The Campanile Foundation. Financial Report June 30, 2012

Transcription

1 Financial Report June 30, 2012

2 Contents Independent Auditor s Report 1 Financial Statements Statements of financial position 2 Statements of activities 34 Statements of cash flows 5 Notes to financial statements 619 Supplementary Information Schedule of net assets 20 Schedule of revenues, expenses and changes in net assets 21 Other information 2231

3 Independent Auditor s Report The Board of Trustees San Diego, CA We have audited the accompanying statements of financial position of, a component unit of San Diego State University, as of June 30, 2012 and 2011, and the related statements of activities and cash flows for the years then ended. These financial statements are the responsibility of s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America (U.S. GAAS). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of as of June 30, 2012 and 2011, and the changes in its net assets and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America. Our audits were conducted for the purpose of forming an opinion on the financial statements as a whole. The supplementary information is presented for purposes of additional analysis and is not a required part of the financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audits of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with U.S. GAAS. In our opinion, the information is fairly stated in all material respects in relation to the financial statements as a whole. San Diego, CA September 20,

4 Statements of Financial Position June 30, 2012 and 2011 Assets ShortTerm Investments $ 339,330 $ 589,304 Loans and Other Receivables, net 521, ,778 Due From Affiliate (Note 2) 30,122,444 33,283,133 Pledges Receivable (Note 5) 12,567,545 12,825,592 Investments (Note 4) 142,992, ,923,925 Note Receivable (Note 6) 8,505,951 8,505,951 Beneficial Interest in Trusts (Note 4) 3,779,099 3,691,777 Total assets $ 198,827,650 $ 199,373,460 Liabilities and Net Assets Liabilities Accounts payable $ 399,449 $ 211,440 Liabilities under unitrust agreements 3,512,586 3,945,612 Accrued liabilities 86,485 90,537 Due to SDSURF (Note 4) 13,941,782 14,646,316 Total liabilities 17,940,302 18,893,905 Net Assets Unrestricted 703, ,555 Temporarily restricted (Note 3) 88,906,974 89,883,888 Permanently restricted (Note 3) 91,277,276 90,125,112 Total net assets 180,887, ,479,555 Total liabilities and net assets $ 198,827,650 $ 199,373,460 See Notes to Financial Statements. 2

5 Statements of Activities Years Ended June 30, 2012 and Temporarily Permanently Unrestricted Restricted Restricted Total Revenues, gains (losses) and other support: Contributions community and campus programs $ $ 17,591,211 $ 1,741,792 $ 19,333,003 Membership fees and other 7,553,615 7,553,615 Net realized and change in unrealized gains (losses) on investments (Note 4) 231,321 (3,910,875) 415,137 (3,264,417) Investment income (Note 4) 1,901,549 46,908 1,948,457 Net assets released from restrictions (Note 3) 25,164,087 (24,112,414) (1,051,673) Total revenues, gains (losses) and other support 25,395,408 (976,914) 1,152,164 25,570,658 Expenses: Campus programs 8,722,011 8,722,011 Campus programs administered by the University 7,544,977 7,544,977 Student scholarships (Note 2) 5,900,654 5,900,654 Fundraising 2,407,593 2,407,593 General administration 587, ,630 Total expenses 25,162,865 25,162,865 Change in net assets 232,543 (976,914) 1,152, ,793 Net assets: Beginning of year 470,555 89,883,888 90,125, ,479,555 End of year $ 703,098 $ 88,906,974 $ 91,277,276 $ 180,887,348 See Notes to Financial Statements. 3

6 2011 Temporarily Permanently Unrestricted Restricted Restricted Total $ $ 21,779,409 $ 4,840,282 $ 26,619,691 6,716,527 6,716,527 1,581,880 15,938,811 2,495,994 20,016,685 2,324,722 84,559 2,409,281 22,173,427 (22,173,427) 23,755,307 24,586,042 7,420,835 55,762,184 7,879,453 7,879,453 6,546,046 6,546,046 5,744,447 5,744,447 1,680,636 1,680, , ,180 22,172,762 22,172,762 1,582,545 24,586,042 7,420,835 33,589,422 (1,111,990) 65,297,846 82,704, ,890,133 $ 470,555 $ 89,883,888 $ 90,125,112 $ 180,479,555 4

7 Statements of Cash Flows Years Ended June 30, 2012 and Cash Flows From Operating Activities Change in net assets $ 407,793 $ 33,589,422 Adjustments to reconcile change in net assets to net cash provided by operating activities: Contributions restricted for longterm investments (1,741,792) (4,840,282) Net realized and change in unrealized (gains) losses on investments 3,264,417 (20,016,685) Change in market value of unitrust liabilities (433,026) 168,324 Investment income restricted for longterm investments 46,908 (84,559) (Increase) decrease in assets: Shortterm investments 249,974 (589,304) Loans and other receivables, net 32,687 (15,865) Pledges receivable (1,213,386) (5,971,556) Increase (decrease) in liabilities: Accounts payable and accrued expenses 188,009 (89,420) Accrued liabilities (4,052) 49,854 Net cash provided by operating activities 797,532 2,199,929 Cash Flows From Investing Activities Purchase of investments (16,660,525) (17,923,153) Sale of investments 9,623,309 8,256,564 Due from affiliate 3,160,689 2,283,634 Net cash used in investing activities (3,876,527) (7,382,955) Cash Flows From Financing Activities Proceeds from permanently restricted contributions 3,213,225 4,575,932 Beneficial interest in trusts (87,322) 522,535 Investment income restricted for longterm investments (46,908) 84,559 Net cash provided by financing activities 3,078,995 5,183,026 Net change in cash Cash Beginning of year End of year $ $ Supplemental Disclosures of Noncash Investing Activities Investments held for SDSURF $ 704,534 $ 2,474,043 See Notes to Financial Statements. 5

8 Notes to Financial Statements Note 1. Nature of Organization and Summary of Significant Accounting Policies Nature of organization: (TCF) is an auxiliary organization of San Diego State University (the University), organized and operated in accordance with the Education Code of the State of California and the California Code of Regulations. TCF is a nonprofit corporation chartered to provide and augment programs that are an integral part of the educational mission of the University. TCF was organized in August 1999 to assist the University in the acquisition of gifts, the management of philanthropic gifts and the investment of certain endowment gifts. TCF began its operations on January 1, TCF s financial statements are included as a component unit of the University s annual basic financial statements. This is required by the standards of the Governmental Accounting Standards Board (GASB) that apply to the University. Affiliated organizations: TCF is related to other auxiliaries of the University, including Associated Students of San Diego State University (Associated Students), San Diego State University Research Foundation (SDSURF) and Aztec Shops, Ltd. The auxiliaries and the University periodically provide various services for one another. A summary of TCF s significant accounting policies is as follows: Basis of accounting and reporting: TCF s financial statements present net assets and contributions classified as unrestricted, temporarily restricted and permanently restricted. These classifications are based on the existence or absence of donorimposed restrictions related to contributions and are summarized as follows: Unrestricted net assets: Unrestricted net assets consist of net assets that are neither permanently restricted nor temporarily restricted by donorimposed stipulations. Temporarily restricted net assets: Temporarily restricted net assets consist of unspent contributions that are subject to specific donor restrictions that can be fulfilled by actions of TCF or by the passage of time. These include unspent purposerestricted expendable gifts, certain pledges payable in future periods, unspent timerestricted gifts and term endowments. Permanently restricted net assets: Permanently restricted net assets consist of contributions made with donorimposed stipulations that the funds be held in perpetuity. Generally, the income earned on such contributions is available for use by TCF for the benefit of the University. Also included in permanently restricted net assets are charitable remainder trusts (CRT), in which the income earned is included in permanently restricted net assets. As stated above, the classification of net assets is based upon the existence or absence of donorimposed restrictions on contributions. Net assets also include funds other than contributions that have been designated for specific purposes, which are classified as unrestricted in the financial statements. Contributions, including unconditional promises to give (pledges), are recognized in the year the promise is made as opposed to when assets are received. Contributions with donorimposed restrictions are reported as temporarily or permanently restricted contributions. Temporarily restricted net assets are reclassified to unrestricted net assets at such time as TCF has fulfilled the donorimposed restriction. Permanently restricted net assets are reclassified to unrestricted net assets at such time that the donors consent to the release of the previous donorimposed restriction. 6

9 Notes to Financial Statements Note 1. Nature of Organization and Summary of Significant Accounting Policies (Continued) Pledges that are expected to be collected within one year from the date of gift are recorded at their net realizable value. Pledges that are expected to be collected in future years are discounted to their estimated net present value (see Note 5). Investments: Investments are reported at fair value, with gains and losses included in the statements of activities. Shortterm investments consist of funds in money market accounts and investment interest receivable. Alternative assets consist of funds that utilize a variety of absolute return strategies. TCF had alternative assets for the years ended June 30, 2012 and 2011 of $10,342,092 and $10,625,422, respectively. The real estate investment is in a real estate securities commingled fund. These investments are reported at the fair value of the shares owned in each fund. Beneficial interest in trust investments are reported at the fair value of the underlying portfolio of investments within each trust, which primarily consist of mutual funds invested in equities, fixed income, and real estate instruments. Loans and other receivables, net: Loans and other receivables, net, consist of student loans administered by the University. The University periodically assesses the loans for collectibility. TCF has not experienced significant losses on these loans and therefore has recorded an insignificant allowance against these balances. Other receivables primarily consist of program funds in transit to TCF for investment. Liabilities under unitrust agreements: TCF serves as trustee and administrator for various types of trust arrangements, including splitinterest agreements, whereby the beneficial interest is shared with one or more parties. The arrangements generally require payment of annual trust income to the income beneficiary or beneficiaries over the term of the trust, with the remainderman portion of the assets reverting to TCF. The liability under unitrust agreements on the statements of financial position represents the present value of the estimated future payments to be distributed to these beneficiaries over the life expectancies of the beneficiaries, as derived using actuarial tables. TCF uses the approved Internal Revenue Service (IRS) rate specific to each trust to discount the estimated future payments to be distributed to the beneficiaries. Changes in the liability under unitrust agreements are included in contributions in the accompanying statements of activities and totaled approximately ($433,000) and $168,000 for the years ended June 30, 2012 and 2011, respectively. Functional allocation of expenses: The costs of providing various programs, fundraising and other activities have been summarized in the statements of activities. Accordingly, certain costs have been allocated among the programs and fundraising activities benefited. Income taxes: TCF is a qualified nonprofit organization that is exempt from income taxes under Section 501(c)(3) of the Internal Revenue Code and Section 23701(d) of the California Revenue and Taxation Code. This exemption is for all income taxes except those assessed on unrelated business income, if any. In order to maintain that status, TCF is precluded from making certain expenditures, principally in support of political parties. Management believes that no such expenditures have been made. TCF is not a private foundation. 7

10 Notes to Financial Statements Note 1. Nature of Organization and Summary of Significant Accounting Policies (Continued) TCF adopted accounting guidance relating to accounting for uncertainty in income taxes, which is primarily codified in Accounting Standards Codification 740. TCF files a Form 990 (Return of Organization Exempt from Income Tax) annually. When these returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the tax position taken or the amount of the position that would ultimately be sustained. Examples of tax positions common to TCF include such matters as the taxexempt status of the entity and various positions relative to potential sources of unrelated business taxable income (UBIT). UBIT is reported on Form 990T, as appropriate. The benefit of tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions are not offset or aggregated with other positions. Tax positions that meet the morelikelythannot recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely to be realized on settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying statements of financial position, along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Upon adoption and as of June 30, 2012, TCF has addressed uncertainty in its income tax position under this guidance, and there are no unrecognized/derecognized tax benefits that require an accrual. Forms 990 and 990T filed by TCF are subject to examination by the IRS up to three years from the extended due date of each return. Management believes Forms 990 and 990T have been filed appropriately. Forms 990 and 990T filed by TCF are no longer subject to examination for the fiscal years ended June 30, 2008 and prior. Use of estimates: The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates include the discount rates on pledges receivable, the note receivable and unitrust liabilities, the life expectancy of annuitants of unitrusts, the collectibility of pledges receivable and the fair values of alternative investments in hedge funds. Actual results could differ from those estimates. Recent accounting pronouncement: In December 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) , Balance Sheet (Topic 210). The objective of this Update is to provide enhanced disclosures that will enable users of its financial statements to evaluate the effect or potential effect of netting arrangements on an entity s financial position. This includes the effect or potential effect of rights of setoff associated with an entity s recognized assets and recognized liabilities within the scope of this Update. The guidance provided in this ASU is effective for fiscal years, and interim periods within those years, beginning on or after January 1, TCF is in the process of assessing the effect that the implementation of the new guidance will have on its financial position and results of operations. The adoption of this standard is not expected to have a material impact on TCF s financial position, results of operations or cash flows. 8

11 Notes to Financial Statements Note 2. Operating Agreement TCF has an operating agreement with SDSURF to receive certain administrative services, including cash management processes, gift account administration, and accounting and financial reporting assistance. SDSURF receives an administrative fee when TCF funds are expended and retains interest earnings on all funds that are not specifically invested in the endowment fund in exchange for the administrative and financial services. The due from affiliate asset represents the status of that relationship as of June 30, 2012 and 2011 in terms of balances held by SDSURF that are being managed on behalf of TCF. The original agreement expired in December 2001 and was renewed thereafter on an annual basis. In June 2008, TCF agreed to extend the contract through June 30, In June 2012, TCF extended the agreement again for one year, through June 30, The balance of Due From Affiliate as of June 30, 2012 represents $23,386,546 held for campus programs, $6,259,207 for student aid and $476,691 for endowments. The balance on June 30, 2011 represents $22,543,081 held for campus programs, $6,009,644 for student aid and $4,730,408 for endowments. During the years ended June 30, 2012 and 2011, TCF transferred $5,900,654 and $5,744,447, respectively, from its net assets to the University for scholarships. At June 30, 2012 and 2011, scholarship funds held by TCF are committed to students for the following school year. However, qualifying events have not occurred to release the funds to the University for disbursement to the recipients. Note 3. Restrictions on Net Assets Temporarily restricted: Temporarily restricted net assets as of June 30 are available for the following purposes or periods: Campus programs: Use or time restricted $ 67,720,230 $ 66,756,236 Student aid 21,186,744 23,127,652 $ 88,906,974 $ 89,883,888 Permanently restricted: Permanently restricted net assets as of June 30 are restricted to: Endowments to be permanently retained and the income to be used for: Campus programs $ 51,579,783 $ 51,859,176 Student aid 28,807,836 27,112,755 Annuity life income trusts 10,889,657 11,153,181 $ 91,277,276 $ 90,125,112 9

12 Notes to Financial Statements Note 3. Restrictions on Net Assets (Continued) Net assets released from temporary restrictions were released by incurrence of expenses satisfying the restricted purpose or by occurrence of events specified by the donors Released from restrictions: Use or time restricted $ (23,950,637) (20,686,340) Student aid (1,213,450) (1,487,087) $ (25,164,087) $ (22,173,427) TCF s pooled endowment portfolio consists of over 669 individual donorrestricted funds established for a variety of purposes. As required by generally accepted accounting principles (GAAP), net assets associated with endowment funds, including funds designated by the Board of Trustees to function as endowments, are classified and reported based on the existence or absence of donorimposed restrictions. Board has interpreted the California Uniform Prudent Management of Institutional Funds Act (UPMIFA) as requiring the Board s goal, using prudent investment techniques, to be the preservation of the fair value of the original endowed gifts, absent explicit donor stipulations to the contrary. In accordance with UPMIFA, the organization considers the following factors in making a determination to appropriate or accumulate donorrestricted endowment funds: The duration and preservation of the fund The purposes of the organization and the donorrestricted endowment fund General economic conditions The possible effect of inflation and deflation The expected total return from income and the appreciation of investments Other resources of the organization The investment policies of the organization Board classifies charitable remainder trusts as permanently restricted net assets. A charitable remainder trust is an arrangement in which a donor establishes and funds a trust with specified distributions to be made to a designated beneficiary or beneficiaries over the trust s term. Upon termination of the trust, TCF receives the assets remaining in the trust. TCF recognizes the contribution in the period in which the trust is established. In subsequent periods, adjustments to permanently restricted net assets are made to reflect changes in the fair value, payments to beneficiaries and changes in actuarial assumptions during the term of the trust. 10

13 Notes to Financial Statements Note 3. Restrictions on Net Assets (Continued) Board also classifies as permanently restricted net assets the original value of gifts donated to a permanent endowment fund and the original value of subsequent gifts to the permanent endowment. The remaining portion of the donorrestricted endowment fund that is not classified in permanently restricted net assets is classified as temporarily restricted net assets until such time as appropriated for expenditure. Endowment investments are made according to the Investment Policy Statement adopted by TCF s Board of Directors. These guidelines provide for investments in equities, fixed income and other securities, with performance measured against appropriate indices. Outside parties are contracted by TCF for the purpose of providing investment management and consulting. This investment policy and strategy is to emphasize total return that is, the aggregate return from capital appreciation and dividend and interest income in an attempt to provide a predictable stream of funding to programs supported by its endowment while seeking to maintain the purchasing power of the endowment assets. Within this framework, specific investment objectives for endowment investments include liquidity, preservation of capital, preservation of purchasing power, and longterm growth of capital. The investment policy establishes an achievable return objective through diversification of asset classes. The current longterm return objective is to produce, after investment expenses, a minimum annual compound total rate of return of 4.00 percent in excess of the rate of inflation. Actual returns in any given year may vary from this amount. To satisfy its longterm rateofreturn objectives, TCF relies on a total return strategy in which investment returns are achieved through both capital appreciation (realized and unrealized) and current yield (interest and dividends). TCF targets a diversified asset allocation that places a greater emphasis on equitybased investments to achieve its longterm return objectives with prudent risk parameters. Target asset allocation: The asset allocation of TCF shall be reviewed at least quarterly to insure that the target allocation is in compliance with the following guidelines: Target Asset Class Allocation Minimum Maximum High Yield Fixed Income 3% 0% 7% U.S. Large Cap Equity 30% 22% 37% U.S. Small/Mid Cap Equity 5% 1% 10% International Large 20% 15% 25% Emerging Markets 4% 1% 10% Core Fixed Income 18% 13% 22% SDSU Loans 0% 0% 5% Alternative Assets 5% 3% 13% Real Estate (REITs) 7% 0% 13% Commodities 3% 0% 7% Cash 0% 0% 10% U.S. TIPS 5% 1% 10% 11

14 Notes to Financial Statements Note 3. Restrictions on Net Assets (Continued) The asset mix policy and acceptable minimum and maximum ranges established by the Finance and Investment Committee represent a longterm view. Rapid and significant market movements may cause the fund s actual asset mix to fall outside the policy range. Any such divergence should be of a shortterm structure. Endowment distributions are performed in accordance with Board Policy on Investments. For the fiscal year ended June 30, 2012, the Board s adopted distribution rate was generally 4.00 percent of the endowment principal market value using a threeyear moving average. For the fiscal year ended June 30, 2011, the Board s adopted distribution rate was generally 4.35 percent of the endowment principal market value using a threeyear moving average. However, in both fiscal years, in the event that the market value of an endowment s share of the pooled endowment portfolio falls below the original value of the gift, distributions are limited to certain reserves created from reinvesting dividend and interest income. Amounts distributed from endowments per the Board s Policy are classified as temporarily restricted for a specific purpose on the statement of net assets. Purpose restrictions generally include student aid, faculty and program excellence. Composition of donorrestricted endowment funds is as follows: Temporarily Permanently Fiscal Year Ended Unrestricted Restricted Restricted June 30, 2012 $ (145,267) $ 49,554,506 $ 91,277,276 June 30, 2011 (398,124) 51,568,934 90,125,112 Changes in endowment net assets for the fiscal year ended June 30, 2012 are as follows: Temporarily Permanently Total Unrestricted Restricted Restricted Net Assets Endowment net assets, beginning of year $ (398,124) $ 51,568,934 $ 90,125,112 $ 141,295,922 Investment return: Investment income 1,901,549 46,908 1,948,457 Net appreciation (depreciation) 231,321 (3,910,875) 415,137 (3,264,417) Total investment return 231,321 (2,009,326) 462,045 (1,315,960) Contributions 8,175,815 1,741,792 9,917,607 Appropriations for expenditure 21,536 (8,180,917) (1,051,673) (9,211,054) Endowment net assets, end of year $ (145,267) $ 49,554,506 $ 91,277,276 $ 140,686,515 12

15 Notes to Financial Statements Note 3. Restrictions on Net Assets (Continued) Changes in endowment net assets for the fiscal year ended June 30, 2011 are as follows: Temporarily Permanently Total Unrestricted Restricted Restricted Net Assets Endowment net assets, beginning of year $ (1,926,371) $ 34,933,054 $ 82,704,277 $ 115,710,960 Investment return: Investment income 2,324,722 84,559 2,409,281 Net appreciation 1,581,880 15,938,811 2,495,994 20,016,685 Total investment return 1,581,880 18,263,533 2,580,553 22,425,966 Contributions 3,862,867 4,840,282 8,703,149 Appropriations for expenditure (53,633) (5,490,520) (5,544,153) Endowment net assets, end of year $ (398,124) $ 51,568,934 $ 90,125,112 $ 141,295,922 Funds with deficiencies: From time to time, the fair value of assets associated with individual donorrestricted endowment funds may fall below the level that the donor or UPMIFA requires TCF to retain as a fund of perpetual duration. In accordance with GAAP, deficiencies of this nature are charged to unrestricted net assets and amounted to $145,267 and $398,124 for the years ended June 30, 2012 and 2011, respectively. These deficiencies resulted from unfavorable market fluctuations in 2011 and 2012 for endowment funds that had deficiencies in the previous year and have gains in the current year. The gains are allocated to unrestricted net assets until the deficiency is restored. Note 4. Investments TCF has investments that include stocks, bonds, mutual funds and investment partnerships, and is therefore subject to concentrations of credit risk. Investments are made by investment managers engaged by TCF and the investments are monitored for TCF by an investment advisor. The investments of TCF are exposed to interest rate and market risk. Economic conditions can impact these risks and resulting market values can be either positively or adversely affected. If the level of risk increases in the near term, it is possible that the investment balances and the amounts reported in the financial statements could be materially affected by market fluctuations. Although the market value of investments is subject to fluctuations on a yeartoyear basis, management believes the investment policy is prudent for the longterm welfare of TCF and its beneficiaries. 13

16 Notes to Financial Statements Note 4. Investments (Continued) As of June 30, longterm investments consisted of the following: Large cap equity $ 19,132,293 $ 18,286,881 Core fixed income 35,217,326 32,740,068 Trusts 13,021,459 13,222,726 International equity 17,802,608 25,253,159 Alternative assets 10,342,092 10,625,422 Small/mid cap 6,773,113 7,097,567 Investments in investment partnerships: Large cap equity 19,695,988 18,983,285 International equity 10,757,771 4,837,550 Real estate securities 9,824,971 8,805,957 Other investments 424,569 71,310 $ 142,992,190 $ 139,923,925 Effective July 1, 2007, TCF agreed to be the endowment pool manager for SDSURF. As of June 30, 2012 and 2011, SDSURF had (at fair value) $13,941,782 and $14,646,316, respectively, in the endowment pool. That amount is included in the longterm investments of TCF and the related liability is shown as Due to SDSURF in the liabilities of TCF. Fair value measurements: Shortterm investments, loans and other receivables, amounts due from affiliate, accrued liabilities and accounts payable approximate fair value due to the immediate shortterm maturity of these financial instruments. The carrying amount of longterm pledges receivable and the note receivable are discounted to their estimated net present value, which approximates fair value. Investments are presented in the financial statements at fair value in accordance with GAAP. Investments in securities traded on a national securities exchange, or reported on the NASDAQ national market, are stated at the last reported sales price on the day of valuation; other securities traded in the overthecounter market and listed securities for which no sale was reported on that date are stated at the last quoted bid price. Alternative investments, which consist of funds that utilize a variety of absolute return strategies, are reported at the fair value of the shares owned in each fund. Investments in investment partnerships are valued at fair value based on the applicable percentage ownership of the underlying partnerships net assets as of the measurement date, as determined by the General Partner. In determining fair value, the General Partner utilizes valuations provided by the underlying investment partnerships. The underlying investment partnerships value securities and other financial instruments on a fair value basis of accounting. The estimated fair values of certain investments of the underlying investment partnerships, which may include private placements and other securities for which prices are not readily available, are determined by the General Partner or sponsor of the respective investment partnership and may not reflect amounts that could be realized upon immediate sale, nor amounts that ultimately may be realized. Accordingly, the estimated fair values may differ significantly from the values that would have been used had a ready market existed for these investments. The fair value of the Partnership s investments in investment partnerships generally represents the amount the Partnership would expect to receive if it were to liquidate its investment in the investment partnerships, excluding any redemption charges that may apply. 14

17 Notes to Financial Statements Note 4. Investments (Continued) Due to SDSURF is carried at the fair value of the related investments included in the pooled endowment funds. The FASB s authoritative guidance on fair value measurements establishes a framework for measuring fair value and expands disclosure about fair value measurements. This guidance enables the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. Under this guidance, assets and liabilities carried at fair value must be classified and disclosed in one of the following three categories: Level 1: Observable inputs such as quoted market prices in active markets. Classifications currently include cash and investments in funds that are priced daily and traded over an active exchange such as the New York Stock Exchange. Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly. Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. Classifications currently include commingled funds that do not have daily pricing on an active exchange but where a substantial portion of a fund s fair value could be determined based on quoted market prices of underlying investments held by the fund and the estimated fair values of certain investments of the underlying investment partnership, which may include private placements and other securities for which prices are not readily available, and are determined by the General Partner or sponsor of the respective other investment partnership and may not reflect amounts that could be realized upon immediate sale, nor amounts that ultimately may be realized. 15

18 Notes to Financial Statements Note 4. Investments (Continued) As of June 30, assets (liabilities) measured at fair value on a recurring basis are as follows: 2012 Fair Value Level 1 Level 2 Level 3 Investments: Large cap equity $ 19,132,293 $ 19,132,293 $ $ Core fixed income 35,217,326 35,217,326 Trusts 13,021,459 13,021,459 International equity 17,802,608 17,802,608 Alternative assets 10,342,092 10,342,092 Small/mid cap 6,773,113 6,773,113 Investments in investment partnerships: Large cap equity 19,695,988 19,695,988 International equity 10,757,771 10,757,771 Real estate securities 9,824,971 9,824,971 Other investments 424, ,569 Total investments $ 142,992,190 $ 102,713,460 $ 40,278,730 $ Beneficial Interest in Trusts $ 3,779,099 $ $ $ 3,779,099 Due to SDSURF (13,941,782) (13,941,782) 2011 Fair Value Level 1 Level 2 Level 3 Investments: Large cap equity $ 18,286,881 $ 18,286,881 $ $ Core fixed income 32,740,068 32,740,068 Trusts 13,222,726 13,222,726 International equity 25,253,159 25,253,159 Alternative assets 10,625,422 10,625,422 Small/mid cap 7,097,567 7,097,567 Investments in investment partnerships: Large cap equity 18,983,285 18,983,285 International equity 4,837,550 4,837,550 Real estate securities 8,805,957 8,805,957 Other investments 71,310 71,310 Total investments $ 139,923,925 $ 107,297,133 $ 32,626,792 $ Beneficial Interest in Trusts $ 3,691,777 $ $ $ 3,691,777 Due to SDSURF (14,646,316) (14,646,316) 16

19 Notes to Financial Statements Note 4. Investments (Continued) The fair value of the Beneficial Interest in Trusts has been determined based on the fair value of the assets discounted using the Group Annuity Mortality table. The fair value of the liabilities Due to SDSURF has been determined based on SDSURF s share of the market value of the investments in the endowment pool. Based on additional fair value guidance and clarity of required fair value disclosures, management has reassessed its level designation for certain investments. As a result, the 2011 information has been reclassified to conform with the 2012 presentation. The following table reflects a reconciliation of TCF s beginning and ending Level 3 liability to SDSURF: Beginning balance $ 14,646,316 $ 12,172,273 Total realized and unrealized gains (losses), net (536,588) 2,352,339 Net additions, purchases, sales and maturities (167,946) 121,704 Ending balance $ 13,941,782 $ 14,646,316 17

20 Notes to Financial Statements Note 4. Investments (Continued) The following table reflects a reconciliation of beginning and ending investment balances for TCF s total investments: Beginning balance $ 139,923,925 $ 107,766,608 Total realized and unrealized gains (losses), net, included in change in net assets (3,264,417) 20,016,685 Net additions, purchases, sales and maturities 6,332,682 12,140,632 Ending balance $ 142,992,190 $ 139,923,925 The following table sets forth additional disclosures of TCF s investments whose fair value is estimated using net asset value per share (or its equivalent) as of June 30, 2012: Number of Unfunded Redemption Redemption Fair Value Funds Commitment Frequency Notice Period Large cap equity (a) $ 19,695,988 1 $ Daily N/A International equity (b) 10,757,771 1 Monthly N/A Real estate securities (c) 9,824,971 1 Monthly N/A (a) (b) (c) Investment in a private equity fund that invests in the largest 3,000 U.S. companies. Investment in a private equity fund that invests in equities of companies located in developed markets outside the United States and Canada. The fund enters into foreign currency exchange contracts. Investment in a private equity fund that invests in real estate, which are longterm investments. Note 5. Pledges Receivable Contributions are recorded as revenue and as a pledge receivable when a donor makes an unconditional promise to give. Unconditional contributions expected to be received at the time of gift in more than a year s time are recorded at their expected net present values using discount rates commensurate within the risks involved. The rates used to discount pledges outstanding at June 30, 2012 and 2011 ranged from 2.35 percent to 6.00 percent. Pledges receivable are assessed periodically for collectibility. TCF has not experienced significant losses on pledges and therefore has not recorded any allowances at June 30, 2012 or

21 Notes to Financial Statements Note 5. Pledges Receivable (Continued) Contributions pledged are expected to be collected as follows as of June 30: Amounts due in: Less than one year $ 5,248,734 $ 5,148,729 One to five years 7,873,133 8,407,048 More than five years 421, ,000 Less discount to present value (975,322) (1,205,185) $ 12,567,545 $ 12,825,592 Note 6. Note Receivable The note receivable originated during 2009 from a single donor in the amount of approximately $8.5 million. The note accrues interest at 4.35 percent per annum and matures in The note requires interestonly payments for the first 10 years and principal and interest payments over the last 15 years. The note allows for early payment of principal; however, no early principal payments were made during the fiscal years ended June 30, 2012 or Note 7. Subsequent Events TCF has evaluated subsequent events through September 20, 2012, the date the financial statements were available to be issued, and has determined that the following subsequent events should be disclosed: In August 2012, TCF received pledges receivable in the amounts of $3 million and $5 million, to be paid over 10 years and five years, respectively. 19

22 Schedule of Net Assets June 30, 2012 (for inclusion in the California State University) Assets: Current assets: Cash and cash equivalents Shortterm investments Accounts receivable, net Leases receivable, current portion Notes receivable, current portion Pledges receivable, net Prepaid expenses and other assets Total current assets 339,330 30,525,685 5,248,734 36,113,749 Noncurrent assets: Restricted cash and cash equivalents Accounts receivable, net Leases receivable, net of current portion Notes receivable, net of current portion Student loans receivable, net Pledges receivable, net Endowment investments Other longterm investments Capital assets, net Other assets Total noncurrent assets Total assets 117,850 8,505,951 7,318, ,992,190 3,779, ,713, ,827,650 Liabilities: Current liabilities: Accounts payable Accrued salaries and benefits payable Accrued compensated absences, current portion Deferred revenue Capitalized lease obligations, current portion Longterm debt obligations, current portion Selfinsurance claims liability, current portion Other liabilities Total current liabilities 399,449 14,028,267 14,427,716 Noncurrent liabilities: Accrued compensated absences, net of current portion Deferred revenue Grants refundable Capitalized lease obligations, net of current portion Longterm debt obligations, net of current portion Selfinsurance claims liabilities, net of current portion Depository accounts Other postemployment benefits obligation Other liabilities Total noncurrent liabilities Total liabilities 3,512,586 3,512,586 17,940,302 Net assets: Invested in capital assets, net of related debt Restricted for: Nonexpendable, endowments Expendable: Debt service Other Unrestricted Scholarships and fellowships Research Loans Capital projects Total net assets 91,277,276 21,186,745 1,497,138 66,223, , ,887,348 20

23 Schedule of Revenues, Expenses and Changes in Net Assets Year Ended June 30, 2012 (for inclusion in the California State University) Revenues: Operating revenues: Student tuition and fees (net of scholarship allowances of $0) Grants and contracts, noncapital: Federal State Local Nongovernmental Sales and services of educational activities Sales and services of auxiliary enterprises (net of scholarship allowances of $0) Other operating revenues Total operating revenues 7,553,615 7,553,615 Expenses: Operating expenses: Instruction Research Public service Academic support Student services Institutional support Operation and maintenance of plant Student grants and scholarships Auxiliary enterprise expenses Depreciation and amortization Total operating expenses Operating loss 8,722,011 2,995,223 5,900,654 17,617,888 (10,064,273) Nonoperating revenues (expenses): State appropriations, noncapital Federal financial aid grants, noncapital State financial aid grants, noncapital Local financial aid grants, noncapital Nongovernmental and other financial aid grants, noncapital Gifts, noncapital Investment income, net Endowment income Interest expenses Other nonoperating expenses Net nonoperating revenues Income before other additions 17,591,211 (1,315,960) (7,544,977) 8,730,274 (1,333,999) State appropriations, capital Grants and gifts, capital Additions to permanent endowments Increase in net assets 1,741, ,793 Net assets: Net assets at beginning of year, as previously reported Restatements Net assets at beginning of year, as restated Net assets at end of year 180,479, ,479, ,887,348 21

24 Other Information June 30, 2012 (for inclusion in the California State University) 1 Restricted cash and cash equivalents at June 30, 2012: Portion of restricted cash and cash equivalents related to endowments $ All other restricted cash and cash equivalents Total restricted cash and cash equivalents $ 2.1 Composition of investments at June 30, 2012: Current Current Total Noncurrent Noncurrent Total Unrestricted Restricted Current Unrestricted Restricted Noncurrent Total State of California Surplus Money Investment Fund (SMIF) $ State of California Local Agency Investment Fund (LAIF) Wachovia ShortTerm Fund Wachovia MediumTerm Fund Wachovia Equity Fund US Bank SWIFT pool Common Fund ShortTerm Fund Common Fund Others Debt securities Equity securities Fixed income securities (Treasury notes, GNMAs) Land and other real estate Certificates of deposit 339, , ,330 Notes receivable Mutual funds 109,379, ,379, ,379,099 Money market funds Collateralized mortgage obligations: Inverse floaters Interestonly strips Agency passthrough Private passthrough Other major investments: Real estate securities 9,824,971 9,824,971 9,824,971 Trusts 13,021,459 13,021,459 13,021,459 Alternative investments 10,342,092 10,342,092 10,342,092 Other investments 424, , ,569 Add description Add description Total investments 339, , ,992, ,992, ,331,520 Less endowment investments (enter as negative number) (142,992,190) (142,992,190) (142,992,190) Total investments $ 339, , , Investments held by the University under contractual agreements at June 30, 2012: Portion of investments in Note 2.1 held by the University under contractual agreements at June 30, 2012: $ $ $ $ $ $ $ 22

25 Other Information June 30, 2012 (for inclusion in the California State University) 2.3 Restricted current investments at June 30, 2012 related to: Amount Marketable CDs $ 339,330 Add description Add description Add description Add description Add description Add description Add description Add description Add description Total restricted current investments at June 30, 2012 $ 339, Restricted noncurrent investments at June 30, 2012 related to: Amount Endowment Investments $ 142,992,190 Add description Add description Add description Add description Add description Add description Add description Add description Add description Total restricted noncurrent investments at June 30, 2012 $ 142,992,190 23

26 Other Information June 30, 2012 (for inclusion in the California State University) 3.1 Composition of capital assets at June 30, 2012: Transfers of Balance Prior Period Balance Completed Balance June 30, 2011 Adjustments Reclassifications June 30, 2011 Additions Reductions CWIP June 30, 2012 Nondepreciable capital assets: Land and land improvements $ Works of art and historical treasures Construction work in progress (CWIP) Intangible assets Total nondepreciable capital assets Depreciable capital assets: Buildings and building improvements Improvements, other than buildings Infrastructure Leasehold improvements Personal property: Equipment Library books and materials Intangible assets Total depreciable capital assets Total capital assets Less accumulated depreciation: Buildings and building improvements Improvements, other than buildings Infrastructure Leasehold improvements Personal property: Equipment Library books and materials Intangible assets Total accumulated depreciation Total capital assets, net $ 24

27 Other Information June 30, 2012 (for inclusion in the California State University) 3.2 Detail of depreciation and amortization expense for the year ended June 30, 2012: Depreciation and amortization expense related to capital assets $ Amortization expense related to other assets Total depreciation and amortization $ 3.3 Detail of intangible assets as of June 30, 2012: Accumulated Nonamortizable Amortizable Amortization Easements $ Rights Websites Computer software Licenses and permits Patents Copyrights Trademarks Others (please list): Add description Add description Add description Add description Add description Add description Add description Add description Add description Add description Add description Add description Add description Total intangible assets $ 25

28 Other Information June 30, 2012 (for inclusion in the California State University) 4 Longterm liabilities activity schedule: Balance Prior Period Balance Balance Current LongTerm June 30, 2011 Adjustments Reclassifications June 30, 2011 Additions Reductions June 30, 2012 Portion Portion Accrued compensated absences $ Capitalized lease obligations: Gross balance Unamortized premium (discount) on capitalized lease obligations Total capitalized lease obligations Longterm debt obligations: Revenue Bonds Other bonds (nonrevenue Bonds) Commercial Paper Other: Add description Add description Add description Add description Add description Add description Total longterm debt obligations Unamortized bond premium (discount) Unamortized loss on refunding Total longterm debt obligations, net Total longterm liabilities $ 26

29 Other Information June 30, 2012 (for inclusion in the California State University) 5 Future minimum lease payments capital lease obligations: Principal and Principal Interest Interest Year ending June 30: 2012 $ Total minimum lease payments Less amounts representing interest Present value of future minimum lease payments Less current portion Capitalized lease obligation, net of current portion $ 27

30 Other Information June 30, 2012 (for inclusion in the California State University) 6 Longterm debt obligation schedule: All Other LongTerm Revenue Bonds Debt Obligations Total Principal and Principal and Principal and Principal Interest Interest Principal Interest Interest Principal Interest Interest Year ending June 30: 2012 $ Total $ 7.1 Calculation of net assets invested in capital assets, net of related debt Auxiliary Organizations Total GASB FASB Auxiliaries Capital assets, net of accumulated depreciation $ Capitalized lease obligations, current portion Capitalized lease obligations, net of current portion Longterm debt obligations, current portion Longterm debt obligations, net of current portion Portion of outstanding debt that is unspent at yearend Other adjustments: (please list) Add description Add description Add description Add description Add description Net assets invested in capital assets, net of related debt $ 28