October 12, Ex Parte Notice. Ms. Marlene Dortch Secretary,Federal Communications Commission th Street SW Washington, D.C.

Size: px

Start display at page:

Download "October 12, Ex Parte Notice. Ms. Marlene Dortch Secretary,Federal Communications Commission th Street SW Washington, D.C."

Arline Warren
5 years ago
Views:

1 Tina Bobbyn Senior Vice President Consulting Network Services Competitive Activities Regulatory Assistance October 12, 212 Ex Parte Notice Ms. Marlene Dortch Secretary,Federal Communications Commission th Street SW Washington, D.C Re: Investigation of Certain 212 Annual Access Tariffs WC Docket No ;WCB/Pricing No Dear Ms. Dortch: On October 5, 212, Chris Ulmer of ICORE, Inc., and I spoke by phone with Dick Kwiatkowski of the Pricing Policy Division regarding the above-referenced proceeding. A discussion occurred regarding two issues. The first was Non-Recurring Charges. It was discussed that if any Carriers incurred Non-Recurring Charges during the Fiscal Year October 1, 21-September 3, 211, then these Carriers needed to include these interstate charges in their 212 ROR ILEC Rates Worksheet. These are now included for Ntelos Telephone Inc. and Ironton Telephone Company. The remaining four companies had no Non-Recurring Charges for the FY. Also, there were no Non-Recurring Charges projected for the period for any of the companies since demand is decreasing and additional trunks are not being installed. Ntelos and Ironton have filed their attached amended TRPs in order to implement these corrections. The second issue discussed was the projected annual interstate percentage rate of demand change reflected in cell F1 on the 212 ROR ILEC Rates Worksheet for Ironton Telephone Company. An error was found in the calculation of the Tandem Switched Facility and Tandem Switched Termination revenues, where the demand used for both rate elements was overstated. Therefore, Ironton has also included this correction in the attached amended TRPs. The attached TRPs for Ntelos Telephone Inc. and Ironton Telephone Company replace the original TRPs in ICORE s Direct Case in their entirety. Also attached are their certifications that are being refiled due to the change in data. If you have any questions or need additional information, please do not hesitate to contact me. Pursuant to Section of the Commission s rules, this letter is being filed electronically.

2 Sincerely, Tina Bobbyn Attachment cc: Dick Kwiatkowski, Pricing Policy Division, via .

3 Filing Date (enter w/leading '): 1/11/12 Holding Company: Filing Name: Ironton Telephone Company ARC CAF 1 Study Area EXCHANGES Rate Ceiling Component Charges Calculation ( (b)(11) ) RESIDENCE / NP / BRI / SLB (excluding Lifeline) MULTI LINE BUSINESS RESIDENCE / NP / BRI (excluding Lifeline) MULTI LINE BUSINESS Res / NP / BRI SLB Mandatory Total Rate MAX Curr Yr MAX Curr Yr Tariff Period Tariff Period Stand alone Mandatory Zone State State Federal Ceiling Tariff Period Federal Res/NP/BRI MAX Curr Yr MLB MAX Curr Yr Projected Lines Projected Lines R1 rate EAS Charges SLC E911 TRS USF SLC Comp. Chgs Projected Lines SLC MLB ARC Rate ARC Rev ARC Rate ARC Rev Ironton 32,4 4,164 $13.5 $. $. $. $1.25 $.8 $. $6.5 $ ,592 $9.2 $. $. $1. $8,592.

4 Filing Date (enter w/leading '): 1/11/12 ARC CAF 2 Holding Company: Filing Name: Ironton Telephone Company Eligible Current Yr Recovery $ 1,134,197 opportunity $ 26,874 Maximum CAF ICC Support $ 1,17,323 Residential Rate Ceiling: ( (b)(12) ) $ 3. Maximum MLB SLC+ARC: ( (e)(5)(iv) ) $ 12.2 Max ARC for current year: Res/SLB $.5 Max ARC for current year: MLB $ 1. Primary/Non Primary Residential/BRI SLB MLB Total Eligible Lines ARC Eligible Tariff Period Projected Lines opportunity ARC Eligible Tariff Period Projected Lines opportunity ARC EligibleTariff Period Projected Lines opportunity Tariff Period Projected Eligible Line Demand opportunity All Tariff Period All Tariff Period All Tariff Period Study Area Projected Lines Projected Lines Projected Lines ,4 32,4 $16,2 4,164 4,164 $2,82 8,592 8,592 $8,592 45,156 $26,874 Total 32,4 32,4 $16,2 4,164 4,164 $2,82 8,592 8,592 $8,592 45,156 $26,874

5 Filing Date (enter w/leading '): 1/11/12 ARC CAF 3 Holding Company: Filing Name: Ironton Telephone Company Residential Rate Ceiling: ( (b)(12) ) $ 3. Maximum MLB SLC+ARC ( (e)(5)(iv) ) $ 12.2 Max ARC for current year: Res/SLB $.5 Holding Company Eligible Recovery Holding Company s Maximum CAF ICC Support Max ARC for current year: MLB $ 1. $1,134,197 $26,874 $ 1,17,323 Primary/Non Primary Residential/BRI SLB MLB Total ARC Eligible Tariff Period Projected Line Demand Maximum Residential ARC Opportunity (from eligible lines) ARC Eligible Tariff ARC Eligible Tariff ARC Eligible Tariff Maximum SLB ARC Maximum MLB Total Maximum All Tariff Period Period Projected All Tariff Period Period Projected All Tariff Period Period Projected ARC ARC Projected Lines Lines Projected Lines Study Areas Lines Projected Lines Lines Opportunity Opportunity Opportunity Eligible Recovery Shortfall ,4 32,4 4,164 4,164 8,592 8,592 45,156 $16,2 $2,82 $8,592 $26,874 $1,134,197 $ Total 32,4 32,4 4,164 4,164 8,592 8,592 45,156 $16,2 $2,82 $8,592 $26,874 $1,134,197

6 A B C D E F G H Filing Date: 1/11/12 Filing Entity: Ironton Telephone Company Transmittal Number: 18 TY Eligible Recovery Net Rec. Comp. TRS Increment Regulatory-Fees Increment NANPA Increment Total RoR ILEC 212 RoR ILEC 212 RoR ILEC Rec. Comp. Rates, SAC Rates, cell F11 Rates, cell G1 cell E9 Input Input Input B+C+D+E+F+G , ,49 52,729 12,95 1,211 1,134,197 Total Eligible Recovery 1,134,197

7 A B C D E F G H Filing Date: 1/11/12 Filing Entity: Ironton Telephone Company Transmittal Number: 18 SAC: Most Recently Filed Switched Access Requirement Input 574,186 TY Baseline Adjustment Factor (BAF).95 BAF X Most Recently Filed Switched Access Requirement F7*F8 545,477 Total TY Maximum Sum of Col. H 244,615 TY Eligible Recovery F9 F1 3,861 Tariff Section USOC Switched Access Rate Element Unit of Demand (e.g., MOU or DS1) 12/29/11 Rate TY Units TY Maximum 7/1/212 Proposed Rate Input Input Input (Note 1) Input Input Input Input E*G ** LOCAL SWITCHING ** LS MOU $46,166 $ $ $ $ ** INFORMATION ** DA MOU $1,8 $ $ $ $ ** TANDEM SWITCHED TRANSPORT AND TANDEM ** TSF MOU $22,523 TST MOU $36,52 $ $ $ ** SIGNALING FOR TANDEM SWITCHING ** $ $ $ $ $ ** DIRECT-TRUNKED TRANSPORT ** DTF DS $7,84 DTT DS $12,65 DTF VG $29,157 DTT VG $89,372 $ ** DEDICATED SIGNALING TRANSPORT ** $ $ $ $ $ ** ENTRANCE FACILITIES ** $ $ $ $ $ ** LINE INFORMATION DATABASE ** $ $ $ $ $ ** BILLING NAME AND ADDRESS ** $ $ $ $ $ Total TY Maximum (Sum of Col. H) $244,615 Note 1: Enter one rate element per line under the relevant category. Insert rows as necessary.

8 A B C D E F G H I J K L M N O P Q R S Filing Date: 1/11/12 Filing Entity: Ironton Telephone Company Transmittal Number: 18 SAC: Total FY 211 Actual for Transitional Access Service Rate Elements Sum of Col. O 1,135,236 95% of Total FY 211 Actual for Transitional Access Service Rate Elements Sum of Col. P 1,78,475 Total TY Maximum Transitional Access Service Sum of Col. R 779,984 Total TY Eligible Recovery Sum of Col. S 298,49 Tariff Section Tariff Section Unit of Demand (e.g., MOU or DS1) FY 211 Units: Terminating for Non- Dedicated or Originating and Terminating for Dedicated Elements Price-Out with 12/29/211 Price-Out with 12/29/211 5% of Price- Out Difference 7/1/212 Proposed Rate and Switched Access Rate Elements for Transitional 12/29/211 12/29/211 Rates and FY Rates and FY USOC Access Service Categories Rate Rate 211 Units 211 Units Input Input Input Input (Note 1) Input Input Input Input F*H G*H.5*(I-J) Input L*H I M Input.95*O Input L*Q P R ** TERMINATING END OFFICE ACCESS SERVICE ** Terminating Carrier Common Line CCL MOU ,169 49, ,56 162, , ,26 2,636, ,18 22,8 Terminating Local Switching LS MOU , ,432 54, ,373 54, , ,1 2,636,299 16,117 7,893 Terminating Other (e.g., information surcharge, Transport or Residual Interconnection Charges) DA MOU ,3 2, , ,3 3,829 23,64,99 3, ** TERMINATING TANDEM SWITCHED TRANSPORT ACCESS SERVICE ** Terminating Tandem Switched Common Transport TSF MOU ,654 25,84 89, ,654 26,654 25,322 62,413,715 22,656 2,665 TST MOU , , , ,215 43,215 41,54 2,636,299 36,733 4,321 NRCs AOC Trunk Activation Charge ,648 2,824 ** ORIGINATING AND TERMINATING DEDICATED TRANSPORT ACCESS SERVICE ** Originating and Terminating Entrance Facilities Originating and Terminating Tandem Switched Dedicated Transport Originating and Terminating Direct Trunked Transport Price-Out with Proposed Rates and FY 211 Units Price Out Difference FY 211 Actual 95% of FY 211 Actual TY Units TY Maximum TY Eligible Recovery Total 1,135, ,25 218,16 917,22 218,16 1,135,236 1,78, , ,49 Note 1: Enter one rate element per line under the relevant category. Insert rows as necessary.

9 A B C D E F G H I J K L M N O Filing Date: 1/11/12 Filing Entity: Ironton Telephone Company Transmittal Number: 18 SAC: TY Reciprocal Compensation Eligible Recovery TY Reciprocal Compensation Eligible Recovery Expense TY Net Reciprocal Compensation Eligible Recovery Category (Note 1) Reciprocal Compensation FY 211 FY 211 MOU O2 827,257 J26 36,528 E7-E8 52,729 TY Reciprocal Compensation Eligible Recovery Calculations FY 211 Average Rate Equivalent Access FY 211 Terminating FY 211 Terminating MOU FY 211 Average Rate Revised Reciprocal Compensation Rate and Eligible Recovery Calculations Price Out with July 1, 212 July 1, 212 Average Rate Average Rates and FY 211 Units Difference % Difference TY Demand TY % of FY 211 Input Input B/C Input Input E/F (D-G)/2+G or D H*C B - I (J/B)*1 Input H*L.95*B N-M End Office Switching... N/A Tandem Switching... N/A Common Transport... N/A Transport and Termination 87,797 42,473, ,797 42,473, ,797 N/A 827, ,257 Total 87,797 87,797 87,797.% 827, ,257 TY Reciprocal Compensation Eligible Recovery Expense Calculations TY 212 Average Rate 212 MOU TY Expense 95% of FY 211 Expense TY Rec. Comp. Eligible Recovery Expense Expense Category FY 211 Expense FY 211 MOU FY 211 Average Rate % Difference Input Input B/C K2 D*(1-E) Input F*G.95*B I-H Total Expense 322,661 15,95, % ,528 36,528 Note 1: Use rows 16, 17, and 18 for traffic carried pursuant to reciprocal compensation agreements that specify separate rates for end office switching, tandem switching, and common transport. Use row 19 for traffic carried pursuant to reciprocal compensation agreements that specify only a single transport and termination rate TY Rec. Comp. Eligible Recovery

10 Filing Date (enter w/leading '): 1/11/12 Holding Company: Filing Name: Ironton Telephone Company ARCRCTRP CAF 1 Rate Ceiling Component Charges Calculation ( (b)(11) ) Study Area EXCHANGES RESIDENCE / NP / BRI / SLB (excluding Lifeline) MULTI LINE BUSINESS Res / NP / BRI SLB Mandatory Total Rate noncentrex Centrex Tariff Period Tariff Period Stand alone Mandatory Zone State State Federal Ceiling Tariff Period Tariff Period Federal Projected Lines Projected Lines R1 rate EAS Charges SLC E911 TRS USF SLC Comp. Chgs Projected Lines Projected Lines SLC MLB Ironton 32,4 4,164 $13.5 $. $. $. $1.25 $.8 $. $6.5 $ ,592 $9.2

11 Filing Date (enter w/leading '): 1/11/12 ARCRCTRP CAF 2 Holding Company: Filing Name: Ironton Telephone Company Eligible Current Yr Recovery $ 1,134,197 Maximum Imputed ARC Eligible Current Yr Recovery $ 1,134,197 Tariffed ARC $ 26,874 Tariffed ARC + CAF ICC Support $ 1,134,197 CAF ICC Support $ 1,17,323 Residential Rate Ceiling: ( (b)(12) ) $ 3. Maximum MLB SLC+ARC ( (e)(5)(iv) ) $ 12.2 Max ARC for current year: Res/SLB $.5 Max ARC for current year: MLB $ 1. Totals 32,4 4,164 $18,282. 8,592 $8,592. Exchange/RG RESIDENCE / NP / BRI / SLB (excluding Lifeline) MULTI LINE BUSINESS Res/NP/BRI SLB Residential RES/NP/BRI Current Year SLB ARC NonCentrex Centrex MLB MLB Curr. Yr. NonCentrex Centrex ARC Tariff Period Tariff Period Total Rate Maximum Tariffed Tariffed at Tariffed Tariff Period Tariff Period Federal Maximum Tariffed Tariffed at Tariffed Projected Lines Projected Lines Ceiling Chgs ARC Rate ARC Rate ARC Rate Rate Projected Lines Projected Lines SLC ARC Rate ARC Rate ARC Rate Rate Ironton 32,4 4,164 $21.33 $.5 $.5 $.5 $18,282. 8,592 $9.2 $1. $. $1. $8,592.

13 Filing Date (enter w/leading '): 1/11/12 Holding Company: Filing Name: NTELOS Telephone Inc. ARC CAF 1 Study Area EXCHANGES Rate Ceiling Component Charges Calculation ( (b)(11) ) RESIDENCE / NP / BRI / SLB (excluding Lifeline) MULTI LINE BUSINESS RESIDENCE / NP / BRI (excluding Lifeline) MULTI LINE BUSINESS Res / NP / BRI SLB Total Rate MAX Curr Yr MAX Curr Yr Tariff Period Tariff Period Stand alone Mandatory Touch State State Federal Ceiling Tariff Period Federal Res/NP/BRI MAX Curr Yr MLB MAX Curr Yr Projected Lines Projected Lines R1 rate EAS Calling SLC E911 TRS USF SLC Comp. Chgs Projected Lines SLC MLB ARC Rate ARC Rev ARC Rate ARC Rev Clifton Forge 29,556 1,977 $11.15 $. $1.4 $. $.75 $. $. $6.5 $ ,147 $9.2 $. $. $1. $14, Covington 41,664 2,791 $11.15 $. $1.4 $. $.75 $. $. $6.5 $ ,973 $9.2 $. $. $1. $19, Potts Creek 7, $11.15 $. $1.4 $. $.75 $. $. $6.5 $19.8 3,329 $9.2 $. $. $1. $3, Waynsboro 94,44 6,279 $11.15 $. $1.4 $. $.75 $. $. $6.5 $ ,939 $9.2 $. $. $1. $44,938.8

14 Filing Date (enter w/leading '): 1/11/12 ARC CAF 2 Holding Company: Filing Name: NTELOS Telephone Inc. Eligible Current Yr Recovery $ 5,828,343 opportunity $ 174,64 Maximum CAF ICC Support $ 5,653,739 Residential Rate Ceiling: ( (b)(12) ) $ 3. Maximum MLB SLC+ARC: ( (e)(5)(iv) ) $ 12.2 Max ARC for current year: Res/SLB $.5 Max ARC for current year: MLB $ 1. Primary/Non Primary Residential/BRI SLB MLB Total Eligible Lines ARC Eligible Tariff Period Projected Lines opportunity ARC Eligible Tariff Period Projected Lines opportunity ARC EligibleTariff Period Projected Lines opportunity Tariff Period Projected Eligible Line Demand opportunity All Tariff Period All Tariff Period All Tariff Period Study Area Projected Lines Projected Lines Projected Lines ,92 172,92 $86,46 11,512 11,512 $5,756 82,388 82,388 $82, ,82 $174,64 Total 172,92 172,92 $86,46 11,512 11,512 $5,756 82,388 82,388 $82, ,82 $174,64

15 Filing Date (enter w/leading '): 1/11/12 ARC CAF 3 Holding Company: Filing Name: NTELOS Telephone Inc. Residential Rate Ceiling: ( (b)(12) ) $ 3. Maximum MLB SLC+ARC ( (e)(5)(iv) ) $ 12.2 Max ARC for current year: Res/SLB $.5 Holding Company Eligible Recovery Holding Company s Maximum CAF ICC Support Max ARC for current year: MLB $ 1. $5,828,343 $174,64 $ 5,653,739 Primary/Non Primary Residential/BRI SLB MLB Total ARC Eligible Tariff Period Projected Line Demand Maximum Residential ARC Opportunity (from eligible lines) ARC Eligible Tariff ARC Eligible Tariff ARC Eligible Tariff Maximum SLB ARC Maximum MLB Total Maximum All Tariff Period Period Projected All Tariff Period Period Projected All Tariff Period Period Projected ARC ARC Projected Lines Lines Projected Lines Study Areas Lines Projected Lines Lines Opportunity Opportunity Opportunity Eligible Recovery Shortfall ,92 172,92 11,512 11,512 82,388 82, ,82 $86,46 $5,756 $82,388 $174,64 $5,828,343 $ Total 172,92 172,92 11,512 11,512 82,388 82, ,82 $86,46 $5,756 $82,388 $174,64 $5,828,343

16 A B C D E F G H Filing Date: 1/11/212 Filing Entity: NTELOS Telephone Inc. Transmittal Number: 18 TY Eligible Recovery Net Rec. Comp. TRS Increment Regulatory-Fees Increment NANPA Increment Total RoR ILEC 212 RoR ILEC 212 RoR ILEC Rec. Comp. Rates, SAC Rates, cell F11 Rates, cell G1 cell E9 Input Input Input B+C+D+E+F+G ,68 4,351,26 1,133,431 1, ,828,343 Total Eligible Recovery 5,828,343

17 A B C D E F G H Filing Date: 1/11/212 Filing Entity: NTELOS Telephone Inc. Transmittal Number: 18 SAC: Most Recently Filed Switched Access Requirement Input 3,122,94 TY Baseline Adjustment Factor (BAF).95 BAF X Most Recently Filed Switched Access Requirement F7*F8 2,966,793 Total TY Maximum Sum of Col. H 2,625,113 TY Eligible Recovery F9 F1 341,68 Unit of Demand (e.g., MOU or DS1) 12/29/11 Rate TY Maximum Tariff Section USOC Switched Access Rate Element 7/1/212 Proposed Rate TY Units Input Input Input (Note 1) Input Input Input Input E*G ** LOCAL SWITCHING ** MOU ,832, ,886 ** INFORMATION ** MOU ,832,264 8,29 ** TANDEM SWITCHED TRANSPORT AND TANDEM ** Tandem Switched Facility MOU ,579,99 154,86 Tandem Switched Termination MOU ,25,76 4,829 Tandem Switching MOU ,697,95 1,145,855 ** SIGNALING FOR TANDEM SWITCHING ** ** DIRECT-TRUNKED TRANSPORT ** DS1 DS1 893,448 ** DEDICATED SIGNALING TRANSPORT ** ** ENTRANCE FACILITIES ** ** LINE INFORMATION DATABASE ** ** BILLING NAME AND ADDRESS ** Total TY Maximum (Sum of Col. H) 2,625,113 Note 1: Enter one rate element per line under the relevant category. Insert rows as necessary.

18 A B C D E F G H I J K L M N O P Q R S Filing Date: 1/11/212 Filing Entity: NTELOS Telephone Inc. Transmittal Number: 18 SAC: Total FY 211 Actual for Transitional Access Service Rate Elements Sum of Col. O 12,939,794 95% of Total FY 211 Actual for Transitional Access Service Rate Elements Sum of Col. P 12,292,85 Total TY Maximum Transitional Access Service Sum of Col. R 7,941,544 Total TY Eligible Recovery Sum of Col. S 4,351,26 Tariff Section Unit of Demand (e.g., MOU or DS1) 12/29/211 Rate 12/29/211 Rate FY 211 Units: Terminating for Non-Dedicated or Originating and Terminating for Dedicated Elements Price-Out with 12/29/211 Rates and FY 211 Units Price-Out with 12/29/211 Rates and FY 211 Units 5% of Price-Out Difference 7/1/212 Proposed Rate Price-Out with Proposed Rates and FY 211 Units Price Out Difference FY 211 Actual 95% of FY 211 Actual TY Units Tariff Section USOC and Switched Access Rate Elements for Transitional Access Service Categories Input Input Input Input (Note 1) Input Input Input Input F*H G*H.5*(I-J) Input L*H I M Input.95*O Input L*Q P R ** TERMINATING END OFFICE ACCESS SERVICE ** Terminating Carrier Common Line VTIA No. 2 Term CCL MOU ,55,771 76, , ,447 76, ,125 14,88, ,125 Terminating Local Switching VTIA No. 2 Terminating Local Switching MOU ,55, ,85 117,92 19, ,92 39, ,85 148,965 14,88,864 99,946 49,18 Terminating Other (e.g., information surcharge, Transport or Residual Interconnection Charges) VTIA No. 2 Info surcharge MOU ,55,771 6,899 2,542 2, ,542 4,358 6,899 6,554 14,88,864 2,17 4,385 VTIA No. 2 Line term/intercept MOU ,55, , , , ,744 28,6 14,88,864 28,6 ** TERMINATING TANDEM SWITCHED TRANSPORT ACCESS SERVICE ** Terminating Tandem Switched Common Transport VTIA No. 2 Transport Facility MOU ,56,878,5 6,815, ,195 3,338, ,82,557 5,11 6,815,546 6,474,769 1,676,746,725 5,797, ,295 VTIA No. 2 Transport Termination MOU ,221,246 2,24, ,577 1,2, ,99, ,498 2,24,432 2,94,21 146,388,59 1,623,444 47,767 Terminating Tandem Switching Terminating Tandem Switching MOU ,12,719 2,754, ,366 1,131, ,366 2,262,555 2,754,922 2,617, ,41, ,511 2,198,664 NRCs AOC Trunk Activation Charge ,329 4,665 ** ORIGINATING AND TERMINATING DEDICATED TRANSPORT ACCESS SERVICE ** Originating and Terminating Entrance Facilities Originating and Terminating Tandem Switched Dedicated Transport DT 4,822,393 2,411,197 Originating and Terminating Direct Trunked Transport Total 12,939,794 5,745,186 3,597,34 9,342,491 3,597,34 12,939,794 12,292,85 7,941,544 4,351,26 Note 1: Enter one rate element per line under the relevant category. Insert rows as necessary. TY Maximum TY Eligible Recovery

19 A B C D E F G H I J K L M N O Filing Date: 1/11/212 Filing Entity: NTELOS Telephone Inc. Transmittal Number: 18 SAC: TY Reciprocal Compensation Eligible Recovery TY Reciprocal Compensation Eligible Recovery Expense TY Net Reciprocal Compensation Eligible Recovery Category (Note 1) Reciprocal Compensation FY 211 FY 211 MOU O2 2,361,862 J26 1,228,431 E7-E8 1,133,431 TY Reciprocal Compensation Eligible Recovery Calculations FY 211 Average Rate Equivalent Access FY 211 Terminating FY 211 Terminating MOU FY 211 Average Rate Revised Reciprocal Compensation Rate and Eligible Recovery Calculations Price Out with July 1, 212 July 1, 212 Average Rate Average Rates and FY 211 Units Difference % Difference TY Demand TY % of FY 211 Input Input B/C Input Input E/F (D-G)/2+G or D H*C B - I (J/B)*1 Input H*L.95*B N-M End Office Switching... N/A Tandem Switching... N/A Common Transport... N/A Transport and Termination 2,544, ,81, ,544, ,81, ,544,931 N/A 4,755,54 55,823 2,417,684 2,361,862 TY Rec. Comp. Eligible Recovery Total 2,544,931 2,544,931 2,544,931.% 4,755,54 55,823 2,417,684 2,361,862 TY Reciprocal Compensation Eligible Recovery Expense Calculations TY 212 Average Rate 212 MOU TY Expense 95% of FY 211 Expense TY Rec. Comp. Eligible Recovery Expense Expense Category FY 211 Expense FY 211 MOU FY 211 Average Rate % Difference Input Input B/C K2 D*(1-E) Input F*G.95*B I-H Total Expense 1,34, ,81, %.163 4,215,225 44,88 1,273,238 1,228,431 Note 1: Use rows 16, 17, and 18 for traffic carried pursuant to reciprocal compensation agreements that specify separate rates for end office switching, tandem switching, and common transport. Use row 19 for traffic carried pursuant to reciprocal compensation agreements that specify only a single transport and termination rate

20 Filing Date (enter w/leading '): 1/11/12 Holding Company: Filing Name: NTELOS Telephone Inc. ARCRCTRP CAF 1 Rate Ceiling Component Charges Calculation ( (b)(11) ) Study Area EXCHANGES RESIDENCE / NP / BRI / SLB (excluding Lifeline) MULTI LINE BUSINESS Res / NP / BRI SLB Total Rate noncentrex Centrex Tariff Period Tariff Period Stand alone Mandatory Touch State State Federal Ceiling Tariff Period Tariff Period Federal Projected Lines Projected Lines R1 rate EAS Calling SLC E911 TRS USF SLC Comp. Chgs Projected Lines Projected Lines SLC MLB Clifton Forge 29,556 1,977 $11.15 $. $1.4 $. $.75 $. $. $6.5 $ ,147 $ Covington 41,664 2,791 $11.15 $. $1.4 $. $.75 $. $. $6.5 $ ,973 $ Potts Creek 7, $11.15 $. $1.4 $. $.75 $. $. $6.5 $19.8 3,329 $ Waynsboro 94,44 6,279 $11.15 $. $1.4 $. $.75 $. $. $6.5 $ ,939 $9.2

21 Filing Date (enter w/leading '): 1/11/12 ARCRCTRP CAF 2 Holding Company: Filing Name: NTELOS Telephone Inc. Eligible Current Yr Recovery $ 5,828,343 Maximum Imputed ARC Eligible Current Yr Recovery $ 5,828,343 Tariffed ARC $ 174,64 Tariffed ARC + CAF ICC Support $ 5,828,343 CAF ICC Support $ 5,653,739 Residential Rate Ceiling: ( (b)(12) ) $ 3. Maximum MLB SLC+ARC ( (e)(5)(iv) ) $ 12.2 Max ARC for current year: Res/SLB $.5 Max ARC for current year: MLB $ 1. Totals 172,92 11,512 $92, ,388 $82,387.8 Exchange/RG RESIDENCE / NP / BRI / SLB (excluding Lifeline) MULTI LINE BUSINESS Res/NP/BRI SLB Residential RES/NP/BRI Current Year SLB ARC NonCentrex Centrex MLB MLB Curr. Yr. NonCentrex Centrex ARC Tariff Period Tariff Period Total Rate Maximum Tariffed Tariffed at Tariffed Tariff Period Tariff Period Federal Maximum Tariffed Tariffed at Tariffed Projected Lines Projected Lines Ceiling Chgs ARC Rate ARC Rate ARC Rate Rate Projected Lines Projected Lines SLC ARC Rate ARC Rate ARC Rate Rate Clifton Forge 29,556 1,977 $19.8 $.5 $.5 $.5 $15, ,147 $9.2 $1. $. $1. $14,147.4 Covington 41,664 2,791 $19.8 $.5 $.5 $.5 $22, ,973 $9.2 $1. $. $1. $19,972.8

Before the FEDERAL COMMUNICATIONS COMMMISSION Washington, D.C ) ) ) ) ) ) ) )

Before the FEDERAL COMMUNICATIONS COMMMISSION Washington, D.C. 20554 In the Matter of Intercarrier Compensation Reform Compliance and Monitoring Form CC Docket Nos. 01-92, 96-45 GN Docket No. 09-51 WC