Finance Committee Meeting

Size: px
Start display at page:

Download "Finance Committee Meeting"

Transcription

1 Children s Services Council Finance Committee Meeting Thursday, January 25, 2018, 3:30 p.m. AGENDA / MINUTES Welcome and introductions Finance Committee Members: Tom Lynch, CSC Finance Committee Chair Thomas Bean, CSC and CSC Finance Committee Vice-chair Tom Weber, CSC Chair Paul Dumars, Director Financial Services, Solid Waste Authority John Marino, Volunteer CSC Staff: Lisa Williams-Taylor, Ph.D., CEO Jennifer Diehl, CFO Tom Sheehan, General Counsel Elsa Sanchez, Senior Executive Assistant Agenda Items: 1 Cash Flow Analysis, PFM Presentation analysis attached 2 December 7, 2017 Minutes 3 October 31, 2017 Financial Statements 4 November 30, 2017 Financial Statements 5 Adjournment Next Meeting: February 22,

2 Children s Services Council of Palm Beach County Cash Flow Analysis As of September 30, 2017 Prepared on November 27, 2017 PFM Asset Management LLC Steven Alexander, CTP, CGFO, CPPT Managing Director 300 South Orange Avenue Suite 1170 Orlando, FL

3 Jennifer Diehl Chief Financial Officer Children s Services Council of Palm Beach County 2300 High Ridge Road Boynton Beach, Florida Cover Letter Dear Ms. Diehl: I have enclosed an Updated Cash Flow analysis for the Children s Services Council of Palm Beach County (hereafter the Council ), for your review. The purpose of the analysis is to identify an allocation between funds required for short-term cash needs and funds that could be invested longer-term to potentially generate higher rates of return. This analysis is based on monthly cash balances by fund as provided by the Council s finance staff. The funds are considered appropriate for possible longerterm investment strategies. The Cash Flow analysis indicates that the estimated core balance for all funds is $39.9 million which may be invested in securities that have longer maturities, possibly earning a higher return. Please give me a call with any questions and I look forward to meeting with you to discuss the analysis in further detail. Sincerely, PFM Asset Management LLC Steven Alexander, CTP, CGFO, CPPT Managing Director 3

4 November 27, 2017 Cash Flow Analysis Table of Contents Tab I Total - All Funds... 1 Wells Fargo - Operating Checking... 3 Florida Community Bank - Money Market... 5 Regions Bank - S/T Investments... 7 Regions Bank - Government Bonds... 9 PFM Asset Management LLC S. Orange Ave. Suite 1170 Orlando, FL

5 Cash Flow Analysis Inputs (Inputs in Blue may be changed) Municipality: Children's Services Council of Palm Beach County Account Name: Total - All Funds Number of Separate Accounts (max 50): 5 Start Date (must be month-end): 8/31/2015 End Date (must be month-end): 9/30/2017 Frequency (Always set at "1"): 1 First Projection Date (must be month-end date): 10/31/2017 Last Projection Date (must be month-end date): 10/31/2019 Projection Period (In Months) 24 Quality of Cash Flow Model Excellent Cash Flow Reliability - 10 If you would like to project growth, enter "yes" and select a growth option Project Growth? (Yes or No) no Growth Rate (Enter 1, 2, or 3): 1 Option 1=Historical Period Growth (annual rate): 8.6% Average Monthly Change: 541,206 Option 2=Growth rate during a specific period: 8.6% Average Monthly Change: 541,206 Month End - Begin Date 8/31/2015 Month End - End Date 9/30/2017 Option 3=Your Choice (Annual Growth Rate) 10.0% Average Monthly Change: 687,458 Short-Term Portfolio Cushion: 20.0% Compensating Balance Requirement: 0.00 Core Date: 10/31/2016 Core Balance: 32,317,166 Short-Term Portfolio Analysis Inputs Maximum Maturity Range of Short-term Portfolio: 12 Months As of (month-end date): September-17 Maximum Weighted Average Maturity - Short Term Portfolio 45 Maximum Weighted Average Maturity - Short Term Portfolio 45 Combined Portfolio Weighted Average Maturity Requirement (Y/N) N If Yes (fill in the following) Combined Portfolio Target Weighted Average Maturity (in days): 365 Core Target Average Maturity (in days): 730 Short-Term Portfolio (in days): (263) Short-Term Allocation: 23,241,435 Core Allocation: 39,982,669 Total Portfolio: 63,224,104 PFM Asset Management LLC Page 1 5

6 120,000,000 Total - All Funds Historical Analysis of Core Portfolio 100,000,000 80,000,000 60,000,000 40,000,000 20,000,000 Total - All Funds Analysis of Core Portfolio 120,000, ,000,000 80,000,000 60,000,000 40,000,000 20,000,000 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17 Dec-17 Apr-18 Aug-18 Dec-18 Apr-19 Aug-19 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Historical Short-term Portfolio Historical Core Historical Short-term Portfolio Historical Core Projected Short-term Portfolio Projected Core Note: Projected cash flows are based on the statistical trends of historic data. Actual cash flow patterns may vary. Target Maturity Distribution of Short-Term Portfolio as of September-17 $25,000,000 $20,000,000 $15,000,000 $10,000,000 $5,000,000 $0 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Target Maturity Distribution Liquidity Requirements PFM Asset Management LLC Page 2 6

7 Cash Flow Analysis Inputs (Inputs in Blue may be changed) Municipality: Children's Services Council of Palm Beach County Account Name: Wells Fargo - Operating Checking Number of Separate Accounts (max 50): 5 Start Date (must be month-end): 8/31/2015 End Date (must be month-end): 9/30/2017 Frequency (Always set at "1"): 1 First Projection Date (must be month-end date): 10/31/2017 Last Projection Date (must be month-end date): 10/31/2019 Projection Period (In Months) 24 Quality of Cash Flow Model Poor Cash Flow Model - 2 If you would like to project growth, enter "yes" and select a growth option Project Growth? (Yes or No) no Growth Rate (Enter 1, 2, or 3): 1 Option 1=Historical Period Growth (annual rate): 70.5% Average Monthly Change: 420,335 Option 2=Growth rate during a specific period: 70.5% Average Monthly Change: 420,335 Month End - Begin Date 8/31/2015 Month End - End Date 9/30/2017 Option 3=Your Choice (Annual Growth Rate) 10.0% Average Monthly Change: 85,469 Short-Term Portfolio Cushion: 20.0% Compensating Balance Requirement: 0.00 Core Date: 10/31/2016 Core Balance: 2,991,697 Short-Term Portfolio Analysis Inputs Maximum Maturity Range of Short-term Portfolio: 12 Months As of (month-end date): September-17 Maximum Weighted Average Maturity - Short Term Portfolio 45 Maximum Weighted Average Maturity - Short Term Portfolio 45 Combined Portfolio Weighted Average Maturity Requirement (Y/N) N If Yes (fill in the following) Combined Portfolio Target Weighted Average Maturity (in days): 365 Core Target Average Maturity (in days): 730 Short-Term Portfolio (in days): (13) Short-Term Allocation: 8,134,795 Core Allocation: 8,427,625 Total Portfolio: 16,562,420 PFM Asset Management LLC Page 3 7

8 18,000,000 Wells Fargo - Operating Checking Historical Analysis of Core Portfolio 16,000,000 14,000,000 12,000,000 10,000,000 8,000,000 6,000,000 4,000,000 2,000,000 Wells Fargo - Operating Checking Analysis of Core Portfolio 18,000,000 16,000,000 14,000,000 12,000,000 10,000,000 8,000,000 6,000,000 4,000,000 2,000,000 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17 Dec-17 Apr-18 Aug-18 Dec-18 Apr-19 Aug-19 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Historical Short-term Portfolio Historical Core Historical Short-term Portfolio Historical Core Projected Short-term Portfolio Projected Core Note: Projected cash flows are based on the statistical trends of historic data. Actual cash flow patterns may vary. Target Maturity Distribution of Short-Term Portfolio as of September-17 $8,000,000 $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $0 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Target Maturity Distribution Liquidity Requirements PFM Asset Management LLC Page 4 8

9 Cash Flow Analysis Inputs (Inputs in Blue may be changed) Municipality: Children's Services Council of Palm Beach County Account Name: Florida Community Bank - Money Market Number of Separate Accounts (max 50): 5 Start Date (must be month-end): 8/31/2015 End Date (must be month-end): 9/30/2017 Frequency (Always set at "1"): 1 First Projection Date (must be month-end date): 10/31/2017 Last Projection Date (must be month-end date): 10/31/2019 Projection Period (In Months) 24 Quality of Cash Flow Model Excellent Cash Flow Reliability - 10 If you would like to project growth, enter "yes" and select a growth option Project Growth? (Yes or No) no Growth Rate (Enter 1, 2, or 3): 1 Option 1=Historical Period Growth (annual rate): (1.3%) Average Monthly Change: (43,200) Option 2=Growth rate during a specific period: (1.3%) Average Monthly Change: (43,200) Month End - Begin Date 8/31/2015 Month End - End Date 9/30/2017 Option 3=Your Choice (Annual Growth Rate) 10.0% Average Monthly Change: 348,423 Short-Term Portfolio Cushion: 20.0% Compensating Balance Requirement: 0.00 Core Date: 10/31/2016 Core Balance: 4,341,210 Short-Term Portfolio Analysis Inputs Maximum Maturity Range of Short-term Portfolio: 12 Months As of (month-end date): September-17 Maximum Weighted Average Maturity - Short Term Portfolio 45 Maximum Weighted Average Maturity - Short Term Portfolio 45 Combined Portfolio Weighted Average Maturity Requirement (Y/N) N If Yes (fill in the following) Combined Portfolio Target Weighted Average Maturity (in days): 365 Core Target Average Maturity (in days): 730 Short-Term Portfolio (in days): 43 Short-Term Allocation: 8,546,798 Core Allocation: 7,543,592 Total Portfolio: 16,090,390 PFM Asset Management LLC Page 5 9

10 90,000,000 Florida Community Bank - Money Market Historical Analysis of Core Portfolio 80,000,000 70,000,000 60,000,000 50,000,000 40,000,000 30,000,000 20,000,000 10,000,000 Florida Community Bank - Money Market Analysis of Core Portfolio 90,000,000 80,000,000 70,000,000 60,000,000 50,000,000 40,000,000 30,000,000 20,000,000 10,000,000 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17 Dec-17 Apr-18 Aug-18 Dec-18 Apr-19 Aug-19 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Historical Short-term Portfolio Historical Core Historical Short-term Portfolio Historical Core Projected Short-term Portfolio Projected Core Note: Projected cash flows are based on the statistical trends of historic data. Actual cash flow patterns may vary. Target Maturity Distribution of Short-Term Portfolio as of September-17 $9,000,000 $8,000,000 $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $0 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Target Maturity Distribution Liquidity Requirements PFM Asset Management LLC Page 6 10

11 Cash Flow Analysis Inputs (Inputs in Blue may be changed) Municipality: Children's Services Council of Palm Beach County Account Name: Regions Bank - S/T Investments Number of Separate Accounts (max 50): 5 Start Date (must be month-end): 8/31/2015 End Date (must be month-end): 9/30/2017 Frequency (Always set at "1"): 1 First Projection Date (must be month-end date): 10/31/2017 Last Projection Date (must be month-end date): 10/31/2019 Projection Period (In Months) 24 Quality of Cash Flow Model Inadequate Cash Flow Model - 1 If you would like to project growth, enter "yes" and select a growth option Project Growth? (Yes or No) no Growth Rate (Enter 1, 2, or 3): 1 Option 1=Historical Period Growth (annual rate): (22.5%) Average Monthly Change: (34,173) Option 2=Growth rate during a specific period: (22.5%) Average Monthly Change: (34,173) Month End - Begin Date 8/31/2015 Month End - End Date 9/30/2017 Option 3=Your Choice (Annual Growth Rate) 10.0% Average Monthly Change: 16,247 Short-Term Portfolio Cushion: 20.0% Compensating Balance Requirement: 0.00 Core Date: 10/31/2016 Core Balance: 0 Short-Term Portfolio Analysis Inputs Maximum Maturity Range of Short-term Portfolio: 12 Months As of (month-end date): September-17 Maximum Weighted Average Maturity - Short Term Portfolio 45 Maximum Weighted Average Maturity - Short Term Portfolio 45 Combined Portfolio Weighted Average Maturity Requirement (Y/N) N If Yes (fill in the following) Combined Portfolio Target Weighted Average Maturity (in days): 365 Core Target Average Maturity (in days): 730 Short-Term Portfolio (in days): 365 Short-Term Allocation: 6,606,274 Core Allocation: 0 Total Portfolio: 6,606,274 PFM Asset Management LLC Page 7 11

12 20,000,000 Regions Bank - S/T Investments Historical Analysis of Core Portfolio 18,000,000 16,000,000 14,000,000 12,000,000 10,000,000 8,000,000 6,000,000 4,000,000 2,000,000 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Historical Short-term Portfolio Historical Core Regions Bank - S/T Investments Analysis of Core Portfolio 20,000,000 15,000,000 10,000,000 5,000,000 (5,000,000) Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17 Dec-17 Apr-18 Aug-18 Dec-18 Apr-19 Aug-19 Historical Short-term Portfolio Historical Core Projected Short-term Portfolio Projected Core Note: Projected cash flows are based on the statistical trends of historic data. Actual cash flow patterns may vary. Target Maturity Distribution of Short-Term Portfolio as of September-17 $8,000,000 $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $0 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Target Maturity Distribution Liquidity Requirements PFM Asset Management LLC Page 8 12

13 Cash Flow Analysis Inputs (Inputs in Blue may be changed) Municipality: Children's Services Council of Palm Beach County Account Name: Regions Bank - Government Bonds Number of Separate Accounts (max 50): 5 Start Date (must be month-end): 8/31/2015 End Date (must be month-end): 9/30/2017 Frequency (Always set at "1"): 1 First Projection Date (must be month-end date): 10/31/2017 Last Projection Date (must be month-end date): 10/31/2019 Projection Period (In Months) 24 Quality of Cash Flow Model Good Cash Flow Reliability - 8 If you would like to project growth, enter "yes" and select a growth option Project Growth? (Yes or No) no Growth Rate (Enter 1, 2, or 3): 1 Option 1=Historical Period Growth (annual rate): 8.9% Average Monthly Change: 198,244 Option 2=Growth rate during a specific period: 8.9% Average Monthly Change: 198,244 Month End - Begin Date 8/31/2015 Month End - End Date 9/30/2017 Option 3=Your Choice (Annual Growth Rate) 10.0% Average Monthly Change: 237,320 Short-Term Portfolio Cushion: 20.0% Compensating Balance Requirement: 0.00 Core Date: 10/31/2016 Core Balance: 17,971,764 Short-Term Portfolio Analysis Inputs Maximum Maturity Range of Short-term Portfolio: 12 Months As of (month-end date): September-17 Maximum Weighted Average Maturity - Short Term Portfolio 45 Maximum Weighted Average Maturity - Short Term Portfolio 45 Combined Portfolio Weighted Average Maturity Requirement (Y/N) N If Yes (fill in the following) Combined Portfolio Target Weighted Average Maturity (in days): 365 Core Target Average Maturity (in days): 730 Short-Term Portfolio (in days): (414) Short-Term Allocation: 7,643,044 Core Allocation: 16,321,976 Total Portfolio: 23,965,020 PFM Asset Management LLC Page 9 13

14 35,000,000 Regions Bank - Government Bonds Historical Analysis of Core Portfolio 30,000,000 25,000,000 20,000,000 15,000,000 10,000,000 5,000,000 Regions Bank - Government Bonds Analysis of Core Portfolio 35,000,000 30,000,000 25,000,000 20,000,000 15,000,000 10,000,000 5,000,000 Aug-15 Dec-15 Apr-16 Aug-16 Dec-16 Apr-17 Aug-17 Dec-17 Apr-18 Aug-18 Dec-18 Apr-19 Aug-19 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Historical Short-term Portfolio Historical Core Historical Short-term Portfolio Historical Core Projected Short-term Portfolio Projected Core Note: Projected cash flows are based on the statistical trends of historic data. Actual cash flow patterns may vary. Target Maturity Distribution of Short-Term Portfolio as of September-17 $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $0 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Target Maturity Distribution Liquidity Requirements PFM Asset Management LLC Page 10 14

15 Children s Services Council Finance Committee Meeting Thursday, December 7, 2017, 4:00 p.m. AGENDA / MINUTES Welcome and introductions Finance Committee Members: Tom Lynch, CSC Finance Committee Chair, Present Thomas Bean, CSC and CSC Finance Committee Vice chair, Present Tom Weber, CSC Chair, Not Present Paul Dumars, Director Financial Services, Solid Waste Authority, Present via telephone John Marino, Volunteer, Not Present CSC Staff: Lisa Williams Taylor, Ph.D., CEO, Present Jennifer Diehl, CFO, Present Tom Sheehan, General Counsel, Present Elsa Sanchez, Senior Executive Assistant, Present Agenda Items: Discussion: 1 October 26, 2017 Minutes, Consensus for Council to approve 2 September 30, 2017 Financial Statements, Consensus for Council to approve 3 Adjournment 1 Meeting Schedule 2018, meeting requests to be ed to Committee members 2 Cash Flow Analysis Steven Alexander from PFM Asset Management LLC to present in January 2018 Next Meeting: January 25,

16 AGENDA ITEM: TITLE: 3 Financial Statements October 31, 2017 (Unaudited) STAFF: Jennifer Diehl, CFO, Children s Services Council of Palm Beach County SUMMARY: The financial statements are presented reflecting the estimated operating results of the General Fund and Special Revenue Fund (Prevention Partnerships for Children, Inc.) for the one month ended October 31, The audit of the Council for the fiscal year ended September 30, 2017 is in progress and the applicable figures represent unaudited numbers. Balance Sheet: As of October 31, 2017 the Council had $48,677,617 in cash and investments. Of this balance, $30,000,000, net of unamortized discounts and premiums, was held in federal government bonds, $16,090,390 was held in a public funds money market account, and $300,000 was held in the Morgan Stanley Institutional Government Advisory Fund #8342. The remainder of the funds were on deposit in the Council s operating accounts. The Capital Assets and the Investment in Capital Assets for $18,952,794 represent the costs associated with furniture and fixtures, equipment, and building costs. Statement of Revenue and Expenses: The budgeted expenditure rate at October 31, 2017 is 8.33%. The estimated expenditure rate for Children s Programs at October 31, 2017 is 6.78% RECOMMENDATION: I recommend the Finance Committee propose that the Council accept the October 31, 2017 Financial Statements as submitted. 16

17 CHILDREN'S SERVICES COUNCIL OF PALM BEACH COUNTY BALANCE SHEET (Unaudited) October 31, 2017 General Fund Special Revenue Fund Total All Funds Assets Prevention Partnership for Children, Inc. Cash & Investments $ 48,500,204 $ 177,413 $ 48,677,617 Accounts Receivable 3,609,379-3,609,379 Advances to Agencies 1,712,934-1,712,934 Prepaid Expenses 540, ,489 Due From - General Fund - 111, ,073 Capital Assets 18,952,794-18,952,794 Total Assets 73,315, ,486 73,604,286 Liabilities & Fund Balance Liabilities Allocations to Children's Services Programs 11,326, ,211 11,597,988 Deferred Revenue 213, ,939 Accounts Payable 529,860 17, ,135 Due to - Special Revenue Fund 111, ,073 Total Liabilities 12,181, ,486 12,470,135 Fund Balance Nonspendable: Prepaid Expenses 540, ,489 Assigned: Reserved in accordance with fund balance policy 35,606,480-35,606,480 Unassigned: 6,034,388-6,034,388 Total Fund Balance 42,181,357-42,181,357 Investment in Capital Assets 18,952,794-18,952,794 Total Liabilities and Fund Balance $ 73,315,800 $ 288,486 $ 73,604,286 17

18 CHILDREN'S SERVICES COUNCIL OF PALM BEACH COUNTY STATEMENT OF REVENUE AND EXPENSES CHANGES IN FUND BALANCE FOR THE MONTH ENDED OCTOBER 31, 2017 General Fund Special Revenue Fund Total Prevention Partnership for Children, Inc. Approved Budget Actual Approved Budget Actual Approved Budget Actual 2017/2018 Through Through Variance % 2017/2018 Through Through Variance % 2017/2018 Through Through Variance % Budget 10/31/ /31/2017 YTD YTD Budget 10/31/ /31/2017 YTD YTD Budget 10/31/ /31/2017 YTD YTD Revenues Ad Valorem Property Taxes $ 116,814,453 $ - $ - $ % $ - $ - $ - $ % $ 116,814,453 $ - $ - $ % Interest Income 500,000 41,667 43,088 1, % % 500,000 41,667 43,088 1, % Unrealized Gain or Loss - - (47,257) (47,257) % % - - (47,257) (47,257) % Department of Health/Agency for Health Care Administration 3,355, , , , % % 3,355, , , , % Palm Beach County Head Start Match 1,100,000 91,667 - (91,667) 0.00% % 1,100,000 91,667 - (91,667) 0.00% Income from Tenants 75,000 6,250 6, % % 75,000 6,250 6, % Other Income 125,000 10,417 4,705 (5,712) 3.76% % 125,000 10,417 4,705 (5,712) 3.76% Cash Carryforward 10,281, % % 10,281, % Total Revenues 132,250, , , , % % 132,250, , , , % Expenditures Administrative Expenditures 5,441, , ,285 99, % % 5,441, , ,285 99, % Capital Expenditures 262,500 21,875 2,400 19, % % 262,500 21,875 2,400 19, % Contingency 500, % % 500, % Non-Operating Expenses 3,184,838 17, ,544 (192,082) 6.58% % 3,184,838 17, ,544 (192,082) 6.58% Reserve for Uncollectible Taxes 4,673, % % 4,673, % Children's Services Programs: Direct Services: Funded Programs & Initiatives 105,588,722 8,799,060 7,237,040 1,562, % 2,772, , , , % 108,361,465 9,030,122 7,350,113 1,680, % Support Services: Programmatic Support 9,827, , , , % % 9,827, , , , % Total Children's Programs 115,416,201 9,618,017 7,895,799 1,722, % 2,772, , , , % 118,188,944 9,849,079 8,008,872 1,840, % Total Expenses 129,478,109 10,110,801 8,462,028 1,648, % 2,772, , , , % 132,250,852 10,341,863 8,575,101 1,766, % Excess Revenues over Expenses (7,473,437) (113,073) (7,586,510) Other Financing Sources (Uses) Transfers in (out) (2,772,743) (231,062) (113,073) (117,989) 4.08% 2,772, , , , % % Net Changes in Fund Balances (7,586,510) - (7,586,510) Fund Balances October 1, ,767,867-49,767,867 October 31, 2017 $ 42,181,357 $ - $ 42,181,357 18

19 AGENDA ITEM: TITLE: 4 Financial Statements November 30, 2017 (Unaudited) STAFF: Jennifer Diehl, CFO, Children s Services Council of Palm Beach County SUMMARY: The financial statements are presented reflecting the estimated operating results of the General Fund and Special Revenue Fund (Prevention Partnerships for Children, Inc.) for the two months ended November 30, The audit of the Council for the fiscal year ended September 30, 2017 is in progress and the applicable figures represent unaudited numbers. Balance Sheet: As of November 30, 2017 the Council had $50,757,592 in cash and investments. Of this balance, $30,000,000, net of unamortized discounts and premiums, was held in federal government bonds, $18,225,149 was held in a public funds money market account, and $300,000 was held in the Morgan Stanley Institutional Government Advisory Fund #8342. The remainder of the funds were on deposit in the Council s operating accounts. The Capital Assets and the Investment in Capital Assets for $18,952,794 represent the costs associated with furniture and fixtures, equipment, and building costs. Statement of Revenue and Expenses: The budgeted expenditure rate at November 30, 2017 is 16.67%. The estimated expenditure rate for Children s Programs at November 30, 2017 is 12.86% RECOMMENDATION: I recommend the Finance Committee propose that the Council accept the November 30, 2017 Financial Statements as submitted. 19

20 CHILDREN'S SERVICES COUNCIL OF PALM BEACH COUNTY BALANCE SHEET (Unaudited) November 30, 2017 General Fund Special Revenue Fund Total All Funds Assets Prevention Partnership for Children, Inc. Cash & Investments $ 50,743,207 $ 14,385 $ 50,757,592 Accounts Receivable 2,176,149-2,176,149 Advances to Agencies 4,867,401-4,867,401 Prepaid Expenses 543, ,769 Due From - General Fund - 101, ,699 Capital Assets 18,952,794-18,952,794 Total Assets 77,283, ,084 77,399,404 Liabilities & Fund Balance Liabilities Allocations to Children's Services Programs 6,723, ,871 6,830,952 Deferred Revenue 252, ,849 Accounts Payable 752,666 8, ,879 Due to - Special Revenue Fund 101, ,699 Total Liabilities 7,830, ,084 7,946,379 Fund Balance Nonspendable: Prepaid Expenses 543, ,769 Assigned: Reserved in accordance with fund balance policy 35,606,480-35,606,480 Unassigned: 14,349,982-14,349,982 Total Fund Balance 50,500,231-50,500,231 Investment in Capital Assets 18,952,794-18,952,794 Total Liabilities and Fund Balance $ 77,283,320 $ 116,084 $ 77,399,404 20

21 CHILDREN'S SERVICES COUNCIL OF PALM BEACH COUNTY STATEMENT OF REVENUE AND EXPENSES CHANGES IN FUND BALANCE FOR THE TWO MONTHS ENDED NOVEMBER 30, 2017 General Fund Special Revenue Fund Total Prevention Partnership for Children, Inc. Approved Budget Actual Approved Budget Actual Approved Budget Actual 2017/2018 Through Through Variance % 2017/2018 Through Through Variance % 2017/2018 Through Through Variance % Budget 11/30/ /30/2017 YTD YTD Budget 11/30/ /30/2017 YTD YTD Budget 11/30/ /30/2017 YTD YTD Revenues Ad Valorem Property Taxes $ 116,814,453 $ 15,785,713 $ 15,785,713 $ % $ - $ - $ - $ % $ 116,814,453 $ 15,785,713 $ 15,785,713 $ % Interest Income 500,000 83, ,478 68, % % 500,000 83, ,478 68, % Unrealized Gain or Loss - - (104,642) (104,642) % % - - (104,642) (104,642) % Department of Health/Agency for Health Care Administration 3,355, ,208 1,071, , % % 3,355, ,208 1,071, , % Palm Beach County Head Start Match 1,100, ,333 - (183,333) 0.00% % 1,100, ,333 - (183,333) 0.00% Income from Tenants 75,000 12,500 12, % % 75,000 12,500 12, % Other Income 125,000 20,833 4,736 (16,097) 3.79% % 125,000 20,833 4,736 (16,097) 3.79% Cash Carryforward 10,281, % % 10,281, % Total Revenues 132,250,852 16,644,921 16,921, , % % 132,250,852 16,644,921 16,921, , % Expenditures Administrative Expenditures 5,441, , , , % % 5,441, , , , % Capital Expenditures 262,500 43,750 2,400 41, % % 262,500 43,750 2,400 41, % Contingency 500, % % 500, % Non-Operating Expenses 3,184,838 34, ,544 (174,620) 6.58% % 3,184,838 34, ,544 (174,620) 6.58% Reserve for Uncollectible Taxes 4,673, % % 4,673, % Children's Services Programs: Direct Services: Funded Programs & Initiatives 105,588,722 17,598,120 13,631,837 3,966, % 2,772, , , , % 108,361,465 18,060,244 13,852,780 4,207, % Support Services: Programmatic Support 9,827,479 1,637,913 1,348, , % % 9,827,479 1,637,913 1,348, , % Total Children's Programs 115,416,201 19,236,034 14,980,417 4,255, % 2,772, , , , % 118,188,944 19,698,157 15,201,360 4,496, % Total Expenses 129,478,109 20,221,602 15,968,671 4,252, % 2,772, , , , % 132,250,852 20,683,725 16,189,614 4,494, % Excess Revenues over Expenses 953,307 (220,943) 732,364 Other Financing Sources (Uses) Transfers in (out) (2,772,743) (462,124) (220,943) (241,181) 7.97% 2,772, , , , % % Net Changes in Fund Balances 732, ,364 Fund Balances October 1, ,767,867-49,767,867 November 30, 2017 $ 50,500,231 $ - $ 50,500,231 21

Finance Committee Meeting

Finance Committee Meeting Children s Services Council Finance Committee Meeting Thursday, December 8, 2016, 4:00 p.m. AGENDA / MINUTES Welcome and introductions Finance Committee Members: Tom Lynch, CSC Finance Committee Chair

More information

Finance Committee Meeting

Finance Committee Meeting Children s Services Council Finance Committee Meeting Thursday, August 3, 2017, 4:00 p.m. AGENDA / MINUTES Welcome and introductions Finance Committee Members: Tom Lynch, CSC Finance Committee Chair Thomas

More information

Finance Committee Meeting

Finance Committee Meeting Children s Services Council Finance Committee Meeting Thursday, March 30, 2017, 3:30 p.m. AGENDA / MINUTES Welcome and introductions Finance Committee Members: Tom Lynch, CSC Finance Committee Chair Thomas

More information

Finance Committee Meeting

Finance Committee Meeting Children s Services Council Finance Committee Meeting Thursday, December 3, 2015, 4:00 p.m. AGENDA / MINUTES Welcome and introductions Finance Committee Members in Attendance: Tom Lynch, CSC Finance Committee

More information

Finance Committee Meeting

Finance Committee Meeting Children s Services Council Finance Committee Meeting Thursday, March 29, 2018, 3:30 p.m. AGENDA / MINUTES Welcome and introductions Finance Committee Members: Tom Lynch, CSC Finance Committee Chair Thomas

More information

Finance Committee Meeting

Finance Committee Meeting Children s Services Council Finance Committee Meeting Thursday, September 1, 2016, 4:00 p.m. AGENDA / MINUTES Welcome and introductions Finance Committee Members: Tom Lynch, CSC Finance Committee Chair

More information

Children s Services Council PERSONNEL COMMITTEE MEETING Thursday, October 26, :05 p.m. AGENDA

Children s Services Council PERSONNEL COMMITTEE MEETING Thursday, October 26, :05 p.m. AGENDA Children s Services Council PERSONNEL COMMITTEE MEETING Thursday, October 26, 2017 4:05 p.m. AGENDA Reference # 1. Call to Order 2. Minutes of Personnel Committee Meeting of April 27, 2017 1 Recommendation:

More information

TRIM PUBLIC HEARING September 8, :00 p.m.

TRIM PUBLIC HEARING September 8, :00 p.m. 1 TRIM PUBLIC HEARING September 8, 2016 6:00 p.m. CHILDREN S SERVICES COUNCIL OF PALM BEACH COUNTY TRIM PUBLIC HEARING, SEPTEMBER 8, 2016 COVER PAGES Agenda & Synopsis of Exhibits EXHIBIT I Certification

More information

Finance Committee Meeting

Finance Committee Meeting Children s Services Council Finance Committee Meeting Monday, August 24, 2015 11:30 am 12:30 pm CSC Executive Conference Room AGENDA Welcome and Introductions Finance Committee Members: Tom Lynch, CSC

More information

HIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of July 31

HIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of July 31 Unaudited Balance Sheet As of July 31 Total Enrollment: 407 Assets: Cash $ 9,541,661 $ 1,237,950 Invested Cash 781,689 8,630,624 Premiums Receivable 16,445 299,134 Prepaid 32,930 34,403 Assessments Receivable

More information

HIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of January 31

HIPIOWA - IOWA COMPREHENSIVE HEALTH ASSOCIATION Unaudited Balance Sheet As of January 31 Unaudited Balance Sheet As of January 31 Total Enrollment: 371 Assets: Cash $ 1,408,868 $ 1,375,117 Invested Cash 4,664,286 4,136,167 Premiums Receivable 94,152 91,261 Prepaid 32,270 33,421 Assessments

More information

BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT

BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT DISTRICT OFFICE 8529 South Park Circle Suite 330 Orlando, FL 32819 BRIDGEWATER COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS MEETING JANUARY 14, 2016 BRIDGEWATER

More information

Children s Services Council PERSONNEL COMMITTEE MEETING Thursday, October 25, :30 p.m. --- AGENDA

Children s Services Council PERSONNEL COMMITTEE MEETING Thursday, October 25, :30 p.m. --- AGENDA Children s Services Council PERSONNEL COMMITTEE MEETING Thursday, October 25, 2018-3:30 p.m. --- AGENDA Reference # 1. Call to Order 2. Minutes of Personnel Committee Meeting of March 27, 2018 1 Recommendation:

More information

TRIM PUBLIC HEARING. September 7, :01 p.m.

TRIM PUBLIC HEARING. September 7, :01 p.m. TRIM PUBLIC HEARING September 7, 2018 5:01 p.m. CHILDREN S SERVICES COUNCIL OF PALM BEACH COUNTY TRIM PUBLIC HEARING, SEPTEMBER 7, 2018 COVER PAGES Agenda & Synopsis of Exhibits EXHIBIT I Certification

More information

Palm Beach County School District

Palm Beach County School District Palm Beach County School District Investment Performance Review Quarter Ended March 31, 2008 Investment Advisors Steven Alexander, CTP, CGFO, Managing Director 300 S. Orange Avenue, Suite 1170 Orlando,

More information

Clerk of the Circuit Court and Comptroller, Escambia County MEMORANDUM

Clerk of the Circuit Court and Comptroller, Escambia County MEMORANDUM Pam Childers Clerk of the Circuit Court and Comptroller, Escambia County Clerk of Courts Count y Com MEMORANDUM TO: Honorable Board of County Commissioners DATE: October 11, 2018 SUBJECT: Tourist Development

More information

Board of Directors October 2018 and YTD Financial Report

Board of Directors October 2018 and YTD Financial Report Board of Directors October 2018 and YTD Financial Report Consolidated Financial Results Operating Margin October ($30,262) $129,301 ($159,563) Year-to-date $292,283 $931,358 ($639,076) Excess of Revenue

More information

TRIM PUBLIC HEARING. September 14, :01 p.m.

TRIM PUBLIC HEARING. September 14, :01 p.m. TRIM PUBLIC HEARING September 14, 2017 5:01 p.m. CHILDREN S SERVICES COUNCIL OF PALM BEACH COUNTY TRIM PUBLIC HEARING, SEPTEMBER 14, 2017 COVER PAGES Agenda & Synopsis of Exhibits EXHIBIT I Certification

More information

Clerk of the Circuit Court and Comptroller, Escambia County MEMORANDUM

Clerk of the Circuit Court and Comptroller, Escambia County MEMORANDUM Pam Childers Clerk of the Circuit Court and Comptroller, Escambia County Clerk of Courts County Comptroller Clerk of the Board of County Commissioners Recorder Auditor MEMORANDUM TO: Honorable Board of

More information

WESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, Over(Under) Budget WECC Fund Actual Budget

WESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, Over(Under) Budget WECC Fund Actual Budget WESTWOOD LUTHERAN CHURCH Summary Financial Statement YEAR TO DATE - February 28, 2018 General Fund Actual A B C D E F WECC Fund Actual Revenue Revenue - Faith Giving 1 $ 213 $ 234 $ (22) - Tuition $ 226

More information

Palm Beach County School District

Palm Beach County School District Palm Beach County School District Investment Performance Review Quarter Ended March 31, 2009 Investment Advisors Steven Alexander, CTP, CGFO, Managing Director Mel Hamilton, Senior Managing Consultant

More information

XML Publisher Balance Sheet Vision Operations (USA) Feb-02

XML Publisher Balance Sheet Vision Operations (USA) Feb-02 Page:1 Apr-01 May-01 Jun-01 Jul-01 ASSETS Current Assets Cash and Short Term Investments 15,862,304 51,998,607 9,198,226 Accounts Receivable - Net of Allowance 2,560,786

More information

Clerk of the Circuit Court and Comptroller, Escambia County MEMORANDUM

Clerk of the Circuit Court and Comptroller, Escambia County MEMORANDUM Pam Childers Clerk of the Circuit Court and Comptroller, Escambia County Clerk of Courts Count y Com MEMORANDUM TO: Honorable Board of County Commissioners DATE: August 9, 2018 SUBJECT: Tourist Development

More information

Review of Registered Charites Compliance Rates with Annual Reporting Requirements 2016

Review of Registered Charites Compliance Rates with Annual Reporting Requirements 2016 Review of Registered Charites Compliance Rates with Annual Reporting Requirements 2016 October 2017 The Charities Regulator, in accordance with the provisions of section 14 of the Charities Act 2009, carried

More information

COMPREHENSIVE ANNUAL FINANCIAL REPORT OF THE CHILDREN S SERVICES COUNCIL OF PALM BEACH COUNTY FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2016

COMPREHENSIVE ANNUAL FINANCIAL REPORT OF THE CHILDREN S SERVICES COUNCIL OF PALM BEACH COUNTY FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2016 COMPREHENSIVE ANNUAL FINANCIAL REPORT OF THE CHILDREN S SERVICES COUNCIL OF PALM BEACH COUNTY FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2016 Issued By: Lisa Williams-Taylor, Ph.D., Chief Executive Officer

More information

THE B E A CH TO WN S O F P ALM B EA CH

THE B E A CH TO WN S O F P ALM B EA CH THE B E A CH TO WN S O F P ALM B EA CH C OU N T Y F LO R I D A August www.luxuryhomemarketing.com PALM BEACH TOWNS SINGLE-FAMILY HOMES LUXURY INVENTORY VS. SALES JULY Sales Luxury Benchmark Price : 7,

More information

Hold on to Your Seat

Hold on to Your Seat Hold on to Your Seat Portfolio Considerations in Changing Markets August 25, 2017 Steven Alexander, 300 S. Orange Ave. (407) 648-2208 CTP, CGFO, CPPT Suite 1170 pfm.com PFM Asset Orlando, FL 32801 Management

More information

Mitchell Electric Charitable Fund PO Box 409 Camilla, GA (229) or FAX:

Mitchell Electric Charitable Fund PO Box 409 Camilla, GA (229) or FAX: Mitchell Electric Charitable Fund PO Box 409 Camilla, GA 31730 (229) 336-5221 or 1-800-479-6034 FAX: 229-336-7088 For Office use only: Agency / Organization Application All attached sheets, including financial

More information

Spheria Australian Smaller Companies Fund

Spheria Australian Smaller Companies Fund 29-Jun-18 $ 2.7686 $ 2.7603 $ 2.7520 28-Jun-18 $ 2.7764 $ 2.7681 $ 2.7598 27-Jun-18 $ 2.7804 $ 2.7721 $ 2.7638 26-Jun-18 $ 2.7857 $ 2.7774 $ 2.7690 25-Jun-18 $ 2.7931 $ 2.7848 $ 2.7764 22-Jun-18 $ 2.7771

More information

1.2 The purpose of the Finance Committee is to assist the Board in fulfilling its oversight responsibilities related to:

1.2 The purpose of the Finance Committee is to assist the Board in fulfilling its oversight responsibilities related to: Category: BOARD PROCESS Title: Terms of Reference for the Finance Committee Reference Number: AB-331 Last Approved: February 22, 2018 Last Reviewed: February 22, 2018 1. PURPOSE 1.1 Primary responsibility

More information

SCHOOL BOARD OF POLK COUNTY

SCHOOL BOARD OF POLK COUNTY SCHOOL BOARD OF POLK COUNTY P.O. BOX 391 1915 SOUTH FLORAL AVENUE BARTOW, FLORIDA 33831 BARTOW, FLORIDA 33830 (863) 534-0500 SUNCOM 515-1321 FAX (863) 534-0705 April 14, 2015 To: School Board Members Kathryn

More information

Department of Public Welfare (DPW)

Department of Public Welfare (DPW) Department of Public Welfare (DPW) Office of Income Maintenance Electronic Benefits Transfer Card Risk Management Report Out-of-State Residency Review FISCAL YEAR 2014-2015 September 2014 (June, July and

More information

TERMS OF REFERENCE FOR THE INVESTMENT COMMITTEE

TERMS OF REFERENCE FOR THE INVESTMENT COMMITTEE I. PURPOSE The purpose of the Investment Committee (the Committee ) is to recommend to the Board the investment policy, including the asset mix policy and the appropriate benchmark for both ICBC and any

More information

SmallBizU WORKSHEET 1: REQUIRED START-UP FUNDS. Online elearning Classroom. Item Required Amount ($) Fixed Assets. 1 -Buildings $ 2 -Land $

SmallBizU WORKSHEET 1: REQUIRED START-UP FUNDS. Online elearning Classroom. Item Required Amount ($) Fixed Assets. 1 -Buildings $ 2 -Land $ WORKSHEET 1: REQUIRED START-UP FUNDS Item Required Amount () Fixed Assets 1 -Buildings 2 -Land 3 -Initial Inventory 4 -Equipment 5 -Furniture and Fixtures 6 -Vehicles 7 Total Fixed Assets Working Capital

More information

General Fund Revenue

General Fund Revenue Millions Percent of Kathy Steinert, Director of Fiscal Services Phone: 541.923.8927 145 SE Salmon Ave Redmond, OR 97756 kathy.steinert@redmond.k12.or.us Date: May 23, 2014 To: Redmond School District Board

More information

QUARTERLY FINANCIAL REPORT December 31, 2017

QUARTERLY FINANCIAL REPORT December 31, 2017 California Independent System Operator QUARTERLY FINANCIAL REPORT December 31, 2017 Preliminary and Unaudited 250 Outcropping Way Folsom, CA 95630 (916) 351-4000 CALIFORNIA INDEPENDENT SYSTEM OPERATOR

More information

Unrestricted Cash / Board Designated Cash & Investments December 2014

Unrestricted Cash / Board Designated Cash & Investments December 2014 Unrestricted Cash / Board Designated Cash & Investments December 2014 25.0 20.0 21.0 20.8 18.9 19.9 15.0 10.0 11.5 12.8 11.6 9.1 10.4 9.8 11.1 10.2 9.8 17.0 16.8 15.4 14.7 14.2 14.1 13.6 13.0 12.0 10.2

More information

TERMS OF REFERENCE FOR THE FINANCE AND AUDIT COMMITTEE

TERMS OF REFERENCE FOR THE FINANCE AND AUDIT COMMITTEE I. PURPOSE A. The primary function of the Finance and Audit Committee (the Committee ) is to assist the Board in fulfilling its oversight responsibilities by reviewing: i) the accuracy of financial information

More information

Dulles Corridor Enterprise Financial Update Dulles Corridor Advisory Committee Meeting

Dulles Corridor Enterprise Financial Update Dulles Corridor Advisory Committee Meeting Dulles Corridor Enterprise Financial Update Dulles Corridor Advisory Committee Meeting December 15, 2014 Discussion Outline Finance Plan for the Metrorail Project Allocation of Estimated Capital Costs

More information

REVENUE RULE C.B. 3, I.R.B. 4. Internal Revenue Service

REVENUE RULE C.B. 3, I.R.B. 4. Internal Revenue Service REVENUE RULE 90-60 1990-2 C.B. 3, 1990-30 I.R.B. 4. Internal Revenue Service Revenue Ruling LOW-INCOME HOUSING CREDIT; SATISFACTORY BOND Published: July 3, 1990 Section 42. - Low-Income Housing Credit

More information

Accountant s Compilation Report

Accountant s Compilation Report Tel: 817-738-2400 Fax: 817-738-1995 www.bdo.com 6050 Southwest Blvd, Suite 300 Fort Worth, TX 76109 Accountant s Compilation Report Joseph Portugal Town Administrator Town of Westover Hills, Texas Management

More information

Ohlone Community College District

Ohlone Community College District Ohlone Community College District General Obligation Bond Refinancing Overview June 8, 2016 Outstanding General Obligation Bonds Issue Date Issue Amount Description Call Date Maturity Outstanding 6/19/2002

More information

BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE

BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE BRIGER COMMUNITY DEVELOPMENT DISTRICT JANUARY 28, 2019 AGENDA PACKAGE Briger Inframark, Infrastructure Management Services 210 N. University Drive, #702, Coral Springs, FL 33071 Phone: 954-603-0033; Fax:

More information

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 50.00% Uses 50.00% $0 $1,928,600 City of Edmond Monthly Financial Report FY 2007/2008 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.

More information

OTHER DEPOSITS FINANCIAL INSTITUTIONS DEPOSIT BARKAT SAVING ACCOUNT

OTHER DEPOSITS FINANCIAL INSTITUTIONS DEPOSIT BARKAT SAVING ACCOUNT WEIGHTAGES JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC ANNOUNCEMENT DATE 19.Dez.14 27.Jän.15 24.Feb.15 26.Mär.15 27.Apr.15 26.Mai.15 25.Jun.15 28.Jul.15 26.Aug.15 23.Sep.15 27.Okt.15 25.Nov.15 MUDARIB

More information

Review of Membership Developments

Review of Membership Developments RIPE Network Coordination Centre Review of Membership Developments 7 October 2009/ GM / Lisbon http://www.ripe.net 1 Applications development RIPE Network Coordination Centre 140 120 100 80 60 2007 2008

More information

QUESTION 2. QUESTION 3 Which one of the following is most indicative of a flexible short-term financial policy?

QUESTION 2. QUESTION 3 Which one of the following is most indicative of a flexible short-term financial policy? QUESTION 1 Compute the cash cycle based on the following information: Average Collection Period = 47 Accounts Payable Period = 40 Average Age of Inventory = 55 QUESTION 2 Jan 41,700 July 39,182 Feb 18,921

More information

Durham Orange Joint Staff Working Group Meeting Agenda October 10, :30 pm 4:00 pm Durham City Hall, Transportation 4B

Durham Orange Joint Staff Working Group Meeting Agenda October 10, :30 pm 4:00 pm Durham City Hall, Transportation 4B Durham Orange Joint Staff Working Group Meeting Agenda October 10, 2018 2:30 pm 4:00 pm Durham City Hall, Transportation 4B 1. Call to Order/Roll Call 2. Election Chair Position 3. Open Issues a. FY2019

More information

Washington State Health Insurance Pool Treasurer s Report February 2018 Financial Review

Washington State Health Insurance Pool Treasurer s Report February 2018 Financial Review Washington State Health Insurance Pool Treasurer s Report February 2018 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until the

More information

Washington State Health Insurance Pool Treasurer s Report January 2018 Financial Review

Washington State Health Insurance Pool Treasurer s Report January 2018 Financial Review Washington State Health Insurance Pool Treasurer s Report January 2018 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until the

More information

Washington State Health Insurance Pool Treasurer s Report March 2018 Financial Review

Washington State Health Insurance Pool Treasurer s Report March 2018 Financial Review Washington State Health Insurance Pool Treasurer s Report March 2018 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until the

More information

Washington State Health Insurance Pool Treasurer s Report April 2018 Financial Review

Washington State Health Insurance Pool Treasurer s Report April 2018 Financial Review Washington State Health Insurance Pool Treasurer s Report April 2018 Financial Review 1. 2018 Interim I Assessment Required An assessment of $7.0 M is required to adequately fund the pool until the next

More information

Washington State Health Insurance Pool Treasurer s Report September 2018 Financial Review

Washington State Health Insurance Pool Treasurer s Report September 2018 Financial Review Washington State Health Insurance Pool Treasurer s Report September 2018 Financial Review 1. 2018 Interim III Assessment Required An assessment of $8.5 M was required to adequately fund the pool until

More information

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750

GENERAL FUND AT A GLANCE Category Budget YTD Actual % % Year Passed Resources 8.33% Uses 8.33% $0 $1,330,750 City of Edmond Monthly Financial Report FY 2008/2009 Through the Month Ended Unaudited - Intended for Management Purposes Only The following is a summary of the City's financial results for operating funds.

More information

Fiscal Year 2018 Project 1 Annual Budget

Fiscal Year 2018 Project 1 Annual Budget Fiscal Year 2018 Project 1 Annual Budget Table of Contents Table Page Summary 3 Summary of Costs Table 1 4 Treasury Related Expenses Table 2 5 Summary of Full Time Equivalent Table 3 6 Positions Cost-to-Cash

More information

Financial & Business Highlights For the Year Ended June 30, 2017

Financial & Business Highlights For the Year Ended June 30, 2017 Financial & Business Highlights For the Year Ended June, 17 17 16 15 14 13 12 Profit and Loss Account Operating Revenue 858 590 648 415 172 174 Investment gains net 5 162 909 825 322 516 Other 262 146

More information

NATIONAL PTA. FINANCIAL STATEMENTS September (Unaudited)

NATIONAL PTA. FINANCIAL STATEMENTS September (Unaudited) NATIONAL PTA FINANCIAL STATEMENTS September 2016 TABLE OF CONTENTS Executive Summary 1 National PTA Statement of Financial Position A 1 Statement of Net Assets A 4 Statement of Activities Actual vs. Budget

More information

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2014 Financial Review

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2014 Financial Review Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2014 Financial Review 1. Financial Statements June 2014 U Sheet Cash on Hand at the end of June 2014 is $14 K. The entire $14 K is

More information

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) January 2012 Financial Review

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) January 2012 Financial Review Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) January 2012 Financial Review 1. Financial Statements January 2012 U Sheet Due to the timing of the HHS reimbursement receipts, there is

More information

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) February 2012 Financial Review

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) February 2012 Financial Review Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) February 2012 Financial Review 1. Financial Statements February 2012 U Sheet Due to the timing of the HHS reimbursement receipts, there

More information

Looking at a Variety of Municipal Valuation Metrics

Looking at a Variety of Municipal Valuation Metrics Looking at a Variety of Municipal Valuation Metrics Muni vs. Treasuries, Corporates YEAR MUNI - TREASURY RATIO YEAR MUNI - CORPORATE RATIO 200% 80% 175% 150% 75% 70% 65% 125% Average Ratio 0% 75% 50% 60%

More information

Washington State Health Insurance Pool Treasurer s Report January 2017 Financial Review

Washington State Health Insurance Pool Treasurer s Report January 2017 Financial Review Washington State Health Insurance Pool Treasurer s Report January 2017 Financial Review 1. 2016 Interim III Assessment Required An assessment of $8.5 M is required to adequately fund the pool until the

More information

Big Walnut Local School District

Big Walnut Local School District Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2013 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR TO DATE FINANCIAL

More information

ACTUARIAL SOCIETY OF HONG KONG CONTINUOUS PROFESSIONAL DEVELOPMENT ( CPD ) FREQUENTLY ASKED QUESTIONS

ACTUARIAL SOCIETY OF HONG KONG CONTINUOUS PROFESSIONAL DEVELOPMENT ( CPD ) FREQUENTLY ASKED QUESTIONS ACTUARIAL SOCIETY OF HONG KONG CONTINUOUS PROFESSIONAL DEVELOPMENT ( CPD ) FREQUENTLY ASKED QUESTIONS These are frequently asked questions about the operation of the CPD requirements. These requirements

More information

CCOC EXECUTIVE COUNCIL MEETING

CCOC EXECUTIVE COUNCIL MEETING EXECUTIVE COUNCIL MEETING September 11, 2018 1 CCOC EXECUTIVE COUNCIL MEETING September 11, 2018-10am EST Special Meeting to Approve Budget Committee Recommendations Conference Call: (904) 512-0115, Code

More information

Washington State Health Insurance Pool Treasurer s Report August 2017 Financial Review

Washington State Health Insurance Pool Treasurer s Report August 2017 Financial Review Washington State Health Insurance Pool Treasurer s Report August 2017 Financial Review 1. 2017 Interim I Assessment Required An assessment of $9.5 M was required to adequately fund the pool until the next

More information

Balance Sheet - Consolidated August 31, 2018

Balance Sheet - Consolidated August 31, 2018 1 ASSETS Current Assets - Funds Total Operating Total KVFD Reserve Total Restricted Total Capital Reserve Total Snow Removal Reserve Total COP Reserve Fund Total Current Assets - Funds Current Assets -

More information

Washington State Health Insurance Pool Treasurer s Report December 2017 Financial Review

Washington State Health Insurance Pool Treasurer s Report December 2017 Financial Review Washington State Health Insurance Pool Treasurer s Report December 2017 Financial Review 1. 2017 Interim III Assessment Required An assessment of $8.5 M is required to adequately fund the pool until the

More information

Polk County Public Schools, Florida

Polk County Public Schools, Florida Polk County Public Schools, Florida Investment Performance Review As of December 31, 2011 Investment Advisors Steven Alexander, CTP, CGFO, Managing Director David Jang, CTP, Senior Managing Consultant

More information

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2011 Financial Review

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2011 Financial Review Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2011 Financial Review 1. Financial Statements June 2011 UBalance Sheet Due to the timing of the HHS reimbursement receipts, there is

More information

Management Reports. June for PREPARED BY POWERED BY

Management Reports. June for PREPARED BY POWERED BY Management Reports for June 217 PREPARED BY POWERED BY Contents 1. Management Reports Cashflow Forecast Actual vs Budget P&L Forecast Where Did Our Money Go? Net Worth 2. Understanding your Reports 3.

More information

Tooele County. Financial Recovery Plan 3rd Quarter 2014 Update

Tooele County. Financial Recovery Plan 3rd Quarter 2014 Update Tooele County Financial Recovery Plan 3rd Quarter 2014 Update Original Projection 14,000,000 Tooele County Cash 2009-2015 12,000,000 10,000,000 8,000,000 6,000,000 4,000,000 2,000,000 - Ahead of Projection

More information

Trends and Transitory Shocks

Trends and Transitory Shocks EMBARGOED UNTIL WEDNESDAY, SEPTEMBER 27 AT 7:00 P.M.; OR UPON DELIVERY Trends and Transitory Shocks Eric S. Rosengren President & CEO Federal Reserve Bank of Boston September 27, 2017 The Money Marketeers

More information

MEDICAID FEDERAL SHARE OF MATCHING FUNDS

MEDICAID FEDERAL SHARE OF MATCHING FUNDS MEDICAID FEDERAL SHARE OF MATCHING FUNDS revised by EDR based on FFIS Estimated for FFY 2019 August 3, 2017 Effective State Budget Year State adopted February 2017 State State FY real Difference in state

More information

MONTHLY FINANCIAL REPORT June 2009

MONTHLY FINANCIAL REPORT June 2009 California Independent System Operator MONTHLY FINANCIAL REPORT June 2009 151 Blue Ravine Road Folsom, CA 95630 (916) 351-4000 CALIFORNIA INDEPENDENT SYSTEM OPERATOR CORPORATION MONTHLY FINANCIAL REPORT

More information

Big Walnut Local School District

Big Walnut Local School District Big Walnut Local School District Monthly Financial Report for the month ended September 30, 2012 Prepared By: Felicia Drummey Treasurer BIG WALNUT LOCAL SCHOOL DISTRICT SUMMARY OF YEAR-TO-DATE FINANCIAL

More information

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) January 2011 Financial Review

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) January 2011 Financial Review Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) January 2011 Financial Review 1. Financial Statements January 2011 UBalance Sheet Cash on Hand at the end of January 2011 is $30 K, which

More information

Financial Statements. Kit Carson County Health Service District. October 2018

Financial Statements. Kit Carson County Health Service District. October 2018 Financial Statements Kit Carson County Health Service District Kit Carson County Health Service District Rooted in excellence. Growing in trust. FINANCIAL STATEMENT SUMMARY Income Statement Summary Kit

More information

Idaho Economic Development Funding Projects with Limited Options

Idaho Economic Development Funding Projects with Limited Options Economic Development Funding Projects with Limited Options Cameron Arial, Vice President ZIONS BANK Public Finance 208.501.7481 Cameron.Arial@zionsbank.com June 10, 2015 ZIONS is the #1Advisor to Cities

More information

Trivium Preparatory Academy Notice of Meeting of Board of Directors

Trivium Preparatory Academy Notice of Meeting of Board of Directors Trivium Preparatory Academy Notice of Meeting of Board of Directors Pursuant to A.R.S. 38-431.02, notice is hereby given to members of the Board of Directors of Trivium Preparatory Academy and to the general

More information

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2013 Financial Review

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2013 Financial Review Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) June 2013 Financial Review 1. Financial Statements June 2013 U Sheet Due to the timing of the HHS reimbursement receipts, there is no available

More information

Net Quick Assets. Target = $475,816 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $95,163

Net Quick Assets. Target = $475,816 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $95,163 $1,200,000 $1,000,000 $800,000 $600,000 $400,000 Net Quick Assets Target = $475,816 (5 months operating expenses) 12 Month Average Monthly Operating Expenses = $95,163 Current Assets Current Liabilities

More information

Division of Bond Finance Interest Rate Calculations. Revenue Estimating Conference Interest Rates Used for Appropriations, including PECO Bond Rates

Division of Bond Finance Interest Rate Calculations. Revenue Estimating Conference Interest Rates Used for Appropriations, including PECO Bond Rates Division of Bond Finance Interest Rate Calculations Revenue Estimating Conference Interest Rates Used for Appropriations, including PECO Bond Rates November 16, 2018 Division of Bond Finance Calculation

More information

FOR RELEASE: MONDAY, MARCH 21 AT 4 PM

FOR RELEASE: MONDAY, MARCH 21 AT 4 PM Interviews with 1,012 adult Americans conducted by telephone by Opinion Research Corporation on March 18-20, 2011. The margin of sampling error for results based on the total sample is plus or minus 3

More information

GLYNN COUNTY FINANCE DEPARTMENT 1725 Reynolds Street, 3 rd Floor Brunswick, Georgia Phone: (912)

GLYNN COUNTY FINANCE DEPARTMENT 1725 Reynolds Street, 3 rd Floor Brunswick, Georgia Phone: (912) GLYNN COUNTY FINANCE DEPARTMENT 1725 Reynolds Street, 3 rd Floor Brunswick, Georgia 315206406 Phone: (912) 5547120 tmiller@glynncountyga.gov MEMORANDUM To: Board of Commissioners VIA: Finance Committee

More information

Financial Report for the Month of SEPTEMBER

Financial Report for the Month of SEPTEMBER WILLOUGHBY, OH Financial Report for the Month of SEPTEMBER Month Ended SEPTEMBER 30, 2013 BOARD OF EDUCATION Mrs. Margaret Warner, President SUPERINTENDENT Mr. Steve Thompson Mrs. Sharon Scott, Vice President

More information

Cost Estimation of a Manufacturing Company

Cost Estimation of a Manufacturing Company Cost Estimation of a Manufacturing Company Name: Business: Date: Economics of One Unit: Manufacturing Company (Only complete if you are making a product, such as a bracelet or beauty product) Economics

More information

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) November 2014 Financial Review

Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) November 2014 Financial Review Pre-Existing Condition Insurance Plan Washington State (PCIP-WA) November 2014 Financial Review 1. Financial Statements November 2014 U Sheet Due to the timing of the HHS reimbursement receipts, there

More information

FUEL PRICE RISK MANAGEMENT POLICY REPORT "FUEL HEDGE"

FUEL PRICE RISK MANAGEMENT POLICY REPORT FUEL HEDGE FUEL PRICE RISK MANAGEMENT POLICY REPORT "FUEL HEDGE" Sep-18 FUEL PRICE RISK MANAGEMENT POLICY REPORT Sep-18 (Office of Management and Budget 09/30/2018) The Fuel Price Risk Management Policy approved

More information

PRESS RELEASE. Securities issued by Hungarian residents and breakdown by holding sectors. January 2019

PRESS RELEASE. Securities issued by Hungarian residents and breakdown by holding sectors. January 2019 7 March 2019 PRESS RELEASE Securities issued by Hungarian residents and breakdown by holding sectors January 2019 According to securities statistics, the amount outstanding of equity securities and debt

More information

FUEL PRICE RISK MANAGEMENT POLICY REPORT "FUEL HEDGE"

FUEL PRICE RISK MANAGEMENT POLICY REPORT FUEL HEDGE FUEL PRICE RISK MANAGEMENT POLICY REPORT "FUEL HEDGE" December 2018 FUEL PRICE RISK MANAGEMENT POLICY REPORT December 2018 The Fuel Price Risk Management Policy approved by the Board on February 16, 2006

More information

Japan Securities Finance Co.,Ltd

Japan Securities Finance Co.,Ltd Japan Securities Finance Co.,Ltd \ mil ( )ratio of OR Mar-13 Mar-14 Securities Finance Bussiness 14,093 16,363 Margin Loan Business 6,625 9,240 (37.5%) (47.2%) Interest on Loans 1,760 4,012 Interest

More information

Net Quick Assets. Target = $510,050 (6 months operating expenses) 12 Month Average Monthly Operating Expenses = $85,008

Net Quick Assets. Target = $510,050 (6 months operating expenses) 12 Month Average Monthly Operating Expenses = $85,008 $800,000 $600,000 $400,000 Net Quick Assets Target = $510,050 (6 months operating expenses) 12 Month Average Monthly Operating Expenses = $85,008 Current Assets Current Liabilities Current Net FINANCIAL

More information

AGENDA WASHOE COUNTY, NEVADA OPEB TRUST FUND BOARD OF TRUSTEES. April 28, 2016 at 9:00 a.m.

AGENDA WASHOE COUNTY, NEVADA OPEB TRUST FUND BOARD OF TRUSTEES. April 28, 2016 at 9:00 a.m. Joey Orduna Hastings, Acting Chairman Darrell Craig Mark Mathers AGENDA Dania Reid, Legal Counsel WASHOE COUNTY, NEVADA OPEB TRUST FUND BOARD OF TRUSTEES April 28, 2016 at 9:00 a.m. Room C-110 (Central

More information

Key IRS Interest Rates After PPA

Key IRS Interest Rates After PPA Key IRS Rates - After PPA - thru 2011 Page 1 of 10 Key IRS Interest Rates After PPA (updated upon release of figures in IRS Notice usually by the end of the first full business week of the month) Below

More information

LIBRARY BOARD MEETING Thursday, Dec. 19, 2013, 5:30pm Agenda

LIBRARY BOARD MEETING Thursday, Dec. 19, 2013, 5:30pm Agenda LIBRARY BOARD MEETING Thursday, Dec. 19, 2013, 5:30pm Agenda CALL TO ORDER PUBLIC INPUT REVIEW OF AGENDA COMMUNICATIONS PERSONNEL COMMITTEE REPORT TREASURER S REPORT OPEN HEARING ON AMENDED 2013 BUDGET

More information

The School District of Brevard County Market Update and Portfolio Review May 25, 2010

The School District of Brevard County Market Update and Portfolio Review May 25, 2010 The School District of Brevard County Market Update and Portfolio Review May 25, 2010 Asset Management LLC Presented By: Steven Alexander, Managing Director 300 South Orange Avenue, Suite 1170 Orlando,

More information

Common stock prices 1. New York Stock Exchange indexes (Dec. 31,1965=50)2. Transportation. Utility 3. Finance

Common stock prices 1. New York Stock Exchange indexes (Dec. 31,1965=50)2. Transportation. Utility 3. Finance Digitized for FRASER http://fraser.stlouisfed.org/ Federal Reserve Bank of St. Louis 000 97 98 99 I90 9 9 9 9 9 9 97 98 99 970 97 97 ""..".'..'.."... 97 97 97 97 977 978 979 980 98 98 98 98 98 98 987 988

More information

Monthly Market Update August 2016

Monthly Market Update August 2016 Monthly Market Update August 2016 Steven Alexander, CTP, CGFO, CPPT, Managing Director D. Scott Stitcher, CFA, Director Richard Pengelly, CFA, CTP, Director Khalid Yasin, CHP, Senior Managing Consultant

More information

Constructing a Cash Flow Forecast

Constructing a Cash Flow Forecast Constructing a Cash Flow Forecast Method and Worked Example A cash flow forecast shows the estimates of the timing and amounts of cash inflows and outflows over a period of time. The sections of a cash

More information