ICON OFFSHORE BERHAD ( D) (Incorporated in Malaysia) QUARTERLY REPORT FOR THE FIRST QUARTER ENDED 31 MARCH 2017
|
|
- Rosemary Jenkins
- 6 years ago
- Views:
Transcription
1 ICON OFFSHORE BERHAD ( D) QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017
2 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 The Board of Directors of Icon Offshore Berhad ( ICON or the Group ) announce the following unaudited condensed consolidated financial statements for the first quarter and period ended 31 March 2017 which should be read in conjunction with the audited financial statements for the financial year ended 31 December CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME INDIVIDUAL QUARTER CUMULATIVE YEAR CURRENT CORRESPONDING CURRENT CORRESPONDING QUARTER QUARTER PERIOD PERIOD (UNAUDITED) (AUDITED) (UNAUDITED) (AUDITED) Note RM RM RM RM Revenue 15.1.(i) 41,433,597 51,832,933 41,433,597 51,832,933 Cost of sales (36,843,480) (35,839,378) (36,843,480) (35,839,378) Gross profit 15.1.(ii) 4,590,117 15,993,555 4,590,117 15,993,555 Other income 616, , , ,347 Administrative expenses 15.1.(iii) (6,078,829) (9,352,082) (6,078,829) (9,352,082) Other expenses - Write back impairment loss on vessels 15.1.(iv) 3,247,473-3,247,473 - Profit from operations 2,375,230 7,065,820 2,375,230 7,065,820 Finance costs (9,883,426) (9,737,975) (9,883,426) (9,737,975) Share of loss from a joint venture (425) (102) (425) (102) Loss before taxation (7,508,621) (2,672,257) (7,508,621) (2,672,257) Taxation 15.1.(v) 1,482,251 (585,044) 1,482,251 (585,044) Loss for the quarter/year 15.1.(vi) (6,026,370) (3,257,301) (6,026,370) (3,257,301) Other comprehensive profit: Items that will be classified subsequently to profit or loss: Currency translation differences 31, ,688 31, ,688 Total comprehensive loss for the quarter/ year (5,994,556) (2,733,613) (5,994,556) (2,733,613) 1
3 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (continued) INDIVIDUAL QUARTER CUMULATIVE YEAR CURRENT CORRESPONDING CURRENT CORRESPONDING QUARTER QUARTER PERIOD PERIOD (UNAUDITED) (AUDITED) (UNAUDITED) (AUDITED) Note RM RM RM RM Loss attributable to: -Equity holders of the Company (6,623,280) (5,006,323) (6,623,280) (5,006,323) -Non-controlling interests 596,910 1,749, ,910 1,749,022 (6,026,370) (3,257,301) (6,026,370) (3,257,301) Total comprehensive loss attributable to : -Equity holders of the Company (6,610,171) (4,739,242) (6,610,171) (4,739,242) -Non-controlling interests 615,615 2,005, ,615 2,005,629 (5,994,556) (2,733,613) (5,994,556) (2,733,613) Loss per share for loss attributable to the ordinary equity holders of the Company: Basic/diluted loss per share (sen) 24 (0.6) (0.4) (0.6) (0.4) 2
4 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION Unaudited Audited Non-current assets As at As at RM RM Property, plant and equipment 1,185,042,204 1,191,849,908 Investment in a joint venture 4,230,941 4,231,366 Deferred tax assets 51,783,786 49,894,120 Current assets 1,241,056,931 1,245,975,394 Trade and other receivables 39,555,674 71,186,856 Inventories 3,833,677 3,033,184 Tax recoverable 2,397,564 3,002,936 Cash and bank balances 49,593,154 58,720,087 95,380, ,943,063 Less: Current liabilities Trade and other payables 33,459,762 59,020,042 Borrowings 217,394, ,664,813 Taxation 272, , ,127, ,787,798 Net current liabilities (155,747,614) (129,844,735) Less: Non current liabilities Other payables 37,071,202 36,949,480 Borrowings 480,374, ,560,533 Deferred tax liabilities 1,599,303 1,361, ,045, ,871, ,264, ,258,757 Equity attributable to equity holders of t Company Share capital 588,592, ,592,550 Share premium 311,210, ,210,080 Foreign currency translation reserves 959, ,789 Accumulated losses (342,458,825) (335,835,545) Non-controlling interest 7,960,498 7,344,883 Total equity 566,264, ,258,757 3
5 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY Attributable to equity holders of the Company Issued and fully paid ordinary shares of RM0.50 each Non-distributable Distributable Currency Non- Number Share Share translation (Accumulated controlling Total of shares capital premium reserve losses) interest equity RM RM RM RM RM RM At 1 January ,177,185, ,592, ,210, ,789 (335,835,545) 7,344, ,258,757 (Loss)/profit for the year (6,623,280) 596,910 (6,026,370) Currency translation differences, representing total income and expense recognised directly in equity ,109-18,705 31,814 Total comprehensive income/(loss) for the financial year ,109 (6,623,280) 615,615 (5,944,556) At 31 March ,177,185, ,592, ,210, ,898 (342,458,825) 7,960, ,264,201 4
6 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (continued) Attributable to equity holders of the Company Issued and fully paid ordinary shares of RM0.50 each Non-distributable Distributable Retained Currency earnings/ Non- Number Share Share translation (Accumulated controlling Total of shares capital premium reserve losses) interest equity RM RM RM RM RM RM At 1 January ,177,185, ,592, ,210, ,871 (183,088,665) 1,233, ,828,459 (Loss)/profit for the financial year (152,746,880) 6,047,926 (146,698,954) Currency translation differences, representing total income and expense recognised directly in equity ,918-63, ,252 Total comprehensive income/(loss) for the financial year ,918 (152,746,880) 6,111,260 (146,569,702) At 31 December ,177,185, ,592, ,210, ,789 (335,835,545) 7,344, ,258,757 5
7 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS CASH FLOWS FROM OPERATING ACTIVITIES CURRENT CORRESPONDING YEAR YEAR YEAR (UNAUDITED) (UNAUDITED) RM RM Loss before taxation (7,508,621) (2,672,257) Adjustments for: Depreciation of property, plant and equipment 13,522,663 13,014,997 Gain on disposal of property, plant and equipment (770) - Interest expense 9,883,426 9,737,975 Interest income (204,410) (225,690) Reversal of impairment loss on vessels (3,247,473) - Unrealised gain on foreign exchange (842,429) (550,057) Reversal of impairment of receivables (498,880) - Share of loss of a joint venture Operating profit before working capital changes 11,103,931 19,305,069 Changes in working capital: Increase in inventories (800,493) (871,899) Decrease in receivables 32,159,242 2,127,969 Decrease in payables (23,082,538) (6,464,285) Cash generated from operations 19,380,142 14,096,854 Tax refund/(paid) 605,372 (192,049) Net cash from operating activities 19,985,514 13,904,805 CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property, plant and equipment (4,055,511) (11,881,986) Interest received 204, ,820 Net cash used in investing activities (3,851,101) (11,693,166) CASH FLOWS FROM FINANCING ACTIVITIES Advances from immediate holding company - 13,000,000 Repayment of finance lease liabilities (8,259) (8,259) Repayment of borrowings (15,612,846) (65,340,419) Interest paid (9,786,914) (9,572,545) (Increase)/decrease in fixed deposits pledged (322,199) 4,262,974 Net cash generated from/(used in) financing activities (25,730,218) (57,658,249) Unrealised foreign exchange gain on cash and bank balances 146, ,889 NET DECREASE IN CASH AND CASH EQUIVALENTS (9,449,131) (55,240,721) CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD 39,494,845 83,108,970 CASH AND CASH EQUIVALENTS AT THE 30,045,714 27,868,249 END OF THE PERIOD Fixed deposit pledge 19,547,440 7,982,069 CASH AND BANK BALANCES 49,593,154 35,850,318 6
8 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART A EXPLANATORY NOTES PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD BASIS OF PREPARATION The unaudited quarterly report has been prepared in accordance with the requirements of MFRS 134, Interim Financial Reporting, paragraph 9.22 and Appendix 9B of the Bursa Malaysia Securities Berhad Main Market Listing Requirement ( Bursa Securities Listing Requirements ) and should be read in conjunction with the audited financial statements for the financial year ended 31 December The significant accounting policies and methods adopted for the unaudited condensed financial statements are consistent with those adopted for the audited financial statements for the financial year ended 31 December 2016; with an additional accounting policy and methods for non-current assets held for sale under MFRS 5 : An noncurrent assets held for sale and discontinued operation. Non-current assets (or disposal groups of assets) are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. They are stated at the lower of carrying and fair value less costs to sell. As at 31 March 2017, the Group s current liabilities exceeded their current assets by RM155,747,614. The Group has taken steps to review the existing loan repayment schedule and the capital commitment for vessels under construction. As at the date of this report 31 May 2017, the Group has completed all of three restructuring and rescheduling of the loan repayments with the banks to allow the Group to defer certain amount of the current loan obligations. For the period ended 31 March 2017, we have reflected the impact of the reduction in borrowings due in the next twelve months for all of the loans. The Group has also deferred the delivery and payment for vessels under construction. In addition, the Group has obtained a credit facility for its working capital requirements and will also be able to obtain the required financial support from its immediate holding company, if necessary. With the steps taken above, the Directors are of the view that the Group will be able to generate sufficient cash inflows from the charter hire contracts within the next twelve months from the reporting date to meet working capital requirements and repayment of existing loan obligations, and to carry on their business without significant curtailment of operations. The Directors believe that the Group are able to realise their assets and discharge their liabilities in the normal course of business and that the financial position will be improved through future operating profits and cash flows. Thus, the Directors believe no material uncertainty exists that may cast significant doubt on the Group s ability to continue as going concerns. As such, the Directors believe that it is appropriate to prepare this report on a going concern basis. The adoption of the following MFRSs and Amendments to MFRSs that came into effect on 1 January 2017 did not have any significant impact on the unaudited condensed consolidated financial statements upon their initial application. Amendments to MFRS 107 Statement of Cash Flows - Disclosure Initiative (effective from 1 January 2017) introduce an additional disclosure on changes in liabilities arising from financing activities. Amendments to MFRS 112 Income Taxes - Recognition of Deferred Tax Assets for Unrealised Losses (effective from 1 January 2017) clarify the requirements for recognising deferred tax assets on unrealised losses arising from deductible temporary difference on asset carried at fair value. In addition, in evaluating whether an entity will have sufficient taxable profits in future periods against which deductible temporary differences can be utilised, the amendments require an entity to compare the deductible temporary differences with future taxable profits that excludes tax deductions resulting from the reversal of those temporary differences. The amendments shall be applied retrospectively. Annual Improvements to MFRS 12 "Disclosures of Interests in Other Entities" clarify that when an entity's interest in a subsidiary, a joint venture or an associate classified as held for sale in accordance with MFRS 5, the entity is not required to disclose summarised financial information of these interests. Other disclosure requirements in MFRS 12 remain applicable. 7
9 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART A EXPLANATORY NOTES PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD 134 (continued) 1. BASIS OF PREPARATION (continued) MFRSs and amendments to MFRSs that are applicable to the Group but not yet effective Malaysian Accounting Standards Board had issued the following new standards and amendments to standards which are effective for the financial year beginning on or after 1 January The Group did not early adopt these new standards, amendments and improvements to published standards. MFRS 9 Financial Instruments (effective from 1 January 2018) MFRS 15 Revenue from Contracts with Customers (effective from 1 January 2018) MFRS 16 Leases (effective from 1 January 2019) The initial application of the abovementioned accounting standards and amendments to published standards are not expected to have any material impacts to the financial statements of the Group and of the Company except as mentioned below: MFRS 9 Financial Instruments (effective from 1 January 2018) will replace MFRS 139 "Financial Instruments: Recognition and Measurement". The complete version of MFRS 9 was issued in November MFRS 9 retains but simplifies the mixed measurement model in MFRS 139 and establishes three primary measurement categories for financial assets: amortised cost, fair value through profit or loss and fair value through other comprehensive income ("OCI"). The basis of classification depends on the entity's business model and the contractual cash flow characteristics of the financial asset. Investments in equity instruments are always measured at fair value through profit or loss with a irrevocable option at inception to present changes in fair value in OCI (provided the instrument is not held for trading). A debt instrument is measured at amortised cost only if the entity is holding it to collect contractual cash flows and the cash flows represent principal and interest. For liabilities, the standard retains most of the MFRS 139 requirements. These include amortised cost accounting for most financial liabilities, with bifurcation of embedded derivatives. The main change is that, in cases where the fair value option is taken for financial liabilities, the part of a fair value change due to an entity s own credit risk is recorded in other comprehensive income rather than the income statement, unless this creates an accounting mismatch. MFRS 9 introduces an expected credit losses model on impairment that replaces the incurred loss impairment model used in MFRS 139. The expected credit losses model is forward-looking and eliminates the need for a trigger event to have occurred before credit losses are recognised. MFRS 15 Revenue from contracts with customers (effective from 1 Jan 2018) replaces MFRS 118 Revenue and MFRS 111 Construction contracts and related interpretations. The core principle in MFRS 15 is that an entity recognises revenue to depict the transfer of promised goods or services to the customer in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Revenue is recognised when a customer obtains control of goods or services, i.e. when the customer has the ability to direct the use of and obtain the benefits from the goods or services. A new five-step process is applied before revenue can be recognised: Identify contracts with customers; Identify the separate performance obligations; Determine the transaction price of the contract; Allocate the transaction price to each of the separate performance obligations; and Recognise the revenue as each performance obligation is satisfied. 8
10 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART A EXPLANATORY NOTES PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD 134 (continued) 1. BASIS OF PREPARATION (continued) MFRSs and amendments to MFRSs that are applicable to the Group but not yet effective (continued) MFRS 15 Revenue from contracts with customers (effective from 1 Jan 2018) MFRS 118 Revenue and MFRS 111 Construction contracts and related interpretations. (continued) Key provisions of the new standard are as follows: Any bundled goods or services that are distinct must be separately recognised, and any discounts or rebates on the contract price must generally be allocated to the separate elements. If the consideration varies (such as for incentives, rebates, performance fees, royalties, success of an outcome etc), minimum amounts of revenue must be recognised if they are not at significant risk of reversal. The point at which revenue is able to be recognised may shift: some revenue which is currently recognised at a point in time at the end of a contract may have to be recognised over the contract term and vice versa. There are new specific rules on licenses, warranties, non-refundable upfront fees, and consignment arrangements, to name a few. As with any new standard, there are also increased disclosures. MFRS 16 Leases (effective from 1 January 2019) supersedes MFRS 117 Leases and the related interpretations. Under MFRS 16, a lease is a contract (or part of a contract) that conveys the right to control the use of an identified asset for a period of time in exchange for consideration. MFRS 16 eliminates the classification of leases by the lessee as either finance leases (on balance sheet) or operating leases (off balance sheet). MFRS 16 requires a lessee to recognise a right-of-use of the underlying asset and a lease liability reflecting future lease payments for most leases. The right-of-use asset is depreciated in accordance with the principle in MFRS 116 Property, Plant and Equipment and the lease liability is accreted over time with interest expense recognised in the income statement. For lessors, MFRS 16 retains most of the requirements in MFRS 117. Lessors continue to classify all leases as either operating leases or finance leases and account for them differently. 2. SEASONAL/CYCLICAL FACTORS The principal activities of the Group are vessel owning/leasing and provision of vessel chartering and ship management services to oil and gas related industries. The Group services are generally dependent on the level of activity of oil and gas companies, which may be affected by volatile oil and natural gas prices as well as the cyclicality in the offshore drilling and oilfield services industries. 3. UNUSUAL ITEMS No unusual items affecting the assets, liabilities, equity, net income or cash flows of the Group in the quarter and period ended 31 March MATERIAL CHANGES IN ESTIMATES There was no material changes in estimate of amounts reported in the prior financial year that have a material effect in the quarter and period ended 31 March
11 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART A EXPLANATORY NOTES PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD 134 (continued) 5. DEBT AND EQUITY SECURITIES There were no other issuance, repurchase and repayment of debt and equity securities by the Group during the quarter and period ended 31 March DIVIDEND PAID There was no dividend paid by the Group during the quarter and period ended 31 March SEGMENT RESULTS AND REPORTING 7.1 Reportable Segment No segmental analysis is prepared as the Group is organised as a single integrated business operations comprising the vessel owning/leasing activities and provision of vessel chartering and ship management services to oil and gas and related industries. These integrated activities are known as the offshore support vessel ( OSV ) operations. The Group as a whole is regarded as an operating segment. In making decisions about resource allocation and performance assessment, key management regularly reviews the financial results of the Group as a whole. Hence, the information that is regularly provided to the key management is consistent with that presented in the financial statements. 10
12 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART A EXPLANATORY NOTES PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD 134 (continued) 7. SEGMENT RESULTS AND REPORTING (continued) 7.2 Geographical Information The Group s operations are carried out predominantly in Malaysia. Revenue earned by the Group analysed by the location of its external customers is as follows: INDIVIDUAL QUARTER CUMULATIVE YEAR Revenue CURRENT QUARTER CORRESPONDING QUARTER CURRENT PERIOD CORRESPONDING PERIOD % RM % RM % RM % RM Malaysia 66 27,533, ,234, ,533, ,234,928 Others 34 13,900, ,598, ,900, ,598,005 Total ,433, ,832, ,433, ,832, Services The Group s revenue mainly comprise charter hire income from vessels where it is recognised upon rendering of services to customers over the term of the charter hire contract. Breakdown of revenue is as follows: INDIVIDUAL QUARTER CUMULATIVE YEAR CURRENT QUARTER CORRESPONDING QUARTER CURRENT PERIOD CORRESPONDING PERIOD RM RM RM RM Analysis of revenue by category: - Charter hire own vessel 39,160,858 49,718,058 39,160,858 49,718,058 - Others (1) 2,272,739 2,114,875 2,272,739 2,114,875 41,433,597 51,832,933 41,433,597 51,832,933 Note (1) Others comprise income from the hire of third party vessels which are recognised net of charter-in cost, i.e. third party arrangement, ship management fees, revenue from chargeable costs to clients during the charter hire. 11
13 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART A EXPLANATORY NOTES PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD 134 (continued) 8. CHANGES IN THE COMPOSITION OF THE GROUP There were no changes in the composition of the Group as at 31 March CAPITAL COMMITMENTS The Group s capital commitments not provided for in the interim financial statements as at the end of the quarter are as follows: AS AT AS AT RM RM Approved and contracted capital expenditure commitments 92,003,000 96,723, SIGNIFICANT RELATED PARTY DISCLOSURES Parties are considered related if the party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions. The related parties of, and their relationships with the Company, are as follows: Related parties Yayasan Ekuiti Nasional E-Cap (Internal) One Sdn. Bhd. Hallmark Odyssey Sdn. Bhd. Icon Ship Management Sdn. Bhd. ( ICON Ship ) Icon Fleet Sdn. Bhd. ( ICON Fleet ) Icon Offshore Group Sdn. Bhd. Relationship Ultimate holding foundation Intermediate holding company Immediate holding company Subsidiary Subsidiary Subsidiary 10.1 Significant related party balances There are no significant related party balances arising from normal business transactions Significant related party transactions The related party transaction described below was carried out based on terms and conditions agreed with the related party. INDIVIDUAL QUARTER CUMULATIVE YEAR CURRENT QUARTER CORRESPONDING QUARTER CURRENT PERIOD CORRESPONDING PERIOD RM RM RM RM Interest expense to immediate holding company 647, ,260 - The transactions have been entered into in the normal course of business at terms mutually agreed between the parties. Apart from the transaction disclosed above, the Group has entered into transactions that are collectively, but not individually significant with other government-related entities. These transactions include vessel chartering, drydocking expenditure and repairs and maintenance. They are conducted in the ordinary course of business based on the Group s consistently applied terms in accordance with the Group s internal policies and processes. 12
14 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART A EXPLANATORY NOTES PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD 134 (continued) 11. FAIR VALUE MEASUREMENTS The table below shows the carrying amounts and fair value of the borrowings, by valuation method. The different levels have been defined as follows: Level 1: Level 2: Level 3: quoted prices (unadjusted) in active markets for identical assets or liabilities. inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). inputs for the asset or liability that are not based on observable market data (unobservable inputs). The fair value of the borrowings are estimated using the income approach, by discounting the cash flows based on the market interest rates of a comparable instrument. This is a Level 2 fair value measurement. Carrying amount Fair Value AS AT AS AT AS AT AS AT RM RM RM RM Fixed rate term loans 222,700, ,611, ,532, ,566, VALUATIONS OF PROPERTY, PLANT AND EQUIPMENT There were no revaluations of property, plant and equipment during the quarter and period ended 31March 2017 except for vessels for the purpose of impairment review. As at 31 March 2017, all property, plant and equipment were stated at cost less accumulated depreciation and accumulated impairment losses. 13. MATERIAL EVENTS SUBSEQUENT TO THE END OF THE QUARTER Hallmark Odyssey Sdn. Bhd. ( HOSB ) has issued a press release on 4 May 2017 confirming that the share sale and purchase agreement dated 19 January 2017 entered into between HOSB and UMW Oil and Gas Corporation Berhad in relation to the sale and purchase of 497,768,820 ordinary shares of RM0.50 each in the Company representing HOSB 42.3% equity interest in the Company has been terminated. 14. CONTINGENT LIABILITIES AND CONTINGENT ASSETS As at 31 March 2017, the Group did not have any material contingent liabilities or assets. 13
15 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART A EXPLANATORY NOTES PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD 134 (continued) 15. ANALYSIS OF PERFORMANCE 15.1 Review of performance for the current quarter (Quarter ended 31 March 2017) against the corresponding quarter (Quarter ended 31 March 2016): (i) Revenue Revenue decreased by RM10.4 million or 20.1%, from RM51.8 million for the quarter ended 31 March 2016 to RM41.4 million for the quarter ended 31 March The decrease was primarily due to lower fleet utilisation rate of 42.8% for the quarter ended 31 March 2017 as compared to 45.0% for the quarter ended 31 March The completion of the AWB long-term contract affected the utilisation rate in the quarter as well as continuous low activities in oil and gas industry. Lower daily charter rates ( DCR ) for several existing and new contracts also affected the revenue. (ii) Gross profit The cost of sales increased by RM1.0 million or 2.8%, from RM35.8 million for the quarter ended 31 March 2016 to RM36.8 million for the quarter ended 31 March This is due to increase in consumables and spares parts costs mainly to fulfil requirements by the charterers and also for vessel certifications compliances as part of vessel improvement initiatives. This is offset by the cost saving from vessels laid-up and initiatives in relation to domestic safe manning during the current quarter. Consequently, the Group s gross profit decreased by RM11.4 million or 71.3%, from RM16.0 million for the quarter ended 31 March 2016 to RM4.6 million for the quarter ended 31 March (iii) Administrative expenses The administrative expenses decreased by RM3.3 million or 35.1%, from RM9.4 million for the quarter ended 31 March 2016 to RM6.1 million for the quarter ended 31 March 2017 primarily due to higher unrealised foreign exchange gain during the quarter ended 31 March 2017 as a result of stronger Ringgit during the quarter, writeback of doubtful debt provision and lower payroll cost. Included in 31 March 2016 was an oneoff expenses relating the Mutual Separation Scheme amounted to RM0.9 million. (iv) Reversal of impairment loss Other expenses includes RM3.2 million credited during the quarter ended 31 March 2017, due to reversal of overaccrual of impairment in prior years. 14
16 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART B EXPLANATORY NOTES PURSUANT TO APPENDIX 9B OF THE BURSA SECURITIES LISTING REQUIREMENTS (continued) 15. ANALYSIS OF PERFORMANCE (continued) Review of performance for the current quarter (Quarter ended 31 March 2017) against the corresponding quarter (Quarter ended 31 March 2016) (continued): (v) Taxation INDIVIDUAL QUARTER CUMULATIVE YEAR CURRENT CORRESPONDING CURRENT CORRESPONDING QUARTER QUARTER PERIOD PERIOD RM RM RM RM Current tax 170, , , ,334 Deferred tax (1,652,251) 426,710 (1,652,251) 426,710 Tax expense for the financial year (1,482,251) 585,044 (1,482,251) 585,044 Effective tax rate 20% 22% 20% 22% The effective tax rate for the current quarter and period ended 31 March 2017 is lower than the statutory tax rate of 24% mainly due to the lower tax rate applicable to income from our vessel leasing subsidiaries being Malaysia tax residents incorporated in Labuan. (vi) Loss after taxation As a result of the foregoing, loss after taxation inreased by RM2.7 million or 81.8% to a loss of RM6.0 million for the quarter ended 31 March Review of performance for the current quarter (Quarter ended 31 March 2017) against the preceding quarter (Quarter ended 31 December 2016): The Group s revenue decreased by RM11.8 million from RM53.2 million for the quarter ended 31 December 2016 to RM41.4 million for the quarter ended 31 March 2017, mainly due to lower utilisation during the quarter ended 31 March 2017 of 42.8% as compared to 48.1% in the quarter ended 31 December 2016 and reduction of DCR for several existing long term contracts. The Group s loss after tax decreased by RM142.2 million from a loss after tax of RM148.2 million for the quarter ended 31 December 2016 to loss of RM6.0 million for the quarter ended 31 March 2017, mainly due to impairment of vessels of RM135.5 million in The loss reduction was offset by lower revenue during the quarter ended 31 March
17 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART B EXPLANATORY NOTES PURSUANT TO APPENDIX 9B OF THE BURSA SECURITIES LISTING REQUIREMENTS (continued) 16. PROSPECTS FOR THE FINANCIAL YEAR ENDING 31 DECEMBER 2017 The upstream exploration and production activities in Malaysia is expected to continue to underpin the demand for OSV. The global political concerns and volatility of the oil price during the period under review contributed to highly challenging market condition for OSV which has largely impacted the OSV operators, including the Company. In addition, OSV operators are also impacted by increasing pressure to conserve cash and secure contracts to drive utilisation rates upwards to sustain the business. However, during the quarter subsequent to period under review, the oil price has slightly increased. As the cost optimisation and cash conservation initiatives are largely completed, the Group continue to focus on securing new contracts and maximisation of utilisation rates through competitive tendering for domestic and regional contracts, as well as leveraging on its expanded presence in Brunei. In view of this, the Board of Directors remain cautious on the Group s financial results for the financial year ending 31 December PROFIT FORECAST Not applicable as the Group did not publish any profit forecast. 18. QUALIFICATION OF PRECEDING AUDITED ANNUAL FINANCIAL STATEMENTS There was no qualification to the preceding audited annual financial statements for the financial year ended 31 December
18 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART B EXPLANATORY NOTES PURSUANT TO APPENDIX 9B OF THE BURSA SECURITIES LISTING REQUIREMENTS (continued) 19. LOSS BEFORE TAX Loss before taxation is stated after charging/(crediting): INDIVIDUAL QUARTER CURRENT QUARTER CORRESPONDING QUARTER CURRENT PERIOD CUMULATIVE YEAR CORRESPONDING PERIOD RM RM RM RM Auditor s remuneration 188, , , ,757 Consumable costs 3,424,899 1,609,820 3,424,899 1,609,820 Depreciation of property, plant and equipment 13,522,663 13,014,997 13,522,663 13,014,997 Employee benefits expense 14,873,486 16,053,197 14,873,486 16,053,197 Reversal of impairment loss on vessels (3,247,473) - (3,247,473) - Insurance 1,069,922 1,322,047 1,069,922 1,322,047 Interest income (204,410) (225,690) (204,410) (225,690) Interest expense 9,883,426 9,737,975 9,883,426 9,737,975 Professional fees 175, , , ,690 Realised (gain)/loss on foreign exchange (87,171) 606,714 (87,171) 606,714 Rental of premises 600, , , ,632 Reversal of impairment of receivables (498,880) - (498,880) - Ship operation and charter hire costs 7,804,002 7,212,075 7,804,002 7,212,075 Unrealised gain on foreign exchange (842,429) (550,057) (842,429) (550,057) Overassessment of crew income tax penalty for previous years (688,418) - (688,418) - Other than as presented in the condensed consolidated statements of comprehensive income and as disclosed above, there were no impairment of assets or any other exceptional items for the current quarter under review. 17
19 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART B EXPLANATORY NOTES PURSUANT TO APPENDIX 9B OF THE BURSA SECURITIES LISTING REQUIREMENTS (continued) 20. BORROWINGS Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortised cost; any difference between the proceeds from drawdown (net of transaction costs) amount and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method. AS AT AS AT RM RM Short term: Secured Bank borrowings - term loans - revolving credit (Commodity Murabahah Financing-i) - revolving credit (Short Term Revolving Credit-i) Redeemable preference shares 89,085,567 13,000, ,068,744 9,209,512 78,054,323 13,000, ,352,028 9,209,512 Finance lease liabilities 31,155 48, ,394, ,664,813 Long-term: Secured Bank borrowings - term loans 480,323, ,522,520 Finance lease liabilities 50,933 38, ,374, ,560,533 Total borrowings 697,769, ,225,346 Total term loan denominated in USD is USD1.4 million (equivalent to RM6.1 million), with USD0.7 million (equivalent to RM3.3 million) being secured short-term portion and USD0.7 million (equivalent to RM2.8 million) being secured long-term portion; and in Brunei is BND30.3 million (equivalent to RM95.9 million), with BND4.8 million (equivalent to RM15.2 million) being secured short-term portion and BND25.5 million (equivalent to RM80.7 million) being secured long-term portion. As at 31 March 2017, the Group have provided bank guarantees, tender bonds and bid bonds amounting to RM9.6 million primarily due to the tendering of new contracts and as financial guarantee for the performance of our charter contracts by our subsidiaries and corporate guarantees for loan obtained by our subsidiaries. 21. DERIVATIVE FINANCIAL INSTRUMENTS The Group does not have any derivative financial instruments for the quarter and year ended 31 March
20 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH 2017 PART B EXPLANATORY NOTES PURSUANT TO APPENDIX 9B OF THE BURSA SECURITIES LISTING REQUIREMENTS (continued) 22. DISCLOSURE OF REALISED AND UNREALISED RETAINED PROFITS The following analysis is prepared in accordance with Special Matter No. 1, Determination of Realised and Unrealised Profits or Losses in the context of disclosure pursuant to Bursa Malaysia Securities Berhad Listing Requirements, as issued by the Malaysian Institute of Accountants ( MIA Guidance ) and the directive of Bursa Malaysia Securities Berhad. The breakdown of retained profits of the Group as at the balance sheet date, into realised and unrealised profits, pursuant to the directive, is as follows: AS AT AS AT RM RM Total (accumulated losses)/retained profits of the Company and its subsidiaries: - Realised (142,486,144) (221,359,936) - Unrealised 51,783,786 48,532,227 (90,702,358) (172,827,709) Total share accumulated profit from jointly controlled entity: - Realised (425) (1,124) (90,702,783) (172,828,833) Less: Consolidation adjustments (251,756,042) (163,006,712) Total accumulated losses as per consolidated accounts (342,458,825) (335,835,545) The unrealised retained profits comprise mainly the deferred tax provision. 23. CHANGES IN MATERIAL LITIGATION There are no material litigations pending as at the date of this report. 19
21 QUARTERLY REPORT FOR THE FIRST QUARTER 31 MARCH LOSS PER SHARE( LPS ) PART B EXPLANATORY NOTES PURSUANT TO APPENDIX 9B OF THE BURSA SECURITIES LISTING REQUIREMENTS (continued) The basic LPS has been calculated based on the consolidated loss attributable to equity holders of the Company and divided by the weighted number of ordinary shares in issue. INDIVIDUAL QUARTER CUMULATIVE YEAR CURRENT QUARTER CORRESPONDING QUARTER CURRENT PERIOD CORRESPONDING PERIOD Loss attributable to equity holders (RM) (6,623,280) (5,006,323) (6,623,280) (5,006,323) Weighted average number of ordinary shares in issue 1,177,185,100 1,177,185,100 1,177,185,100 1,177,185,100 Basic/diluted loss per share (sen) (0.6) (0.4) (0.6) (0.4) As at 31 March 2017, the Company has 5,470,000 dilutive potential ordinary shares outstanding pursuant to the issuance of the Employees Share Option Scheme on 28 December These potential ordinary shares are antidilutive and are consequently excluded from the determination of diluted LPS. BY ORDER OF THE BOARD Amir Hamzah Azizan Managing Director 31 May
ICON OFFSHORE BERHAD ( D) (Incorporated in Malaysia) QUARTERLY REPORT FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2016
ICON OFFSHORE BERHAD (984830-D) QUARTERLY REPORT FOR THE THIRD QUARTER 30 SEPTEMBER 2016 The Board of Directors of Icon Offshore Berhad ( ICON or the Group ) announce the following unaudited condensed
More informationPharmaniaga Berhad ( M) UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENT. For the quarter ended 30 September 2016
UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENT For the quarter ended 30 September 2016 Current Period Cumulative Period (All figures are stated in RM'000) 2016 2015 2016 2015 Revenue 515,215 524,413
More informationTIEN WAH PRESS HOLDINGS BERHAD (CO.NO K)
(CO.NO. 340434-K) Quarterly report on consolidated results for the three months ended 31 March 2017 The figures have not been audited. PART A2: SUMMARY OF KEY FINANCIAL INFORMATION CURRENT PRECEDING YEAR
More informationRevenue 45,073 39,339 78,966 77,117. Operating expenses (40,169) (37,224) (73,838) (73,151) Other operating income 2, ,834 3,817
(The figures have not been audited) CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME Individual Quarter Cumulative Quarter Current Corresponding 6 Months 6 Months Quarter
More informationAmBank (M) Berhad (Incorporated in Malaysia) And Its Subsidiaries
Condensed Interim Financial Statements For the Financial Period 1 April 2016 to 30 June 2016 (In Ringgit Malaysia) UNAUDITED STATEMENTS OF FINANCIAL POSITION AS AT 30 JUNE 2016 Note 2016 2016 2016 2016
More informationRevenue 42,182 40, , ,230. Operating expenses (38,933) (37,680) (152,250) (151,790) Other operating income 217 1,472 4,354 6,400
(The figures have not been audited) CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME Individual Quarter Cumulative Quarter Current Corresponding 12 Months 12 Months Quarter
More informationYTL LAND & DEVELOPMENT BERHAD Company No M Incorporated in Malaysia
YTL LAND & DEVELOPMENT BERHAD Company No. 1116-M Incorporated in Malaysia Interim Financial Report 30 September 2018 YTL LAND & DEVELOPMENT BERHAD Company No. 1116-M Incorporated in Malaysia Interim Financial
More informationPENSONIC HOLDINGS BERHAD ( P) (Incorporated in Malaysia) CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 NOVEMBER 2017
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 NOVEMBER 2017 CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD ENDED 30 NOVEMBER 2017 (Unaudited) Individual Quarter
More informationMARINE & GENERAL BERHAD ( V) (formerly known as SILK HOLDINGS BERHAD)
MARINE & GENERAL BERHAD (405897-V) (formerly known as SILK HOLDINGS BERHAD) INTERIM RESULT FOR THE PERIOD ENDED 30 JUNE 2017 (Q2 2017) Contents: 1. Unaudited result for period ended 30 June 2017 2. Statement
More informationAmBank (M) Berhad (Incorporated in Malaysia) And Its Subsidiaries
Condensed Interim Financial Statements For the Financial Period 1 April 2017 to 31 December 2017 (In Ringgit Malaysia) UNAUDITED STATEMENTS OF FINANCIAL POSITION AS AT 31 DECEMBER 2017 31 December 31 March
More informationPENSONIC HOLDINGS BERHAD ( P) (Incorporated in Malaysia)
PENSONIC HOLDINGS BERHAD (300426-P) (Incorporated in Malaysia) CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED 31 AUGUST 2017 [FOR MEETING DISCUSSION AND APPROVAL] [26 OCTOBER 2017] CONDENSED
More informationUNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2018
UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2018 UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 JUNE 2018 Contents Page Unaudited Condensed Statement
More informationPharmaniaga Berhad ( M) UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENT. For the quarter ended 30 September 2018
UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENT For the quarter ended 30 September 2018 Current Period Cumulative Period 2018 2017 2018 2017 RM'000 RM'000 RM'000 RM'000 Revenue 587,660 574,503 1,788,312
More informationCurrent Year Quarter
PERISAI PETROLEUM TEKNOLOGI BHD (Company No.: 632811-X) CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE QUARTER ENDED 31 DECEMBER Individual Period Cumulative Period To Date Period Note ember
More informationRADIANT GLOBALTECH BERHAD (Company No A) (Incorporated in Malaysia)
RADIANT GLOBALTECH BERHAD (Company No. 621297-A) (Incorporated in Malaysia) INTERIM FINANCIAL REPORT FOR THE QUARTER AND YEAR-TO-DATE ENDED 31 MARCH 2018 CONTENTS Unaudited Consolidated Statements of Profit
More informationGREENYIELD BERHAD (Company No T) (Incorporated in Malaysia)
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income for the first quarter ended 31 October 2018 (The figures have not been audited) Individual Quarter Cumulative Quarter 3
More informationCONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD ENDED 30 JUNE Revenue 257, , , ,162
MALAYSIA MARINE AND HEAVY ENGINEERING HOLDINGS BERHAD (Company No.: 178821-X) QUARTERLY REPORT Appendix 1 Page 1 of 10 This is a quarterly report on consolidated results for the period ended 30 June 2017
More informationCENTURY LOGISTICS HOLDINGS BERHAD ( A) INTERIM FINANCIAL REPORT 31 DECEMBER 2017
CENTURY LOGISTICS HOLDINGS BERHAD (424341-A) INTERIM FINANCIAL REPORT 31 DECEMBER 2017 27 FEBRUARY 2018 CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE QUARTER ENDED 31 DECEMBER 2017 ------------------------Individual
More informationSALUTICA BERHAD (Company No T) (Incorporated in Malaysia)
The Board of Directors of Salutica Berhad ( Salutica or the Company ) ( Board ) is pleased to announce the following unaudited consolidated results for the fourth quarter and financial year ended ( FYE
More informationAmInvestment Bank Berhad (23742-V)(Incorporated in Malaysia) And Its Subsidiaries
(23742-V)(Incorporated in Malaysia) And Its Subsidiaries Condensed Interim Financial Statements For the Financial Period 1 April 2017 to 31 December 2017 (In Ringgit Malaysia) (23742-V)(Incorporated in
More informationLB ALUMINIUM BERHAD ( V) Condensed Consolidated Statement of Financial Position As at 31 July 2016
Condensed Consolidated Statement of Financial Position As at 31 July 2016 As at As at 31 July 2016 30 April 2016 ASSETS Non-current assets Property, plant and equipment 225,829 228,475 Other investments
More informationTIEN WAH PRESS HOLDINGS BERHAD (CO. NO K)
Quarterly report on consolidated results for the fourth quarter ended 31 December 2014 The figures have not been audited. PART A2: SUMMARY OF KEY FINANCIAL INFORMATION CURRENT PRECEDING YEAR CURRENT PRECEDING
More informationJADI IMAGING HOLDINGS BERHAD ( P)
CONDENSED CONSOLIDATED INCOME STATEMENT (The figures have not been audited) cost of toner / kg sold (19.52) (23.33) (19.64) (19.04) INDIVIDUAL QUARTER CUMULATIVE QUARTER Preceding Preceding Current Year
More informationWestports Holdings Berhad (Company No A) (Incorporated in Malaysia)
Westports Holdings Berhad (Company No. 262761-A) Quarterly Financial Report for the Quarter and Year Ended 31 December 2015 Table of Contents Pages Condensed Consolidated Statement of Profit or Loss and
More informationTEKALA CORPORATION BERHAD (Company no D) (Incorporated in Malaysia)
TEKALA CORPORATION BERHAD (Company no. 357125-D) (Incorporated in Malaysia) Interim Financial Report For The Fourth Quarter Ended 31 March 2010 Index page Condensed Consolidated Income Statements 3 Condensed
More informationAmBank Islamic Berhad (Incorporated in Malaysia)
Interim Financial Statements For the Financial Period 1 April 2018 to 30 June 2018 (In Ringgit Malaysia) Sign off: UNAUDITED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2018 30 June 31 March 2018 2018
More informationCompany No D. AIA BHD. (Incorporated in Malaysia) UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 MAY 2017
UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 MAY 2017 UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 MAY 2017 CONTENTS PAGES UNAUDITED CONDENSED
More informationECM LIBRA FINANCIAL GROUP BERHAD (Company No K) Interim Financial Statements for the period ended 31 October 2014
Unaudited Condensed Consolidated Statement of Financial Position As at 31 October 2014 ASSETS Note 31-Oct-14 31-Jan-14 Cash and short-term funds 9 104,491 30,579 Securities held-for-trading 10-22,392 Securities
More informationQUARTERLY REPORT ON CONSOLIDATED RESULTS FOR THE SECOND QUARTER ENDED 30 JUNE 2017 (The figures have not been audited)
TOMEI CONSOLIDATED BERHAD (692959-W) (Incorporated in Malaysia) CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE QUARTER ENDED Individual Quarter Cumulative Quarter
More informationInterim Financial Report for the. First Quarter Ended. 30 September 2018
KAREX BERHAD (1018579-U) Interim Financial Report for the First Quarter Ended 30 September 2018 Condensed Consolidated Statement of Profit or Loss Condensed Consolidated Statement of Profit or Loss and
More informationCONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 20 FEBRUARY 2013
CONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 20 FEBRUARY 2013 Individual quarter Cumulative quarter Note 3 months ended 12 months ended 20.02.2013 20.02.2012 20.02.2013 20.02.2012
More informationRevenue 18,021 18,375 55,918 46,245. Cost of sales (11,506) (12,073) (32,934) (25,735) Gross profit 6,515 6,302 22,984 20,510
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE QUARTER ENDED 31 MARCH 2017 (The figures have not been audited) CURRENT YEAR TO DATE 3 months ended 6 months ended
More informationNYLEX (MALAYSIA) BERHAD (Incorporated in Malaysia) (Company No : 9378-T)
NYLEX (MALAYSIA) BERHAD (Incorporated in Malaysia) (Company No : 9378-T) CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS FOR THE FINANCIAL QUARTER ENDED 31 MAY 2018 THE FIGURES HAVE NOT BEEN AUDITED
More informationPANSAR BERHAD (Company No M)
INTERIM FINANCIAL STATEMENTS CONTENTS CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME... 1 CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION... 2 CONDENSED CONSOLIDATED
More informationNon-Current Liabilities Borrowings 62,300 61,130 Deferred Tax Liabilities ,830 61,660
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AND QUARTERLY REPORT FOR THE PERIOD ENDED 30 SEPTEMBER 2016 Current Year As at Preceding Year As at 30.09.16 31.12.15 (Audited) ASSETS Non-Current
More informationSILK HOLDINGS BERHAD ( V)
SILK HOLDINGS BERHAD (405897-V) INTERIM RESULT FOR THE PERIOD ENDED 31 MARCH 2017 (Q1 2017) Contents: 1. Unaudited result for period ended 31 March 2017 2. Statement of Financial Position as at 31 March
More informationLB ALUMINIUM BERHAD ( V) Condensed Consolidated Statement of Financial Position As at 30 April 2017
Condensed Consolidated Statement of Financial Position As at 30 April 2017 As at As at 30 April 2017 30 April 2016 ASSETS Non-current assets Property, plant and equipment 226,020 228,475 Other investments
More informationSUMMARY OF KEY FINANCIAL INFORMATION 31 DECEMBER 2016 CURRENT YEAR QUARTER PRECEDING YEAR CORRESPONDING QUARTER
SUMMARY OF KEY FINANCIAL INFORMATION 31 DECEMBER 2016 CURRENT YEAR QUARTER INDIVIDUAL PERIOD PRECEDING YEAR CORRESPONDING QUARTER CUMULATIVE PERIOD CURRENT YEAR TO DATE PRECEDING YEAR CORRESPONDING PERIOD
More informationSALUTICA BERHAD (Company No T) (Incorporated in Malaysia)
The Board of Directors of Salutica Berhad ( Salutica or the Company ) ( Board ) is pleased to announce the following unaudited consolidated results for the second quarter and financial period ended ( FPE
More informationUNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL PERIOD ENDED 31 MARCH 2018
MALAYSIA STEEL WORKS (KL) BHD (Company No. 7878-V) UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL PERIOD ENDED 31 MARCH 2018 INDIVIDUAL PERIOD CUMULATIVE PERIOD CURRENT
More informationUNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL PERIOD ENDED 30 SEPTEMBER 2017
MALAYSIA STEEL WORKS (KL) BHD (Company No. 7878-V) UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL PERIOD ENDED 30 SEPTEMBER 2017 INDIVIDUAL PERIOD CUMULATIVE PERIOD
More informationPNE PCB Berhad (Company No V) (Incorporated in Malaysia) Financial Report (Announcement) 31 March 2017
(Incorporated in Malaysia) Financial Report (Announcement) 31 March Company No.168098-V (Incorporated In Malaysia) CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH (Unaudited) As at
More informationWAH SEONG CORPORATION BERHAD (Incorporated in Malaysia)
REPORTS AND FINANCIAL STATEMENTS FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2016 0004A7/py TABLE OF CONTENTS PAGES DIRECTORS REPORT 1-6 STATEMENT BY DIRECTORS 7 STATUTORY DECLARATION 7 INDEPENDENT AUDITORS
More informationTEO SENG CAPITAL BERHAD ( T) (Incorporated in Malaysia)
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE QUARTER ENDED 30 JUNE 2017 INDIVIDUAL QUARTER Current Year Quarter Corresponding Quarter CUMULATIVE QUARTER Current Year To Date
More informationCNI HOLDINGS BERHAD (Company No : A)
CNI HOLDINGS BERHAD (Company No : 181758-A) CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR FIRST QUARTER ENDED 31 MARCH 2017 Individual Period Cumulative Period
More informationTAS OFFSHORE BERHAD (Company No : T)
(Company No : 810179-T) INTERIM FINANCIAL REPORT FOR THE QUARTER ENDED 31 AUGUST 2015 CONTENTS PAGE CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 1-2 CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL
More informationB A N G K O K B A N K B E R H A D ( W) (Incorporated in Malaysia)
B A N G K O K B A N K B E R H A D (299740-W) Statement by Directors and Unaudited Interim Condensed Financial Statements 30 September 2016 Contents Page(s) Performance review and commentary on the prospects
More informationAT SYSTEMATIZATION BERHAD (COMPANY NO: X) (INCORPORATED IN MALAYSIA)
(COMPANY NO: 644800-X) (INCORPORATED IN MALAYSIA) UNAUDITED INTERIM FINANCIAL REPORT FOR THE PERIOD ENDED 28 FEBRUARY 2017 Condensed Consolidated Statements of Financial Position As At 28 February 2017
More informationUOA DEVELOPMENT BHD Interim Financial Report 30 September 2017 CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1
CONTENTS CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1 CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 2 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
More informationLAFARGE MALAYSIA BERHAD (1877-T) UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
LAFARGE MALAYSIA BERHAD (1877-T) UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 2 nd Quarter Ended Year to Date Ended Revenue 531,773 658,804 1,093,627 1,328,584 Operating expenses
More informationECM LIBRA FINANCIAL GROUP BERHAD (Company No K) Interim Financial Statements for the period ended 31 October 2013
Unaudited Condensed Consolidated Statement of Financial Position As at 31 October 2013 Restated 31-Oct-13 31-Jan-13 ASSETS Note Cash and short-term funds 9 54,222 76,421 Securities held-for-trading 10
More information(Incorporated in Malaysia) CONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 29 FEBRUARY 2016
CONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 29 FEBRUARY 2016 Unaudited Individual quarter Cumulative Note 3 months ended financial year/period ended 29.02.2016 28.02.2015 29.02.2016
More informationYTL LAND & DEVELOPMENT BERHAD Company No M Incorporated in Malaysia
YTL LAND & DEVELOPMENT BERHAD Company No. 1116-M Incorporated in Malaysia Interim Financial Report 30 September 2016 YTL LAND & DEVELOPMENT BERHAD Company No. 1116-M Incorporated in Malaysia Interim Financial
More informationInterim financial report on results for the quarter ended 30 September CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
UNAUDITED INTERIM FINANCIAL REPORT Interim financial report on results for the quarter ended 30 September 2018. The figures have not been audited. CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
More informationCondensed Consolidated Statement of Profit or Loss For The Quarter Ended 30 September Unaudited
LPI CAPITAL BHD Condensed Consolidated Statement of Profit or Loss For The Quarter Ended 30 September 2016 - Unaudited Individual Quarter Cumulative Quarter Current Preceding Year Current Preceding Year
More informationFor personal use only SECOND QUARTER ENDED 30 JUNE 2015
SECOND QUARTER ENDED 30 JUNE 2015 SECOND QUARTER ENDED 30 JUNE 2015 (Cover) The Setapak land development is a strategically located new mixed-use project that features the perfect lifestyle combination
More informationFAVELLE FAVCO BHD ( W) (Incorporated in Malaysia) CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2017
FAVELLE FAVCO BHD (249243-W) (Incorporated in Malaysia) CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2017 Unaudited Audited As at As at 31.12.2017 31.12.2016 Assets Property,
More informationJADI IMAGING HOLDINGS BERHAD ( P)
CONDENSED CONSOLIDATED INCOME STATEMENT (The figures have not been audited) cost of toner / kg sold (20.22) (19.51) (20.07) (19.64) INDIVIDUAL QUARTER CUMULATIVE QUARTER Preceding Preceding Current Year
More informationKrisAssets Holdings Berhad (24123-H) (Incorporated in Malaysia)
Interim Financial Report for the 3-month ended 30 September 2012 Contents Condensed Consolidated Statement of Comprehensive Income 1 Condensed Consolidated Statement of Financial Position 2-3 Condensed
More informationPART A NOTES TO THE QUARTERLY FINANCIAL STATEMENTS PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD ( MFRS ) 134
PART A NOTES TO THE QUARTERLY FINANCIAL STATEMENTS PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD ( MFRS ) 134 A1. BASIS OF PREPARATION The condensed consolidated interim financial statements have
More informationGDB HOLDINGS BERHAD (Company No U) (Incorporated in Malaysia)
(Incorporated in Malaysia) INTERIM FINANCIAL REPORT FOR THE FOURTH QUARTER ENDED 31 DECEMBER 2017 CONTENTS Unaudited Consolidated Statements of Profit or Loss and Other Comprehensive Income Page 1-2 Unaudited
More informationYTL LAND & DEVELOPMENT BERHAD Company No M Incorporated in Malaysia
YTL LAND & DEVELOPMENT BERHAD Company No. 1116M Incorporated in Malaysia Interim Financial Report 30 June 2015 YTL LAND & DEVELOPMENT BERHAD Company No. 1116M Incorporated in Malaysia Interim Financial
More informationAmBank Islamic Berhad (Incorporated in Malaysia)
Interim Financial Statements For the Financial Period 1 April 2017 to 30 September 2017 (In Ringgit Malaysia) Sign off: Figures checked to HFM : Preparer Checker : : Accounts reviewed by : 1st reviewer
More informationPENTAMASTER CORPORATION BERHAD ( U) ("Company") QUARTERLY REPORT ON UNAUDITED CONSOLIDATED RESULTS
("Company") QUARTERLY REPORT ON UNAUDITED CONSOLIDATED RESULTS CONDENSED CONSOLIDATED INCOME STATEMENT FOR THE PERIOD ENDED 31 MARCH 2017 Individual Quarter Cumulative Year 3 Months Ended Financial Period
More information7-Eleven Malaysia Holdings Berhad (Company No: W)
7-Eleven Malaysia Holdings Berhad (Company No: 1058531-W) Date : 29 NOVEMBER 2017 Subject: UNAUDITED INTERIM FINANCIAL REPORT FOR THE THIRD QUARTER ENDED 30 SEPTEMBER 2017 Table of contents Page Condensed
More informationRevenue 111, , , ,441. Operating expenses (99,746) (96,257) (194,860) (184,439)
AJIYA BERHAD (company no. 377627-W) (Incorporated in Malaysia) Condensed Consolidated Statements of Comprehensive Income for the second quarter ended 31 May, 2015 2015 2014 2015 2014 CURRENT CURRENT 6
More informationECM LIBRA FINANCIAL GROUP BERHAD (Company No K) Interim Financial Statements for the period ended 31 January 2015
Unaudited Condensed Consolidated Statement of Financial Position As at 31 January 2015 ASSETS Note 31-Jan-15 31-Jan-14 Cash and short-term funds 9 152,533 30,579 Securities held-for-trading 10-22,392 Securities
More informationKNM GROUP BERHAD (Company No: H) (Incorporated in Malaysia)
KNM GROUP BERHAD (Company No:521348-H) (Incorporated in Malaysia) INTERIM FINANCIAL REPORT ON CONSOLIDATED RESULTS FOR THE PERIOD ENDED 30 JUNE 2018 (Unaudited) CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
More informationCONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE THIRD QUARTER ENDED 20 NOVEMBER 2012
CONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE THIRD QUARTER ENDED 20 NOVEMBER 2012 Unaudited Unaudited Individual quarter Cumulative quarter Note 3 months ended 9 months ended 20.11.2012 20.11.2011
More informationAffin Hwang Investment Bank Berhad (Incorporated in Malaysia)
Appendix 1 Unaudited Statements of Financial Position as at 30 June 2018 The Group The Bank As at As at As at As at 30-06-2018 31-12-2017 30-06-2018 31-12-2017 Note ASSETS Cash and short-term funds 434,512
More informationQuarterly rpt on consolidated results for the financial period ended 31 Dec 2016
http://disclosure.bursamalaysia.com/fileaccess/viewhtml?e=2737402 Page 1 of 2 23/02/2017 Quarterly rpt on consolidated results for the financial period ended 31 Dec 2016 TASEK CORPORATION BERHAD Financial
More informationJCY INTERNATIONAL BERHAD ( X) (Incorporated in Malaysia) Interim Financial Statements 31 March 2014
JCY INTERNATIONAL BERHAD (713422 X) (Incorporated in Malaysia) Interim Financial Statements 31 March 2014 CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For The Period Ended 31 March 2014 (Unaudited)
More informationCurrent year quarter to. Preceding year quarter to. 30 June Revenue 98,374 90, , ,726. Other income ,356
MIECO CHIPBOARD BERHAD (12849-K) Condensed Consolidated Statement of Comprehensive Income for the financial period ended The figures have not been audited. Individual Quarter Cumulative Quarter Current
More informationLevies. The adoption of the above MFRSs and amendments does not have any material impact on the financial statements
PART A: EXPLANATORY NOTES AS PER FRS 134 A1. Basis of preparation of interim financial reports The interim financial statements are prepared in accordance with Malaysian Financial Reporting Standards (
More informationJCY INTERNATIONAL BERHAD ( X) (Incorporated in Malaysia) Interim Financial Statements 30 Jun 2017
JCY INTERNATIONAL BERHAD (713422 X) (Incorporated in Malaysia) Interim Financial Statements 30 Jun 2017 CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For The Period Ended 30 June 2017 (Unaudited)
More informationJCY INTERNATIONAL BERHAD ( X) (Incorporated in Malaysia) Interim Financial Statements 31 Mar 2015
JCY INTERNATIONAL BERHAD (713422 X) (Incorporated in Malaysia) Interim Financial Statements 31 Mar 2015 CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For The Period Ended 31 March 2015 (Unaudited)
More informationJCY INTERNATIONAL BERHAD ( X) (Incorporated in Malaysia) Interim Financial Statements 30 September 2013
JCY INTERNATIONAL BERHAD (713422 X) (Incorporated in Malaysia) Interim Financial Statements 30 September 2013 CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For The Period Ended 30 September
More informationCONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1 CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
CONTENTS CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1 CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 2 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
More information31-Jan-15 RM Apr-15 RM 000
Unaudited Condensed Consolidated Statement of Financial Position As at 30 April 2015 ASSETS Note 30-Apr-15 31-Jan-15 Cash and short-term funds 9 115,842 152,533 Securities available-for-sale 10 199,508
More informationTEKALA CORPORATION BERHAD (Company no D) (Incorporated in Malaysia)
TEKALA CORPORATION BERHAD (Company no. 357125-D) (Incorporated in Malaysia) Interim Financial Report For The Fourth Quarter Ended 31 March 2009 Index page Condensed Consolidated Income Statements 3 Condensed
More informationREVENUE 18,068 8,215 18,068 8,215 COST OF SALES (13,577) (5,047) (13,577) (5,047) GROSS PROFIT 4,491 3,168 4,491 3,168
EDARAN BERHAD CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME INDIVIDUAL PERIOD CUMULATIVE PERIOD Year Corresponding Year Year Corresponding Year Quarter Quarter To Date To Date 30/09/2017 30/09/2016
More informationCOCOALAND HOLDINGS BERHAD (Co. No H) (Incorporated in Malaysia)
(Incorporated in Malaysia) Financial End : 31 March 2016 : First ly report on results for the 1st quarter ended 31 March 2016. These figures have not been audited. CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
More informationFOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2017
RHB INVESTMENT BANK BERHAD () Company No. 19663-P STATUTORY FINANCIAL STATEMENTS FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2017 CORPORATE INFORMATION BOARD OF DIRECTORS Tan Sri Azlan bin Mohd Zainol Chin
More informationRevenue 289, , , ,460. Other operating income 1,077 (3,769) 32,827 (484) Operating (loss) / profit (22,736) 17,081 (97,037) (9,275)
MALAYSIA MARINE AND HEAVY ENGINEERING HOLDINGS BERHAD (Company No.: 178821-X) QUARTERLY REPORT Page 1 of 13 This is a quarterly report on consolidated results for the period ended 30 September 2018 The
More informationRevenue 8,393 9,740 27,448 28,065. Contract Expenses (7,545) (8,026) (25,228) (24,274) Gross Profit 848 1,714 2,220 3,791
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE THIRD (3RD) QUARTER ENDED 30TH SEPTEMBER 2014 INDIVIDUAL QUARTER CUMULATIVE QUARTER CURRENT YEAR PRECEDING YEAR CURRENT YEAR PRECEDING
More informationUnaudited Condensed Consolidated Statements of Financial Position as at 30 June 2017
KUMPULAN POWERNET BERHAD (Company No.: 419227-X) Unaudited Condensed Consolidated Statements of Financial Position as at 30 June 2017 (Unaudited) (Audited) As at As at 30/6/17 30/06/16 RM'000 RM'000 ASSETS
More informationP.A. RESOURCES BERHAD UNAUDITED INTERIM FINANCIAL STATEMENT
P.A. RESOURCES BERHAD (Company No. 664612-X) P.A. RESOURCES BERHAD UNAUDITED INTERIM FINANCIAL STATEMENT FOR FINANCIAL PERIOD ENDED 31 MARCH 2017 CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
More informationQUARTERLY REPORT ON CONSOLIDATED RESULTS FOR THE FIRST QUARTER ENDED 30 SEPTEMBER 2017
CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE QUARTER ENDED Individual Current Year Cumulative Current Year- To-Date Period Revenue 161,781 149,899 161,781
More informationALAM MARITIM RESOURCES BERHAD ( K)(Incorporated in Malaysia)
UNAUDITED STATEMENT OF COMPREHENSIVE INCOME OF THE GROUP FOR THE FINANCIAL PERIOD ENDED 30 SEPTEMBER 2015 THIRD QUARTER Current Preceding Quarter Quarter CUMULATIVE QUARTER Current Preceding 30.09.2015
More informationRAYA INTERNATIONAL BERHAD (Company No.: T) (Incorporated in Malaysia)
On consolidated results for the first quarter ended 2017 SUMMARY OF KEY FINANCIAL INFORMATION (These figures have not been audited) INDIVIDUAL QUARTER CUMULATIVE QUARTER Quarter Quarter Quarter Quarter
More informationHSBC BANK MALAYSIA BERHAD (Company No V) (Incorporated in Malaysia) UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS 30 SEPTEMBER 2017
HSBC BANK MALAYSIA BERHAD (Company No. ) (Incorporated in Malaysia) UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS 30 SEPTEMBER 2017 Domiciled in Malaysia. Registered Office: 10th Floor, North Tower,
More informationB A N G K O K B A N K B E R H A D ( W) (Incorporated in Malaysia) Interim Condensed Financial Statements 30 September 2018
B A N G K O K B A N K B E R H A D (299740-W) Interim Condensed Financial Statements 30 September 2018 Contents Page(s) Performance review and commentary on the prospects 1 Interim condensed statements
More informationTanjung Offshore Berhad Company No: U. Interim Financial Report For The Third Quarter Ended 30 September 2012
Company No: 662315-U Interim Financial Report For The Third Ended 30 September 2012 Current Year 30/09/2012 Individual Period Preceding Year Corresponding 30/09/2011 Current Year 30/09/2012 Cumulative
More informationCONDENSED CONSOLIDATED INCOME STATEMENT For The Three Months Period Ended 30 April 2017
Continuing operations YINSON HOLDINGS BERHAD Company No: 259147-A (Incorporated in Malaysia) CONDENSED CONSOLIDATED INCOME STATEMENT For The Three Months Period Ended 30 April 2017 Current and Cumulative
More informationCOCOALAND HOLDINGS BERHAD (Co. No H) (Incorporated in Malaysia)
(Incorporated in Malaysia) Financial End : 31 March 2018 : First ly report on results for the 1st quarter ended 31 March 2018. These figures have not been audited. CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
More informationAEON Credit Service (M) Berhad ( V) (Incorporated in Malaysia)
CONDENSED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 28 FEBRUARY 2017 Unaudited Unaudited Individual quarter Cumulative Note 3 months ended financial year ended
More information31-Jan-15 RM Jul-15 RM 000
Unaudited Condensed Consolidated Statement of Financial Position As at 31 July 2015 ASSETS Note 31-Jul-15 31-Jan-15 Cash and short-term funds 9 112,992 152,533 Securities available-for-sale 10 191,746
More informationPART A - EXPLANATORY NOTES PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD ( MFRS ) 134
NOTES TO THE ACCOUNTS PART A EXPLANATORY NOTES PURSUANT TO MALAYSIAN FINANCIAL REPORTING STANDARD ( MFRS ) 134 1. Basis Of Preparation The interim financial statements are unaudited and have been prepared
More informationEG INDUSTRIES BERHAD ( W) (Incorporated in Malaysia) Interim Financial Statements For The Financial Period Ended
EG INDUSTRIES BERHAD (222897-W) (Incorporated in Malaysia) Interim Financial Statements For The Financial Period Ended 30 September 2017 CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
More informationSYARIKAT TAKAFUL MALAYSIA BERHAD
1 Basis of Preparation The unaudited interim financial statements have been prepared in accordance with MFRS 134: Interim Financial Reporting issued by the Malaysian Accounting Standards Board ( MASB ),
More information