets Preparation, Consulting La Crescenta, CA 91214 * Reserve Studies for Community Associations * Financial Management, Tax & Accounting P.O. Box 12311
More informationPROFESSIONAL RESERVE STUDY
PROFESSIONAL RESERVE STUDY LEVEL 3 UPDATE Bridgewood Estates 2500 Jahn Avenue Northwest, Gig Harbor, WA 98335 For: Bridgewood Estates Homeowners Association c/o Juanita Carbaugh, Property Manager HOA Community
More informationASHLAND COCKEYSVILLE, MD Prepared for: WPM REAL ESTATE GROUP, LLC AND ASHLAND HOMEOWNERS ASSOCIATION. Prepared by:
RESERVE FUND STUDY ASHLAND COCKEYSVILLE, MD 21030 Prepared for: WPM REAL ESTATE GROUP, LLC AND ASHLAND HOMEOWNERS ASSOCIATION Prepared by: CRITERIUM-HARBOR ENGINEERS PO BOX 408 STEVENSON, MARYLAND 21153
More informationCOMSTOCK HOA. Enclosed are two packets of information. The first is the Annual Operating Budget which includes:
COMSTOCK HOA "A Community that Cares" November 5, 2018 Dear Homeowner: We want to thank each of you for your commitment to the association. It takes working together to keep any community together. Your
More informationRESERVE STUDY. Prepared for: VILLAGE AT HIGHLANDS OWNERS ASSOCIATION. Prepared by: 22 MONUMENT SQUARE PORTLAND, MAINE (800) , EXT 111
RESERVE STUDY THE VILLAGE AT HIGHLANDS CHARLOTTESVILLE, VA Prepared for: VILLAGE AT HIGHLANDS OWNERS ASSOCIATION C/O ASSOCIA COMMUNITY GROUP 1413 SACHEM PLACE, SUITE 2 CHARLOTTESVILLE, VA 22901 Prepared
More informationREPLACEMENT RESERVE REPORT FY 2010 WOODWIND ASSOCIATION. N & H Enterprises MILLER ~ DODSON ASSOCIATES. Community Management by:
REPLACEMENT RESERVE REPORT FY 2010 WOODWIND ASSOCIATION WOODWIND ASSOCIATION REPLACEMENT RESERVE REPORT FY 2010 Community Management by: N & H Enterprises PO Box 5539 Greenville, SC 29607 864-467-1600
More informationNLC SERVICE LINE WARRANTY PROGRAM. City Stakeholder Frequently Asked Questions
NLC SERVICE LINE WARRANTY PROGRAM City Stakeholder Frequently Asked Questions Service Line Warranty Program Frequently Asked Questions Table of Contents SLWA & NLC Background... 3 City Participation...
More information"Full" Reserve Study. Wolf Creek Owners Association Longmont, CO
"Full" Reserve Study Wolf Creek Owners Association Longmont, CO Report #: For Period Beginning: Expires: Date Prepared: 34785-0 January 1, 2018 December 31, 2018 July 12, 2018 T W Hello, and welcome to
More informationBristol Cove II HOA Profit & Loss Budget Performance December 2018
Dec 18 Budget Jan - Dec 18 YTD Budget Ordinary Income/Expense Income 4000-Membership Dues 4010-Homeowner Dues 34,311.60 34,311.60 411,734.60 4100-Late Fees 178.00 4200- Income f/ Special Charges 35.00
More informationBristol Cove II HOA Profit & Loss Budget Performance October 2018
Oct 18 Budget Jan - Oct 18 YTD Budget Ordinary Income/Expense Income 4000-Membership Dues 4010-Homeowner Dues 34,099.80 34,311.60 342,904.40 343,116.00 4100-Late Fees 103.00 4200- Income f/ Special Charges
More informationRESERVE STUDY LEVEL II UPDATE WITH VISUAL SITE INSPECTION. Prepared for:
RESERVE STUDY LEVEL II UPDATE WITH VISUAL SITE INSPECTION Prepared for: MEADOWWOOD GLEN HOMEOWNER S ASSOCIATION Prepared by: CRITERIUM PFAFF ENGINEERS 12128 N. DIVISION ST. #200 (509)467-8554 Site Inspection:
More informationLakewood Ranch CDD 6
Funding Reserve Analysis for Lakewood Ranch CDD 6 May 30, 2017 Florida Reserve Study and Appraisal, Inc. 12407 N. Florida Avenue Tampa, FL 33612 Phone: 813.932.1588 Fax: 813.388.4189 www.reservestudyfl.com
More information$B$8 B&D
1. An Excel Solver sensitivity report for a linear programming model is given below. INTERPRET ALL of the information given for decision variable C (Adjustable Cells Table) and constraint C&D ( Table).
More informationNBRC PROPERTY OWNERS ASSOCIATION, INC. DBA RIVER CHASE PROPERTY OWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION
NBRC PROPERTY OWNERS ASSOCIATION, INC. DBA RIVER CHASE PROPERTY OWNERS ASSOCIATION, INC. FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2014 TABLE OF CONTENTS
More informationRESERVE FUND STUDY VILLAS OF HUDSON HOMEOWNERS ASSOCIATION HUDSON, OHIO
RESERVE FUND STUDY VILLAS OF HUDSON HOMEOWNERS ASSOCIATION HUDSON, OHIO Criterium Liszkay Engineers 110 N. High St. Gahanna, OH 43230 614-418-7200 www.clengineers.com AUGUST, 2009 1.0 INTRODUCTION... 1
More informationReserve Analysis Report
Reserve Analysis Report Park Avenue 244 Quari St Denver, CO Level II Study with Site Inspection Fiscal Year End Date: 12/31/2016 Phone: 858-764-1895 Fax: 800-436-3816 brian@mccafferyreserveconsulting.com
More informationMeadows at Two Cedars
Washington Office Corporate Office 505 South 336 th St., Ste 620 Calabasas, CA Federal Way, WA 98003 Regional Offices TEL 253/661-5437 Phoenix, AZ FAX 253/661-5430 San Francisco, CA arwa@reservestudy.com
More informationRESERVE STUDY LEVEL II UPDATE WITH VISUAL SITE INSPECTION. Prepared for: MEADOWWOOD HOMEOWNER S ASSOCIATION
RESERVE STUDY LEVEL II UPDATE WITH VISUAL SITE INSPECTION Prepared for: MEADOWWOOD HOMEOWNER S ASSOCIATION Prepared by: CRITERIUM PFAFF ENGINEERS 12128 N. DIVISION ST. #200 (509)467-8554 Site Inspection:
More informationParkwood Village Homeowner s Association 2014 Budget Approved November 14, 2013
Parkwood Village Homeowner s Association 2014 Budget Approved November 14, 2013 Introduction The 2014 Budget was prepared by Coal Morton and reviewed by the Board of Directors. The Budget was designed
More informationGUIDE TO CANTERBURY LAND CLAIMS - VISIBLE LAND DAMAGE
GUIDE TO CANTERBURY LAND CLAIMS - VISIBLE LAND DAMAGE May 2015 1 2 Introduction This guide explains step by step the process for settling land claims which include visible damage to residential land in
More informationUNION SAILING CLUB REVOCABLE PERMIT AND AGREEMENT
UNION SAILING CLUB REVOCABLE PERMIT AND AGREEMENT This agreement is made and entered into by and between the City of Longmont, Colorado, a municipal corporation, ( City ) and the Union Sailing Club ( Permittee
More information21289 E. Lords Way Queen Creek, AZ Tel: (480) Fax: (888) October 27, Sample Association
21289 E. Lords Way Queen Creek, AZ 85142 support@azreservestudy.com Tel: (480) 840-7130 Fax: (888) 842-9319 October 27, 2012 Sample Association Regarding: 2013 - Level I Capital Replacement Reserve Study
More informationSUTTER BUTTER FLOOD CONTROL AGENCY FEATHER RIVER WEST LEVEE PROJECT PROJECT C, CONTRACT NO C BID TABULATION
Bid Schedule A - Feather River West Levee Project C Improvements No. Item Description Quantity Unit Nordic/Magnus Pacific JV Engineer's Estimate Unit Price Total Price Unit Price Total Price A1 Injury
More informationCITY COUNCIL STAFF REPORT
CITY COUNCIL STAFF REPORT TO: Honorable Mayor and City Council DATE: October 16, 2017 FROM: PREPARED BY: SUBJECT: Matthew Bronson, City Manager Gregory A. Ray, Public Works Director/City Engineer Request
More informationReserve Study Canyon Park Townhomes
Reserve Study Canyon Park Townhomes Washington Office Corporate Office 505 South 336 th St., Ste 620 Calabasas, CA Federal Way, WA 98003 Regional Offices TEL 253/661-5437 Phoenix, AZ FAX 253/661-5430 San
More informationSTORMWATER MANAGEMENT FUND Department of Environmental Services
Department of Environmental Services Mission: To implement a comprehensive stormwater management program that balances the following goals: 1) to reduce the potential for stormwater threats to public health,
More information