Commvault Systems, Inc. (In thousands) (Unaudited)

Size: px
Start display at page:

Download "Commvault Systems, Inc. (In thousands) (Unaudited)"

Transcription

1 Three Six software revenue reconciliation Consolidated Commvault Statements Systems, of Inc. GAAP software revenue Flows 57, ,060 (In thouss) Adjustment for currency Reconciliation impact Consolidated Condensed of GAAP Consolidated Statements to of Balance Income Financial Sheets (Loss) Measures 3,363 8,071 software revenue on a constant (In thouss, currency (In thouss) except basis (5) per share data) 60, ,131 Three Six Three Months Ended Six Months Ended March 31, flows from operating Three Months Ended Six services revenue reconciliation Net (loss) (9,236) Adjustments financial to reconcile measures net reconciliation: provided Adjustment Software by operating for currency : impact 57,567 69,415 5, , ,473 10,627 GAAP (loss) from operations (4,554) 10,904 (10,809) 29,118 Depreciation cash Services equivalents services amortization revenue on a constant currency basis 83,175 (5) 2,859 81,729 1,776 88, ,805 5, , ,314176, ,673 compensation (1) 15,068 15, ,487 3,446 Short-term investments revenues 140, , ,787 72,806 49,936 related payroll compensation tax expense on stock option 15,068 15, ,487 Trade accounts Cost receivable, of revenues: net Three Six Excess exercises tax benefits vesting from on restricted compensation stock awards (2) (4,114) 341 (598) (5,899) ,367 (3,387) ,716 Prepaid expenses Software other taxes from current operations assets 528 (3,081) 10, ,158 (142) 1,065 (4,527) 20,140 19,745 1,247 59,166 (465) 20,084 Changes tax Services assets in total operating net revenue assets reconciliation liabilities: current GAAP GAAP assets net (9,236) receivable 5,597 20,286 compensation (1) 15,068 15, ,487 Adjustment for currency other impact current assets 119,803(2,042) 1858(8,299) 8, ,379 (4,807) 262,574 18,698 (7,762) related exercises total revenues expenses: vesting on on restricted a constant stock currency awards basis (2) (5) ,562 (307) 182 (400) 660 equipment net Sales payable provision marketing for taxes adjustment (3) 85, ,697 (5,285) ,624 (7,774) (36) 138, ,008(11,890) Other assets Research liabilities net development 16,135 7,188 6,81715,835 10,209 16,465 32,913 (5,860) 12, ,992 (1,011) 37,383 6,804 Footnotes assets - Adjustments General revenue administrative 19,906(3,778) 18,742 9,815 39,715 (4,028) 696,864 35,247 13, ,466 granted Net cash LIABILITIES Stock per share AND Plan. STOCKHOLDERS Those amounts 0.15 are 124,357 9,572119,954 EQUITY represented 0.35 as follows: payable Interest of short-term expense investments (234) (23,411) (218) (39,978) (458) (47,849) 1,178 (218) (43,976) 860 liabilities Interest from Cost maturity of services of short-term revenue investments , ,983 1, ,979 1,401 s Net cash Net used General investing (loss) administrative 6,378 (9,236) (13,359) 6,369 (43,345) 12,786 (28,096) 12,625 (62,875) financing (loss) compensation portion per common expense share: 15,068 15, ,487 44,812 45,423 Other Repurchase liabilities Basic of common stock (0.20) (24,991) 0.14 (0.23) (24,991) 3, (105,085) 3,104 (2) Represents additional related payroll tax expenses incurred by Commvault when employees Debt issuance Diluted costs (0.20) 0.14 (94) (0.23) 0.40 (1,175) stockholders Weighted from equity average common compensation shares plans outsting: (3) tax Basic benefits stockholders for compensation 45,437 4,11445, ,361 5, ,864 effective 45,750 tax of approximately 37% in fiscal 2016 fiscal Net cash Diluted provided by (used in) financing 45,437 (14,614) 47,166 8,844 45,361(11,115) 47,536(92,356) shares compensation programs were excluded from the calculation of GAAP loss per share in the three six Net months decrease ended in cash cash equivalents 2015 because they would have (23,265) been anti-dilutive. (8,969) For (10,469) purposes of (93,159) non- GAAP cash equivalents per share at beginning the impact of period of dilutive options 350,469 shares has 373,543 been included. 337, ,733 cash equivalents at end of period 327, , , ,574 previous period applying these rates to foreign-denominated revenues in the corresponding period of Supplemental fiscal disclosures The difference of cash between flow information revenue calculated based on these foreign exchange rates Repurchase revenues of calculated common stock in accordance in accrued expenses with GAAP is listed as Adjustment 7,813 for currency impact 7,813 in the table

2 Three Six software revenue reconciliation Consolidated Commvault Statements Systems, of Inc. GAAP software revenue Flows 57, ,060 (In thouss) Adjustment for currency Reconciliation impact Consolidated Condensed of GAAP Consolidated Statements to of Balance Income Financial Sheets (Loss) Measures 3,363 8,071 software revenue on a constant (In thouss, currency (In thouss) except basis (5) per share data) 60, ,131 Three Six Three Months Ended Six Months Ended March 31, flows from operating Three Months Ended Six services revenue reconciliation Net (loss) (9,236) Adjustments financial to reconcile measures net reconciliation: provided Adjustment Software by operating for currency : impact 57,567 69,415 5, , ,473 10,627 GAAP (loss) from operations (4,554) 10,904 (10,809) 29,118 Depreciation cash Services equivalents services amortization revenue on a constant currency basis 83,175 (5) 2,859 81,729 1,776 88, ,805 5, , ,314176, ,673 compensation (1) 15,068 15, ,487 3,446 Short-term investments revenues 140, , ,787 72,806 49,936 related payroll compensation tax expense on stock option 15,068 15, ,487 Trade accounts Cost receivable, of revenues: net Three Six Excess exercises tax benefits vesting from on restricted compensation stock awards (2) (4,114) 341 (598) (5,899) ,367 (3,387) ,716 Prepaid expenses Software other taxes from current operations assets 528 (3,081) 10, ,158 (142) 1,065 (4,527) 20,140 19,745 1,247 59,166 (465) 20,084 Changes tax Services assets, in total operating net revenue assets reconciliation liabilities: current GAAP GAAP assets net (9,236) receivable 5,597 20,286 compensation (1) 15,068 15, ,487 Adjustment for currency other impact current assets 119,803(2,042) 1858(8,299) 8, ,379 (4,807) 262,574 18,698 (7,762), related assets net exercises total revenues expenses: vesting on on restricted a constant stock currency awards basis (2) (5) ,562 (307) 182 (400) 660 equipment, Sales payable provision marketing net for taxes adjustment (3) 85, ,697 (5,285) ,624 (7,774) (36) 138, ,008(11,890) Other assets Research liabilities net development 16,135 7,188 6,81715,835 10,209 16,465 32,913 (5,860) 12, ,992 (1,011) 37,383 6,804 Footnotes assets - Adjustments General revenue administrative 19,906(3,778) 18,742 9,815 39,715 (4,028) 696,864 35,247 13, ,466 granted Net cash LIABILITIES Stock per share AND Plan. STOCKHOLDERS Those amounts 0.15 are 124,357 9,572119,954 EQUITY represented 0.35 as follows: payable Interest of short-term expense investments (234) (23,411) (218) (39,978) (458) (47,849) 1,178 (218) (43,976) 860 liabilities Interest from Cost maturity of services of short-term revenue investments , ,983 1, ,979 1,401 s Net cash Net used General investing (loss) administrative 6,378 (9,236) (13,359) 6,369 (43,345) 12,786 (28,096) 12,625 (62,875) financing (loss) compensation portion per common expense share: 15,068 15, ,487 44,812 45,423 Other Repurchase liabilities Basic of common stock (0.20) (24,991) 0.14 (0.23) (24,991) 3, (105,085) 3,104 (2) Represents additional related payroll tax expenses incurred by Commvault when employees Debt issuance Diluted costs (0.20) 0.14 (94) (0.23) 0.40 (1,175) stockholders Weighted from equity average common compensation shares plans outsting: (3) tax Basic benefits stockholders for compensation 45,437 4,11445, ,361 5, ,864 effective 45,750 tax of approximately 37% in fiscal 2016 fiscal Net cash Diluted provided by (used in) financing 45,437 (14,614) 47,166 8,844 45,361(11,115) 47,536(92,356) shares compensation programs were excluded from the calculation of GAAP loss per share in the three six Net months decrease ended in cash cash equivalents 2015 because they would have (23,265) been anti-dilutive. (8,969) For (10,469) purposes of (93,159) non- GAAP cash equivalents per share at beginning the impact of period of dilutive options 350,469 shares has 373,543 been included. 337, ,733 cash equivalents at end of period 327, , , ,574 previous period applying these rates to foreign-denominated revenues in the corresponding period of Supplemental fiscal disclosures The difference of cash between flow information revenue calculated based on these foreign exchange rates Repurchase revenues of calculated common stock in accordance in accrued expenses with GAAP is listed as Adjustment 7,813 for currency impact 7,813 in the table

3 Three Six software revenue reconciliation Consolidated Commvault Statements Systems, of Inc. GAAP software revenue Flows 57, ,060 (In thouss) Adjustment for currency Reconciliation impact Consolidated Condensed of GAAP Consolidated Statements to of Balance Income Financial Sheets (Loss) Measures 3,363 8,071 software revenue on a constant (In thouss, currency (In thouss) except basis (5) per share data) 60, ,131 Three Six Three Months Ended Six Months Ended March 31, flows from operating Three Months Ended Six services revenue reconciliation Net (loss) (9,236) Adjustments financial to reconcile measures net reconciliation: provided Adjustment Software by operating for currency : impact 57,567 69,415 5, , ,473 10,627 GAAP (loss) from operations (4,554) 10,904 (10,809) 29,118 Depreciation cash Services equivalents services amortization revenue on a constant currency basis 83,175 (5) 2,859 81,729 1,776 88, ,805 5, , ,314176, ,673 compensation (1) 15,068 15, ,487 3,446 Short-term investments revenues 140, , ,787 72,806 49,936 related payroll compensation tax expense on stock option 15,068 15, ,487 Trade accounts Cost receivable, of revenues: net Three Six Excess exercises tax benefits vesting from on restricted compensation stock awards (2) (4,114) 341 (598) (5,899) ,367 (3,387) ,716 Prepaid expenses Software other taxes from current operations assets 528 (3,081) 10, ,158 (142) 1,065 (4,527) 20,140 19,745 1,247 59,166 (465) 20,084 Changes tax Services assets in total operating net revenue assets reconciliation liabilities: current GAAP GAAP assets net (9,236) receivable 5,597 20,286 compensation (1) 15,068 15, ,487 Adjustment for currency other impact current assets 119,803(2,042) 1858(8,299) 8, ,379 (4,807) 262,574 18,698 (7,762) related exercises total revenues expenses: vesting on on restricted a constant stock currency awards basis (2) (5) ,562 (307) 182 (400) 660 equipment net Sales payable provision marketing for taxes adjustment (3) 85, ,697 (5,285) ,624 (7,774) (36) 138, ,008(11,890) Other assets Research liabilities net development 16,135 7,188 6,81715,835 10,209 16,465 32,913 (5,860) 12, ,992 (1,011) 37,383 6,804 Footnotes assets - Adjustments General revenue administrative 19,906(3,778) 18,742 9,815 39,715 (4,028) 696,864 35,247 13, ,466 granted Net cash LIABILITIES Stock per share AND Plan. STOCKHOLDERS Those amounts 0.15 are 124,357 9,572119,954 EQUITY represented 0.35 as follows: payable Interest of short-term expense investments (234) (23,411) (218) (39,978) (458) (47,849) 1,178 (218) (43,976) 860 liabilities Interest from Cost maturity of services of short-term revenue investments , ,983 1, ,979 1,401 s Net cash Net used General investing (loss) administrative 6,378 (9,236) (13,359) 6,369 (43,345) 12,786 (28,096) 12,625 (62,875) financing (loss) compensation portion per common expense share: 15,068 15, ,487 44,812 45,423 Other Repurchase liabilities Basic of common stock (0.20) (24,991) 0.14 (0.23) (24,991) 3, (105,085) 3,104 (2) Represents additional related payroll tax expenses incurred by Commvault when employees Debt issuance Diluted costs (0.20) 0.14 (94) (0.23) 0.40 (1,175) stockholders Weighted from equity average common compensation shares plans outsting: (3) tax Basic benefits stockholders for compensation 45,437 4,11445, ,361 5, ,864 effective 45,750 tax of approximately 37% in fiscal 2016 fiscal Net cash Diluted provided by (used in) financing 45,437 (14,614) 47,166 8,844 45,361(11,115) 47,536(92,356) shares compensation programs were excluded from the calculation of GAAP loss per share in the three six Net months decrease ended in cash cash equivalents 2015 because they would have (23,265) been anti-dilutive. (8,969) For (10,469) purposes of (93,159) non- GAAP cash equivalents per share at beginning the impact of period of dilutive options 350,469 shares has 373,543 been included. 337, ,733 cash equivalents at end of period 327, , , ,574 previous period applying these rates to foreign-denominated revenues in the corresponding period of Supplemental fiscal disclosures The difference of cash between flow information revenue calculated based on these foreign exchange rates Repurchase revenues of calculated common stock in accordance in accrued expenses with GAAP is listed as Adjustment 7,813 for currency impact 7,813 in the table

4 Three Six software revenue reconciliation Consolidated Commvault Statements Systems, of Inc. GAAP software revenue Flows 57, ,060 (In thouss) Adjustment for currency Reconciliation impact Consolidated Condensed of GAAP Consolidated Statements to of Balance Income Financial Sheets (Loss) Measures 3,363 8,071 software revenue on a constant (In thouss, currency (In thouss) except basis (5) per share data) 60, ,131 Three Six Three Months Ended Six Months Ended March 31, flows from operating Three Months Ended Six services revenue reconciliation Net (loss) (9,236) Adjustments financial to reconcile measures net reconciliation: provided Adjustment Software by operating for currency : impact 57,567 69,415 5, , ,473 10,627 GAAP (loss) from operations (4,554) 10,904 (10,809) 29,118 Depreciation cash Services equivalents services amortization revenue on a constant currency basis 83,175 (5) 2,859 81,729 1,776 88, ,805 5, , ,314176, ,673 compensation (1) 15,068 15, ,487 3,446 Short-term investments revenues 140, , ,787 72,806 49,936 related payroll compensation tax expense on stock option 15,068 15, ,487 Trade accounts Cost receivable, of revenues: net Three Six Excess exercises tax benefits vesting from on restricted compensation stock awards (2) (4,114) 341 (598) (5,899) ,367 (3,387) ,716 Prepaid expenses Software other taxes from current operations assets 528 (3,081) 10, ,158 (142) 1,065 (4,527) 20,140 19,745 1,247 59,166 (465) 20,084 Changes tax Services assets in total operating net revenue assets reconciliation liabilities: current GAAP GAAP assets net (9,236) receivable 5,597 20,286 compensation (1) 15,068 15, ,487 Adjustment for currency other impact current assets 119,803(2,042) 1858(8,299) 8, ,379 (4,807) 262,574 18,698 (7,762) related exercises total revenues expenses: vesting on on restricted a constant stock currency awards basis (2) (5) ,562 (307) 182 (400) 660 equipment net Sales payable provision marketing for taxes adjustment (3) 85, ,697 (5,285) ,624 (7,774) (36) 138, ,008(11,890) Other assets Research liabilities net development 16,135 7,188 6,81715,835 10,209 16,465 32,913 (5,860) 12, ,992 (1,011) 37,383 6,804 Footnotes assets - Adjustments General revenue administrative 19,906(3,778) 18,742 9,815 39,715 (4,028) 696,864 35,247 13, ,466 granted Net cash LIABILITIES Stock per share AND Plan. STOCKHOLDERS Those amounts 0.15 are 124,357 9,572119,954 EQUITY represented 0.35 as follows: payable Interest of short-term expense investments (234) (23,411) (218) (39,978) (458) (47,849) 1,178 (218) (43,976) 860 liabilities Interest from Cost maturity of services of short-term revenue investments , ,983 1, ,979 1,401 s Net cash Net used General investing (loss) administrative 6,378 (9,236) (13,359) 6,369 (43,345) 12,786 (28,096) 12,625 (62,875) financing (loss) compensation portion per common expense share: 15,068 15, ,487 44,812 45,423 Other Repurchase liabilities Basic of common stock (0.20) (24,991) 0.14 (0.23) (24,991) 3, (105,085) 3,104 (2) Represents additional related payroll tax expenses incurred by Commvault when employees Debt issuance Diluted costs (0.20) 0.14 (94) (0.23) 0.40 (1,175) stockholders Weighted from equity average common compensation shares plans outsting: (3) tax Basic benefits stockholders for compensation 45,437 4,11445, ,361 5, ,864 effective 45,750 tax of approximately 37% in fiscal 2016 fiscal Net cash Diluted provided by (used in) financing 45,437 (14,614) 47,166 8,844 45,361(11,115) 47,536(92,356) shares compensation programs were excluded from the calculation of GAAP loss per share in the three six Net months decrease ended in cash cash equivalents 2015 because they would have (23,265) been anti-dilutive. (8,969) For (10,469) purposes of (93,159) non- GAAP cash equivalents per share at beginning the impact of period of dilutive options 350,469 shares has 373,543 been included. 337, ,733 cash equivalents at end of period 327, , , ,574 previous period applying these rates to foreign-denominated revenues in the corresponding period of Supplemental fiscal disclosures The difference of cash between flow information revenue calculated based on these foreign exchange rates Repurchase revenues of calculated common stock in accordance in accrued expenses with GAAP is listed as Adjustment 7,813 for currency impact 7,813 in the table

5 Three Six software revenue reconciliation Consolidated Commvault Statements Systems, of Inc. GAAP software revenue Flows 57, ,060 (In thouss) Adjustment for currency Reconciliation impact Consolidated Condensed of GAAP Consolidated Statements to of Balance Income Financial Sheets (Loss) Measures 3,363 8,071 software revenue on a constant (In thouss, currency (In thouss) except basis (5) per share data) 60, ,131 Three Six Three Months Ended Six Months Ended March 31, flows from operating Three Months Ended Six services revenue reconciliation Net (loss) (9,236) Adjustments financial to reconcile measures net reconciliation: provided Adjustment Software by operating for currency : impact 57,567 69,415 5, , ,473 10,627 GAAP (loss) from operations (4,554) 10,904 (10,809) 29,118 Depreciation cash Services equivalents services amortization revenue on a constant currency basis 83,175 (5) 2,859 81,729 1,776 88, ,805 5, , ,314176, ,673 compensation (1) 15,068 15, ,487 3,446 Short-term investments revenues 140, , ,787 72,806 49,936 related payroll compensation tax expense on stock option 15,068 15, ,487 Trade accounts Cost receivable, of revenues: net Three Six Excess exercises tax benefits vesting from on restricted compensation stock awards (2) (4,114) 341 (598) (5,899) ,367 (3,387) ,716 Prepaid expenses Software other taxes from current operations assets 528 (3,081) 10, ,158 (142) 1,065 (4,527) 20,140 19,745 1,247 59,166 (465) 20,084 Changes tax Services assets in total operating net revenue assets reconciliation liabilities: current GAAP GAAP assets net (9,236) receivable 5,597 20,286 compensation (1) 15,068 15, ,487 Adjustment for currency other impact current assets 119,803(2,042) 1858(8,299) 8, ,379 (4,807) 262,574 18,698 (7,762) related exercises total revenues expenses: vesting on on restricted a constant stock currency awards basis (2) (5) ,562 (307) 182 (400) 660 equipment net Sales payable provision marketing for taxes adjustment (3) 85, ,697 (5,285) ,624 (7,774) (36) 138, ,008(11,890) Other assets Research liabilities net development 16,135 7,188 6,81715,835 10,209 16,465 32,913 (5,860) 12, ,992 (1,011) 37,383 6,804 Footnotes assets - Adjustments General revenue administrative 19,906(3,778) 18,742 9,815 39,715 (4,028) 696,864 35,247 13, ,466 granted Net cash LIABILITIES Stock per share AND Plan. STOCKHOLDERS Those amounts 0.15 are 124,357 9,572119,954 EQUITY represented 0.35 as follows: payable Interest of short-term expense investments (234) (23,411) (218) (39,978) (458) (47,849) 1,178 (218) (43,976) 860 liabilities Interest from Cost maturity of services of short-term revenue investments , ,983 1, ,979 1,401 s Net cash Net used General investing (loss) administrative 6,378 (9,236) (13,359) 6,369 (43,345) 12,786 (28,096) 12,625 (62,875) financing (loss) compensation portion per common expense share: 15,068 15, ,487 44,812 45,423 Other Repurchase liabilities Basic of common stock (0.20) (24,991) 0.14 (0.23) (24,991) 3, (105,085) 3,104 (2) Represents additional related payroll tax expenses incurred by Commvault when employees Debt issuance Diluted costs (0.20) 0.14 (94) (0.23) 0.40 (1,175) stockholders Weighted from equity average common compensation shares plans outsting: (3) tax Basic benefits stockholders for compensation 45,437 4,11445, ,361 5, ,864 effective 45,750 tax of approximately 37% in fiscal 2016 fiscal Net cash Diluted provided by (used in) financing 45,437 (14,614) 47,166 8,844 45,361(11,115) 47,536(92,356) shares compensation programs were excluded from the calculation of GAAP loss per share in the three six Net months decrease ended in cash cash equivalents 2015 because they would have (23,265) been anti-dilutive. (8,969) For (10,469) purposes of (93,159) non- GAAP cash equivalents per share at beginning the impact of period of dilutive options 350,469 shares has 373,543 been included. 337, ,733 cash equivalents at end of period 327, , , ,574 previous period applying these rates to foreign-denominated revenues in the corresponding period of Supplemental fiscal disclosures The difference of cash between flow information revenue calculated based on these foreign exchange rates Repurchase revenues of calculated common stock in accordance in accrued expenses with GAAP is listed as Adjustment 7,813 for currency impact 7,813 in the table

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification (Unaudited, in thousands) Condensed Consolidated Balance Sheets As of December 31, 2008 2007 Assets: Current assets Cash and cash equivalents $ 276,927 $ 381,788 Short-term investments 201,297 315,636

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 179,907 $ 117,375 Professional services and other 32,057 21,715 Total revenues 211,964

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) December 31, 2015 December 31, 2014 December 31, 2015 December 31, 2014 Revenues: Subscription $ 244,702

More information

VMware, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited)

VMware, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) For the Three Months Ended For the Year Ended 2010 2009 2010 2009 Cash flows from operating activities: Net income $ 119,880 $ 56,409 $ 357,439 $ 197,098

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) September 30, 2016 September 30, 2015 September 30, 2016 September 30, 2015 Revenues: Subscription $ 318,934

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) Revenues: Subscription $ 166,751 $ 104,878 $ 567,217 $ 349,804 Professional services and other 31,253 20,352

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 90,023 $ 105,618 Accounts receivable, net 208,865 168,586 Prepaid expenses and other current

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 119,929 $ 105,618 Accounts receivable, net 182,419 168,586 Prepaid

More information

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2011 2010 ASSETS Current assets: Cash and cash equivalents $ 888,611 $ 744,329 Trade accounts receivable, net 1,100,926 1,408,319 Inventories 2,227,339

More information

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification

Digital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification (In thousands, except share data) Consolidated Balance Sheets (Unaudited) 2012 2011 Assets Current assets Cash and cash equivalents $ 542,851 $ 497,193 Short-term investments 162,794 223,349 Accounts receivable,

More information

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification (In thousands, except share data) Consolidated Balance Sheets (Unaudited) December 31, Assets Current assets Cash and cash equivalents $ 500,742 $ 542,851 Short-term investments 144,615 162,794 Accounts

More information

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands)

JABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) CONDENSED CONSOLIDATED BALANCE SHEETS February 28, 2015 August 31, 2014 ASSETS Current assets: Cash and cash equivalents $ 966,414 $ 1,000,249 Accounts receivable, net 1,269,171 1,208,516 Inventories 2,105,183

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) March 31, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 85,374 $ 86,120 Accounts receivable, net 155,207 158,773 Prepaid

More information

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 118,155 $ 86,120 Accounts receivable, net 155,196 158,773 Prepaid

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) Condensed Consolidated Statements of Operations (in thousands, except share and per share data) December 31, 2017 December 31, 2016 December 31, 2017 December 31, 2016 Revenues: Subscription $ 497,232

More information

APT SYSTEMS, INC. FINANCIAL STATEMENTS

APT SYSTEMS, INC. FINANCIAL STATEMENTS FINANCIAL STATEMENTS APT SYSTEMS, INC. FINANCIAL STATEMENTS (AUDITED) For the Periods Ended January 31, 2016 and 2015 APT SYSTEMS, INC. Balance Sheets As of January 31, 2016 and 2015 ASSETS Current Assets

More information

Gross margin 2,329 2,079 12% 4,516 3,991 13%

Gross margin 2,329 2,079 12% 4,516 3,991 13% Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 10,961 $ 10,938 0% $ 21,144

More information

Consolidated Balance Sheets (U.S. Dollars in thousands) December 31, 2014

Consolidated Balance Sheets (U.S. Dollars in thousands) December 31, 2014 Consolidated Balance Sheets (Audited) Current assets Cash and cash equivalents 44,979 33,744 Available-for-sale marketable securities 29,448 16,003 Short-term bank deposits 29,989 80,922 Trade receivables,

More information

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts)

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts) Summary of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarters ended June 30, 2018 March 31, 2018 July 1, 2017* Net revenues $ 761,030 $ 716,795 $ 643,164 Costs of products

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited)

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited) CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS June 30, (a) Current assets: Cash and cash equivalents $ 2,285 $ 2,539 Accounts receivable, net 1,209 1,199 Inventories 1,014 982 Other current

More information

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts)

VISHAY INTERTECHNOLOGY, INC. Summary of Operations (Unaudited - In thousands, except per share amounts) Summary of Operations (Unaudited - In thousands, except per share amounts) December 31, 2018 December 31, 2017* Net revenues $ 3,034,689 $ 2,599,368 Costs of products sold 2,146,165 1,896,259 Gross profit

More information

ACXIOM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except earnings per share)

ACXIOM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except earnings per share) CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except earnings per share) June 30, $ % 2008 2007 Variance Variance Revenue: Services 235,770 241,355 (5,585) (2.3%) Products 95,303 93,314

More information

$ 431,923 $ 208,042 $ 223, % $ 637,022 $ 345,704 $ 291, % 68 % 68 % - % 67 % 66 % 1 %

$ 431,923 $ 208,042 $ 223, % $ 637,022 $ 345,704 $ 291, % 68 % 68 % - % 67 % 66 % 1 % Three Months Ended June 30, Period-to-Period Change Six Months Ended June 30, Period-to-Period Change 2018 2017 $ % 2018 2017 $ % Revenue $ 632,369 $ 306,683 $ 325,686 106 % $ 945,548 $ 522,914 $ 422,634

More information

ORACLE CORPORATION. Q3 FISCAL 2019 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

ORACLE CORPORATION. Q3 FISCAL 2019 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) % Increase Three Months Ended February 28, % Increase (Decrease) % of % of (Decrease) in Constant 2019 Revenues 2018

More information

ORACLE CORPORATION. Q1 FISCAL 2016 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

ORACLE CORPORATION. Q1 FISCAL 2016 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) REVENUES % Increase Three Months Ended August 31, % Increase (Decrease) % of % of (Decrease) in Constant 2015 Revenues

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) Revenues: Subscription $ 626,567 $ 449,506 $ 1,755,174 $ 1,239,762 Professional

More information

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited EMC CORPORATION Consolidated Statements Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2009 2008 2009 2008 (As Adjusted) (As Adjusted) Revenues: Product sales

More information

ASC605 to ASC606 Transition

ASC605 to ASC606 Transition ASC605 to ASC606 Transition Summary Workday Adoption Background Workday has elected early adoption of ASC606 (as of 2/1/2017) Full retrospective adoption method (FY16 & FY17 restated) FY17 has also been

More information

ORACLE CORPORATION. Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

ORACLE CORPORATION. Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ( in millions, except per share data) REVENUES Software Revenues Hardware systems support Hardware Systems Revenues Services

More information

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts) Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts) Three Months Ended March 31, 2018 2017 Net sales $ 1,120,517 $ 1,137,285 Operating costs and expenses:

More information

Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019

Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019 Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019 1 2019 2017 ServiceSource International, Inc. All rights reserved. Important Information This presentation refers to certain non-gaap financial

More information

Mar. 31, Jun. 30, 2017

Mar. 31, Jun. 30, 2017 Consolidated GAAP Statements of Operations ($ in thousands, except EPS) March 31, ended Net Revenues $921,580 $1,059,429 $1,134,224 $191,972 $209,032 $195,443 $593,755 $1,190,202 $199,725 Consumer 870,959

More information

DELL INC. Three Months Ended % Growth Rates February 1, November 2, February 3, 2013 (1) 2012 (1) 2012 Sequential Yr. to Yr.

DELL INC. Three Months Ended % Growth Rates February 1, November 2, February 3, 2013 (1) 2012 (1) 2012 Sequential Yr. to Yr. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages; percentage growth rates and ratios are calculated based on underlying data

More information

DELL TECHNOLOGIES INC.

DELL TECHNOLOGIES INC. Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 12,968 $ 10,183 27 % Services

More information

ACXIOM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except earnings per share)

ACXIOM CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollars in thousands, except earnings per share) CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except earnings per share) For the Three Months Ended September 30, $ % 2008 2007 Variance Variance Revenue: Services 233,605 245,033 (11,428)

More information

DELL TECHNOLOGIES INC.

DELL TECHNOLOGIES INC. Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 14,680 $ 12,366 19 % $ 42,003

More information

Zscaler, Inc. Supplemental Financial Information Explanation of Non-GAAP Financial Measures and Other Key Metrics

Zscaler, Inc. Supplemental Financial Information Explanation of Non-GAAP Financial Measures and Other Key Metrics Supplemental Financial Information Explanation of Non-GAAP Financial Measures and Other Key Metrics In addition to our results determined in accordance with U.S. GAAP, we believe the following non-gaap

More information

Table A INTUIT INC. GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited)

Table A INTUIT INC. GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) Table A GAAP CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) Three Months Ended October 31, October 31, 2007 2006 Net revenue: Product $ 218,620 $ 210,116 Service and other

More information

ORACLE CORPORATION. Q3 FISCAL 2010 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

ORACLE CORPORATION. Q3 FISCAL 2010 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) REVENUES % Increase Three Months Ended February 28, % Increase (Decrease) % of % of (Decrease) in Constant 2010 Revenues

More information

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited)

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) Revenues: Three Months Ended March 31, 2018 March 31, 2017 *As Adjusted Subscription

More information

UNITED RENTALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts)

UNITED RENTALS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts) CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (In millions, except per share amounts) Revenues: Equipment rentals $ 916 $ 523 Sales of rental equipment 123 76 Sales of new equipment 21 18 Contractor

More information

UNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data)

UNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data) CONSOLIDATED STATEMENTS OF INCOME (Millions, except per share data) Three Months Nine Months Ended September 30 Ended September 30 2012 2011 2012 2011 Revenue Services $748.0 $876.3 $2,386.7 $2,519.3 Technology

More information

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited) Condensed Consolidated Statement of Financial Position Assets: Cash & cash equivalents $ 13,913 $ 14,061 $ 14,623 $ 13,293 $ 13,852 $ 10,635 $ 13,913 $ 13,852 Short-term investments 452 418 509 545 966

More information

ORACLE CORPORATION. Q2 FISCAL 2019 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

ORACLE CORPORATION. Q2 FISCAL 2019 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) REVENUES Cloud license and on premise license OPERATING EXPENSES Sales and marketing Research and development General

More information

Cadence Design Systems, Inc. Financial Supplement - Condensed Consolidated Income Statements(Unaudited)

Cadence Design Systems, Inc. Financial Supplement - Condensed Consolidated Income Statements(Unaudited) Financial Supplement - Condensed Consolidated Income Statements(Unaudited) Three Months Ended September 29,2012 INCOME STATEMENTS (GAAP) REVENUE Product $ 141.8 $ 157.9 $ 164.0 $ 177.1 $ 640.8 $ 190.0

More information

LEXMARK INTERNATIONAL GROUP, INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In Millions, Except Per Share Amounts) (Unaudited)

LEXMARK INTERNATIONAL GROUP, INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In Millions, Except Per Share Amounts) (Unaudited) CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In Millions, Except Per Share Amounts) Revenues Cost of revenues Gross profit Three Months Ended $787.0 501.8 285.20 $672.1 425.5 246.60 Percent Change 17%

More information

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013 Reconciliation to Measures Three Months Ended June 30, 2013 Non Cash Amortization of Equity Based Integration Restructuring Interest GAAP Intangible Assets Compensation Related Expenses Expenses Expense

More information

September 29, Net revenue $ 1,653 $ 1,756 $ 1,584 $ 5,056 $ 3,913. Marketing, general and administrative

September 29, Net revenue $ 1,653 $ 1,756 $ 1,584 $ 5,056 $ 3,913. Marketing, general and administrative CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Millions except per share amounts and percentages) Net revenue $ 1,653 $ 1,756 $ 1,584 $ 5,056 $ 3,913 Cost of sales 992 1,104 1,013 3,146 2,578 Gross margin

More information

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts) CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In millions, except per share amounts) Three months ended January 31, 2017 Net revenue $ 14,003 $ 14,517 $ 12,385 Costs and expenses: Cost of revenue 11,301

More information

ADVANCED MICRO DEVICES, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Millions except per share amounts and percentages) Three Months Ended

ADVANCED MICRO DEVICES, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Millions except per share amounts and percentages) Three Months Ended CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Millions except per share amounts and percentages) Net revenue $ 1,222 $ 984 $ 1,027 $ 2,206 $ 1,859 Cost of sales 818 653 708 1,471 1,271 Gross margin

More information

Three Months Ended May 4, 2018 May 5, 2017 Change. Net revenue:

Three Months Ended May 4, 2018 May 5, 2017 Change. Net revenue: Condensed Consolidated Statements of Income (Loss) and Related Financial Highlights (in millions, except per share amounts and percentages; unaudited) Net revenue: Products $ 16,671 $ 13,634 22 % Services

More information

Supplemental Financial Data and GAAP to Non-GAAP Reconciliations Second Quarter 2018

Supplemental Financial Data and GAAP to Non-GAAP Reconciliations Second Quarter 2018 Supplemental Data and GAAP to Non-GAAP Reconciliations Second Quarter 2018 2017 FIS and/or its subsidiaries. All Rights Reserved. Fidelity National Information Services, Inc. Earnings Release Supplemental

More information

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) 2018 2017 Revenues: Software-enabled services $ 294,803

More information

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2011 2010 2011 2010 Revenues: Product

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS Current assets: Cash and cash equivalents $ 1,125 $ 2,479 Short-term investments 6 6 Accounts receivable, net 1,318 1,735 Inventories 868 993

More information

Net revenue $ 984 $ 1,106 $ 832. Cost of sales Gross margin Research and development

Net revenue $ 984 $ 1,106 $ 832. Cost of sales Gross margin Research and development CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Millions except per share amounts and percentages) Net revenue $ 984 $ 1,106 $ 832 Cost of sales 653 755 563 Gross margin 331 351 269 Gross margin % 34%

More information

Google Inc. CONSOLIDATED BALANCE SHEETS

Google Inc. CONSOLIDATED BALANCE SHEETS Google Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share and par value amounts which are reflected in thousands,and par value per share amounts) As of December 31, 2013 As of March 31, 2014 Assets

More information

ORACLE CORPORATION. Q1 FISCAL 2018 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)

ORACLE CORPORATION. Q1 FISCAL 2018 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) % Increase Three Months Ended August 31, % Increase (Decrease) % of % of (Decrease) in Constant 2017 Revenues 2016

More information

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181

Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) June 30, June 30, 2017 2016 2017 2016 Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668

More information

CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES Use of Non-GAAP Financial Measures and Limitations To supplement its condensed consolidated financial statements presented in

More information

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited) Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) Three Months Ended % Growth Rates February 3, October 28, January 28, 2012

More information

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)

GILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181

More information

PTC Inc. UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) Three Months Ended

PTC Inc. UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) Three Months Ended UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) Revenue: Subscription $ 23,659 $ 15,765 $ 45,835 $ 29,988 Support 160,625 168,727 332,381 350,356 Total recurring software

More information

DELL TECHNOLOGIES INC. Fiscal year 2019 third quarter results:

DELL TECHNOLOGIES INC. Fiscal year 2019 third quarter results: Fiscal year 2019 third quarter results: (in millions, except percentages; unaudited) Total net revenue $ 22,482 $ 19,556 15 % $ 66,780 $ 57,077 17 % Operating loss $ (356) $ (410) 13 % $ (522) $ (2,347)

More information

Three Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/

Three Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/ Consolidated Statements of Operations (In thousands, except share and per share data) TABLE 1 Software licenses $11,336 $8,901 $37,859 $30,709 Support and maintenance 12,631 12,194 49,163 45,591 Professional

More information

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts)

HP INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts) CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In millions, except per share amounts) 2018 October 31, Net revenue $ 14,517 $ 13,927 $ 12,684 Costs and expenses: Cost of revenue 11,935 11,407 10,436 Research

More information

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)

SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) 2017 2016 2017 2016 Revenues: Software-enabled services

More information

UNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data)

UNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (Millions, except per share data) CONSOLIDATED STATEMENTS OF INCOME (Millions, except per share data) Revenue Services $592.6 $596.5 $2,328.2 $2,406.3 Technology 152.2 125.2 413.6 414.4 744.8 721.7 2,741.8 2,820.7 Costs and expenses Cost

More information

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited) Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) Three Months Ended % Growth Rates July 30, April 30, July 31, 2010 (1) 2010

More information

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2012 2011 2012 2011

More information

Q Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations

Q Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations Q2 2018 Earnings Results Supplementary Data, Financial Tables and Non-GAAP Reconciliations Non-GAAP Financial Measures CyberArk believes that the use of non-gaap gross profit, non-gaap operating income

More information

CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF EARNINGS (In millions, except per share amounts) Three months ended April 30, January 31, April 30, 2016 2016 2015 Net revenue $ 12,711 $ 12,724 $ 12,549

More information

ADVANCED MICRO DEVICES, INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Millions) September 30, September 30, 2017

ADVANCED MICRO DEVICES, INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Millions) September 30, September 30, 2017 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS Cash flows from operating activities: Net Income (loss) $ 71 $ (18) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating

More information

H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data

H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data Three months ended April 30, Revenues Income (loss) 2007 2006 2007 2006 Tax Services $ 1,910,370 $ 1,764,774 $ 965,145 $ 883,340

More information

H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data

H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data Revenues Income (loss) Tax Services $ 91,425 $ 91,645 $ (169,483) $ (174,624) Business Services 167,263 174,710 (92,541) (433)

More information

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited) Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) Three Months Ended % Growth Rates October 28, July 29, October 29, 2011

More information

Mar. 31, Sept. 30, 2016

Mar. 31, Sept. 30, 2016 Consolidated GAAP Statements of Operations ($ in thousands, except EPS) December 31, Quarter ended Net Revenues $783,642 $921,580 $1,059,429 $181,709 $203,961 $187,328 $561,226 $1,134,224 $191,972 $209,032

More information

Yasheng Group 2010 Financial Results

Yasheng Group 2010 Financial Results Yasheng Group 2010 Financial Results CONSOLIDATED BALANCE SHEETS 2010 2009 2008 ASSETS 849,454,265 739,630,043 736,213,299 Current assets: Cash and cash equivalents 10,116,750 8,010,017 7,880,338 Accounts

More information

PACCAR Inc SUMMARY STATEMENTS OF OPERATIONS (in millions except per share amounts)

PACCAR Inc SUMMARY STATEMENTS OF OPERATIONS (in millions except per share amounts) SUMMARY STATEMENTS OF OPERATIONS (in millions except per share amounts) Three Months Ended September 30 Nine Months Ended September 30 Net sales and revenues $ 4,731.5 $ 3,953.2 $ 13,065.1 $ 12,079.6 Cost

More information

EL PASO NATURAL GAS COMPANY, L.L.C. CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and 2012 Unaudited

EL PASO NATURAL GAS COMPANY, L.L.C. CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and 2012 Unaudited CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and Unaudited TABLE OF CONTENTS Page Number Consolidated Financial Statements Consolidated Statements of Income and Comprehensive

More information

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited)

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) (unaudited) Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data and percentages) Three Months Ended % Growth Rates 2013 2012 Yr. to Yr. Net revenue Products

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) ASSETS 2013 (a) Current assets: Cash and cash equivalents $ 2,634 $ 1,708 Short-term investments 20 480 Restricted cash and investments 4 101 Accounts

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) June 29, (a) ASSETS Current assets: Cash and cash equivalents $ 1,942 $ 1,853 Accounts receivable, net 1,202 1,184 Inventories 1,116 1,053 Other current

More information

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS

SEAGATE TECHNOLOGY PLC CONDENSED CONSOLIDATED BALANCE SHEETS CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) June 29, (a) ASSETS Current assets: Cash and cash equivalents $ 1,357 $ 1,853 Accounts receivable, net 1,058 1,184 Inventories 1,097 1,053 Other current

More information

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value)

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) Assets Current assets: Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) As of December 31, 2015 As of 2016 (unaudited) Cash and

More information

PACCAR Inc SUMMARY STATEMENTS OF OPERATIONS (in millions except per share amounts) Three Months Ended

PACCAR Inc SUMMARY STATEMENTS OF OPERATIONS (in millions except per share amounts) Three Months Ended PACCAR Inc SUMMARY STATEMENTS OF OPERATIONS (in millions except per share amounts) Truck, Parts and Other: Net sales and revenues $ 5,122.4 $ 3,767.0 $ 18,187.5 $ 15,846.6 Cost of sales and revenues 4,409.5

More information

Workday, Inc. Reconciliation of GAAP to Non-GAAP Data Three Months Ended January 31, 2016 (in thousands, except per share data) (unaudited)

Workday, Inc. Reconciliation of GAAP to Non-GAAP Data Three Months Ended January 31, 2016 (in thousands, except per share data) (unaudited) Reconciliation of GAAP to Non-GAAP Data Three Months Ended January 31, 2016 GAAP Share-Based Compensation Other Operating Expenses (1) Amortization of Debt Discount and Issuance Costs Non-GAAP Costs and

More information

Polycom Announces Financial Results for Second Quarter 2016

Polycom Announces Financial Results for Second Quarter 2016 Investor Contact: Press Contact: Laura Graves Polycom, Inc. 1.408.586.4271 laura.graves@polycom.com Cameron Craig Polycom, Inc. 1.408.586.3776 cameron.craig@polycom.com Polycom Announces Financial Results

More information

Houghton Mifflin Harcourt Company Consolidated Balance Sheets

Houghton Mifflin Harcourt Company Consolidated Balance Sheets Consolidated Balance Sheets (in thousands of dollars, except share information) 2017 2016 Assets Current assets Cash and cash equivalents $ 148,979 $ 226,102 Short-term investments 86,449 80,841 Accounts

More information

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited

EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Six Months Ended June 30, June 30, June 30, June 30, 2012 2011 2012 2011 Revenues: Product sales $ 3,178,737 $ 3,043,984

More information

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value)

Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) Assets Current assets: Alphabet Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share amounts which are reflected in thousands and par value) As of December 31, 2015 As of December 31, 2016 (unaudited)

More information

INTERSECTIONS INC. CONSOLIDATED STATEMENTS OF OPERATIONS

INTERSECTIONS INC. CONSOLIDATED STATEMENTS OF OPERATIONS CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended Years Ended December 31, December 31, (in thousands, except share and per share data) 2011 2010 2011 2010 Revenue $ 94,142 $ 91,196 $ 373,001 $

More information

(In millions, except share amounts which are reflected in thousands and per share amounts) March 28, 2009

(In millions, except share amounts which are reflected in thousands and per share amounts) March 28, 2009 UNAUDITED COND ENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except share amounts which are reflected in thousands and per share amounts) Three Months Ended Six Months Ended March 28, 2009

More information

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts)

CORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts) CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, 2018 2017 2018 2017 Net sales $ 3,008 $ 2,607 $ 8,255

More information

Non-GAAP Financial Measures

Non-GAAP Financial Measures Non-GAAP Financial Measures To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, Pivotal provides investors with certain non-gaap financial measures,

More information

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data) (unaudited)

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data) (unaudited) Condensed Consolidated Statement of Income and Related Financial Highlights Three Months Ended February 3, October 28, January 28, % Growth Rates 2006 2005 2005 Sequential Yr. to Yr. Net revenue $ 15,183

More information

Table 1 HARRIS CORPORATION FY '17 Third Quarter Summary CONDENSED CONSOLIDATED STATEMENT OF INCOME (Unaudited)

Table 1 HARRIS CORPORATION FY '17 Third Quarter Summary CONDENSED CONSOLIDATED STATEMENT OF INCOME (Unaudited) Table 1 CONDENSED CONSOLIDATED STATEMENT OF INCOME Quarter Ended Three Quarters Ended March 31, 2017 April 1, 2016 (A) March 31, 2017 April 1, 2016 (A) (In millions, except per share amounts) Revenue from

More information

ABB Ltd Interim Consolidated Income Statements (unaudited) Six months ended

ABB Ltd Interim Consolidated Income Statements (unaudited) Six months ended ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Jun. 30, 2012 Jun. 30, 2011 Jun. 30, 2012 Jun. 30, 2011 Sales of products 15'501 15'207 8'078 8'154

More information

Quarterly Financial Summary Q1 2012

Quarterly Financial Summary Q1 2012 Q1 2012 Q1 2012 Notes to : All dollar, share, and square footage amounts are shown in millions, with the exception of per share, per square footage, and per store data (per store data shown in thousands).

More information

UNISYS CORPORATION 2017 CONSOLIDATED BALANCE SHEETS (Millions)

UNISYS CORPORATION 2017 CONSOLIDATED BALANCE SHEETS (Millions) 2017 CONSOLIDATED BALANCE SHEETS March 31 June 30 September 30 December 31 Cash and cash equivalents $ 302.0 $ 571.1 $ 598.7 $ 733.9 Accounts and notes receivable, net 504.9 573.9 511.8 503.3 Parts and

More information