Audited Annual Report 2016 Nordea Fund of Funds, SICAV

Transcription

1 Audited Annual Report 2016 Nordea Fund of Funds, SICAV Société d Investissement à Capital Variable à compartiments multiples Investment Fund under Luxembourg Law 562, rue de Neudorf L-2220 Luxembourg Grand Duchy of Luxembourg R.C.S. number : Luxembourg B-66248

2 No subscriptions can be received on the basis of these financial reports. Subscriptions are only valid if made on the basis of the current prospectus accompanied by the latest annual report and the most recent semi-annual report, if published thereafter.

3 Table of Contents Report of the Board of Directors 2 Audit Report 3 Statement of Net Assets as of 31/12/ Statement of Operations and Changes in Net Assets for the year ended 31/12/ Statement of Statistics as at 31/12/ Statement of Investments in Securities and Other Net Assets as of 31/12/2016 Nordea Fund of Funds - Multi Manager Fund Aggressive 11 Nordea Fund of Funds - Multi Manager Fund Balanced 13 Nordea Fund of Funds - Multi Manager Fund Conservative 15 Nordea Fund of Funds - Multi Manager Fund Equity 17 Nordea Fund of Funds - Multi Manager Fund Total Return 19 Nordea Fund of Funds - Tactical Allocation Balanced 21 Nordea Fund of Funds - Tactical Allocation Conservative 22 Notes to the Financial Statements as of 31/12/ Shareholder s Information 29 Risk Transparency disclosures (unaudited) 29 Remuneration disclosures (unaudited) 31 Organisation 32 Administration 33 Investment Manager 33 Public Marketing Authorisations 33 Representatives & Paying & Information Agents outside Luxembourg 34 Legal Advisor 35 Auditor 35 1

4 Report of the Board of Directors The Chairman s report In 2016 Nordea Fund of Funds, SICAV achieved satisfactory performance in terms of investment results, whilst the asset base saw a 15% decrease. All funds achieved positive returns, with Multi Manager Fund Equity being the best performer amongst the sub-funds of Nordea Fund of Funds, SICAV, giving a 4.46% return. In total, Nordea Fund of Funds, SICAV assets under management decreased by 135m EUR, ending the year at a total of 737m EUR was in many ways a turbulent and eventful year. It was characteristic for the year that early fear prior to big political events did not materialize. This was especially the case with the two major political events: the referendum on Britain s EU membership and the US presidential elections. The positive reaction to the US elections result paved the way for the US-central bank to raise interest rates to 0.75% in December. This also made 2016 a year in which the US economy got cyclically distanced from the world s other major developed economies, where growth prospects are still markedly weaker. Global equities rose overall by 9%, while the government and mortgage bonds across the board also ended in positive territory. Commodity and especially oil prices also rose and came back from their extremely low levels. Looking at Europe, the political development undermined the positive trends, causing uncertainty among investors. The result of the referendum on Britain s EU membership meant that the pound was sharply weakened compared to both the US dollar and the euro. The US dollar declined sharply up to the presidential elections, and rebound after the appointment of Donald Trump. Again in 2016, oil prices were in focus. In December, OPEC countries and Russia agreed to cut the overproduction of oil, sending the prices up and ended the year at around 54 US dollars per barrel. This had a positive effect on stocks and bonds in both the energy and commodity sectors. Because of the political uncertainty up to the referendum on Britain s EU membership and in the months following, investors perceived highly rated government bonds as a safe haven. This meant that the German 10-year government bonds for the first time in history had negative interest rates. The declining default rate, which came with raw material price increases, resulted in positive returns on corporate bonds in general, both in the US and Europe. In the equity markets, returns diverged. Global Equities (MSCI World) returned 11% measured in EURO. On the positive side, US and emerging markets equities returned 15% (S&P 500 and MSCI Emerging Markets), while European equities posted a return of around 3%. One new sub-fund, Multi Manager Fund Total Return, was launched in April It swiftly became the fourth largest sub-fund of the umbrella, following other three Multi Manager sub-funds. Together, the five Multi Manager sub-funds Conservative, Balanced, Aggressive, Equity and Total Return accounted for more than 95% of the total assets under management in Nordea Fund of Funds, SICAV. The Board would like to thank all stakeholders involved in the management of Nordea Fund of Funds, SICAV for their contribution in The Board is looking to continue servicing shareholders in the best possible way in February 13, 2017 Kim Pilgaard 2

5 AUDIT REPORT To the Shareholders of Nordea Fund of Funds, SICAV We have audited the accompanying financial statements of Nordea Fund of Funds, SICAV and of each of its sub-funds, which comprise the Statement of Net Assets and the Statement of Investments in Securities and Other Net Assets as of 31 December 2016 and the Statement of Operations and Changes in Net Assets for the year then ended and a summary of significant accounting policies and other explanatory notes to the financial statements. Responsibility of the Board of Directors of the SICAV for the financial statements The Board of Directors of the SICAV is responsible for the preparation and fair presentation of these financial statements in accordance with Luxembourg legal and regulatory requirements relating to the preparation of the financial statements and for such internal control as the Board of Directors of the SICAV determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. Responsibility of the Réviseur d entreprises agréé Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing as adopted for Luxembourg by the Commission de Surveillance du Secteur Financier. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the judgment of the Réviseur d entreprises agréé, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the Réviseur d entreprises agréé considers internal control relevant to the entity s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Board of Directors of the SICAV, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the financial statements give a true and fair view of the financial position of Nordea Fund of Funds, SICAV and of each of its sub-funds as of 31 December 2016, and of the results of their operations and changes in their net assets for the year then ended in accordance with Luxembourg legal and regulatory requirements relating to the preparation of the financial statements. Other information The Board of Directors of the SICAV is responsible for the other information. The other information comprises the information included in the annual report but does not include the financial statements and our audit report thereon. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report this fact. We have nothing to report in this regard. PricewaterhouseCoopers, Société coopérative Luxembourg, 2 nd March 2017 Represented by Nathalie Dogniez PricewaterhouseCoopers, Société coopérative, 2 rue Gerhard Mercator, B.P. 1443, L-1014 Luxembourg T: , F: , Cabinet de révision agréé. Expert-comptable (autorisation gouvernementale n ) R.C.S. Luxembourg B TVA LU

6 Statement of Net Assets as of 31/12/2016 Combined Statement Nordea Fund of Funds - Multi Manager Fund Aggressive Nordea Fund of Funds - Multi Manager Fund Balanced (in EUR) (in EUR) (in EUR) Assets Funds portfolio at market value (Note 2) 710,127, ,518, ,641, Cash at banks 17,208, ,500, ,156, Dividends and interest receivable Receivable for investments sold 983, Receivable for subscribed shares 411, , , Unrealised gain on forward foreign exchange contracts (Note 2) 11,010, ,230, ,022, ,741, ,269, ,132, Liabilities Accrued fees 2,363, , ,362, Overdraft at banks 259, Interest payable 5, , Payable for redeemed shares 861, , , Unrealised loss on forward foreign exchange contracts (Note 2) 12, Unrealised loss on foreign currencies receivables and payables (Note 2) ,502, , ,661, Total net assets 736,238, ,028, ,471, Portfolio at acquisition cost 670,347, ,579, ,831, The accompanying notes form an integral part of these financial statements. 4

7 Nordea Fund of Funds - Multi Manager Fund Conservative Nordea Fund of Funds - Multi Manager Fund Equity Nordea Fund of Funds - Multi Manager Fund Total Return (Note 1a) Nordea Fund of Funds - Tactical Allocation Balanced Nordea Fund of Funds - Tactical Allocation Conservative (in EUR) (in EUR) (in EUR) (in EUR) (in EUR) 198,982, ,518, ,088, ,429, ,949, ,791, , , , , , , , , , ,397, , ,190, ,799, ,769, ,925, ,652, , , , , , , , , , , , , , , , , ,204, ,762, ,427, ,879, ,464, ,209, ,040, ,814, ,110, ,760, The accompanying notes form an integral part of these financial statements. 5

8 Statement of Operations and Changes in Net Assets for the year ended 31/12/2016 Combined Statement Nordea Fund of Funds - Multi Manager Fund Aggressive Nordea Fund of Funds - Multi Manager Fund Balanced (in EUR) (in EUR) (in EUR) Total net assets at the beginning of the year 871,336, ,784, ,767, Income Net dividends (Note 2) 950, , , Retrocession management fees (Note 12) 158, , , ,109, , , Expenses Net interest on banks 100, , , Audit, legal, registration, board of directors and other fees 329, , , Central administration fees (Note 5) 1,306, , , Depositary bank fees (Note 4) 70, , , Investment management fees (Note 3) 8,524, , ,959, Taxe d abonnement (Note 6) 161, , , Transaction related costs (Note 14) 23, , , ,514, ,161, ,013, Net income/(loss) (9,405,515.60) (1,080,380.01) (5,495,600.90) Net realised gain/(loss) on securities (368,908.88) (703,644.18) (744,056.44) Net realised gain/(loss) on forward foreign exchange contracts (14,817,278.62) (2,514,297.27) (8,578,579.40) Net realised gain/(loss) on foreign currencies 722, , , Net realised gain/(loss) (23,868,834.35) (4,133,856.42) (14,460,760.20) Changes in unrealised gain/(loss) on securities 15,954, ,011, ,325, Changes in unrealised gain/(loss) on forward foreign exchange contracts 9,688, ,183, ,310, Changes in unrealised gain/(loss) on foreign currencies (2,498.58) (3,949.28) Net increase/(decrease) in net assets as a result of operations 1,771, (938,093.16) 171, Movements in capital Proceeds from shares issued 185,212, ,049, ,544, Payments for shares redeemed (322,081,759.27) (44,867,370.53) (160,011,825.01) Total net assets at the end of the year 736,238, ,028, ,471, TER for the year (Note 8) BP-Shares 2.56% 2.21% The accompanying notes form an integral part of these financial statements. 6

9 Nordea Fund of Funds - Multi Manager Fund Conservative Nordea Fund of Funds - Multi Manager Fund Equity Nordea Fund of Funds - Multi Manager Fund Total Return (Note 1a) Nordea Fund of Funds - Tactical Allocation Balanced Nordea Fund of Funds - Tactical Allocation Conservative (in EUR) (in EUR) (in EUR) (in EUR) (in EUR) 249,302, ,134, ,706, ,875, , , , , , , , , , , , , , , , , , , , , , , , , , , , , ,006, , , , , , , , , , , , , , , ,566, , , , , (2,346,113.53) (130,649.58) (61,517.86) (138,897.25) (128,321.55) (343,854.24) (322,238.45) (29,312.22) 265, , (3,560,093.69) 30, (294,301.48) 37, , , (10,692.16) 30, , (5,716.92) (6,084,164.17) (433,466.93) (354,400.18) 185, , ,655, , , , , ,850, (11,414.27) 359, , (5,332.63) (0.60) (0.85) 1,422, , , , , ,258, , ,669, ,898, ,507, (89,778,613.85) (2,038,991.53) (7,520,013.01) (3,103,025.63) (6,331,022.29) 204,204, ,762, ,427, ,879, ,464, % 2.74% 1.96% 1.90% 1.57% The accompanying notes form an integral part of these financial statements. 7

10 Statement of Operations and Changes in Net Assets for the year ended 31/12/2016 Nordea Fund of Funds - Value Masters Fund (Note 1b) (in EUR) Total net assets at the beginning of the year 6,765, Income Net dividends (Note 2) - Retrocession management fees (Note 12) - - Expenses Net interest on banks Audit, legal, registration, board of directors and other fees Central administration fees (Note 5) 2, Depositary bank fees (Note 4) Investment management fees (Note 3) 19, Taxe d abonnement (Note 6) Transaction related costs (Note 14) , Net income/(loss) (24,034.92) Net realised gain/(loss) on securities 1,106, Net realised gain/(loss) on forward foreign exchange contracts - Net realised gain/(loss) on foreign currencies (14.48) Net realised gain/(loss) 1,082, Changes in unrealised gain/(loss) on securities (1,350,082.32) Changes in unrealised gain/(loss) on forward foreign exchange contracts - Changes in unrealised gain/(loss) on foreign currencies - Net increase/(decrease) in net assets as a result of operations (267,957.72) Movements in capital Proceeds from shares issued 1,932, Payments for shares redeemed (8,430,897.42) Total net assets at the end of the year - The accompanying notes form an integral part of these financial statements. 8

11 Statement of Statistics as at 31/12/2016 Name of Sub-fund and share classes Total Net Assets and Net Asset Value per share Number of outstanding shares 30/12/ /12/ /12/ /12/2016 Nordea Fund of Funds - Multi Manager Fund Aggressive EUR 55,028, ,784, ,100, , BP - Shares EUR , HB - CHF Shares CHF , HB - DKK Shares DKK 1, , , HB - GBP Shares GBP , HB - NOK Shares NOK 1, , , , HB - SEK Shares SEK 1, , , , HB - SGD Shares SGD , HB - USD Shares USD , HBV - GBP Shares GBP , Nordea Fund of Funds - Multi Manager Fund Balanced EUR 402,471, ,767, ,126, ,962, BP - Shares EUR ,780, HB - CHF Shares CHF , HB - DKK Shares DKK , HB - GBP Shares GBP , HB - NOK Shares NOK 1, , , , HB - SEK Shares SEK 1, , , , HB - SGD Shares SGD , HB - USD Shares USD , HBV - GBP Shares GBP , Nordea Fund of Funds - Multi Manager Fund Conservative EUR 204,204, ,302, ,080, ,616, BP - Shares EUR , HB - CHF Shares CHF , HB - DKK Shares DKK , HB - GBP Shares GBP , HB - NOK Shares NOK , HB - SEK Shares SEK 1, , , , HB - SGD Shares SGD , HB - USD Shares USD , HBF - SEK Shares SEK 1, , HBF - USD Shares USD HBV - GBP Shares GBP , Nordea Fund of Funds - Multi Manager Fund Equity EUR 8,762, ,134, , BP - Shares EUR , HB - NOK Shares NOK , HB - USD Shares USD Nordea Fund of Funds - Multi Manager Fund Total Return (Note 1a) EUR 32,427, , BF - Shares EUR , BP - Shares EUR , HB - CHF Shares CHF , HB - NOK Shares NOK , HB - SEK Shares SEK , HB - USD Shares USD , HBF - USD Shares USD , HBV - GBP Shares GBP , Nordea Fund of Funds - Tactical Allocation Balanced EUR 13,879, ,706, ,834, , BP - Shares EUR , The non-hedged classes are expressed in these financial statements only in the base currency of the Sub-fund but may exist in other currencies even if there is no outstanding share for this specific share class in base currency. The number of outstanding shares is aggregated per share class. The hedged classes, when existing, are expressed in their respective hedge currency which is different from the base currency of the Sub-fund. The accompanying notes form an integral part of these financial statements. 9

12 Statement of Statistics as at 31/12/2016 Name of Sub-fund and share classes Total Net Assets and Net Asset Value per share Number of outstanding shares 30/12/ /12/ /12/ /12/2016 Nordea Fund of Funds - Tactical Allocation Conservative EUR 19,464, ,875, ,896, , BP - Shares EUR , Nordea Fund of Funds - Value Masters Fund (Note 1b) EUR - 6,765, ,961, BP - Shares EUR The non-hedged classes are expressed in these financial statements only in the base currency of the Sub-fund but may exist in other currencies even if there is no outstanding share for this specific share class in base currency. The number of outstanding shares is aggregated per share class. The hedged classes, when existing, are expressed in their respective hedge currency which is different from the base currency of the Sub-fund. The accompanying notes form an integral part of these financial statements. 10

13 Nordea Fund of Funds - Multi Manager Fund Aggressive Statement of Investments in Securities and Other Net Assets as of 31/12/2016 (Expressed in EUR) Breakdown by Country and Economic Sector of the Investments in Securities as of 31/12/2016 (in % of Net Assets) Number/ Description Nominal Market Value % of Net (Note 2) Assets Country Undertakings for Collective Investment in Transferable Securities (UCITS) DKK 73, Nordea 1 - Danish Mortgage Bond Fund 2,395, BI-DKK 2,395, EUR 15, Adelphi Invest Fds PLC - Adelphi Europ 1,922, Select Eq B 44, BlackRock Global Funds - European 3,051, Value Fund 2, Candriam Long Short Credit R 255, , Carnegie Fonder Portfolio - Carnegie 628, Corp Bond H 49, First Private Euro Dividenden STAUFER B 4,061, , GaveKal China Fixed Income UCITS Fund 524, A EURH 99, HSBC Global Inv Funds - Euro Credit Bd 1,068, T. R. S10C 5, InRIS UCITS PLC - R CFM Diversified 615, Fund NI 373, Invesco Euro Structured Equity Fund C 3,993, , Investec Global Strategy Fd - European 3,487, Equity Fd 9, ishares MSCI Japan EUR Hedged 416, UCITS ETF 9, JPMorgan Funds - Europe Equity Plus 1,918, Fund C 30, Kames Equity Market Neutral Fund B 295, , Lyxor US$ 10Y Inflation expectations 196, UCITS ETF C-U 2, Merrill Lynch Inv Solutions - Marshall 310, Wace Tops B 9, Nomura Inv Solutions - Nomura Equity 1,112, Vol Risk I 7, Petercam L - Bonds EUR High Yield 1,103, Short Term F Pioneer Funds - Emerging Markets Bond 278, Short-Term 137, Principal Global Inv Fds - Post Gbal Ltd 1,204, Term HY I 4, RAM Lux Systematic Fds - L/S Emerging 471, Mkets Eq IE 23, Robeco European Conservative Equities 3,738, I EUR Cap Syquant Capital - Helium Opportunites A 246, , UniInstitutional Short Term Credit 977, ,877, JPY 17, SPARX Japan Smaller Companies Fund 1,693, class B 1,693, USD 84, Aberdeen Global - North American 1,701, Smaller Companies 40, GLG Investments PLC - Man Numeric 3,880, Emerging Markets 32, GLG Investments PLC - Man Numeric US 3,558, Large Cap Equ 23, Maj Invest Funds - Maj Invest Global 2,614, Value Equit Z 385, Old Mutual North American Equity Fund 4,796, Class I 16,551, Luxembourg Ireland Germany 7.38 France 0.91 Total Sector Open Equity Funds Open Bond Funds Open Hedge Funds 2.60 Total Total Undertakings for Collective Investment in Transferable Securities (UCITS) 52,518, Total Investments in Securities 52,518, Cash at banks 1,500, Other net assets 1,009, Total net assets 55,028, Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 11

14 Nordea Fund of Funds - Multi Manager Fund Aggressive Forward Foreign Exchange Contracts Amount bought Currency bought Amount sold Currency sold Unrealised appreciation/ (depreciation) in Sub-fund base currency (EUR) Maturity date Share class hedging: Counterparty: Nordea Bank S.A. 857, CHF 786, EUR 12, /01/ ,066, DKK 2,428, EUR 2, /01/ , EUR 228, CHF (28.13) 20/01/ , EUR 2,160, DKK (214.63) 20/01/2017 2,305, EUR 1,956, GBP 18, /01/ , EUR 1,903, NOK (358.82) 20/01/ , EUR 1,699, SEK (5,998.36) 20/01/2017 5, EUR 8, SGD (48.03) 20/01/2017 2,539, EUR 2,751, USD (69,154.38) 20/01/2017 9,248, GBP 10,282, EUR 527, /01/ ,697, NOK 3,934, EUR (6,841.84) 20/01/ ,117, SEK 3,302, EUR 61, /01/ , SGD 149, EUR /01/ ,760, USD 13,306, EUR 689, /01/2017 1,230, Contracts with identical maturity date, same currency bought and same currency sold have been summed together in the above table. Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 12

15 Nordea Fund of Funds - Multi Manager Fund Balanced Statement of Investments in Securities and Other Net Assets as of 31/12/2016 (Expressed in EUR) Breakdown by Country and Economic Sector of the Investments in Securities as of 31/12/2016 (in % of Net Assets) Number/ Description Nominal Market Value % of Net (Note 2) Assets Country Undertakings for Collective Investment in Transferable Securities (UCITS) DKK 1,157, Nordea 1 - Danish Mortgage Bond Fund 37,484, BI-DKK 37,484, EUR 67, Adelphi Invest Fds PLC - Adelphi Europ 8,549, Select Eq B 269, BlackRock Global Funds - European 18,632, Value Fund 63, Candriam Long Short Credit R 6,575, , Carnegie Fonder Portfolio - Carnegie 9,735, Corp Bond H 34, DNCA Invest - Miuri I 4,420, , First Private Euro Dividenden STAUFER B 21,847, , GaveKal China Fixed Income UCITS Fund 8,336, A EURH 1,490, HSBC Global Inv Funds - Euro Credit Bd 15,944, T. R. S10C 58, InRIS UCITS PLC - R CFM Diversified 6,344, Fund NI 1,770, Invesco Euro Structured Equity Fund C 18,944, , Investec Global Strategy Fd - European 16,928, Equity Fd 90, ishares MSCI Japan EUR Hedged 3,941, UCITS ETF 49, JPMorgan Funds - Europe Equity Plus 9,598, Fund C 669, Kames Equity Market Neutral Fund B 6,542, , Lyxor US$ 10Y Inflation expectations 2,558, UCITS ETF C-U 31, Merrill Lynch Inv Solutions - Marshall 4,433, Wace Tops B 32, Nomura Inv Solutions - Nomura Equity 3,672, Vol Risk I 229, Nordea 1 - Stable Return Fund BI-EUR 4,031, , Petercam L - Bonds EUR High Yield 16,646, Short Term F 3, Pioneer Funds - Emerging Markets Bond 3,593, Short-Term 2,299, Principal Global Inv Fds - Post Gbal Ltd 20,121, Term HY I 38, RAM Lux Systematic Fds - L/S Emerging 4,282, Mkets Eq IE 110, Robeco European Conservative Equities 17,382, I EUR Cap 5, Syquant Capital - Helium Opportunites A 6,659, , Traditional Funds plc - F&C Real Estate 6,127, Equity Lon 336, UniInstitutional Short Term Credit 15,587, ,439, JPY 93, SPARX Japan Smaller Companies Fund 9,154, class B 9,154, USD 401, Aberdeen Global - North American 8,064, Smaller Companies 206, GLG Investments PLC - Man Numeric 19,931, Emerging Markets 160, GLG Investments PLC - Man Numeric US 17,348, Large Cap Equ 93, Maj Invest Funds - Maj Invest Global 10,304, Value Equit Z 1,839, Old Mutual North American Equity Fund 22,915, Class I 78,564, Luxembourg Ireland Germany 5.43 France 3.29 Total Sector Open Equity Funds Open Bond Funds Open Hedge Funds 5.97 Open Balanced Funds 1.00 Total Total Undertakings for Collective Investment in Transferable Securities (UCITS) 386,641, Total Investments in Securities 386,641, Cash at banks 11,156, Other net assets 4,672, Total net assets 402,471, Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 13

16 Nordea Fund of Funds - Multi Manager Fund Balanced Forward Foreign Exchange Contracts Amount bought Currency bought Amount sold Currency sold Unrealised appreciation/ (depreciation) in Sub-fund base currency (EUR) Maturity date Share class hedging: Counterparty: Nordea Bank S.A. 3,972, CHF 3,643, EUR 58, /01/ ,827, DKK 24,578, EUR 21, /01/ , EUR 614, CHF (3,013.98) 20/01/2017 1,998, EUR 14,866, DKK (1,841.93) 20/01/2017 4,631, EUR 3,936, GBP 30, /01/ , EUR 5,119, NOK /01/2017 2,342, EUR 22,965, SEK (62,992.89) 20/01/ , EUR 234, SGD (1,423.12) 20/01/2017 9,848, EUR 10,669, USD (268,353.20) 20/01/ ,672, GBP 29,593, EUR 1,582, /01/ ,023, NOK 15,101, EUR (26,277.76) 20/01/ ,346, SEK 32,216, EUR 604, /01/2017 2,125, SGD 1,386, EUR 7, /01/ ,463, USD 76,009, EUR 4,080, /01/2017 6,022, Contracts with identical maturity date, same currency bought and same currency sold have been summed together in the above table. Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 14

17 Nordea Fund of Funds - Multi Manager Fund Conservative Statement of Investments in Securities and Other Net Assets as of 31/12/2016 (Expressed in EUR) Breakdown by Country and Economic Sector of the Investments in Securities as of 31/12/2016 (in % of Net Assets) Number/ Description Nominal Market Value % of Net (Note 2) Assets Country Undertakings for Collective Investment in Transferable Securities (UCITS) DKK 1,008, Nordea 1 - Danish Mortgage Bond Fund 32,658, BI-DKK 32,658, EUR 17, Adelphi Invest Fds PLC - Adelphi Europ 2,199, Select Eq B 53, BlackRock Global Funds - European 3,730, Value Fund 45, Candriam Long Short Credit R 4,669, , Carnegie Fonder Portfolio - Carnegie 8,856, Corp Bond H 25, DNCA Invest - Miuri I 3,320, , First Private Euro Dividenden STAUFER B 5,844, , GaveKal China Fixed Income UCITS Fund 7,346, A EURH 1,340, HSBC Global Inv Funds - Euro Credit Bd 14,343, T. R. S10C 44, InRIS UCITS PLC - R CFM Diversified 4,805, Fund NI 450, Invesco Euro Structured Equity Fund C 4,818, , Investec Global Strategy Fd - European 4,766, Equity Fd 23, ishares MSCI Japan EUR Hedged 1,007, UCITS ETF 13, JPMorgan Funds - Europe Equity Plus 2,573, Fund C 322, Kames Equity Market Neutral Fund B 3,153, , Lyxor US$ 10Y Inflation expectations 2,243, UCITS ETF C-U 23, Merrill Lynch Inv Solutions - Marshall 3,302, Wace Tops B 9, Nomura Inv Solutions - Nomura Equity 1,112, Vol Risk I 106, Petercam L - Bonds EUR High Yield 14,762, Short Term F 2, Pioneer Funds - Emerging Markets Bond 2,851, Short-Term 2,009, Principal Global Inv Fds - Post Gbal Ltd 17,583, Term HY I 29, RAM Lux Systematic Fds - L/S Emerging 3,264, Mkets Eq IE 30, Robeco European Conservative Equities 4,821, I EUR Cap 3, Syquant Capital - Helium Opportunites A 5,170, , Traditional Funds plc - F&C Real Estate 4,743, Equity Lon 300, UniInstitutional Short Term Credit 13,928, ,220, JPY 20, SPARX Japan Smaller Companies Fund 2,055, class B 2,055, USD 103, Aberdeen Global - North American 2,071, Smaller Companies 43, GLG Investments PLC - Man Numeric 4,225, Emerging Markets 39, GLG Investments PLC - Man Numeric US 4,223, Large Cap Equ 25, Maj Invest Funds - Maj Invest Global 2,753, Value Equit Z 463, Old Mutual North American Equity Fund 5,773, Class I 19,048, Luxembourg Ireland France 4.82 Germany 2.86 Total Sector Open Bond Funds Open Equity Funds Open Hedge Funds 8.79 Total Total Undertakings for Collective Investment in Transferable Securities (UCITS) 198,982, Total Investments in Securities 198,982, Cash at banks 2,791, Other net assets 2,430, Total net assets 204,204, Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 15

18 Nordea Fund of Funds - Multi Manager Fund Conservative Forward Foreign Exchange Contracts Amount bought Currency bought Amount sold Currency sold Unrealised appreciation/ (depreciation) in Sub-fund base currency (EUR) Maturity date Share class hedging: Counterparty: Nordea Bank S.A. 1,203, CHF 1,103, EUR 18, /01/ ,182, DKK 24,357, EUR 21, /01/2017 6, EUR 6, CHF (35.00) 20/01/ , EUR 7,361, DKK (538.04) 20/01/ , EUR 471, GBP 7, /01/2017 1,512, EUR 13,666, NOK 8, /01/2017 4,202, EUR 40,843, SEK (75,987.84) 20/01/ , EUR 419, SGD /01/2017 2,978, EUR 3,213, USD (68,296.66) 20/01/2017 9,809, GBP 10,897, EUR 567, /01/ ,909, NOK 5,498, EUR (7,701.46) 20/01/ ,513, SEK 33,061, EUR 614, /01/2017 1,657, SGD 1,081, EUR 6, /01/ ,176, USD 42,429, EUR 2,304, /01/2017 3,397, Contracts with identical maturity date, same currency bought and same currency sold have been summed together in the above table. Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 16

19 Nordea Fund of Funds - Multi Manager Fund Equity Statement of Investments in Securities and Other Net Assets as of 31/12/2016 (Expressed in EUR) Breakdown by Country and Economic Sector of the Investments in Securities as of 31/12/2016 (in % of Net Assets) Number/ Description Nominal Market Value % of Net (Note 2) Assets Country Undertakings for Collective Investment in Transferable Securities (UCITS) EUR 1, Adelphi Invest Fds PLC - Adelphi Europ 177, Select Eq B 4, BlackRock Global Funds - European 276, Value Fund 13, First Private Euro Dividenden STAUFER B 1,089, , Invesco Euro Structured Equity Fund C 1,069, , Investec Global Strategy Fd - European 836, Equity Fd 3, ishares MSCI Japan EUR Hedged 131, UCITS ETF 1, JPMorgan Funds - Europe Equity Plus 350, Fund C 1, Melchior Selected Trust - European 271, Opportunities F 5, Nomura Inv Solutions - Nomura Equity 633, Vol Risk I 3, Robeco European Conservative Equities 498, I EUR Cap Vector Fund - Vector Navigator I1 285, ,620, JPY 3, SPARX Japan Smaller Companies Fund 342, class B 342, USD 17, Aberdeen Global - North American 349, Smaller Companies 9, GLG Investments PLC - Man Numeric 887, Emerging Markets 6, GLG Investments PLC - Man Numeric US 678, Large Cap Equ 51, Old Mutual North American Equity Fund 640, Class I 2,554, Luxembourg Ireland Germany Total Sector Open Equity Funds Total Total Undertakings for Collective Investment in Transferable Securities (UCITS) 8,518, Total Investments in Securities 8,518, Cash at banks 280, Other net liabilities (36,159.61) (0.41) Total net assets 8,762, Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 17

20 Nordea Fund of Funds - Multi Manager Fund Equity Forward Foreign Exchange Contracts Amount bought Currency bought Amount sold Currency sold Unrealised appreciation/ (depreciation) in Sub-fund base currency (EUR) Maturity date Share class hedging: Counterparty: Nordea Bank S.A. 9, EUR 87, NOK (10.23) 20/01/2017 1, EUR 1, USD (51.72) 20/01/2017 2,314, NOK 255, EUR (438.11) 20/01/ , USD 28, EUR 1, /01/ Contracts with identical maturity date, same currency bought and same currency sold have been summed together in the above table. Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 18

21 Nordea Fund of Funds - Multi Manager Fund Total Return Statement of Investments in Securities and Other Net Assets as of 31/12/2016 (Expressed in EUR) Breakdown by Country and Economic Sector of the Investments in Securities as of 31/12/2016 (in % of Net Assets) Number/ Description Nominal Market Value % of Net (Note 2) Assets Country Undertakings for Collective Investment in Transferable Securities (UCITS) EUR 3, Allianz Global Investors Fund - Allianz 3,075, US Short D 14, Candriam Bonds - Credit Opportunities 3,132, , Candriam Long Short Credit R 1,530, , DNCA Invest - Miuri I 665, , Dominice Funds PLC - Cassiopeia Ucits 1,458, C EUR 1, Helium Fund - Selection 1,455, , JL Equity Market Neutral 1,402, , Lazard European Alternative Fund 1,347, , LFIS Vision UCITS - Premia 1,820, , McKinley Capital Dividend Growth II 985, EUR Acc 5, Merrill Lynch Inv Solutions - Marshall 754, Wace Tops B 13, Merrill Lynch Investment Solutions - 1,347, Willowbridge- 25, Nordea 1 - Stable Return Fund BI-EUR 439, , Pioneer Funds - Emerging Markets Bond 3,413, Short-Term 390, Principal Global Inv Fds - Post Gbal Ltd 3,418, Term HY I 7, Svcd Platform SICAV - Maverick Fdtal 771, Quant UCITS I 109, Traditional Funds plc - F&C Real Estate 1,230, Equity Lon 26, UniInstitutional Structured Credit High 2,838, Yield 31,088, Luxembourg Ireland France 9.04 Total Sector Open Bond Funds Open Equity Funds Open Hedge Funds Open Balanced Funds 5.51 Total Total Undertakings for Collective Investment in Transferable Securities (UCITS) 31,088, Total Investments in Securities 31,088, Cash at banks 177, Other net assets 1,161, Total net assets 32,427, Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 19

22 Nordea Fund of Funds - Multi Manager Fund Total Return Forward Foreign Exchange Contracts Amount bought Currency bought Amount sold Currency sold Unrealised appreciation/ (depreciation) in Sub-fund base currency (EUR) Maturity date Share class hedging: Counterparty: Nordea Bank S.A. 288, CHF 264, EUR 4, /01/2017 1, EUR 1, CHF (1.05) 20/01/ , EUR 14, GBP (463.60) 20/01/ , EUR 114, NOK (49.80) 20/01/ , EUR 3,722, SEK (5,616.22) 20/01/ , EUR 276, USD (4,780.53) 20/01/2017 1,483, GBP 1,642, EUR 91, /01/ ,546, NOK 2,486, EUR (5,561.14) 20/01/ ,159, SEK 3,612, EUR 70, /01/2017 4,241, USD 3,812, EUR 209, /01/ , Contracts with identical maturity date, same currency bought and same currency sold have been summed together in the above table. Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 20

23 Nordea Fund of Funds - Tactical Allocation Balanced Statement of Investments in Securities and Other Net Assets as of 31/12/2016 (Expressed in EUR) Breakdown by Country and Economic Sector of the Investments in Securities as of 31/12/2016 (in % of Net Assets) Number/ Description Nominal Market Value % of Net (Note 2) Assets Country Undertakings for Collective Investment in Transferable Securities (UCITS) DKK 47, Nordea 1 - Danish Mortgage Bond Fund 1,552, BI-DKK 1,552, EUR Amundi - Amundi Treso 6 Mois 459, Amundi ETF Govt Bd Lowest Rated 50, EuroMTS Inv Gde C 36, First Trust Eurozone AlphaDEX UCITS 989, ETF 7, ishares Core Euro Corporate Bond 958, UCITS ETF 25, ishares Edge MSCI Europe Minimum 959, Volatility UCITS 6, ISHARES EURO CORP BND 1-5YR 685, UCITS ETF 6, ishares MSCI Japan EUR Hedged 262, UCITS ETF 9, ishares S&P SmallCap 600 UCITS ETF 528, , ishares STOXX Europe 600 Automobiles 255, & Parts UCITS 10, ishares STOXX Europe 600 Banks DE 176, , ishares STOXX Europe 600 Basic 199, Resources UCITS ETF 1, ishares STOXX Europe 600 Chemicals 127, UCITS ETF DE 5, ishares STOXX Europe 600 Utilities 138, UCITS ETF DE 2, Merrill Lynch Inv Solutions - Marshall 288, Wace Tops B 1, Nomura Cross Asset Momentum UCITS 138, Fund 4, Nomura Inv Solutions - Nomura Equity 479, Vol Risk I 40, Nordea 1 - Stable Return Fund BI-EUR 701, , Source Goldman Sachs Equity Factor 906, Index Europ ETF Syquant Capital - Helium Opportunites A 275, ,581, GBP 14, First Trust Emerging Markets AlphaDEX 311, UCITS ETF 2, ISHARES GBP CORP BOND 0-5YR 262, UCITS ETF 573, JPY 11, First Trust Japan AlphaDEX UCITS ETF 227, , USD 17, First Trust US Large Cap Core AlphaDEX 621, UCITS ETF 1, GaveKal China Fixed Income UCITS 134, Fund A USD ISHARES EM LOCAL GOV BND UCI 29, , ishares FactorSelect MSCI World UCITS 99, ETF 1, ishares MSCI Emerging Markets 96, SmallCap UCITS ETF ISHARES USD SHORT DUR CP BND 23, UCITS ETF 8, ISHARES USD TREASURY 3-7YR 995, UCITS ETF (Acc) 4, Maj Invest Funds - Maj Invest Global 494, Value Equit Z 2,493, Ireland Luxembourg Germany 6.46 France 5.66 Total Sector Open Equity Funds Open Bond Funds Open Hedge Funds 5.06 Open Balanced Funds 5.05 Total Total Undertakings for Collective Investment in Transferable Securities (UCITS) 13,429, Total Investments in Securities 13,429, Cash at banks 357, Other net assets 92, Total net assets 13,879, Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 21

24 Nordea Fund of Funds - Tactical Allocation Conservative Statement of Investments in Securities and Other Net Assets as of 31/12/2016 (Expressed in EUR) Breakdown by Country and Economic Sector of the Investments in Securities as of 31/12/2016 (in % of Net Assets) Number/ Description Nominal Market Value % of Net (Note 2) Assets Country Undertakings for Collective Investment in Transferable Securities (UCITS) DKK 108, Nordea 1 - Danish Mortgage Bond Fund 3,525, BI-DKK 3,525, EUR Amundi - Amundi Treso 6 Mois 1,149, Amundi ETF Govt Bd Lowest Rated 100, EuroMTS Inv Gde C 32, First Trust Eurozone AlphaDEX UCITS 888, ETF 13, ishares Core Euro Corporate Bond 1,730, UCITS ETF 9, ishares Edge MSCI Europe Minimum 341, Volatility UCITS 21, ISHARES EURO CORP BND 1-5YR 2,322, UCITS ETF 1, ishares MSCI Japan EUR Hedged 65, UCITS ETF 13, ishares S&P SmallCap 600 UCITS ETF 710, , ishares STOXX Europe 600 Automobiles 140, & Parts UCITS 3, ishares STOXX Europe 600 Banks DE 62, , ishares STOXX Europe 600 Basic 67, Resources UCITS ETF ishares STOXX Europe 600 Chemicals 59, UCITS ETF DE 1, ishares STOXX Europe 600 Utilities 47, UCITS ETF DE 4, Merrill Lynch Inv Solutions - Marshall 678, Wace Tops B 3, Nomura Cross Asset Momentum UCITS 335, Fund 2, Nomura Inv Solutions - Nomura Equity 330, Vol Risk I 24, Nordea 1 - Stable Return Fund BI-EUR 436, , Source Goldman Sachs Equity Factor 724, Index Europ ETF Syquant Capital - Helium Opportunites A 645, ,837, GBP 7, First Trust Emerging Markets AlphaDEX 162, UCITS ETF 4, ISHARES GBP CORP BOND 0-5YR 500, UCITS ETF 663, JPY 8, First Trust Japan AlphaDEX UCITS ETF 173, , USD 9, First Trust US Large Cap Core AlphaDEX 352, UCITS ETF 2, GaveKal China Fixed Income UCITS 245, Fund A USD ISHARES EM LOCAL GOV BND UCI 38, , ishares FactorSelect MSCI World UCITS 516, ETF 1, ishares MSCI Emerging Markets 103, SmallCap UCITS ETF 1, ishares S&P 500 Minimum Volatility 51, UCITS ETF ISHARES USD SHORT DUR CP BND 52, UCITS ETF 18, ISHARES USD TREASURY 3-7YR 2,147, UCITS ETF (Acc) 2, Maj Invest Funds - Maj Invest Global 241, Value Equit Z 3,749, Ireland Luxembourg France 9.74 Germany 1.94 Total Sector Open Bond Funds Open Equity Funds Open Hedge Funds 8.53 Open Balanced Funds 2.24 Total Total Undertakings for Collective Investment in Transferable Securities (UCITS) 18,949, Total Investments in Securities 18,949, Cash at banks 684, Other net liabilities (169,312.18) (0.87) Total net assets 19,464, Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 22

25 Nordea Fund of Funds - Tactical Allocation Conservative Forward Foreign Exchange Contracts Amount bought Currency bought Amount sold Currency sold Unrealised appreciation/ (depreciation) in Sub-fund base currency (EUR) Maturity date Efficient portfolio management: Counterparty: Nordea Bank Finland Plc 1,125, EUR 1,200, USD (12,230.97) 17/01/2017 (12,230.97) Contracts with identical maturity date, same currency bought and same currency sold have been summed together in the above table. Any differences in the percentages of net assets are the results of rounding. The accompanying notes form an integral part of these financial statements. 23

26 Notes to the Financial Statements as of 31/12/2016 Note 1 General Nordea Fund of Funds, SICAV (hereafter the Company ) is organised as a variable capital company, Société d Investissement à Capital Variable (SICAV) with multiple Sub-funds, under the law of 10 August 1915 relating to commercial companies as amended and Part 1 of the law of 17 December 2010 relating to Undertakings for Collective Investment (UCI) as amended (the Law ). At the end of the reporting year, the Company consists of the following Sub-funds: Name of Sub-fund Base Currency Inception Date Nordea Fund of Funds - Multi Manager Fund Aggressive EUR 12/09/2013 Nordea Fund of Funds - Multi Manager Fund Balanced EUR 12/09/2013 Nordea Fund of Funds - Multi Manager Fund Conservative EUR 12/09/2013 Nordea Fund of Funds - Multi Manager Fund Equity EUR 15/04/2015 Nordea Fund of Funds - Multi Manager Fund Total Return (Note 1a) EUR 19/04/2016 Nordea Fund of Funds - Tactical Allocation Balanced EUR 03/11/1998 Nordea Fund of Funds - Tactical Allocation Conservative EUR 03/11/1998 a) Sub-fund launch The Board of Directors of the Company took the decision to launch the following Sub-fund: Nordea Fund of Funds - Multi Manager Fund Total Return (1 st NAV calculation as of 20 April 2016). b) Merger The Sub-fund Nordea Fund of Funds - Value Masters Fund has been merged into the Sub-fund Nordea 1 - Global Stable Equity Fund - Euro Hedged on 5 April Note 2 Summary of significant accounting policies The financial statements are prepared in accordance with Luxembourg legal and regulatory requirements relating to investment funds. a) Valuation of investment securities Investment securities are valued as follows: 1. Target Funds are valued at their last available Net Asset Value or bid price, if bid and offer prices are quoted. 2. Securities or financial instruments admitted for official listing on a stock exchange or traded in another regulated market within Europe, North or South America, Asia, Australia, New Zealand, Africa or Oceania, which operates regularly and is recognised and open to the public, are valued on the basis of the last available price at the time when the valuation is carried out. If the same security is quoted on different markets, the quotation on the principal market for this security is used. If there is no relevant quotation or if the quotations are not representative of the fair value, the valuation is made in good faith by the Board of Directors of the Company or their delegate with a view to establishing the probable bid price for such securities. 3. Liquid assets are valued at their nominal value plus accrued interest. 4. Fixed term deposits are valued at their nominal value plus accrued interest. 5. Unlisted securities or financial instruments are valued on the basis of their probable bid price as determined by the Board of Directors of the Company or their delegate in order to reach a proper and fair valuation of the total assets of each Sub-fund. 6. Any other assets are valued on the basis of their probable bid price as determined by the Board of Directors of the Company or their delegate in order to reach a proper and fair valuation of the total assets of each Sub-fund. In the event that it is impossible or incorrect to carry out a valuation in accordance with the above rules owing to particular circumstances, the Board of Directors of the Company or its delegate is entitled to use other generally recognised valuation principles in order to reach a proper valuation of the total assets of each Sub-fund. b) Net realised gain or loss on sales of investment securities The net realised gain or loss on sales of securities is determined on the basis of the average cost of the securities sold. c) Foreign exchange translation The financial statements of each Sub-fund of the Company are expressed in the base currency of each Sub-fund. Assets and liabilities in currencies other than the base currency are translated into the base currency at the exchange rates prevailing at 31/12/2016. Income and expenses in currencies other than the base currency are translated into the base currency at the exchange rates prevailing at payment dates. Resulting foreign exchange gains or losses are included in the statement of operations. The following exchange rates were used as at 31/12/2016: 1 EUR = CHF 1 EUR = DKK 1 EUR = GBP 1 EUR = NOK 1 EUR = SEK 1 EUR = SGD 1 EUR = USD 24