C ONSOLIDATED F INANCIAL S TATEMENTS

Transcription

1 C ONSOLIDATED F INANCIAL S TATEMENTS Years Ended August 31, 2010 and 2009 With Reports of Independent Auditors Ernst & Young LLP

2 Consolidated Financial Statements Years Ended August 31, 2010 and 2009 Contents Report of Independent Auditors...1 Consolidated Financial Statements Consolidated Balance Sheets...2 Consolidated Statements of Operations and Changes in Net Assets...4 Consolidated Statements of Cash Flows...6 Notes to Consolidated Financial Statements

3 Ernst & Young LLP 155 North Wacker Drive Chicago, IL Tel: Fax: The Board of Directors Northwestern Memorial HealthCare Report of Independent Auditors We have audited the accompanying consolidated balance sheets of Northwestern Memorial HealthCare (an Illinois not-for-profit corporation) and Subsidiaries (Northwestern Memorial) as of August 31, 2010 and 2009, and the related consolidated statements of operations and changes in net assets and cash flows for the years then ended. These financial statements are the responsibility of Northwestern Memorial s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of Northwestern Memorial s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of as of August 31, 2010 and 2009, and the consolidated results of their operations and changes in net assets and their cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles. November 15, 2010 EY A member firm of Ernst & Young Global Limited

4 Consolidated Balance Sheets Assets Current assets: Cash and cash equivalents 72,345 August 31 $ $ 68,040 Short-term investments 84,886 29,825 Current portion of investments and assets limited as to use 82,540 87,547 Current portion of pledges and grants receivable, net 12,238 11,461 Patient accounts receivable, net of estimated uncollectibles of $28,622 and $23,291 in 2010 and 2009, respectively 218, ,516 Current portion of insurance recoverable 19,419 30,413 Inventories 32,509 32,152 Other current assets 41,776 23,598 Total current assets 563, ,552 Investments and assets limited as to use 1,830,827 1,561,952 Property and equipment, at cost: Land 206, ,517 Buildings 1,572,932 1,421,507 Equipment and furniture 482, ,867 Construction-in-progress 54,141 34,892 2,316,467 2,051,783 Less accumulated depreciation 1,016, ,641 1,299,644 1,142,142 Prepaid pension cost 28,128 33,977 Insurance recoverable 70,537 64,287 Other assets, net 68,561 64,540 Total assets $ 3,861,556 $ 3,344,

5 Liabilities and net assets Current liabilities: Accounts payable 67,689 August 31 $ $ 50,420 Accrued salaries and benefits 74,217 62,876 Grants and academic support payable, current portion 43,053 54,795 Accrued expenses and other current liabilities 55,191 24,899 Due to third-party payors 153, ,312 Current accrued liabilities under self-insurance programs 57,789 67,888 Current maturities of long-term debt 13,140 11,290 Total current liabilities 464, ,480 Long-term debt, less current maturities 836, ,756 Accrued liabilities under self-insurance programs, less current portion 405, ,480 Grants and academic support payable, less current portion 26,237 24,687 Due to insureds 29,702 31,642 Interest rate swaps 78,247 46,316 Other liabilities 72,715 66,636 Total liabilities 1,912,998 1,701,997 Net assets: Unrestricted: General 1,633,317 1,342,021 Board designated 102, ,888 Total unrestricted 1,735,336 1,463,909 Temporarily restricted 107,319 99,049 Permanently restricted 105,903 79,495 Total net assets 1,948,558 1,642,453 Total liabilities and net assets $ 3,861,556 $ 3,344,450 See accompanying notes to consolidated financial statements

6 Consolidated Statements of Operations and Changes in Net Assets Year Ended August 31 Revenue Net patient service revenue $ 1,474,243 $ 1,270,917 Rental and other revenue 93,896 76,962 Net assets released from donor restrictions and federal and state grants 22,037 20,004 Total revenue 1,590,176 1,367,883 Expenses Salaries and professional fees 510, ,222 Employee benefits 171, ,722 Supplies 245, ,837 Purchased services 139, ,289 Depreciation 140, ,293 Insurance 64,168 77,349 Provision for uncollectible accounts 31,174 14,565 Rent and utilities 41,703 37,846 Repairs and maintenance 38,440 22,251 Interest 29,843 22,944 Illinois Hospital Assessment 39,330 42,511 Other 36,518 32,742 Total expenses 1,488,281 1,307,571 Operating income 101,895 60,312 Nonoperating gains (losses) Investment return 103,917 (12,138) Investment loss impairments (25,858) (145,765) Change in fair value of interest rate swaps (31,806) (33,383) Loss on extinguishment of long-term debt (7,295) External grants and academic support (55,923) (53,213) Other 7,046 10,886 Total nonoperating losses (2,624) (240,908) Excess (deficiency) of revenue over expenses 99,271 (180,596) Continued on next page

7 Consolidated Statements of Operations and Changes in Net Assets (continued) Year Ended August 31 Unrestricted net assets Excess (deficiency) of revenue over expenses $ 99,271 $ (180,596) Net assets released from restrictions used for property and equipment additions 4,088 2,403 Change in fair value of interest rate swaps (125) 7,377 Pension-related changes other than net periodic pension cost (40,759) (136,359) Contribution of Northwestern Lake Forest Hospital net assets 208,951 Other 1 (563) Increase (decrease) in unrestricted net assets 271,427 (307,738) Temporarily restricted net assets Contributions 25,269 21,706 Investment return 7,217 (1,679) Investment loss impairments (2,460) (11,197) Net assets released from restrictions used for: Operating expenses, charity care, and research and education (21,473) (26,195) Property and equipment additions (4,088) (2,403) Change in fair value of split-interest agreements (136) (716) Contribution of Northwestern Lake Forest Hospital net assets 3,830 Other 111 (2,886) Increase (decrease) in temporarily restricted net assets 8,270 (23,370) Permanently restricted net assets Contributions 5,187 1,884 Change in fair value of split-interest agreements 667 (1,715) Contribution of Northwestern Lake Forest Hospital net assets 20,982 Other (428) 1,529 Increase in permanently restricted net assets 26,408 1,698 Change in total net assets 306,105 (329,410) Net assets, beginning of year 1,642,453 1,971,863 Net assets, end of year $ 1,948,558 $ 1,642,453 See accompanying notes to consolidated financial statements

8 Consolidated Statements of Cash Flows Year Ended August 31 Operating activities Change in net assets $ 306,105 $ (329,410) Adjustments to reconcile change in net assets to net cash provided by operating activities: Adjustment to initially apply measurement provisions of ASC Pension-related changes other than net periodic pension cost 40, ,359 Change in fair value of interest rate swaps 31,931 26,006 Gross loss on extinguishment of long-term debt 6,890 Net investment return and net change in unrealized investment gains/losses and impairments (79,599) 160,214 Restricted contributions and investment return (34,204) (10,593) Contribution of Northwestern Lake Forest Hospital Net Assets (233,763) Amortization (862) 208 Depreciation 140, ,293 Provision for uncollectible accounts 31,174 14,565 Sale of trading securities, net 15,806 40,356 Change in operating assets and liabilities: Patient accounts receivable (29,930) (1,038) Due to third-party payors 15,619 9,624 Grants and academic support payable (10,192) 36,887 Other operating assets and liabilities (22,058) (56,737) Net cash provided by operating activities 171, ,281 Investing activities Purchases of alternative investments (232,785) (142,280) Sales of alternative investments 144, ,931 Cash received from contribution of Northwestern Lake Forest Hospital 19,213 Capital expenditures, net (117,107) (99,881) Net cash used in investing activities (185,684) (135,230) Financing activities Payments of short-term borrowings (102,675) Payments of long-term debt (15,420) (5,400) Payments of bond issue costs (7,361) Refunding of long-term debt (670,335) Proceeds from issuance of short-term borrowings 102,675 Proceeds from issuance of long-term debt 677,696 Restricted contributions and investment return 34,204 10,593 Net cash provided by financing activities 18,784 5,193 Net increase in cash and cash equivalents 4,305 35,244 Cash and cash equivalents, beginning of year 68,040 32,796 Cash and cash equivalents, end of year $ 72,345 $ 68,040 See accompanying notes to consolidated financial statements

9 Notes to Consolidated Financial Statements Years Ended August 31, 2010 and Organization and Summary of Significant Accounting Policies Northwestern Memorial HealthCare (NMHC) serves as the sole corporate member of Northwestern Memorial Hospital (NMH), Northwestern Lake Forest Hospital (NLFH) (see Note 2), and Northwestern Memorial Foundation (the Foundation). NMH s subsidiary corporations are Northwestern HealthCare Corporation (NHC), Northwestern Memorial Physicians Group (NMPG), and Northwestern Memorial Insurance Company (NMIC). NLFH s subsidiary corporation is Lake Forest Health and Fitness Institute (HFI). NMH and NLFH are both members of the obligated group (Obligated Group) for all of the outstanding bonds of NMH and NLFH. NMH is a major academic medical center located in the Streeterville neighborhood of Chicago, providing a complete range of adult inpatient and outpatient services, primarily to residents of Chicago and surrounding areas, in an educational and research environment. It is licensed for 894 beds. NMH, whose origins date back to 1849, is the primary teaching center for Northwestern University s Feinberg School of Medicine (FSM). NLFH is a community hospital located in Lake Forest, Illinois, providing a complete range of adult inpatient and outpatient services, as well as skilled nursing care, primarily to residents of Lake Forest and the surrounding area. It is licensed for 117 acute care beds and 88 skilled nursing care beds. The Foundation carries out fund-raising and other related development activities to promote and support the tax-exempt interests and purposes of NMH and NLFH. Basis of Presentation The accompanying consolidated financial statements include the accounts of NMHC, the Foundation, NMH and its subsidiaries, and NLFH and its subsidiary (collectively referred to herein as Northwestern Memorial). All significant intercompany transactions and balances have been eliminated in consolidation. Community Benefit Northwestern Memorial provides care to patients regardless of their ability to pay. Northwestern Memorial developed a Free and Discounted Care Policy (the Policy) for both the uninsured and the underinsured. Under the Policy, patients are offered discounts of up to 100% of charges on a

10 1. Organization and Summary of Significant Accounting Policies (continued) sliding scale, which is based both on income as a percentage of the Federal Poverty Level guidelines and the charges for services rendered. The Policy also contains provisions that are responsive to those patients subject to catastrophic healthcare expenses. Since Northwestern Memorial does not pursue collection of these amounts, they are not reported as net patient service revenue. Charges forgone under the Policy were approximately $163,000 and $149,000 in 2010 and 2009, respectively. The unreimbursed cost to Northwestern Memorial of providing care to the uninsured and the underinsured, the unreimbursed cost of government-sponsored indigent healthcare programs, unreimbursed cost to support education and clinical research, other community services, and one-time grants or multi-year awards that occurred at Northwestern Memorial, for the years ended August 31, 2010 and 2009, are reported on the Schedule of Community Benefits in the accompanying Other Financial Information section. Use of Estimates The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Cash and Cash Equivalents Cash and cash equivalents include highly liquid, short-term investments with maturities of 90 days or less from the date of purchase. Patient Accounts Receivable Patient accounts receivable are stated at net realizable value. Northwestern Memorial maintains allowances for uncollectible accounts and for estimated losses resulting from a payor s inability to make payments on accounts. Northwestern Memorial estimates the allowance for uncollectible accounts based on management s assessment of historical and expected net collections considering historical and current business and economic conditions, trends in healthcare coverage, and other collection indicators. Accounts receivable are charged to the allowance for uncollectible accounts when they are deemed uncollectible

11 1. Organization and Summary of Significant Accounting Policies (continued) Assets Limited as to Use Assets limited as to use consist primarily of investments designated by the appropriate Board of Directors (the Board) for certain medical education and healthcare programs. The appropriate Board retains control of these investments and may, at its discretion, subsequently use them for other purposes. Additionally, assets limited as to use include investments held by trustees under debt agreements and for self-insurance. Investments Investments in equity securities with readily determinable fair values and all investments in debt securities are reported at fair value based on quoted market prices. Alternative investments, primarily hedge funds and limited partnership interests in private equity, venture capital, and real estate funds over which Northwestern Memorial has no significant influence, are reported at cost, adjusted for impairment losses. For the year ended August 31, 2010, and the five-year period then ended, the annual investment return was approximately 8.5% and 3.7%, respectively. Derivative Instruments Derivative instruments, specifically interest rate swaps, are recorded on the consolidated balance sheets at their respective fair values. The change in the fair value of those derivative instruments, less any ineffective portion thereof, that meet the criteria of an effective hedge, is reflected as a change in unrestricted net assets. The change in the fair value of derivative instruments that do not meet hedge accounting criteria and any ineffective portion of the derivative instruments that do meet hedge accounting criteria are reflected in nonoperating gains (losses). Inventories Inventories, consisting primarily of pharmaceuticals and supplies, are stated at the lower of cost on the first-in, first-out method or fair value

12 1. Organization and Summary of Significant Accounting Policies (continued) Property and Equipment Property and equipment are stated at cost and are depreciated using the straight-line method over the estimated useful lives of the assets. Typical useful lives are 5 to 40 years for buildings and building service equipment and 3 to 20 years for equipment and furniture. Interest cost incurred on borrowed funds during the period of construction of capital assets is capitalized as a component of the cost of acquiring those assets. Asset Impairment Northwestern Memorial considers whether indicators of impairment are present and performs the necessary tests to determine if the carrying value of an asset is appropriate. Impairment writedowns are recognized in operating income at the time the impairment is identified, except for alternative investment impairments, which are recognized in nonoperating gains (losses) or changes in temporarily restricted net assets at the time the impairment is identified. There was no impairment of long-lived assets in 2010 and Deferred Charges Deferred finance charges and bond discount are amortized using the effective interest method or the bonds outstanding method, which approximates the effective interest method, over the life of the related debt. Net Assets Resources are classified for reporting purposes into four net asset categories as general unrestricted, board-designated unrestricted, temporarily restricted, and permanently restricted, according to the absence or existence of board designations or donor-imposed restrictions. Board-designated net assets are unrestricted net assets that have been set aside by the Board for specific purposes. Temporarily restricted net assets are those assets, including contributions and accumulated investment returns, whose use has been limited by donors for a specific purpose or time period. Permanently restricted net assets are those for which donors require the principal of the gifts to be maintained in perpetuity to provide a permanent source of income. Changes in donor restrictions that change the net asset category of previously recorded contributions are recorded as other transfers in the accompanying consolidated statements of operations and changes in net assets in the period communicated by the donor

13 1. Organization and Summary of Significant Accounting Policies (continued) Net Patient Service Revenue Northwestern Memorial has agreements with third-party payors that provide for payments to Northwestern Memorial at amounts different from its established rates. Payment arrangements include prospectively determined rates per admission or visit, reimbursed costs, discounted charges, and per diem rates. Net patient service revenue is reported at the estimated net amount due from patients and third-party payors for services rendered, including estimated adjustments under reimbursement agreements with third-party payors, certain of which are subject to audit by administering agencies. These adjustments are accrued on an estimated basis and are adjusted, as needed, in future periods. Contributions Unrestricted gifts, other than long-lived assets, are recorded as a component of other nonoperating gains in the accompanying consolidated statements of operations and changes in net assets. Unrestricted gifts of long-lived assets such as land, buildings, or equipment are recorded as an increase in unrestricted net assets. Contributions are reported as either temporarily or permanently restricted net assets if they are received with donor restrictions. When a donor restriction expires, that is, when a stipulated time restriction ends or purpose restriction is accomplished, temporarily restricted net assets are reclassified as unrestricted net assets and reported in the accompanying consolidated statements of operations and changes in net assets as net assets released from restrictions. Unconditional promises to give cash or other assets are reported as pledges receivable and contributions within the appropriate net asset category. An allowance for uncollectible pledges receivable is estimated based on historical experience and other collection indicators. Pledges receivable with payment terms extending beyond one year are discounted using a risk-free rate of return. Northwestern Memorial is a beneficiary of several split-interest agreements, primarily perpetual trusts held by others. The Foundation recognizes its initial interest in these trusts as temporarily or permanently restricted net assets based on either the present value of expected future cash flows to be received from the trusts (discounted using a risk-free rate of return) or for the Foundation s percentage of the fair value of the trusts assets, as appropriate, based on each trust arrangement

14 1. Organization and Summary of Significant Accounting Policies (continued) Nonoperating Gains (Losses) Nonoperating gains (losses) consist primarily of investment returns (including realized gains and losses, net change in unrealized investment gains/losses, interest, and dividends) on all other investments, impairment losses on alternative investments, unrestricted contributions received, grants and academic support provided to external organizations, loss on extinguishment of longterm debt, and changes in fair value of interest rate swaps not qualifying for hedge accounting treatment. Excess (Deficiency) of Revenue Over Expenses The accompanying consolidated statements of operations and changes in net assets include the excess (deficiency) of revenue over expenses. Changes in unrestricted net assets which are excluded from the excess (deficiency) of revenue over expenses primarily include contributions of long-lived assets (including assets acquired using contributions, which, by donor restriction, were to be used for the purposes of acquiring such assets), the effective portion of changes in fair value of interest rate swaps, other transfers between net asset categories based on changes in donor restrictions, pension-related changes other than net periodic pension cost, and the adjustment to initially apply measurement provisions of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 715, Compensation Retirement Benefits (ASC 715). Reclassification A portion of investment return from the long-term investments designated for the self-insurance programs and the graduate medical education program is no longer allocated to operations. This change is based on management s assessment of the investment market and current methods for funding future program spending. As a result of this change, the portion of investment income for these programs previously allocated to operations for the year ended August 31, 2009 of $38,248 has been reclassified to investment return. New Accounting Pronouncements In July 2009, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 168, The FASB Accounting Standards Codification TM and the Hierarchy of Generally Accepted Accounting Principles a replacement of FASB Statement No With the issuance of

15 1. Organization and Summary of Significant Accounting Policies (continued) SFAS No. 168, the FASB ASC becomes the single source of authoritative U.S. accounting and reporting standards applicable for all nongovernmental entities, with the exception of guidance issued by the U.S. Securities and Exchange Commission. This change is effective for financial statements for interim or annual periods ending on or after September 15, As the ASC was not intended to change or alter existing generally accepted accounting principles, this guidance had no effect on Northwestern Memorial s financial position or results of operations. In April 2009, the FASB issued SFAS No. 164, Not-for-Profit Entities: Mergers and Acquisitions including an amendment of FASB Statement No. 142 (codified primarily in ASC , Health Care Entities Business Combinations). This new guidance will be effective for Northwestern Memorial beginning September 1, 2010 and fundamentally changes the accounting for mergers and acquisitions entered into by not-for-profit organizations. Under this guidance, most combinations will be accounted for under the acquisition method, and the acquired organization s assets and liabilities will be revalued to their fair values when recorded in the acquirer s financial statements. Additionally, under the new guidance, goodwill and indefinitelived intangible assets will no longer be amortized, but will be evaluated for potential impairment, as is the case with for-profit entities. This guidance had no effect on the 2010 consolidated financial statements. In September 2009, the FASB issued Accounting Standards Update (ASU) No , Investments in Certain Entities That Calculate Net Asset Value per Share (or its Equivalent) (ASU ). ASU amends ASC 820, Fair Value Measurements and Disclosures (ASC 820), by providing additional guidance on measuring the fair value of certain alternative investments. Entities are permitted, as a practical expedient, to estimate the fair value of an investment within the scope of ASU using the net asset value (NAV) per share of the investment as of the reporting entity s measurement date, provided that the investment does not have a readily determinable fair value, and that it is not probable that the entity will sell all or a portion of the investment for an amount other than NAV as of the measurement date. Additional disclosures are required for investments that are subject to the ASU. This new guidance is effective for annual and interim periods ending after December 15, 2009; however, early application is permitted. Northwestern Memorial adopted this guidance, which had no effect on Northwestern Memorial s financial position or results of operations, in fiscal year

16 1. Organization and Summary of Significant Accounting Policies (continued) In January 2010, the FASB issued ASU No , Improving Disclosures about Fair Value Measurements (ASU ). ASU amends ASC 820 to require a number of additional disclosures regarding fair value measurements. These disclosures include the amounts of significant transfers between Level 1 and Level 2 of the fair value hierarchy and the reasons for these transfers; the reasons for any transfer in or out of Level 3; and information in the reconciliation of recurring Level 3 measurements about purchases, sales, issuances and settlements on a gross basis, as well as clarification on previous reporting requirements. This new guidance is effective for the first reporting period, including interim periods, beginning after December 15, 2009 for all disclosures except the requirement to separately disclose purchases, sales, issuances and settlements of recurring Level 3 measurements which will be effective for Northwestern Memorial in fiscal year Northwestern Memorial adopted this guidance with the exception of the additional Level 3 disclosures in fiscal year The additional Level 3 disclosures will be adopted in fiscal year In August 2010, the FASB issued ASU No , Measuring Charity Care for Disclosure (ASU ). The provisions of ASU are intended to reduce the diversity in how charity care is calculated and disclosed across healthcare entities that provide it. Charity care is required to be measured at cost, defined as the direct and indirect costs of providing the charity care. As Northwestern Memorial does not recognize revenue when charity care is provided, ASU will have no effect on the consolidated statements of operations and changes in net assets. This ASU only requires additional disclosures. This new guidance is effective for fiscal years beginning after December 15, 2010, with early application permitted. In August 2010, the FASB issued ASU No , Presentation of Insurance Claims and Related Insurance Recoveries (ASU ). ASU disallows the netting of insurance recoveries against a related claim liability and requires the claim liability to be calculated without consideration of insurance recoveries. This guidance is effective for fiscal years beginning after December 15, 2010, with early application permitted. Northwestern Memorial is evaluating the effect this guidance will have on its consolidated financial statements

17 2. Affiliation Agreement with Lake Forest Hospital On February 1, 2010, Lake Forest Hospital (now known as NLFH) became a wholly owned subsidiary of NMHC pursuant to an affiliation agreement by and among NMHC, NMH, Lake Forest Hospital Foundation, and Lake Forest Hospital. Lake Forest Hospital was engaged in providing healthcare and related lines of business and is located in Lake Forest, Illinois. This affiliation is expected to enable better access to care, clinical trials, new and expanded services and the latest technologies for patients in Lake and Cook Counties and the surrounding regions. The affiliation was affected through a membership substitution, and no monetary consideration was paid by NMHC or NMH. For accounting purposes, this transaction was accounted for under purchase accounting rules, and a contribution was recorded for the fair value of assets net of liabilities of NLFH in the accompanying consolidated statements of operations and changes in net assets for the year ended August 31, No goodwill was recorded as a result of this transaction. In valuing these assets and liabilities, fair values were based on, but not limited to: current replacement cost for similar capacity and obsolescence for certain fixed assets; comparable market rates for contractual obligations and certain investments, real estate, and liabilities; actuarially based amounts for pension obligations, litigation and contingencies, including self-insurance reserves; and appropriate discount rates and growth rates. Property and equipment values were based primarily on cost and market approaches. The land value was based on comparisons to sales of similar properties. Building and improvements were valued at replacement costs estimated utilizing the Marshall Valuation Service Manual. Equipment values were determined based on historical costs adjusted to reflect costs as of the affiliation date

18 2. Affiliation Agreement with Lake Forest Hospital (continued) The fair value of assets and liabilities of NLFH contributed at February 1, 2010, consists of the following: Cash and cash equivalents $ 19,213 Other current assets 46,483 Property and equipment 180,814 Other long-term assets 157,091 Total assets 403,601 Current liabilities 43,799 Long-term debt 74,810 Pension liability 27,806 Other long-term liabilities 23,423 Total liabilities 169,838 Increase in net assets: Unrestricted net assets 208,951 Temporarily restricted net assets 3,830 Permanently restricted net assets 20,982 Total net assets $ 233,763 Total operating revenue and operating income from the date of affiliation for NLFH and subsidiary of $137,078 and $5,470, respectively, have been included in the accompanying consolidated statements of operations and changes in net assets for the year ended August 31, Following are the unaudited pro forma results for the years ended August 31, 2010 and 2009, as if the affiliation had occurred on September 1, 2008: Total operating revenue $ 1,697,320 $ 1,614,891 Operating income 110,737 82,075 Excess (deficiency) of revenue over expenses 116,482 (174,718)

19 2. Affiliation Agreement with Lake Forest Hospital (continued) The pro forma information provided should not be construed to be indicative of Northwestern Memorial s results of operations had the affiliation been consummated on September 1, 2008 and is not intended to project Northwestern Memorial s results of operations for any future period. As part of this affiliation, Northwestern Memorial committed to various capital projects, including the current expansion project at NLFH s Grayslake facility and a plan to refurbish or replace existing inpatient and outpatient facilities on the Lake Forest campus within the next ten years. 3. Investments and Other Financial Instruments The presentation of investments at August 31 is as follows: Short-term investments $ 84,886 $ 29,825 Investments and assets limited as to use: Trustee-held funds 6, Self-insurance programs 477, ,015 Board-designated funds 102, ,442 Segregated restricted funds 176, ,542 Total assets limited as to use 762, ,195 Unrestricted, undesignated funds 1,151, ,304 Total investments $ 1,998,253 $ 1,679,

20 3. Investments and Other Financial Instruments (continued) The composition of investments at August 31 is as follows: Reported at fair value: Cash and short-term investments $ 121,993 $ 57,999 Equity securities 33, ,917 Mutual funds: Fixed income 387, ,205 International equities 315, ,541 Natural resources 20,305 4,251 U.S. equities 373, ,601 Total mutual funds 1,097, ,598 Corporate bonds 34, U.S. government and agency issues 1,136 1,288,426 1,038,606 Reported at cost, adjusted for impairment losses: Alternative investments 709, ,718 Total investments $ 1,998,253 $ 1,679,

21 3. Investments and Other Financial Instruments (continued) The composition and presentation of investment returns are as follows for the years ended August 31: Interest and dividend income $ 20,232 $ 10,866 Investment expenses (4,276) (3,795) Impairments on alternative investments (28,318) (156,962) Realized gains (losses) on investments, net 56,593 (13,808) Net increase (decrease) in unrealized investment gains (losses) 38,585 (7,080) $ 82,816 $ (170,779) Reported as: Nonoperating investment return $ 103,917 $ (12,138) Investment loss impairments (25,858) (145,765) Temporarily restricted: Investment return 7,217 (1,679) Investment loss impairments (2,460) (11,197) $ 82,816 $ (170,779) Due to the volatility in the stock market, there is a reasonable possibility of changes in fair value and additional gains and losses in the near term subsequent to year-end. 4. Fair Value Measurements The carrying values of cash and cash equivalents, accounts receivable, pledges receivable, accounts payable, accrued expenses and other current liabilities, and short-term borrowings are reasonable estimates of their fair values due to the short-term nature of these financial instruments. The estimated fair value of the long-term debt portfolio, including the current portion, based on quoted market prices for the same or similar issues approximated $893,961 and $830,261 at August 31, 2010 and 2009, respectively. The fair value is based on quoted market prices for the same or similar issues and includes a consideration of third-party credit enhancements, but for which there was no impact at August 31, 2010 and

22 4. Fair Value Measurements (continued) The methodologies used to determine fair value of assets and liabilities reflect market participant objectives and are based on the applications of a three-level valuation hierarchy that prioritizes observable market inputs over unobservable inputs. The three levels are defined as follows: Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. Level 2 Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 3 Inputs to the valuation methodology are unobservable, but reflect the assumptions market participants would use in pricing the asset or liability. There were no significant transfers into or out of Level 2 or Level 1 that took place between September 1, 2009 and August 31, A financial instrument s categorization within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement

23 4. Fair Value Measurements (continued) The following table presents the financial instruments measured at fair value on a recurring basis as of August 31, 2010: Level 1 Level 2 Level 3 Total Assets: Investments: Cash and short-term investments $ 121,993 $ $ $ 121,993 Equity securities 33, ,510 Mutual funds: Fixed income 387, ,601 International equities 85, , ,835 Natural resources 20,305 20,305 U.S. equities 235, , ,837 Total mutual funds 709, ,133 1,097,578 Corporate bonds 34,209 34,209 U.S. government and agency issues ,136 Total investments 865, ,839 1,288,426 Other long-term assets: Beneficial interests in trusts 10,962 10,962 Total assets measured at fair value $ 865,587 $ 433,801 $ $ 1,299,388 Liabilities: Interest rate swaps $ $ 78,247 $ $ 78,

24 4. Fair Value Measurements (continued) The following table presents the financial instruments measured at fair value on a recurring basis as of August 31, 2009: Level 1 Level 2 Level 3 Total Assets: Investments: Cash and short-term investments $ 57,999 $ $ $ 57,999 Equity securities 109, ,917 Mutual funds: Fixed income 287,003 19, ,205 International equities 80, , ,541 Natural resources 4,251 4,251 U.S. equities 247, ,601 Total mutual funds 615, , ,598 Corporate bonds Total investments 782, ,679 1,038,606 Other long-term assets: Beneficial interests in trusts 10,406 10,406 Total assets measured at fair value $ 782,927 $ 266,085 $ $ 1,049,012 Liabilities: Interest rate swaps $ $ 46,316 $ $ 46,316 The fair value of Level 1 investments is based on quoted market prices and is valued on a daily basis. The fair value of Level 2 investments is based on a combination of quoted market prices of similar securities and matrix pricing provided by third-party pricing services of similar quality and maturity securities. The fair value of interest rate swaps is based on widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative and quoted prices from dealer counterparties and other independent market sources

25 4. Fair Value Measurements (continued) The valuation incorporates observable interest rates and yield curves for the full term of the swaps. The valuation is also adjusted to incorporate non-performance risk for NMH or the respective counterparty. The adjustment is based on the credit spread for NMH debt and entities with similar credit characteristics as NMH or market-related data for the respective counterparty. Northwestern Memorial s investments are exposed to various kinds and levels of risk. Equity securities and equity mutual funds expose Northwestern Memorial to market risk, performance risk, and liquidity risk. Market risk is the risk associated with major movements of the equity markets. Performance risk is that risk associated with a company s operating performance. Fixed income securities and fixed income mutual funds expose Northwestern Memorial to interest rate risk, credit risk, and liquidity risk. As interest rates change, the value of many fixed income securities is affected, including those with fixed interest rates. Credit risk is the risk that the obligor of the security will not fulfill its obligations. Liquidity risk is affected by the willingness of market participants to buy and sell particular securities. Liquidity risk tends to be higher for equities related to small capitalization companies and certain alternative investments. Due to the volatility in the capital markets, there is a reasonable possibility of subsequent changes in fair value, resulting in additional gains and losses in the near term. Northwestern Memorial s alternative investments include absolute return hedge funds, equity long/short hedge funds, real estate, natural resources and private equity. Absolute return hedge funds include funds with the ability to opportunistically allocate capital among several strategies. The funds typically diversify across strategies in an effort to deliver consistently positive returns regardless of the movement within global markets. These funds generally exhibit relatively low volatility and are redeemable generally quarterly with a 60-day redemption notice period. Equity long/short hedge funds include hedge funds that invest both long and short in U.S. and international equities. These funds typically focus on diversifying or hedging across particular sectors, regions or market capitalizations and are redeemable generally quarterly with a 60-day redemption notice period. Real estate includes limited partnerships (LPs) that invest in land and buildings. These LPs seek to improve property level operations by increasing lease rates, recapitalizing properties, rehabilitating aging/distressed properties, and repositioning properties to attract higher quality tenants. Real estate LPs typically use moderate leverage. These investments can never be redeemed with the funds. Distributions from each fund will be received as the underlying assets of the fund are expected to be liquidated periodically over the next ten years. Natural resources include a diverse set of LPs that invest in oil and natural gas-related companies, commodity-oriented companies, and timberland. These investments can never be

26 4. Fair Value Measurements (continued) redeemed with the funds. Distributions from each fund will be received as the underlying assets of the fund are expected to be liquidated periodically over the next ten years. Private equity includes LPs formed to make equity and debt investments in operating companies that are not publicly traded. These LPs typically seek to influence decision-making within the operating companies. Investment strategies in this category may include venture capital, buyouts, and distressed debt. These investments can never be redeemed with the funds. Distributions from each fund will be received as the underlying assets of the fund are expected to be liquidated periodically over the next ten years. Management regularly reviews its alternative investments for any fair value of securities that are below recorded cost for potential other-than-temporary impairment recognition based on valuations from the investment s management and other factors, including the duration of the impairment and likelihood of the investment to recover, or management s ability or intent to hold the security until such recovery. ASC Subtopic allows for the use of a practical expedient for the estimation of the fair value of investments in investment companies for which the investment does not have a readily determinable fair value. The practical expedient used by Northwestern Memorial for its alternative investments is the NAV per share, or its equivalent. Valuations provided by the respective investment s management consider variables such as the financial performance of underlying investments, recent sales prices of underlying investments and other pertinent information. In addition, actual market exchanges at period end provide additional observable market inputs of the exit price. Alternative investments measured and reported at NAV as part of management s impairment analysis are considered Level 3 financial assets within the valuation hierarchy due to the lack of observable inputs. Northwestern Memorial recognized $28,318 and $156,962 of impairments for the years ended August 31, 2010 and 2009, respectively, to reduce the carrying value of those investments to a fair value of $176,828 and $276,646, respectively, at the time of impairment. There is inherent uncertainty in such valuations and the estimated fair values may differ from the values that would have been used had a ready market for the securities existed. Most of the alternative investments also have liquidity restrictions and can be divested only at specified times based on terms in the partnership agreements. The financial statements of the limited partnerships are audited annually, generally as of December 31. Of the total amount of reported alternative investments at August 31, 2010, $402,851 cannot be redeemed for at least one year from the balance sheet date

27 4. Fair Value Measurements (continued) NAV is calculated monthly by the investment s management for all of Northwestern Memorial s alternative investments, other than LPs, whose NAV is calculated on a quarterly basis. The most recent NAV measurements, adjusted for cash flows between the measurement date and respective balance sheet date, totaled $869,712 and $734,988 at August 31, 2010 and 2009, respectively. At August 31, 2010, Northwestern Memorial had commitments to fund an additional $271,281 to alternative investment entities, which is expected to occur over the next seven years. 5. Self-Insurance Liabilities The Hospital and NMPG retain certain levels of professional and general liability risks. The Hospital also retains certain levels of workers compensation risks. For those risks, the Hospital has established trust funds to pay claims and related costs. NMIC provides coverage, on a claims-made basis, in excess of the amounts retained by NMH and NMPG for professional and general liability claims occurring and reported between October 1, 2002 and November 1, NMIC is fully reinsured for these risks. Effective November 1, 2004, NMIC provides, on a claims-made basis, professional and general liability coverage to NMH and professional liability coverage to Northwestern Medical Faculty Foundation, Inc. (NMFF) under a joint insurance program. NMFF is an unconsolidated, not-forprofit, multi-specialty group practice, which serves as the clinical faculty practice plan arm of Northwestern University s FSM and is one of the faculty components of the academic medical center. NMIC also provides, on a claims-made basis, professional liability coverage to NMPG and excess general liability coverage to otherwise commercially insured NMHC subsidiaries. NMIC charges a premium for the risk it covers under its indemnity policies. Under the terms of a Mutual Funding Agreement, NMFF and NMH are required to maintain cash and investments or make deposits at NMIC sufficient to pay actuarially determined tail insurance premiums to NMIC upon any cancelation, nonrenewal, or other termination for any reason of NMIC s ongoing joint insurance coverage of both NMH and NMFF. Total NMFF deposits to NMIC, which are reported as due to insureds in the accompanying consolidated balance sheets, amounted to $29,702 and $31,642 at August 31, 2010 and 2009, respectively. NLFH retains certain levels of professional and general liability risks for occurrences on or after January 1, NLFH purchases commercial insurance for risks in excess of its self-insured retention levels and purchased tail coverage for claims incurred but not reported as of December 31,

28 5. Self-Insurance Liabilities (continued) Northwestern Memorial s self-insurance liability and related amount recoverable from reinsurers are reported in the accompanying consolidated balance sheets at present value based on a discount rate of 4.0% as of August 31, 2010 and The undiscounted gross liabilities for the self-insured programs were $549,856 and $499,291 at August 31, 2010 and 2009, respectively. The undiscounted amounts recoverable from reinsurers were $105,002 and $99,074 at August 31, 2010 and 2009, respectively. Provisions for the professional and general liability risks are based on an actuarial estimate of losses using actual loss data adjusted for industry trends and current conditions and on an evaluation of claims by Northwestern Memorial s legal counsel. The provision for estimated self-insured claims includes estimates of ultimate costs for both reported claims and claims incurred but not reported. NMH purchased extended reporting ( tail ) coverage for risks in excess of its self-insured retentions following the expiration of the claims-made professional and general liability program covering the period from October 1, 1999 to October 1, In conjunction with this transaction, NMH recorded a deferred gain that is being amortized based on the estimated runoff period. The balance of the deferred gain was $6,625 and $9,006 at August 31, 2010 and 2009, respectively. In the opinion of management, based in part on the advice of outside legal counsel, adequate provision has been made at August 31, 2010 for all claims incurred to date. Management further believes that the ultimate disposition of these claims will not have a material adverse effect on the financial position of Northwestern Memorial

29 6. Employee Benefits Obligations Northwestern Memorial s noncontributory, defined-benefit pension plans (the Plans) cover substantially all of Northwestern Memorial s employees. ASC 715 requires plan sponsors of defined-benefit pension and other postretirement benefit plans (collectively, postretirement benefit plans ) to recognize the funded status of their postretirement benefit plans in the balance sheet, measure the fair value of plan assets and benefit obligations as of the date of the fiscal year-end balance sheet, and provide additional disclosures. On August 31, 2007, Northwestern Memorial adopted the recognition and disclosure provisions of ASC 715. The provisions of ASC 715 regarding the change in the measurement date of postretirement benefit plans to Northwestern Memorial s fiscal year-end were effective for the year ended August 31, Included in other changes in net assets for the year ended August 31, 2009 is $657 to initially apply the measurement provisions of ASC 715, representing three months of net periodic benefit cost necessary to change the measurement date from May 31 to August 31. The following table summarizes the change in the projected benefit obligation: Projected benefit obligation, beginning of year $ 332,680 $ 280,659 Adjustment for change in measurement date 8,011 Adjustment for Northwestern Lake Forest Hospital 80,820 Service cost 18,190 13,487 Interest cost 23,146 18,556 Net actuarial loss 51,690 24,946 Expenses paid (800) (800) Benefits paid (13,430) (12,179) Projected benefit obligation, end of year $ 492,296 $ 332,