Ohio Police & Fire Pension Fund

Size: px
Start display at page:

Download "Ohio Police & Fire Pension Fund"

Transcription

1 Conduent Human Resource Services Ohio Police & Fire Pension Fund Jan. 1, 2017 Actuarial Solvency Projection of Health Care Stabilization Fund October 2017

2 2135 City Gate Lane, 6 th Floor Naperville, IL October 2017 Board of Trustees Ohio Police & Fire Pension Fund 140 East Town Street Columbus, Ohio Members of the Board: Conduent HR Services, LLC (Conduent), formerly known as Buck Consultants, LLC, is pleased to present this report on the results of the actuarial valuation of the Ohio Police & Fire Pension Fund (OP&F). This report presents the results of the Jan. 1, 2017 actuarial solvency projection of the OP&F Health Care Stabilization Fund used for retiree health care benefits. Plan benefits include medical and prescription drug benefits, including subsidies for AARP premiums, and OP&F s reimbursement of Medicare Part B premiums. OP&F s intended move to an Exchange solution effective Jan. 1, 2019 is not reflected. The purpose of the valuation is to determine the solvency of the fund for retiree health care benefits. The valuation projects cash flows and uses two assumed actual rates of return (8.00 percent and 6.00 percent) to determine how long the health care stabilization fund might remain solvent. The purpose of these two scenarios is to demonstrate what the impact to the fund might be if the rate of return varies. The valuation was based on the actuarial assumptions and methods that have been adopted by the Board of Trustees. The assumptions were effective Jan. 1, 2017 and recommended by the actuary based on a five-year experience review covering the period The next experience review will cover the five-year period Actuarial Standards of Practice require that the likelihood and extent of future mortality improvements be considered. We have reflected future mortality improvement in the valuation To the best of our knowledge, this report is complete and accurate and has been prepared in accordance with generally accepted actuarial principles and practice. It should be recognized, however, that significant differences between actual experience and these assumptions could occur. Moreover, other sets of reasonable assumptions can yield materially lesser or greater results. Future actuarial measurements may differ significantly from current measurements due to plan experience differing from that anticipated by the economic and demographic assumptions, increases or decreases expected as part of the natural operation of the methodology used for these measurements, and changes in plan provisions or applicable law. Because of limited scope, Conduent performed no analysis of the potential range of such future differences. The undersigned include a Fellow of the Society of Actuaries and an Associate of the Society of Actuaries who meet the Qualification Standards of the American Academy of Actuaries to render the actuarial opinions contained in this report. This report has been prepared in accordance with all Applicable Actuarial Standards of Practice. We are available to answer any questions on the material contained in the report, or to provide explanations or further details as may be appropriate..

3 Board of Trustees Page 2 Ohio Police & Fire Pension Fund October 2017 Conduent is completely independent of OP&F and its officers and key personnel. Neither we, nor anyone closely associated with us, has any relationship with them that would impair our independence. Respectfully submitted, Bob Besenhofer, ASA, MAAA Director, Health and Productivity Nisha Doshi, FSA, MAAA Sr. Consultant, Health and Productivity BB/ND /OPF _2017 OPEB Solvency Valuation Report.docx

4 Table of Contents Executive Summary 1 Tables 1 Summary of Solvency Results of Jan. 1, Projection of Health Care Stabilization Fund Balance 4 3 Projection of OP&F Disbursements and Sources of Money 5 4 Summary of Market Value of Plan Assets as of Dec. 31, Retiree Health Care Benefit Provisions 7 6 Description of Actuarial Assumptions and Methods 10 7 Number of Participants as of Jan. 1, Active Membership Data Number and Allowable Average Annual Salary as of Jan. 1, Current Enrollment of Retired Participants as of Jan. 1, Retiree and Beneficiaries Added to and Removed from Rolls Projected Health Care Stabilization Fund Inflows and Outflows 24

5 Executive Summary Introduction This report presents the results of the Jan. 1, 2017 actuarial solvency projection of the OP&F Health Care Stabilization Fund for retiree health care benefits. The valuation projects cash flows and uses two assumed actual rates of return (8 percent and 6 percent) to determine how long the health care stabilization fund might remain solvent. The principal valuation results include: Solvency period of 8 years and 10 months from Jan. 1, 2017 to Oct. 2025, assuming 8 percent annual returns Solvency period of 8 years and 2 months from Jan. 1, 2017 to Feb. 2025, assuming 6 percent annual returns Reconciliation of the solvency period from Jan. 1, 2016 measurement date to Jan. 1, 2017 measurement date The projections are open grouped, meaning new hires are assumed to replace members who leave active status. This valuation report does not contain information under GASB Statement Nos. 43 or 74 and 75. GASB Statement No. 43 no longer applies, as it was replaced by Statement Nos. 74 and 75. Conduent will provide disclosure information under Statement Nos. 74 and 75 in a separate report after OP&F s 2017 year-end. The valuation was completed based upon membership and financial data submitted by OP&F. Changes since Last Year The plan provisions used in this valuation are unchanged from last year. OP&F s intended move to an Exchange solution effective Jan. 1, 2019 is not reflected. The primary projection interest rate was changed from 8.25 percent last year to 8 percent this year. A five-year experience review was prepared by Conduent in 2017 covering the period This review resulted in changes to the mortality and turnover assumptions, rates of service, and disability retirement. In addition, the inflation assumption was reduced resulting in changes to the assumed investment return, salary scale, and payroll growth. The actuarial assumptions were adopted as of Jan. 1, Changes were made to per capita costs and the short-term trend rates to reflect plan experience. Specifically, the assumed 2017 dollar subsidies for the AARP participants and the assumed 2017 Medicare Part B premium reimbursement amount have been replaced with the actual 2017 amounts. The trend rates for 2017, that is the assumed rates of increase from 2017 to 2018, have been adjusted to reflect the expected increases from the actual 2017 amounts to the actual or assumed amounts for Actuarial Assumptions and Methods The primary projection interest rate is the assumed long-term rate of return used for the pension funding valuation, which is 8 percent per annum. The alternative projection scenario uses 6 percent. Separate trend rates are developed for pre-medicare and post-medicare medical benefits, prescription drug benefits and Medicare Part B premiums. Trend rates for medical and prescription drug plans have continued to outpace inflation for a number of years. The trend rates used in the valuation are our best estimate for future medical inflation based on the assumption that medical and prescription drug inflation will decline over time. The actuarial assumptions and methods used for this year s valuation are outlined in Table 6. Conduent Human Resource Services Page 1 of 25

6 Executive Summary (Continued) Medicare Part D Medicare Part D reimbursements are recognized in the solvency projection. ACA Excise Tax Health Care Reform legislation added a new High Cost Plan Excise Tax (also known as the Cadillac Tax ). The effect of the Cadillac Tax due to Healthcare Reform was re-evaluated to be consistent with other assumptions including current premium levels and trend rates. In addition, the Cadillac Tax impact reflects the delay of the implementation date from 2018 to 2020 since the prior valuation. This year we determined that the tax would increase Accrued Liabilities by 2.5% and Present Value of Future Benefits by 3.5%. The increases are included in the results that follow. For valuation purposes, we examined the value of the tax in future years: The tax is 40% of the excess of a) the cost of coverage over b) the limit. We calculated a (the cost of coverage), based on the gross costs listed in this report. We calculated b (the limit) starting with the statutory limits ($10,200 single and $27,500 family) adjusted for the following: Limits will increase from 2020 to 2021 by 4.5% (3.0% assumed CPI plus 1.5%); Limits will increase after 2020 by 3.0% (assumed CPI); For retirees over age 55 but not on Medicare, the limit is increased an additional dollar amount of $1,650 for single coverage, $3,450 for family coverage; and Accumulated non-medicare eligible medical/drug trend for the period from 2010 through 2020 are being compared with the assumed 55% trend increase for the federal standard Blue Cross/Blue Shield option, with trend in excess of 55% applied on the base amount before the additional amount for early retirees. Conduent Human Resource Services Page 2 of 25

7 Table 1 Summary of Solvency Results as of Jan. 1, 2017 The solvency period determined for the health care plan is 8 years and 10 months from Jan.1, 2017, based on an 8 percent rate of return. The period is 8 years and 2 months based on a 6 percent rate of return. Below is reconciliation from the solvency period calculated at the Jan. 1, 2016 valuation date to the solvency period calculated at the Jan. 1, 2017 valuation date. Solvency as of Jan. 1, 2016 March, 2025 Period Asset return + 2 months Claims cost and trend rate changes (Per-capitas, member premiums) Demographic/census changes Other experience + 4 months + 1 month + 1 month Assumptions changes other than projection interest rate + 0 months Change projection interest rate from 8.25% to 8% - 1 month Solvency as of Jan. 1, 2017 October, 2025 Conduent Human Resource Services Page 3 of 25

8 Table 2 Projection of Health Care Stabilization Fund Balance The table above shows the remaining assets (in millions) that remain in the health care stabilization fund at the 6.00% and 8.00% investment return rates. The results were run at the 8.00% rate of investment return because that reflects the long term return on the plan assets. The 8.00% is comprised of 2.75% inflation and 5.25% real rate of return. Solvency is sensitive to assumptions and variance from assumed rates of investment return can change the solvency projection. The 6.00% results are shown to illustrate this sensitivity. Conduent Human Resource Services Page 4 of 25

9 Table 3 Projection of OP&F Disbursements and Sources of Money The health care stabilization fund principal will be needed in greater amounts each year until exhausted in The projection above assumes an 8.00% rate of return on assets, OP&F contributes 0.5% of payroll, and benefit disbursements and retired member contribution amounts increase each year by the assumed valuation trend. Conduent Human Resource Services Page 5 of 25

10 Table 4 Summary of Market Value of Plan Assets as of Dec. 31, 2016 Item Amount 1. Market Value as of Dec. 31, 2015 $ 929, Contributions in 2016 (a) Employer $ 10,709 (b) Member Premiums 73,162 (c) Total $ 83, Benefits and Administrative Expenses in 2016 $ 224, Investment Income in 2016 $ 84, Other Income in 2016 (a) Recoveries and Rebates $ 17,402 (b) Medicare Part D Reimbursements 10,454 (c) Total $ 27, Market Value as of Dec. 31, 2016 (1) + (2) - (3) + (4) + (5) $ 901, Rate of Return (4) / [(1) +0.5 x ((2c) - (3) + (5c)] 9.72% Conduent Human Resource Services Page 6 of 25

11 Table 5 Retiree Health Care Benefit Provisions Eligibility for Coverage All pension benefit recipients are eligible to enroll in the plan. Members who were hired prior to July 1, 2013 are eligible to receive a pension at age 48 with 25 years of service or 62 with 15 years of service. Members who were hired after July 1, 2013 are eligible to receive a pension at age 52 with 25 years of service or age 62 with 15 years of service. In addition, a member is eligible to enroll in the plan if they are receiving a disability pension or they are the survivor of a member. A member may enroll a spouse, dependent children, generally until age 28, and sponsored dependents. Only benefit recipients are eligible for reimbursement of Medicare Part B reimbursement. Coverage begins at the time of OP&F retirement or the first of the following month, if the member requests this effective date. Types of Plans For 2016, Ohio Police & Fire offered one medical plan for members not eligible for AARP coverage and one prescription drug plan as summarized below. The 2017 plans are also shown below to illustrate the plan changes. Medical Coverage In Network Coverage 2016 Design 2017 Design Deductible $500/$1,000 $750/$1,500 Coinsurance 80% 80% Out-of-Pocket Maximum (excluding deductible) $1,500/$3,000 $2,000/$4,000 Office Visit Copay (PCP/Spec) $30/$30 $30/$45 Admission Copay $250 $400 ER Copay $100 $200 Out-of-Network Coverage Deductible $1,000/$2,000 $2,250/$4,500 Coinsurance 50% 50% Out-of-Pocket Maximum $5,000/$10,000 $10,000/$20,000 (excluding deductible) Office Visit Copay 50% 50% Admission Copay $250 $400 Conduent Human Resource Services Page 7 of 25

12 Table 5 Retiree Health Care Benefit Provisions (continued) Prescription Drug Coverage Retail Option 2016 Design 2017 Design Days Supply (as prescribed) Tier 1 $7 $15 Tier 2 $25 $50 Tier 3 $35 $70 Tier 4 N/A 50% to $300 Max Mail Service Option Days Supply (as prescribed) Tier 1 $14 $30 Tier 2 $50 $100 Tier 3 $70 $140 Tier 4 N/A 50% to $600 Max The prescription drug plan tiers are described below: Tier 1: Generic Medications Tier 2: Preferred Brand Name Medications Tier 3: Non-Preferred Brand Name Medications Tier 4: UHC s Standard 4 th Tier Prescription Drug List Members who enroll in an Ohio Police & Fire health care plan are responsible for paying all or part of the cost of health care coverage through a monthly premium deduction, copayments/coinsurance, and deductibles. Ohio Police & Fire pays the remaining cost. The monthly premium rates differ depending on the person s date of retirement and Medicare status. Member premiums are a percentage of the OP&F full cost premiums. The applicable percentage is 25 percent for members, 50 percent for spouses and children of members who retired on or before July 24, 1986, and 75 percent for spouses and children of members who retired after July 24, Non-Medicare Eligible Medical Plan Non-AARP Eligible Medical Plan Prescription Drug Plan 2017 Participant Contribution 2018 Participant Contribution Change 2017 Participant Contribution 2018 Participant Contribution Change 2017 Participant Contribution 2018 Participant Contribution Change Pre 7/24/1986 Retirees Benefit Recipient $ $ $0.00 $73.34 $73.34 $0.00 $74.30 $74.30 $0.00 Spouse $ $ $0.00 $ $ $0.00 $ $ $0.00 Child $ $ $0.00 $ $ $0.00 $41.61 $41.61 $0.00 Post 7/24/1986 Retirees Benefit Recipient $ $ $0.00 $73.34 $73.34 $0.00 $74.30 $74.30 $0.00 Spouse $ $ $0.00 $ $ $0.00 $ $ $0.00 Child $ $ $0.00 $ $ $0.00 $62.41 $62.41 $0.00 Conduent Human Resource Services Page 8 of 25

13 Table 5 Retiree Health Care Benefit Provisions (continued) Effective Jan. 1, 2008, Ohio Police & Fire replaced its self-insured medical plan for members and dependents age 65 or older and enrolled in Medicare Parts A and B with a choice of the B, F, or L fully insured MediGap plans offered by AARP/UHC. Ohio Police & Fire subsidizes the participant s premiums by an amount equal to a percentage of the AARP/UHC Plan L premium for the State of Ohio. The applicable percentage is 75 percent for members, 50 percent for spouses and children of members who retired on or before July 24, 1986 and 25 percent for spouses and children of members who retired after July 24, Monthly Subsidy for AARP/UHC Benefit Recipient Spouse Child OP&F Subsidy Pre-7/24/1986 Retirees $ $69.13 $69.13 OP&F Subsidy Post-7/24/1986 Retirees $ $34.56 $34.56 Medicare Part B Premium Reimbursement For service and disability retirements, as well as survivors, Ohio Police & Fire reimburses the standard Medicare Part B premium ($ per month for 2017) provided the retiree is not eligible for reimbursement from any other sources. Conduent Human Resource Services Page 9 of 25

14 Table 6 Description of Actuarial Assumptions and Methods Methods Actuarial Projection Method Benefits payable from the trust are actuarially projected for each calendar year in the future starting with the year of the valuation date. The projection takes into account benefits payable to current retirees and dependents as of the valuation date, as well as for current active, terminated and future new members who are assumed to receive benefits in the future. This is referred to as an open group projection. Fund assets are projected starting with the market value of assets on the valuation date and projecting inflows and outflows until the fund balance is zero. Inflows include member premiums, allocated employer contributions and investment earnings. Outflows include benefit payments and expenses, offset by recoveries, rebates and Medicare Part D reimbursements. All census and asset data was supplied by OP&F. Assumptions The actuarial assumptions were adopted as of Jan.1, 2017, based on a five-year experience review covering the period 2012 through The next review of the actuarial assumptions is to be completed for adoption with the Jan. 1, 2022 valuation. Medical trend rates are reviewed annually. Interest Rate Assumed long-term rate of return of 8.00 percent per annum, compounded annually. For projection sensitivity, 6.00 percent per annum, compounded annually. Salary Increase Rates Assumed annual salary increases are as follows: Years of Service Salary Increase Rate Less than % % % % % 5 or more 3.75% Payroll Growth Rate Payroll growth is based on open group projections with a salary inflation assumption of 3.25 percent for initial salaries for new entrants. Withdrawal Rates The following sample withdrawal rates are based on age and service (for causes other than death, disability, or retirement): Conduent Human Resource Services Page 10 of 25

15 Table 6 Description of Actuarial Assumptions and Methods (continued) Police Years of Service Age % 9.94% 15.93% 17.85% 15.22% 22.00% 18.68% 19.23% % 5.54% 6.49% 7.65% 5.99% 10.15% 11.21% 11.54% % 4.21% 3.92% 5.87% 5.80% 9.90% 9.34% 9.62% % 3.35% 4.66% 5.74% 5.61% 9.17% 8.78% 9.04% % 3.06% 4.29% 5.23% 4.95% 7.95% 7.47% 7.69% % 2.65% 3.49% 4.22% 4.22% 7.57% 8.79% 6.50% % 2.56% 3.28% 3.57% 3.44% 5.86% 7.03% 5.20% % 2.21% 3.18% 3.46% 3.44% 5.71% 6.90% 5.10% % 1.95% 2.56% 1.95% 2.06% 5.57% 6.63% 4.90% % 1.59% 1.74% 1.62% 1.18% 4.43% 6.09% 4.50% % 1.56% 1.66% 1.59% 1.09% 4.31% 6.03% 4.46% % 1.49% 1.58% 1.56% 1.00% 4.20% 5.98% 4.42% % 1.41% 1.50% 1.52% 0.91% 4.09% 5.92% 4.38% % 1.31% 1.42% 1.49% 0.83% 3.97% 5.87% 4.34% % 1.21% 1.33% 1.46% 0.74% 3.86% 5.82% 4.30% % 1.17% 1.17% 0.91% 0.79% 0.91% 1.10% 1.96% Firefighters Years of Service Age % 3.46% 3.66% 6.22% 8.48% 6.93% 8.73% 19.11% % 1.46% 2.96% 4.98% 7.01% 5.00% 7.16% 15.66% % 1.64% 1.83% 3.04% 4.98% 4.54% 7.16% 15.66% % 1.55% 1.74% 2.90% 4.80% 4.32% 7.16% 15.66% % 1.46% 1.66% 2.77% 4.61% 3.97% 5.73% 12.53% % 0.94% 1.33% 1.64% 2.05% 2.91% 5.33% 11.94% % 0.87% 1.24% 1.53% 1.72% 2.58% 3.66% 8.19% % 0.80% 1.19% 1.42% 1.51% 2.37% 3.35% 7.51% % 0.73% 1.05% 1.31% 1.40% 2.26% 3.05% 6.82% % 0.73% 0.86% 1.10% 1.18% 1.62% 2.29% 5.12% % 0.73% 0.84% 1.07% 1.16% 1.55% 2.21% 4.95% % 0.71% 0.82% 1.05% 1.14% 1.49% 2.13% 4.78% % 0.68% 0.80% 1.03% 1.12% 1.42% 2.06% 4.60% % 0.65% 0.78% 1.01% 1.10% 1.36% 1.98% 4.43% % 0.61% 0.76% 0.99% 1.07% 1.29% 1.91% 4.26% % 0.90% 0.90% 0.47% 0.50% 0.59% 0.92% 1.21% Conduent Human Resource Services Page 11 of 25

16 Table 6 Description of Actuarial Assumptions and Methods (continued) Rates of Disability The following are sample rates of disability and occurrence of disability by type: Police Fire Age Hired Before July 2, 2013 Hired After July 1, 2013 Hired Before July 2, 2013 Hired After July 1, % 0.001% 0.001% 0.001% % 0.007% 0.005% 0.005% % 0.089% 0.022% 0.022% % 0.154% 0.091% 0.091% % 0.403% 0.204% 0.204% % 0.533% 0.347% 0.347% % 0.691% 1.337% 0.475% % 1.119% 2.025% 2.025% % 2.078% 3.060% 3.060% % 3.099% 7.190% 7.190% Upon and after attainment of normal retirement eligibility, the rate is 0.300%. Retirement Rates The following rates of retirement apply to members who have not elected to be in DROP: Age Police Firefighters 48 0% 0% % 4% 51 6% 4% 52 6% 6% 53 10% 6% 54 10% 7% % 11% 58 5% 16% 59 10% 16% 60 18% 20% 61 19% 20% 62 25% 50% 63 25% 20% 64 25% 25% % 25% % 100% Conduent Human Resource Services Page 12 of 25

17 Table 6 Description of Actuarial Assumptions and Methods (continued) Deferred Retirement Option Plan Elections 90 percent of members who do not retire when first eligible are assumed to elect DROP. DROP Retirement Rates The following rates of retirement apply to members in DROP on or before July 1, 2013: Police Years in DROP Age % 49 4% 4% 50 4% 4% 4% 51 4% 4% 4% 10% 52 3% 4% 4% 9% 9% 53 3% 4% 4% 9% 8% 12% 54 4% 5% 5% 10% 9% 13% 13% 55 5% 5% 5% 16% 16% 14% 18% 44% 56 5% 5% 5% 15% 15% 13% 17% 41% 100% 57 5% 5% 5% 16% 15% 14% 17% 43% 100% 58 5% 5% 5% 16% 15% 14% 17% 42% 100% 59 15% 5% 5% 15% 16% 16% 18% 44% 100% 60 17% 5% 5% 16% 17% 18% 19% 47% 100% 61 17% 5% 5% 17% 18% 18% 20% 48% 100% 62 16% 5% 5% 16% 17% 17% 19% 46% 100% 63 18% 6% 6% 18% 19% 19% 21% 50% 100% 64 19% 5% 5% 17% 17% 18% 19% 49% 100% 65 24% 6% 6% 23% 22% 22% 25% 59% 100% 66 24% 5% 6% 20% 19% 22% 22% 54% 100% 67 24% 5% 5% 20% 19% 22% 22% 53% 100% 68 24% 5% 5% 15% 19% 22% 22% 53% 100% 69 24% 5% 5% 20% 19% 22% 22% 47% 100% % 100% 100% 100% 100% 100% 100% 100% 100% Conduent Human Resource Services Page 13 of 25

18 Table 6 Description of Actuarial Assumptions and Methods (continued) Firefighters Years in DROP Age % 49 4% 3% 50 5% 4% 4% 51 3% 3% 3% 9% 52 3% 3% 3% 8% 9% 53 4% 3% 4% 10% 11% 13% 54 4% 3% 3% 9% 11% 13% 13% 55 6% 4% 4% 13% 13% 15% 17% 38% 56 5% 3% 4% 13% 12% 14% 17% 37% 100% 57 5% 3% 4% 13% 12% 14% 17% 37% 100% 58 5% 3% 4% 17% 15% 15% 18% 46% 100% 59 6% 3% 4% 17% 15% 16% 19% 46% 100% 60 6% 3% 4% 18% 16% 16% 19% 48% 100% 61 6% 3% 4% 17% 15% 15% 18% 45% 100% 62 6% 3% 4% 17% 15% 16% 18% 46% 100% 63 29% 3% 4% 20% 18% 20% 18% 52% 100% 64 32% 3% 4% 21% 20% 22% 19% 55% 100% 65 33% 4% 4% 22% 21% 23% 20% 57% 100% 66 38% 4% 5% 26% 24% 23% 24% 64% 100% 67 38% 4% 5% 26% 24% 23% 24% 65% 100% 68 38% 4% 5% 26% 24% 23% 24% 65% 100% 69 38% 4% 5% 20% 25% 23% 24% 65% 100% % 100% 100% 100% 100% 100% 100% 100% 100% The same rates apply for members entering DROP after July 1, 2013, except the rates for years three and four are replaced with the rates for year two. Conduent Human Resource Services Page 14 of 25

19 Table 6 Description of Actuarial Assumptions and Methods (continued) The following rates of retirement apply to members who are not yet in DROP but may become eligible in the future: Police Years Eligible for DROP Age % 48 12% 49 7% 5% 50 6% 5% 5% 51 6% 5% 5% 5% 52 6% 5% 5% 5% 5% 53 11% 5% 5% 5% 5% 12% 54 10% 5% 5% 5% 5% 13% 13% 55 12% 6% 6% 6% 6% 14% 18% 43% 56 12% 6% 5% 5% 5% 13% 17% 41% 96% 57 13% 6% 5% 5% 5% 14% 17% 43% 94% 100% 58 7% 5% 5% 5% 5% 13% 17% 43% 98% 100% 59 10% 5% 5% 5% 5% 17% 18% 45% 97% 100% 60 20% 8% 6% 6% 6% 18% 20% 48% 98% 100% 61 32% 6% 5% 5% 5% 18% 19% 46% 93% 100% 62 29% 9% 5% 5% 5% 16% 17% 42% 92% 100% 63 33% 5% 7% 7% 7% 18% 19% 46% 95% 100% 64 31% 11% 7% 7% 7% 18% 19% 49% 93% 100% 65 47% 13% 6% 6% 6% 20% 22% 54% 100% 100% 66 47% 13% 5% 5% 5% 20% 20% 50% 100% 100% 67 47% 13% 18% 18% 18% 20% 20% 46% 100% 100% 68 47% 13% 18% 18% 18% 20% 20% 46% 100% 100% 69 47% 13% 18% 18% 18% 20% 20% 46% 100% 100% % 100% 100% 100% 100% 100% 100% 100% 100% 100% Conduent Human Resource Services Page 15 of 25

20 Table 6 Description of Actuarial Assumptions and Methods (continued) Firefighters Years Eligible for DROP Age % 48 6% 49 6% 4% 50 6% 4% 4% 51 5% 3% 4% 4% 52 5% 3% 3% 3% 3% 53 5% 4% 4% 4% 4% 13% 54 5% 3% 4% 4% 4% 13% 13% 55 8% 5% 5% 5% 5% 15% 18% 38% 56 8% 5% 4% 4% 4% 14% 17% 38% 95% 57 8% 4% 5% 5% 5% 15% 17% 38% 98% 100% 58 8% 5% 4% 4% 4% 16% 19% 46% 97% 100% 59 9% 5% 5% 5% 5% 16% 19% 46% 97% 100% 60 10% 5% 7% 7% 7% 17% 20% 49% 86% 100% 61 11% 5% 4% 4% 4% 16% 19% 45% 93% 100% 62 15% 7% 12% 12% 12% 16% 20% 49% 95% 100% 63 33% 7% 4% 4% 4% 19% 16% 48% 100% 100% 64 37% 7% 3% 3% 3% 20% 18% 49% 100% 100% 65 37% 7% 8% 8% 8% 20% 18% 51% 100% 100% 66 37% 7% 4% 4% 4% 23% 23% 61% 100% 100% 67 37% 7% 4% 4% 4% 23% 23% 53% 100% 100% 68 37% 7% 4% 4% 4% 23% 23% 53% 100% 100% 69 37% 7% 4% 4% 4% 23% 23% 47% 100% 100% % 100% 100% 100% 100% 100% 100% 100% 100% 100% Retirement Age for Inactive Vested Participants Commencement at age 48 and 25 years of service from full-time hire date, whichever is later. Conduent Human Resource Services Page 16 of 25

21 Table 6 Description of Actuarial Assumptions and Methods (continued) Healthy Mortality Mortality for non-disabled participants is based on the RP-2014 Total Employee and Healthy Annuitant Mortality Tables rolled back to 2006, adjusted according to the rates in the following table, and projected with the Conduent Modified 2016 Improvement Scale. Rates for surviving beneficiaries are adjusted by 120%. Age Police Fire 67 or less 77% 68% % 87% 78 and up 115% 120% Disabled Mortality Mortality for disabled retirees is based on the RP-2014 Disabled Mortality Tables rolled back to 2006, adjusted according to the rates in the following table, and projected with the Conduent Modified 2016 Improvement Scale. Age Police Fire 59 or less 35% 35% % 45% % 70% 80 and up 100% 90% Member Participation 60 percent of eligible non-medicare members are assumed to elect coverage and 90 percent of Medicare eligible members are assumed to elect coverage. 50 percent of non-medicare members who elect coverage are assumed to elect coverage for their spouses and children, and 70 percent of Medicare members who elect coverage are assumed to elect coverage for their spouses and children. 88 percent of future Medicare eligible members are assumed to elect the Medicare Part B benefit. Additionally, 75 percent of all non-medicare members who waived coverage are assumed to elect plan coverage once they become Medicare eligible. Percent Married 75 percent of active members are assumed to be married. Age of Spouse Wives are assumed to be three years younger than their husbands. Dependent Children Each married member is assumed to have two children, born when the member was age 26. Dependency is assumed to cease when the child is 22. Conduent Human Resource Services Page 17 of 25

22 Table 6 Description of Actuarial Assumptions and Methods (continued) Healthcare Cost Trend Rates: The trend rate is the annual rate at which the cost of covered medical services is assumed to increase from the current year to the next year. The valuation reflects costs and premiums established for 2017 and 2018 for Non- Medicare, Non-AARP, and Rx. Thus, the trend rates for 2017 and 2018 for those benefits reflect actual increases from 2017 to 2018 and expected increases from 2018 to Beginning in 2017, the per-capita costs are assumed to increase by the following percentages each year: Year Non- Medicare Non-AARP AARP Rx Drug Medicare Part B % -2.50% 4.50% -0.47% 5.20% % 7.00% 4.50% 7.00% 5.10% % 6.50% 4.50% 6.50% 5.00% % 6.00% 4.50% 6.00% 5.00% % 5.50% 4.50% 5.50% 5.00% % 5.00% 4.50% 5.00% 5.00% 2023 and Later 4.50% 4.50% 4.50% 4.50% 5.00% Per-Capita Healthcare Costs: Average costs for the self-insured medical and prescription drug plans were developed based on claims experience and current enrollment, taking into consideration trend and any changes in the plans. Retiree contributions were calculated based on the average costs and the applicable subsidy percentages under the plan. For the valuation, age-specific per capita gross costs were used. Shown below are sample age-specific amounts: Non-Medicare Eligible Medical Non-AARP eligible Medical Prescription Drugs Benefit Benefit Benefit Age Recipient Spouse Child(ren) Recipient Spouse Child(ren) Recipient Spouse Child(ren) 20 $300 $183 $71 50 $587 $389 $100 $99 $131 $ AARP/UHC Out-of-State Percentage There are 20 states in which AARP/UHC does not vary its premium rates by length of Medicare Part B coverage at initial enrollment. For these states, the OP&F subsidy will be set at the subsidy for the 6+ year level. Based on current retiree demographics, it is assumed that 10 percent of new retirees will reside in one of these states. Conduent Human Resource Services Page 18 of 25

23 Table 6 Description of Actuarial Assumptions and Methods (continued) Administrative Expense Per-capita costs include administrative expenses. Future Population and New Entrant Profile It is assumed there will be no increase or decline in the number of active members. Future new entrant profile (age, service, gender and salary) is based on the average profile of new police and firefighter members to OP&F over the last three years. Unknown Data for Members Same as those exhibited by members with similar known characteristics. Conduent Human Resource Services Page 19 of 25

24 Table 7 Number of Participants as of Jan. 1, 2017 Status Number Active Members 27,990 Inactive Members Eligible for Allowances 190 Retirees and Beneficiaries Retirees and Spouses Retirees 10,631 Spouses 5,063 Total 15,694 Disability Retirees Retirees 4,107 Spouses 1,587 Total 5,694 Children of Current Retirees 1,002 Survivors 4,161 Orphans 36 Waivers to Elect Coverage 3,011 Total 29,598 Grand Total 57,778 There are also 1,548 participants who receive Medicare Part B reimbursements only. Conduent Human Resource Services Page 20 of 25

25 Table 8 Active membership Data Number and Allowable Average Annual Salary as of Jan. 1, 2017 Years of Service Age Total Under $49,783 $72,474 $49, , ,891 $57,002 $74,777 $59, ,727 1, ,734 $59,643 $74,432 $81,477 $68, ,035 1, ,862 $60,358 $74,031 $79,708 $84,083 $94,246 $75, , ,433 $53,634 $72,033 $77,964 $82,303 $87,024 $98,218 $79, ,544 2, ,548 $52,489 $71,272 $75,795 $79,859 $86,721 $90,803 $82,021 $83, ,138 1, ,174 $56,282 $66,561 $73,443 $79,305 $83,717 $89,008 $91,173 $91,027 $91,221 $85, ,985 $55,540 $64,726 $71,787 $77,259 $80,700 $85,061 $90,645 $94,309 $80,039 $84, $54,181 $57,455 $77,175 $72,216 $78,230 $79,074 $88,566 $89,485 $104,284 $81,145 Over $ 29,250 $ 80,021 $ 80,272 $ 78,446 $ 80,767 $ 76,625 $ 83,277 $ 75,871 $ 89,497 $ 79,597 Total 6,133 3,666 3,623 5,007 4,674 3,413 1, ,990 $57,060 $73,655 $78,456 $81,261 $85,313 $88,161 $90,459 $91,329 $93,420 $76,608 Conduent Human Resource Services Page 21 of 25

26 Table 9 Current Enrollment of Retired Participants as of Jan. 1, 2017 Prescription Drug UHC AARP Only Total Not Eligible For Medicare Benefit Recipients 5, ,336 Spouses 2, ,374 Children Eligible For Medicare Benefit Recipients , ,599 Spouses 173 4,103-4,276 Children Total 9,147 17, ,587 Excludes those non-medicare eligible retirees who waived coverage who will return when Medicare eligible. Conduent Human Resource Services Page 22 of 25

27 Table 10 Retirees and Beneficiaries Added to and Removed from Rolls Health Care Trust Fund (Dollars in Thousands) Added to rolls Removed from rolls Rolls end of year Year Average Increase in Beginning Annual Annual Annual Annual Average Jan. 1 Number Subsidy Number Subsidy Number Subsidy Subsidy Subsidy ,928 $10,962 1,660 $9,002 26,587 $151,172 $ $ ,837 9,962 2,340 11,373 26, , ,845 8,967 1,817 8,509 26, , ,710 8,008 1,639 7,540 26, , ,361 10,862 1,682 7,397 26, , ,241 9,855 1,593 6,378 26, , ,579 6,322 1,491 6,497 25, , (0.354) ,568 6,833 1,626 6,244 25, , ,218 4,678 2,638 9,345 25,366 97, ,496 5,300 1,497 6,861 26,786 94, (1.041) ,291 5,917 3, , , Conduent Human Resource Services Page 23 of 25

28 Table 11 Projected Health Care Stabilization Fund Inflows and Outflows Assumed 8 Percent Rate of Return Year Fund Value, Jan. 1 Health Care Stabilization Fund Projected Inflows and (Outflows) ($ in millions) Ohio Police & Fire Contribution Assumed 8% Rate of Return Benefits Net of Member Medicare Part D Premiums Reimbursement Administrative Expenses Investment Return Fund Value, Dec $901.7 $11.1 ($134.5) $9.8 ($0.2) $67.6 $ (136.3) 9.4 (0.2) (145.2) 10.3 (0.2) (157.7) 11.2 (0.3) (168.3) 12.0 (0.3) (178.4) 13.0 (0.3) (190.5) 13.8 (0.3) (203.6) 14.6 (0.3) (218.3) 15.5 (0.3) 4.5 (34.3) Conduent Human Resource Services Page 24 of 25

29 Table 11 Projected Health Care Stabilization Fund Inflows and Outflows (continued) Assumed 6 Percent Rate of Return Year Fund Value, Jan. 1 Health Care Stabilization Fund Projected Inflows and (Outflows) ($ in millions) Ohio Police & Fire Contribution Assumed 6% Rate of Return Benefits Net of Member Medicare Part D Premiums Reimbursement Administrative Expenses Investment Return Fund Value, Dec $901.7 $11.1 ($134.5) $9.8 ($0.2) $50.7 $ (136.3) 9.4 (0.2) (145.2) 10.3 (0.2) (157.7) 11.2 (0.3) (168.3) 12.0 (0.3) (178.4) 13.0 (0.3) (190.5) 13.8 (0.3) (203.6) 14.6 (0.3) (218.3) 15.5 (0.3) (3.9) (164.5) 2017 Conduent Business Services, LLC. All rights reserved. Conduent and Conduent Agile Star are trademarks of Conduent Business Services, LLC in the United States and/or other countries. Other company trademarks are also acknowledged. Document Version: 1.0 (March 2017) BR700. Conduent Human Resource Services Page 25 of 25

Ohio Police & Fire Pension Fund Jan. 1, 2015 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43

Ohio Police & Fire Pension Fund Jan. 1, 2015 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43 Ohio Police & Fire Pension Fund Jan. 1, 2015 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43 October 2015 Robert Besenhofer Director, Health and Productivity October 13, 2015 Board of

More information

OHIO POLICE & FIRE PENSION FUND January 1, 2013 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43

OHIO POLICE & FIRE PENSION FUND January 1, 2013 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43 January 1, 2013 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43 October 2013 19428/C8029RET01-2013-GASB-Val.doc October 22, 2013 Board of Trustees Ohio Police & Fire Pension Fund 140

More information

OHIO POLICE & FIRE PENSION FUND January 1, 2010 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43

OHIO POLICE & FIRE PENSION FUND January 1, 2010 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43 January 1, 2010 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43 October 2010 19428/C7026RETCO-2010-HC-Val.doc September 30, 2010 Board of Trustees Ohio Police & Fire Pension Fund 140

More information

OHIO POLICE & FIRE PENSION FUND January 1, 2011 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43

OHIO POLICE & FIRE PENSION FUND January 1, 2011 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43 January 1, 2011 Actuarial Valuation of Retiree Health Care Benefits Under GASB 43 October 2011 19428/C7252RETCO-2011-HC-Val.doc September 30, 2011 Board of Trustees Ohio Police & Fire Pension Fund 140

More information

Ohio Police & Fire Pension Fund

Ohio Police & Fire Pension Fund Ohio Police & Fire Pension Fund Retiree Health Care Benefits for Fiscal Year Ending Dec. 31, 2017 Information Required Under Governmental Accounting Standards Board Statement No. 75 August 24, 2018 200

More information

City of Ann Arbor Retiree Health Care Benefits Plan

City of Ann Arbor Retiree Health Care Benefits Plan Conduent Human Resource Services Health Services City of Ann Arbor Retiree Health Care Benefits Plan Actuarial Valuation Report for Fiscal Year Ending June 30, 2017 Information Required Under Governmental

More information

July 1, 2013 POST RETIREMENT BENEFITS ANALYSIS OF CITY OF CRANSTON FIRE AND POLICE. December 4, 2013

July 1, 2013 POST RETIREMENT BENEFITS ANALYSIS OF CITY OF CRANSTON FIRE AND POLICE. December 4, 2013 POST RETIREMENT BENEFITS ANALYSIS OF CITY OF CRANSTON FIRE AND POLICE December 4, 2013 J:\HWConsult\Rez\Cranston, City of\2013\results\city of Cranston OPEB Report 2013.docx TABLE OF CONTENTS Section Page

More information

Ohio Police & Fire Pension Fund

Ohio Police & Fire Pension Fund Conduent Human Resource Services Ohio Police & Fire Pension Fund Information Required Under Governmental Accounting Standards Board Statement No. 67 for Dec. 31, 2016 and Statement No. 68 for 2017 June

More information

Conduent Human Resource Services Retirement Consulting. The Prison Officers Pension Fund of New Jersey

Conduent Human Resource Services Retirement Consulting. The Prison Officers Pension Fund of New Jersey Conduent Human Resource Services Retirement Consulting The Prison Officers Pension Fund of New Jersey Information Required Under Governmental Accounting Standards Board Statement No. 67 as of June 30,

More information

Conduent Human Resource Services. Employes Retirement System of the City of Milwaukee Actuarial Valuation Report

Conduent Human Resource Services. Employes Retirement System of the City of Milwaukee Actuarial Valuation Report Conduent Human Resource Services Employes Retirement System of the City of Milwaukee Actuarial Valuation Report As of January 1, 2017 June 2017 2017 Conduent Business Services, LLC. All rights reserved.

More information

Conduent Human Resource Services Retirement Consulting. The State Police Retirement System of New Jersey Annual Report of the Actuary

Conduent Human Resource Services Retirement Consulting. The State Police Retirement System of New Jersey Annual Report of the Actuary Conduent Human Resource Services Retirement Consulting The State Police Retirement System of New Jersey Annual Report of the Actuary Actuarial Valuation July 1, 2017 2017 Conduent Business Services, LLC.

More information

Conduent Human Resource Services Retirement Consulting. The Police and Firemen s Retirement System of New Jersey

Conduent Human Resource Services Retirement Consulting. The Police and Firemen s Retirement System of New Jersey Conduent Human Resource Services Retirement Consulting The Police and Firemen s Retirement System of New Jersey Information Required Under Governmental Accounting Standards Board Statement No. 67 as of

More information

State Teachers Retirement System of Ohio Retiree Health Care Benefits Plan

State Teachers Retirement System of Ohio Retiree Health Care Benefits Plan State Teachers Retirement System of Ohio Retiree Health Care Benefits Plan Actuarial Valuation and GASB 74 and 75 Report as of July 1, 2018 Produced by Cheiron October 2018 TABLE OF CONTENTS Section Page

More information

***ADDENDUM TWO*** REQUEST FOR PROPOSALS (RFP) Post Employment Benefits Other than Pensions Actuarial Valuation June 15, 2018

***ADDENDUM TWO*** REQUEST FOR PROPOSALS (RFP) Post Employment Benefits Other than Pensions Actuarial Valuation June 15, 2018 ***ADDENDUM TWO*** REQUEST FOR PROPOSALS (RFP) Post Employment Benefits Other than Pensions Actuarial Valuation June 15, 2018 The following are answers to questions received by potential proposers. 1.

More information

GASB 45 Actuarial Valuation of Postemployment Benefits Other than Pensions for TriMet. As of January 1, Prepared by:

GASB 45 Actuarial Valuation of Postemployment Benefits Other than Pensions for TriMet. As of January 1, Prepared by: GASB 45 Actuarial Valuation of Postemployment Benefits Other than Pensions for TriMet As of January 1, 2014 Prepared by: Nina M. Lantz, ASA, EA, MAAA Principal and Consulting Actuary William H. Clark-Shim,

More information

The Town of Winchester OPEB Actuarial Valuation. June 30, December, Town of Winchester OPEB Analysis Under GASB 43 & 45.

The Town of Winchester OPEB Actuarial Valuation. June 30, December, Town of Winchester OPEB Analysis Under GASB 43 & 45. The OPEB Actuarial Valuation December, 2015 2013 OPEB report.docx TABLE OF CONTENTS Section Item Page SECTION I OVERVIEW... 1 SECTION II REQUIRED INFORMATION... 3 SECTION III MEDICAL PREMIUM AND MEMBERSHIP

More information

TOWN OF KINGSTON, MASSACHUSETTS OTHER POSTEMPLOYMENT BENEFITS PROGRAM

TOWN OF KINGSTON, MASSACHUSETTS OTHER POSTEMPLOYMENT BENEFITS PROGRAM TOWN OF KINGSTON, MASSACHUSETTS OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION as of July 1, 2016 FINANCIAL REPORTING AND DISCLOSURES UNDER GASB 45 and GASB 74 as of June 30, 2017 KMS Actuaries,

More information

TOWN OF COHASSET, MASSACHUSETTS OTHER POSTEMPLOYMENT BENEFITS PROGRAM

TOWN OF COHASSET, MASSACHUSETTS OTHER POSTEMPLOYMENT BENEFITS PROGRAM TOWN OF COHASSET, MASSACHUSETTS OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION as of July 1, 2016 FINANCIAL REPORTING AND DISCLOSURES UNDER GASB 45 and GASB 74 as of June 30, 2017 KMS Actuaries,

More information

UP-ISLAND REGIONAL SCHOOL DISTRICT OTHER POSTEMPLOYMENT BENEFITS PROGRAM

UP-ISLAND REGIONAL SCHOOL DISTRICT OTHER POSTEMPLOYMENT BENEFITS PROGRAM UP-ISLAND REGIONAL SCHOOL DISTRICT Participant in the Dukes County Pooled OPEB Trust OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION as of July 1, 2016 FINANCIAL REPORTING AND DISCLOSURES UNDER

More information

Ohio Police & Fire. Pension Fund. Investigation of Demographic and Economic Experience. Conduent Human Resource Services. Five-Year Period from

Ohio Police & Fire. Pension Fund. Investigation of Demographic and Economic Experience. Conduent Human Resource Services. Five-Year Period from Conduent Human Resource Services Ohio Police & Fire Pension Fund Investigation of Demographic and Economic Experience Five-Year Period from January 1, 2012 December 31, 2016 October 2017 2135 City Gate

More information

GASB 45 Actuarial Valuation of Postemployment Benefits Other than Pensions for TriMet. As of January 1, Prepared by:

GASB 45 Actuarial Valuation of Postemployment Benefits Other than Pensions for TriMet. As of January 1, Prepared by: GASB 45 Actuarial Valuation of Postemployment Benefits Other than Pensions for TriMet As of January 1, 2016 Prepared by: Nina M. Lantz, FSA, EA, MAAA Principal and Consulting Actuary William H. Clark-Shim,

More information

TOWN OF SUDBURY OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION

TOWN OF SUDBURY OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION TOWN OF SUDBURY OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION July 1, 2015 Prepared by: Linda L. Bournival, FSA, EA, MAAA KMS Actuaries, LLC Fellow, Society of Actuaries Enrolled Actuary Member,

More information

Conduent Human Resource Services Retirement Consulting. The Consolidated Police and Firemen s Pension Fund of New Jersey

Conduent Human Resource Services Retirement Consulting. The Consolidated Police and Firemen s Pension Fund of New Jersey Conduent Human Resource Services Retirement Consulting The Consolidated Police and Firemen s Pension Fund of New Jersey Information Required Under Governmental Accounting Standards Board Statement No.

More information

RAMSEY COUNTY. January 1, 2011 Actuarial Valuation of Post-Employment Benefits Under GASB Statement No. 45. May 31, 2011

RAMSEY COUNTY. January 1, 2011 Actuarial Valuation of Post-Employment Benefits Under GASB Statement No. 45. May 31, 2011 January 1, 2011 Actuarial Valuation of Post-Employment Benefits Under GASB Statement No. 45 May 31, 2011 Van Iwaarden Associates 840 Lumber Exchange Ten South Fifth Street Minneapolis MN 55402-1010 612.596.5960

More information

Conduent Human Resource Services. City of Milwaukee Policemen s Annuity and Benefit Fund Actuarial Valuation Report

Conduent Human Resource Services. City of Milwaukee Policemen s Annuity and Benefit Fund Actuarial Valuation Report Conduent Human Resource Services City of Milwaukee Policemen s Annuity and Benefit Fund Actuarial Valuation Report As of January 1, 2017 June 2017 2017 Conduent Business Services, LLC. All rights reserved.

More information

TOWN OF TISBURY OTHER POSTEMPLOYMENT BENEFITS PROGRAM

TOWN OF TISBURY OTHER POSTEMPLOYMENT BENEFITS PROGRAM TOWN OF TISBURY Participant in the Dukes County Pooled OPEB Trust OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION as of July 1, 2016 FINANCIAL REPORTING AND DISCLOSURES UNDER GASB 45 and GASB

More information

The Town of Middletown Pension Plan

The Town of Middletown Pension Plan The Town of Middletown Pension Plan GASB 67 and 68 Information For Fiscal Year Ending June 30, 2018 November 2018 Buck 420 Lexington Ave. Suite 2220 New York, NY 10170 November 2018 Mr. Marc W. Tanguay

More information

TriMet Other Postemployment Benefit Plan

TriMet Other Postemployment Benefit Plan TriMet Other Postemployment Benefit Plan GASB 74/75 Report as of January 1, 2018 Produced by Cheiron Revised July 2018 TABLE OF CONTENTS Section Page Section I Executive Summary...1 Section II Certification...6

More information

FORT PIERCE UTILITIES AUTHORITY RETIREE MEDICAL PLAN OCTOBER 1, 2017 ACTUARIAL VALUATION OF OTHER POST EMPLOYMENT BENEFITS ( OPEB )

FORT PIERCE UTILITIES AUTHORITY RETIREE MEDICAL PLAN OCTOBER 1, 2017 ACTUARIAL VALUATION OF OTHER POST EMPLOYMENT BENEFITS ( OPEB ) FORT PIERCE UTILITIES AUTHORITY RETIREE MEDICAL PLAN OCTOBER 1, 217 ACTUARIAL VALUATION OF OTHER POST EMPLOYMENT BENEFITS ( OPEB ) INCLUDING DISCLOSURE INFORMATION IN CONNECTION WITH GASB 75 February 11,

More information

DUKES COUNTY POOLED OPEB TRUST OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION

DUKES COUNTY POOLED OPEB TRUST OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION DUKES COUNTY POOLED OPEB TRUST OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION July 1, 2012 Prepared by: Linda L. Bournival, FSA, EA, MAAA KMS Actuaries, LLC Fellow, Society of Actuaries Enrolled

More information

P U B L I C E M P L O Y E E S P O L I C E A N D F I R E P L A N

P U B L I C E M P L O Y E E S P O L I C E A N D F I R E P L A N P U B L I C E M P L O Y E E S R E T I R E M E N T A S S O C I A T I O N O F M I N N E S O T A P U B L I C E M P L O Y E E S P O L I C E A N D F I R E P L A N G A S B S T A T E M E N T S N O. 6 7 A N D

More information

City of El Paso, Texas El Paso Firemen s Pension Fund

City of El Paso, Texas El Paso Firemen s Pension Fund City of El Paso, Texas El Paso Firemen s Pension Fund Actuarial Valuation Report Prepared as of January 1, 2016 August 2016 1 David Kent Director, Retirement August 2016 Board of Trustees El Paso Firemen

More information

METROPOLITAN WATER RECLAMATION DISTRICT OF CHICAGO OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION AS OF DECEMBER 31, 2017 INCLUDING:

METROPOLITAN WATER RECLAMATION DISTRICT OF CHICAGO OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION AS OF DECEMBER 31, 2017 INCLUDING: METROPOLITAN WATER RECLAMATION DISTRICT OF CHICAGO OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION AS OF DECEMBER 31, 2017 INCLUDING: GASB 45 DISCLOSURES FOR THE PLAN/FISCAL YEAR ENDING DECEMBER

More information

MARTHA'S VINEYARD LAND BANK OTHER POSTEMPLOYMENT BENEFITS PROGRAM

MARTHA'S VINEYARD LAND BANK OTHER POSTEMPLOYMENT BENEFITS PROGRAM MARTHA'S VINEYARD LAND BANK Participant in the Dukes County Pooled OPEB Trust OTHER POSTEMPLOYMENT BENEFITS PROGRAM ACTUARIAL VALUATION as of July 1, 2016 FINANCIAL REPORTING AND DISCLOSURES UNDER GASB

More information

Conduent Human Resource Services Retirement Consulting. The Consolidated Police and Firemen s Pension Fund of New Jersey Annual Report of the Actuary

Conduent Human Resource Services Retirement Consulting. The Consolidated Police and Firemen s Pension Fund of New Jersey Annual Report of the Actuary Conduent Human Resource Services Retirement Consulting The Consolidated Police and Firemen s Pension Fund of New Jersey Annual Report of the Actuary Information Required Under Governmental Accounting Standards

More information

CITY OF EASTPOINTE, MI RETIREE HEALTH CARE PLAN

CITY OF EASTPOINTE, MI RETIREE HEALTH CARE PLAN ACTUARIAL VALUATION REPORT AS OF JULY 1, 2017 UNDER STATEMENT NOS. 74 and 75 CITY OF EASTPOINTE, MI RETIREE HEALTH CARE PLAN January 11, 2018 Prepared By: 6050 Oak Tree Blvd. S, Suite 500 Cleveland, OH

More information

Postretirement Benefit Valuation Report Under GASB 45 for Fiscal Year Ending October 31, 2010

Postretirement Benefit Valuation Report Under GASB 45 for Fiscal Year Ending October 31, 2010 December 14, 2010 Postretirement Benefit Valuation Report Under GASB 45 for Fiscal Year Ending October 31, 2010 New York State Housing Finance Agency State of New York Mortgage Agency New York State Affordable

More information

October 13, 2016 Actuarial Valuation Report: The City of Newport, Rhode Island Post-Retirement Benefits Plan as of July 1, 2016

October 13, 2016 Actuarial Valuation Report: The City of Newport, Rhode Island Post-Retirement Benefits Plan as of July 1, 2016 October 13, 2016 Actuarial Valuation Report: The City of Newport, Rhode Island Post-Retirement Benefits Plan as of July 1, 2016 Prepared by: Korn Ferry Hay Group, Inc. 12012 Sunset Hills Road, Suite 920

More information

Municipal Fire & Police Retirement System of Iowa

Municipal Fire & Police Retirement System of Iowa ACTUARIAL VALUATION REPORT JULY 1, 2016 Municipal Fire & Police Retirement System of Iowa 11516 Miracle Hills Drive, Suite 100 Omaha, NE 68154 phone 402.964.5400 September 21, 2016 PERSONAL AND CONFIDENTIAL

More information

City of Harrisburg Postemployment Benefits Plan Actuarial Valuation as of January 1, 2012 Table of Contents

City of Harrisburg Postemployment Benefits Plan Actuarial Valuation as of January 1, 2012 Table of Contents Actuarial Valuation as of January 1, 2012 for Purposes of Governmental Accounting Standards Board Statement No. 45 Reporting ConmdSJ'egei.c(lf1) Table of Contents Disclosure Statement Summary of Plan Provisions

More information

Conduent Human Resource Services Retirement Consulting. Public Employees Retirement System of New Jersey

Conduent Human Resource Services Retirement Consulting. Public Employees Retirement System of New Jersey Conduent Human Resource Services Retirement Consulting Public Employees Retirement System of New Jersey Information Required Under Governmental Accounting Standards Board Statement No. 68 as of June 30,

More information

S TAT E U NIVERSITIES R ETIREMENT SYSTEM OF I L LINOIS

S TAT E U NIVERSITIES R ETIREMENT SYSTEM OF I L LINOIS S TAT E U NIVERSITIES R ETIREMENT SYSTEM OF I L LINOIS G A S B S T A T E M E N T N O S. 6 7 A N D 6 8 A C C O U N T I N G AND F I N A N C I A L R E P O R T I N G F O R P E N S I O N S J U N E 3 0, 2 0

More information

El Paso County Retirement Plan

El Paso County Retirement Plan Conduent HR Consulting, LLC El Paso County Retirement Plan Actuarial Valuation Report Prepared as of January 1, 2018 May 2018 May 24, 2018 Board of Retirement El Paso County Retirement Plan 105 E. Vermijo,

More information

Alameda County Employees Retirement Association

Alameda County Employees Retirement Association Alameda County Employees Retirement Association GASB Statement No. 43 (OPEB) and non-opeb Actuarial Valuation of the Benefits Provided by the Supplemental Retiree, Including Sufficiency of Funds, as of

More information

P U B L I C E M P L O Y E E S R E T I R E M E N T A S S O C I A T I O N O F M I N N E S O T A L O C A L G O V E R N M E N T C O R R E C T I O N A L S

P U B L I C E M P L O Y E E S R E T I R E M E N T A S S O C I A T I O N O F M I N N E S O T A L O C A L G O V E R N M E N T C O R R E C T I O N A L S P U B L I C E M P L O Y E E S R E T I R E M E N T A S S O C I A T I O N O F M I N N E S O T A L O C A L G O V E R N M E N T C O R R E C T I O N A L S E R V I C E R E T I R E M E N T P L A N G A S B S T

More information

STATE UNIVERSITIES RETIREMENT SYSTEM OF ILLINOIS

STATE UNIVERSITIES RETIREMENT SYSTEM OF ILLINOIS STATE UNIVERSITIES RETIREMENT SYSTEM OF ILLINOIS GASB STATEMENT NOS. 67 AND 68 ACCOUNTING AND FINANCIAL REPORTING FOR PENSIONS JUNE 30, 2015 November 12, 2015 The Board of Trustees State Universities Retirement

More information

MEMORANDUM. Current Plan (For eligible retirees hired prior to 1/1/2009 and retired prior to 7/1/2016)

MEMORANDUM. Current Plan (For eligible retirees hired prior to 1/1/2009 and retired prior to 7/1/2016) 100 Montgomery Street Suite 500 San Francisco, CA 94104-4308 T 415.263.8200 www.segalco.com MEMORANDUM To: From: Marcia Chadbourne County of Sonoma Dave Bergerson, FCA, ASA, MAAA Thomas Bergman, ASA, MAAA

More information

Acton-Boxborough Regional School District and Town of Acton

Acton-Boxborough Regional School District and Town of Acton Acton-Boxborough Regional School District and Town of Acton Actuarial Valuation and Review of Other Postemployment Benefits (OPEB) as of December 31, 2010 In Accordance with GASB Statements Number 43 and

More information

Employes Retirement System of the City of Milwaukee

Employes Retirement System of the City of Milwaukee Conduent HR Consulting, LLC Employes Retirement System of the City of Milwaukee Actuarial Valuation Report As of January 1, 2018 July 2018 Contents Introduction... 4 Table 1a Summary of Results of Actuarial

More information

City of Hollywood Post-Retirement Medical Actuarial Valuation As Required by GASB 45

City of Hollywood Post-Retirement Medical Actuarial Valuation As Required by GASB 45 Post-Retirement Medical Actuarial Valuation As Required by GASB 45 Fiscal Date: October 1, 2013 - September 30, 2014 October 1, 2014 - September 30, 2015 Date of Report: February 25, 2015 Prepared By:

More information

The Town of Middletown Pension Plan

The Town of Middletown Pension Plan The Town of Middletown Pension Plan Actuarial Valuation Report Plan Year July 1, 2015 June 30, 2016 January 2016 January 2016 Ms. Lynne Dible Finance Director Town Hall Town of Middletown 350 East Main

More information

The Town of Middletown Pension Plan

The Town of Middletown Pension Plan The Town of Middletown Pension Plan Actuarial Valuation Report Plan Year July 1, 2016 June 30, 2017 January 2017 Christopher Kozlow Director, Retirement January 2017 Mr. Marc W. Tanguay Finance Director

More information

L A B O R E R S A N D R E T I R E M E N T B O A R D E M P L O Y E E S A N N U I T Y A N D B E N E F I T F U N D O F C H I C A G O ACTUARIAL VALUATION

L A B O R E R S A N D R E T I R E M E N T B O A R D E M P L O Y E E S A N N U I T Y A N D B E N E F I T F U N D O F C H I C A G O ACTUARIAL VALUATION L A B O R E R S A N D R E T I R E M E N T B O A R D E M P L O Y E E S A N N U I T Y A N D B E N E F I T F U N D O F C H I C A G O ACTUARIAL VALUATION R E P O R T FOR THE YEAR ENDING D E C E M B E R 3 1,

More information

GASB Statement No. 67 Report

GASB Statement No. 67 Report GASB Statement No. 67 Report For the Basic Benefits Valuation of the School Employees Retirement System of Ohio Prepared as of June 30, 2017 Cavanaugh Macdonald C O N S U L T I N G, L L C The experience

More information

Subject: Actuarial Valuation Report for the Year Ending December 31, 2016

Subject: Actuarial Valuation Report for the Year Ending December 31, 2016 POLICEMEN S ANNUITY AND BENEFIT FUND OF CHICAGO ACTUARIAL VALUATION REPORT FOR THE YEAR ENDING DECEMBER 31, 2016 May 5, 2017 Board of Trustees Policemen's Annuity and Benefit Fund City of Chicago 221 North

More information

State of Nevada. Nevada Public Employees Benefits Program s Retiree Health and Life Insurance Plans. Actuarial Report for GASB OPEB Valuation

State of Nevada. Nevada Public Employees Benefits Program s Retiree Health and Life Insurance Plans. Actuarial Report for GASB OPEB Valuation State of Nevada Nevada Public Employees Benefits Program s Retiree Health and Life Insurance Plans Actuarial Report for GASB OPEB Valuation Valuation Date: July 1, 2012 Fiscal Year Ending: June 30, 2013

More information

CITY OF ST. CLAIR SHORES RETIREE HEALTH CARE PLANS

CITY OF ST. CLAIR SHORES RETIREE HEALTH CARE PLANS CITY OF ST. CLAIR SHORES RETIREE HEALTH CARE PLANS ACTUARIAL VALUATION REPORT AS OF JUNE 30, 2016 TABLE OF CONTENTS Section A B C D E Page Number -- 1-2 1 2-4 1-2 1-9 1-2 3-4 1 2-6 7 8-12 13 Cover Letter

More information

City of Brockton Contributory Retirement System

City of Brockton Contributory Retirement System City of Brockton Contributory Retirement System Actuarial Valuation Report Plan Year as of January 1, 2015 August 2016 Table of Contents Sections I Overview... 1 II Summary Of Principal Results... 3 III

More information

GASB Statement No. 74 Report for the Line of Duty Act of the Virginia Retirement System

GASB Statement No. 74 Report for the Line of Duty Act of the Virginia Retirement System GASB Statement No. 74 Report for the Line of Duty Act of the Virginia Retirement System Prepared as of June 30, 2017 Cavanaugh Macdonald C O N S U L T I N G, L L C The experience and dedication you deserve

More information

County of Sonoma. Distributed to JLMBC on December 7, 2011

County of Sonoma. Distributed to JLMBC on December 7, 2011 County of Sonoma Actuarial Valuation and Review of Other Postemployment Benefits (OPEB) as of June 30, 2011 In accordance with GASB Statements No. 43 and No. 45 Copyright 2011 by The Segal Group, Inc.,

More information

December 2, Public Employees Retirement Association of Minnesota Public Employees Police and Fire Plan St. Paul, Minnesota

December 2, Public Employees Retirement Association of Minnesota Public Employees Police and Fire Plan St. Paul, Minnesota PUBLIC EMPLOYEES RETIREMENT ASSOCIATION OF MINNESOTA PUBLIC EMPLOYEES POLICE AND FIRE PLAN GASB STATEMENTS NO. 67 AND NO. 68 ACCOUNTING AND FINANCIAL REPORTING FOR PENSIONS JUNE 30, 2016 December 2, 2016

More information

Actuarial Valuation Report: The City of Newport, Rhode Island Post Retirement Benefits Plan as of July 1, 2013

Actuarial Valuation Report: The City of Newport, Rhode Island Post Retirement Benefits Plan as of July 1, 2013 Actuarial Valuation Report: The City of Newport, Rhode Island Post Retirement Benefits Plan as of July 1, 2013 Sanjit Puri, ASA, MAAA Principal Grady Catterall, FSA, MAAA Senior Consultant Hay Group, Inc.

More information

Oxnard Union High School District

Oxnard Union High School District GASB Nos. 74 & 75 ACTUARIAL VALUATION Fiscal Year Ending June 30, 2018 (Measured at June 30, 2018) Oxnard Union High School District Nyhart Actuary & Employee Benefits 530 B Street, Ste. 900, San Diego,

More information

State Universities Retirement System of Illinois. GASB Statement Nos. 67 and 68 Accounting and Financial Reporting for Pensions as of June 30, 2017

State Universities Retirement System of Illinois. GASB Statement Nos. 67 and 68 Accounting and Financial Reporting for Pensions as of June 30, 2017 State Universities Retirement System of Illinois GASB Statement Nos. 67 and 68 Accounting and Financial Reporting for Pensions as of June 30, 2017 November 6, 2017 The Board of Trustees State Universities

More information

The City of Frederick. Other Post-Employment Benefits Actuarial Valuation

The City of Frederick. Other Post-Employment Benefits Actuarial Valuation Other Post-Employment Benefits as of July 1, 2016 Submitted by Boomershine Consulting Group, LLC Executive Center 1 3300 North Ridge Road, Suite 300 Ellicott City, MD 21043 November, 2016 November 1, 2016

More information

Registers of Deeds Supplemental Pension Fund Report on the Annual Valuation Prepared as of December 31, 2013

Registers of Deeds Supplemental Pension Fund Report on the Annual Valuation Prepared as of December 31, 2013 Registers of Deeds Supplemental Pension Fund Report on the Annual Valuation Prepared as of December 31, 2013 October 2014 2014 Xerox Corporation and Buck Consultants, LLC. All rights reserved. Xerox and

More information

P O L I C E M E N S A N N U I T Y A N D B E N E F I T F U N D O F C H I C A G O A C T U A R I A L V A L U A T I O N R E P O R T F O R T H E Y E A R E

P O L I C E M E N S A N N U I T Y A N D B E N E F I T F U N D O F C H I C A G O A C T U A R I A L V A L U A T I O N R E P O R T F O R T H E Y E A R E P O L I C E M E N S A N N U I T Y A N D B E N E F I T F U N D O F C H I C A G O A C T U A R I A L V A L U A T I O N R E P O R T F O R T H E Y E A R E N D I N G D E C E M B E R 3 1, 2 0 1 5 June 10, 2016

More information

TOWN OF LINCOLN (including Lincoln School Department)

TOWN OF LINCOLN (including Lincoln School Department) GASB 74/75 ACTUARIAL VALUATION Fiscal Year Ending June 30, 2017 TOWN OF LINCOLN (including Lincoln School Department) CONTACT Randy Gomez FSA, FCA, MAAA randy.gomez@nyhart.com ADDRESS Nyhart 8415 Allison

More information

Aquarius. C o m p a n i e s. w w w. aq u a r i u s l i f e. c o m

Aquarius. C o m p a n i e s.   w w w. aq u a r i u s l i f e. c o m Aquarius C o m p a n i e s Customized Solutions in Finance, Insurance and Risk Management www.aquariuscapital.com w w w. aq u a r i u s l i f e. c o m AQUARIUS CAPITAL CHAPPAQUA CENTRAL SCHOOL DISTRICT

More information

December 2, Public Employees Retirement Association of Minnesota General Employees Retirement Plan St. Paul, Minnesota

December 2, Public Employees Retirement Association of Minnesota General Employees Retirement Plan St. Paul, Minnesota PUBLIC EMPLOYEES RETIREMENT ASSOCIATION OF MINNESOTA GENERAL EMPLOYEES RETIREMENT PLAN GASB STATEMENTS NO. 67 AND NO. 68 ACCOUNTING AND FINANCIAL REPORTING FOR PENSIONS JUNE 30, 2016 December 2, 2016 Public

More information

Dear Trustees of the Local Government Correctional Service Retirement Plan:

Dear Trustees of the Local Government Correctional Service Retirement Plan: MINNESOTA LOCAL GOVERNMENT CORRECTIONAL SERVICE RETIREMENT PLAN ACTUARIAL VALUATION REPORT AS OF JULY 1, 2012 November 2012 Public Employees Retirement Association of Minnesota St. Paul, Minnesota Dear

More information

CHAPPAQUA CENTRAL SCHOOL DISTRICT OTHER POSTEMPLOYMENT BENEFITS (OPEB) REPORTING IN ACCORDANCE WITH GASB 45 FISCAL YEAR JULY 1, 2012 TO JUNE 30, 2013

CHAPPAQUA CENTRAL SCHOOL DISTRICT OTHER POSTEMPLOYMENT BENEFITS (OPEB) REPORTING IN ACCORDANCE WITH GASB 45 FISCAL YEAR JULY 1, 2012 TO JUNE 30, 2013 CHAPPAQUA CENTRAL SCHOOL DISTRICT OTHER POSTEMPLOYMENT BENEFITS (OPEB) REPORTING IN ACCORDANCE WITH GASB 45 FISCAL YEAR JULY 1, 2012 TO JUNE 30, 2013 Prepared by: AQUARIUS CAPITAL SOLUTIONS GROUP LLC Date:

More information

City of Albany Police and Fire Relief or Pension Fund

City of Albany Police and Fire Relief or Pension Fund City of Albany Police and Fire Relief or Pension Fund Actuarial Valuation and Information Required Under Governmental Accounting Standards Board Statements No. 67 and 68 as of June 30, 2015 2014 Xerox

More information

CITY OF YPSILANTI ACCOUNTING FOR POST EMPLOYMENT BENEFIT PLANS UNDER GASB #45 AS OF JUNE 30, 2017 FOR FISCAL YEAR ENDING JUNE 30, 2017

CITY OF YPSILANTI ACCOUNTING FOR POST EMPLOYMENT BENEFIT PLANS UNDER GASB #45 AS OF JUNE 30, 2017 FOR FISCAL YEAR ENDING JUNE 30, 2017 CITY OF YPSILANTI ACCOUNTING FOR POST EMPLOYMENT BENEFIT PLANS UNDER GASB #45 AS OF JUNE 30, 2017 FOR FISCAL YEAR ENDING JUNE 30, 2017 OCTOBER 2017 TABLE OF CONTENTS BACKGROUND Summary of Principal Results...

More information

Public Employees Retirement Association of Minnesota Public Employees Police and Fire Plan GASB Statements No. 67 and No. 68 Accounting and Financial

Public Employees Retirement Association of Minnesota Public Employees Police and Fire Plan GASB Statements No. 67 and No. 68 Accounting and Financial Public Employees Retirement Association of Minnesota Public Employees Police and Fire Plan GASB Statements No. 67 and No. 68 Accounting and Financial Reporting for Pensions June 30, 2017 November 10, 2017

More information

Report on the Annual Basic Benefits Valuation of the School Employees Retirement System of Ohio

Report on the Annual Basic Benefits Valuation of the School Employees Retirement System of Ohio Report on the Annual Basic Benefits Valuation of the School Employees Retirement System of Ohio Prepared as of June 30, 2011 Cavanaugh Macdonald C O N S U L T I N G, L L C The experience and dedication

More information

Nevada Public Employees Benefits Program s Retiree Health and Life Insurance Plans Actuarial Report for GASB OPEB Valuation Final

Nevada Public Employees Benefits Program s Retiree Health and Life Insurance Plans Actuarial Report for GASB OPEB Valuation Final Nevada Public Employees Benefits Program s Retiree Health and Life Insurance Plans Actuarial Report for GASB OPEB Valuation Final Valuation Date: July 1, 2007 Fiscal Year Ending: June 30, 2008 Date of

More information

Actuarial Valuation Report GASB 74

Actuarial Valuation Report GASB 74 Actuarial Valuation Report GASB 74 Postemployment Benefits Other Than Pensions For the Fiscal Year Ending June 30, 2018 Measurement Date June 30, 2018 Introduction This report documents the results of

More information

RE: Actuarial Valuation of Other Post-Employment Benefits under GASB Statements No. 74 and 75 as of June 30, 2017

RE: Actuarial Valuation of Other Post-Employment Benefits under GASB Statements No. 74 and 75 as of June 30, 2017 CBIZ Retirement Plan Services CBIZ Benefits Insurance Services, Inc. 6050 Oak Tree Boulevard, Suite 500 Cleveland, OH 44131 Ph: 216.447.9000 F: 216.447.9007 http://retirement.cbiz.com August 14, 2017 Ethan

More information

Minnesota State Retirement System. State Patrol Retirement Fund Actuarial Valuation Report as of July 1, 2017

Minnesota State Retirement System. State Patrol Retirement Fund Actuarial Valuation Report as of July 1, 2017 Minnesota State Retirement System Actuarial Valuation Report as of July 1, 2017 December 6, 2017 Minnesota State Retirement System St. Paul, Minnesota Dear Board of Directors: The results of the July 1,

More information

LAKELAND SCHOOL SYSTEM

LAKELAND SCHOOL SYSTEM GASB 74/75 ACTUARIAL VALUATION Fiscal Year Ending June 30, 2018 LAKELAND SCHOOL SYSTEM CONTACT Suraj M. Datta, ASA, MAAA suraj.datta@nyhart.com ADDRESS Nyhart 8415 Allison Pointe Blvd. Suite 300 Indianapolis,

More information

P U B L I C E M P L O Y E E S R E T I R E M E N T A S S O C I A T I O N O F M I N N E S O T A

P U B L I C E M P L O Y E E S R E T I R E M E N T A S S O C I A T I O N O F M I N N E S O T A P U B L I C E M P L O Y E E S R E T I R E M E N T A S S O C I A T I O N O F M I N N E S O T A LOCAL GOVERNMENT CORR E C T I O N A L S E R V I C E RETIREMENT PLAN ACTUARIAL V A L U A T I O N R E P O R T

More information

Postemployment Health Insurance -- Sensitivity Tests Sensitivity Analysis RETIREE PREMIUM RATE DEVELOPMENT

Postemployment Health Insurance -- Sensitivity Tests Sensitivity Analysis RETIREE PREMIUM RATE DEVELOPMENT CITY OF TYLER RETIREE HEALTH CARE PLAN ACTUARIAL VALUATION REPORT AS OF DECEMBER 31, 2011 TABLE OF CONTENTS Section A B C D E F G Page Number -- 1-2 1-2 3 4-5 6 7 1 2 3 1 2-3 1-2 1-4 1 2 1 2-10 11-13 Cover

More information

Housing Trust Fund Corporation GASB 45 Valuation for the fiscal year ending March 31, 2011

Housing Trust Fund Corporation GASB 45 Valuation for the fiscal year ending March 31, 2011 Housing Trust Fund Corporation GASB 45 Valuation for the fiscal year ending March 31, 2011 399 Alexander Street Rochester, NY 14607 TABLE OF CONTENTS Page SECTION I EXECUTIVE SUMMARY 3 SECTION II LIABILITY

More information

CITY OF DEARBORN HEIGHTS POLICE AND FIRE RETIREMENT SYSTEM

CITY OF DEARBORN HEIGHTS POLICE AND FIRE RETIREMENT SYSTEM CITY OF DEARBORN HEIGHTS POLICE AND FIRE RETIREMENT SYSTEM ANNUAL ACTUARIAL VALUATION REPORT JULY 1, 2014 TABLE OF CONTENTS Section Page Transmittal Letter Section A Valuation Results Funding Objective

More information

UNIVERSITY OF CALIFORNIA RETIREE HEALTH BENEFIT PROGRAM

UNIVERSITY OF CALIFORNIA RETIREE HEALTH BENEFIT PROGRAM Attachment 1 UNIVERSITY OF CALIFORNIA RETIREE HEALTH BENEFIT PROGRAM Actuarial Valuation Report as of July 1, 2016 Prepared by Deloitte Consulting LLP October 2016 Contents Actuarial Valuation Opinion...

More information

Re: Actuarial Valuation Report as of January 1, 2018 Bloomington Fire Department Relief Association Pension Fund

Re: Actuarial Valuation Report as of January 1, 2018 Bloomington Fire Department Relief Association Pension Fund 71 South Wacker Drive 31 st Floor Chicago, IL 60606 USA Tel +1 312 726 0677 Fax +1 312 499 5695 February 15, 2018 milliman.com 10 West 95th Street Bloomington, Minnesota 55420 Re: Actuarial Valuation Report

More information

GASB 74 and GASB 75 Fiscal 2018 Disclosure Fiscal 2018 Expense and Estimated Fiscal 2019 Expense

GASB 74 and GASB 75 Fiscal 2018 Disclosure Fiscal 2018 Expense and Estimated Fiscal 2019 Expense Fiscal 2018 Expense and Estimated Fiscal 2019 Expense Postretirement Medical Plan September 11, 2018 Prepared by: Lynne B. Pasi, FSA, EA, MAAA Consulting Actuary 312.893.5447 lynne.pasi@clarity-llc.com

More information

Laborers & Retirement Board and Employees Annuity and Benefit Fund of Chicago

Laborers & Retirement Board and Employees Annuity and Benefit Fund of Chicago Laborers & Retirement Board and Employees Annuity and Benefit Fund of Chicago Actuarial Valuation Report for the Year Ending December 31, 2017 May 2018 May 2, 2018 The Retirement Board of the Laborers

More information

November Minnesota State Retirement System State Patrol Retirement Fund St. Paul, Minnesota. Dear Board of Directors:

November Minnesota State Retirement System State Patrol Retirement Fund St. Paul, Minnesota. Dear Board of Directors: MINNESOTA STATE PATROL RETIREMENT FUND ACTUARIAL VALUATION REPORT AS OF JULY 1, 2012 November 2012 Minnesota State Retirement System St. Paul, Minnesota Dear Board of Directors: The results of the July

More information

August 31, 2017 PRIVATE

August 31, 2017 PRIVATE August 31, 2017 PRIVATE Mr. Doug Smith Vice Chancellor of Administrative Services San Jose/Evergreen Community College District 40 S. Market Street, 6th Floor San Jose, CA 95113-2367 Re: OPEB Actuarial

More information

VILLAGE OF CARPENTERSVILLE CARPENTERSVILLE POLICE PENSION FUND. Actuarial Valuation Report. For the Year. Beginning January 1, 2016

VILLAGE OF CARPENTERSVILLE CARPENTERSVILLE POLICE PENSION FUND. Actuarial Valuation Report. For the Year. Beginning January 1, 2016 T W S Actuary VILLAGE OF CARPENTERSVILLE CARPENTERSVILLE POLICE PENSION FUND Actuarial Valuation Report For the Year Beginning January 1, 2016 And Ending December 31, 2016 Timothy W. Sharpe, Actuary, Geneva,

More information

P U B L I C E M P L O Y E E S R E T I R E M E N T A S S O C I A T I O N O F M I N N E S O T A

P U B L I C E M P L O Y E E S R E T I R E M E N T A S S O C I A T I O N O F M I N N E S O T A P U B L I C E M P L O Y E E S R E T I R E M E N T A S S O C I A T I O N O F M I N N E S O T A L O C A L G O V E R N M E N T C O R R E C T I O N A L S E R V I C E R E T I R E M E N T P L A N A C T U A R

More information

City of Los Angeles Department of Water and Power

City of Los Angeles Department of Water and Power City of Los Angeles Department of Water and Power Actuarial Valuation and Review of Other Postemployment Benefits (OPEB) as of June 30, 2017 In accordance with GASB Statement No. 45 This report has been

More information

Postemployment Health Insurance -- Sensitivity Tests Sensitivity Analysis RETIREE PREMIUM RATE DEVELOPMENT

Postemployment Health Insurance -- Sensitivity Tests Sensitivity Analysis RETIREE PREMIUM RATE DEVELOPMENT CITY OF TYLER RETIREE HEALTH CARE PLAN ACTUARIAL VALUATION REPORT AS OF DECEMBER 31, 2013 TABLE OF CONTENTS Section A B C D E F G Page Number -- 1-2 1 2 3-4 5 6 1 2 1 2 1-2 1-4 1 2 Cover Letter EXECUTIVE

More information

S TAT E U NIVERSITIES R E T I REMENT SYSTEM OF I L L INOIS

S TAT E U NIVERSITIES R E T I REMENT SYSTEM OF I L L INOIS S TAT E U NIVERSITIES R E T I REMENT SYSTEM OF I L L INOIS G A S B S T A T E M E N T N O. 6 7 P L A N R E P O R T I N G A N D A C C O U N T I N G S C H E D U L E S J U N E 3 0, 2 0 1 4 October 10, 2014

More information

GASB STATEMENT NO. 68 REPORT FOR THE BASIC BENEFITS VALUATION OF THE SCHOOL EMPLOYEES RETIREMENT SYSTEM OF OHIO

GASB STATEMENT NO. 68 REPORT FOR THE BASIC BENEFITS VALUATION OF THE SCHOOL EMPLOYEES RETIREMENT SYSTEM OF OHIO GASB STATEMENT NO. 68 REPORT FOR THE BASIC BENEFITS VALUATION OF THE SCHOOL EMPLOYEES RETIREMENT SYSTEM OF OHIO PREPARED AS OF JUNE 30, 2017 Cavanaugh Macdonald C O N S U L T I N G, L L C The experience

More information

Report on the Retiree Health Care Valuation of the School Employees Retirement System of Ohio

Report on the Retiree Health Care Valuation of the School Employees Retirement System of Ohio Report on the Retiree Health Care Valuation of the School Employees Retirement System of Ohio Prepared as of June 30, 2017 Cavanaugh Macdonald C O N S U L T I N G, L L C The experience and dedication you

More information

Arkansas State Police Retirement System GASB Statement Nos. 67 and 68 Accounting and Financial Reporting for Pensions June 30, 2017

Arkansas State Police Retirement System GASB Statement Nos. 67 and 68 Accounting and Financial Reporting for Pensions June 30, 2017 Arkansas State Police Retirement System GASB Statement Nos. 67 and 68 Accounting and Financial Reporting for Pensions June 30, 2017 November 13, 2017 Board of Trustees Arkansas State Police Retirement

More information

Ross Valley Fire Department

Ross Valley Fire Department Ross Valley Fire Department Actuarial Valuation of Other Post-Employment Benefit Programs as of July 1, 2011 July 2012 800.541.4591 www.brsrisk.com Table of Contents A. Executive Summary... 1 B. Requirements

More information