C O V E R S H E E T. for AUDITED FINANCIAL STATEMENTS D M C I H O L D I N G S, I N C. A N D S U B S I D

Transcription

1 C O V E R S H E E T for AUDITED FINANCIAL STATEMENTS SEC Registration Number A S O C O M P A N Y N A M E D M C I H O L D I N G S, I N C. A N D S U B S I D I A R I E S PRINCIPAL OFFICE ( No. / Street / Barangay / City / Town / Province ) 3 R D F L O O R, D A C O N B U I L D I N G, D O N C H I N O R O C E S A V E N U E, M A K A T I C I T Y Form Type Department requiring the report Secondary License Type, If Applicable A A F S S E C N / A C O M P A N Y I N F O R M A T I O N Company s Address Company s Telephone Number Mobile Number N/A No. of Stockholders Annual Meeting (Month / Day) Fiscal Year (Month / Day) 701 Third Tuesday of May 31-Dec CONTACT PERSON INFORMATION The designated contact person MUST be an Officer of the Corporation Name of Contact Person Address Telephone Number/s Mobile Number Herbert M. Consunji hmc@dmcinet.com N/A CONTACT PERSON s ADDRESS 3 rd floor Dacon Building, 2281 Don Chino Roces Avenue, Makati City NOTE 1 : In case of death, resignation or cessation of office of the officer designated as contact person, such incident shall be reported to the Commission within thirty (30) calendar days from the occurrence thereof with information and complete contact details of the new contact person designated. 2 : All Boxes must be properly and completely filled-up. Failure to do so shall cause the delay in updating the corporation s records with the Commission and/or non-receipt of Notice of Deficiencies. Further, non-receipt of Notice of Deficiencies shall not excuse the corporation from liability for its deficiencies.

2 SyCip Gorres Velayo & Co Ayala Avenue 1226 Makati City Philippines Tel: (632) Fax: (632) ey.com/ph BOA/PRC Reg. No. 0001, December 14, 2015, valid until December 31, 2018 SEC Accreditation No FR-4 (Group A), November 10, 2015, valid until November 9, 2018 INDEPENDENT AUDITOR S REPORT The Stockholders and the Board of Directors DMCI Holdings, Inc. 3rdFloor, Dacon Building 2281 Don Chino Roces Avenue Makati City Opinion We have audited the consolidated financial statements of DMCI Holdings, Inc. and its subsidiaries (the Group), which comprise the consolidated statements of financial position as at December 31, 2017, 2016 and January 1, 2016, and the consolidated statements of income, consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for each of the three years in the period ended December 31, 2017, and notes to the consolidated financial statements, including a summary of significant accounting policies. In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2017, 2016 and January 1, 2016, and its consolidated financial performance and its consolidated cash flows for each of the three years in the period ended December 31, 2017 in accordance with Philippine Financial Reporting Standards (PFRSs). Basis for Opinion We conducted our audits in accordance with Philippine Standards on Auditing (PSAs). Our responsibilities under those standards are further described in the Auditor s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the Code of Ethics for Professional Accountants in the Philippines (Code of Ethics) together with the ethical requirements that are relevant to our audit of the consolidated financial statements in the Philippines, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Key Audit Matters Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context. A member firm of Ernst & Young Global Limited

3 - 2 - We have fulfilled the responsibilities described in the Auditor s Responsibilities for the Audit of the Consolidated Financial Statements section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the consolidated financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying consolidated financial statements. Revenue and Cost Recognition based on Percentage-of-Completion The Group derives 41% and 51% of its revenues and costs respectively from construction contracts and real estate agreements which are material to the consolidated financial statements. Revenues and costs from construction contracts are determined using the percentage-of-completion measured principally on the basis of the actual cost incurred as of a reporting date over the estimated total cost of the project. Percentage-of-completion for real estate revenue and cost recognition is measured on the basis of physical proportion of work. This matter is important to our audit because the revenue and cost recognition process requires significant management estimation, particularly with respect to the projects total cost, stage of completion, contract price variations and liquidating damages and requires the technical expertise of the Group s project engineers. Note 3 to the consolidated financial statements provide the relevant discussion regarding this matter. Audit Response We obtained an understanding of the Group s processes to accumulate actual costs incurred and to estimate the costs to complete, measurement of the physical proportion of work and tested the relevant controls. For construction contracts, we compared the contract price used in recognizing revenue to the original signed customer contracts and approved change orders; examined the signed supplemental agreements and purchase orders with the customers for additional costs incurred, such as those arising from unforeseen project delays and changes in plan; examined the approved total estimated completion costs, any revisions to the job order sheets, and the cost variance analysis against the supporting details and on a test basis, we examined the invoices and other supporting third party correspondence for the actual costs incurred. We also inspected the associated project documentation, such as the S-curve schedule and bill of quantities, and inquired about the significant deviations against plans. For real estate agreements, we traced the percentage-of-completion to the engineer s certified report and reviewed the supporting documents to the engineer s certified report. For both construction contracts and real estate agreements, we conducted ocular inspections on selected projects where we inquired of the status of the projects under construction with the Group s engineers. We considered the competence and objectivity of the Group s engineers with reference to their professional qualifications, experience and reporting responsibilities. Recoverability of goodwill, property and equipment and mining properties Under PFRS, the Group is required to annually test goodwill for impairment. In addition, if there are indicators of impairment, the Group tests the recoverability of property and equipment and mining properties. As of December 31, 2017, the Group has goodwill that is attributable to Zambales Diversified Metals Corporation (ZDMC) and Zambales Chromite Mining Company (ZCMC) amounting to P=1,637 million, and property and equipment and mining properties amounting to P=1,028 million, which are considered significant to the consolidated financial statements. ZCMC has applied for renewal of its Mineral Production Sharing Agreement (MPSA) before its term ended in 2016, while both ZDMC and A member firm of Ernst & Young Global Limited

4 - 3 - Berong Nickel Corporation received suspension orders in 2016 and Notice of Issuance of an Order in February The assessment of recoverability of goodwill, property and equipment and mining properties requires significant management judgment and is based on assumptions, such as estimated timing of resumption of operations, mine production, nickel prices, price inflation and discount rate. Relevant information on these matters are disclosed in Notes 3, 13 and 33 to the consolidated financial statements. Audit Response We obtained an understanding of the Group s impairment assessment process and the related controls. We performed tests of controls on the management processes and controls. We involved our internal specialist in evaluating the methodologies and the assumptions used, which include the estimated timing of resumption of operations, mine production, nickel prices, price inflation and discount rate. With respect to mineral production, we compared the forecasted mine production with the three-year work program submitted by the Group to the Mines and Geosciences Bureau and with the historical mine production output. We compared the nickel prices, price inflation and discount rate with externally published data. We also reviewed the Group s disclosures about those assumptions to which the outcome of the impairment test is most sensitive, specifically those that have the most significant effect on the determination of the recoverable amount of goodwill, property and equipment and mining properties. We discussed with management the status of renewal of the MPSA and also obtained management assessment, as supported by its internal legal counsel s opinion, of the potential impact of the suspension orders on the Group s mining operations, particularly the recoverability of the affected assets and any potential liabilities. Estimation of Decommissioning and Site Rehabilitation Costs The Group has recognized provision for decommissioning and site rehabilitation for the open pit mines of its coal mining activities totaling to P=1,687 million as of December 31, This matter is important to our audit because the amount involved is material and the estimation of the provision requires the exercise of significant management judgment and estimation, including the use of assumptions, such as the costs of backfilling, reforestation, rehabilitation activities on marine and rainwater conservation and maintenance of the rehabilitated area, inflation rate, and discount rate. Relevant information on the provision for decommissioning and site rehabilitation costs are disclosed in Notes 3 and 20 to the consolidated financial statements. Audit response We obtained an understanding of management s processes and controls in the estimation of future decommissioning and site rehabilitation costs, which involved the Group s engineers. We performed tests of controls on the management processes and controls. We evaluated the competence, capabilities and objectivity of the engineers and reviewed the latest comprehensive mine rehabilitation plans prepared by the Group s Environmental Department Head. We obtained an understanding from the engineers about their bases for identifying and estimating the costs for various mine rehabilitation and closure activities, such as backfilling, reforestation and maintenance of the rehabilitated area. We compared the cost estimates to billings, invoices and official receipts. We also evaluated the discount and inflation rates used by comparing these to external data. A member firm of Ernst & Young Global Limited

5 - 4 - Estimation of Mineable Ore Reserves The Group s coal mining properties totaling to P=5,576 million as of December 31, 2017 are amortized using the units-of-production method. Under this method, management is required to estimate the volume of mineable ore reserves for the remaining life of the mine which is a key input to the amortization of the coal mining properties. This matter is significant to our audit because the estimation of the mineable ore reserves for the remaining life of the Group s Narra and Molave mines requires significant estimation from management s specialist. The related information on the estimation of mineable ore reserves and related coal mining properties are discussed in Notes 3 and 13 to the consolidated financial statements. Audit response We obtained an understanding of management s processes and controls in the estimation of mineable ore reserves. We performed tests of controls on the management processes and controls. We evaluated the competence, capabilities and objectivity of the external specialist engaged by the Group to perform an independent assessment of the ore reserves. We reviewed the specialist s report and obtained an understanding of the nature, scope and objectives of their work and basis of estimates including any changes in the reserves during the year. We also tested the application of the estimated ore reserves in the amortization of mining properties. Investment in Associates The Group s investment in Maynilad Water Holdings Company, Inc. (MWHCI) comprise 98% of its investments in associates, while the Group s equity in net earnings of MWHCI represents 11% of the Group s net income attributable to the parent company, which are material to the consolidated financial statements. Maynilad Water Services, Inc. (MWSI), which is the main source of MWHCI s net income, is affected by (a) the recognition and measurement of provisions related to ongoing regulatory proceedings and disputes and tax assessments, and (b) the amortization of service concession assets using the units-of-production method. These matters are significant to our audit because the estimation of the potential liability that might result from these proceedings, disputes and tax assessments, and since amortization of the service concession assets require significant management estimation, particularly in determining the total estimated volume of billable water over the remaining period of the concession agreement. Note 11 to the consolidated financial statements provide the relevant discussion regarding this matter. A member firm of Ernst & Young Global Limited

6 - 5 - Audit Response Our audit procedures included, among other things, obtaining the relevant financial information from MWHCI for the purpose of determining the Group s equity in net earnings to be recorded in the consolidated financial statements. On the provisions, we involved our internal specialists in evaluating management s assessment on whether provisions on the contingencies should be recognized, and the estimation of such amount. We also discussed with management and obtained their assessment on the expected outcome and the status of the regulatory proceedings and disputes arbitration. In addition, we obtained correspondences from relevant government agencies and tax authorities, replies from third party legal counsels and relevant historical and recent judgment issued by the court on similar matters. On the amortization of concession assets using the units-of-production method, we obtained and reviewed the schedule of amortization of concession assets including the related assumptions. We reviewed the related assumptions about the estimated billable water volume. Other Information Management is responsible for the other information. The other information comprises the information included in the SEC Form 20-IS (Definitive Information Statement), SEC Form 17-A and Annual Report for the year ended December 31, 2017, but does not include the consolidated financial statements and our auditor s report thereon. The SEC Form 20-IS, SEC Form 17-A and Annual Report for the year ended December 31, 2017 are expected to be made available to us after the date of this auditor s report. Our opinion on the consolidated financial statements does not cover the other information and we will not express any form of assurance conclusion thereon. In connection with our audits of the consolidated financial statements, our responsibility is to read the other information identified above when it becomes available and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audits, or otherwise appears to be materially misstated. Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with PFRSs, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. In preparing the consolidated financial statements, management is responsible for assessing the Group s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so. Those charged with governance are responsible for overseeing the Group s financial reporting process. A member firm of Ernst & Young Global Limited

7 - 6 - Auditor s Responsibilities for the Audit of the Consolidated Financial Statements Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with PSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements. As part of an audit in accordance with PSAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also: Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group s internal control. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management. Conclude on the appropriateness of management s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor s report. However, future events or conditions may cause the Group to cease to continue as a going concern. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion. A member firm of Ernst & Young Global Limited

8 - 7 - We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards. From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication. The engagement partner on the audit resulting in this independent auditor s report is Cyril Jasmin B. Valencia. SYCIP GORRES VELAYO & CO. Cyril Jasmin B. Valencia Partner CPA Certificate No SEC Accreditation No AR-1 (Group A), May 12, 2015, valid until May 11, 2018 Tax Identification No BIR Accreditation No , February 26, 2018, valid until February 25, 2021 PTR No , January 9, 2018, Makati City March 8, 2018 A member firm of Ernst & Young Global Limited

9 SyCip Gorres Velayo & Co Ayala Avenue 1226 Makati City Philippines Tel: (632) Fax: (632) ey.com/ph BOA/PRC Reg. No. 0001, December 14, 2015, valid until December 31, 2018 SEC Accreditation No FR-4 (Group A), November 10, 2015, valid until November 9, 2018 INDEPENDENT AUDITOR S REPORT ON SUPPLEMENTARY SCHEDULES The Stockholders and the Board of Directors DMCI Holdings, Inc. 3rdFloor, Dacon Building 2281 Don Chino Roces Avenue Makati City We have audited in accordance with Philippine Standards on Auditing, the consolidated financial statements of DMCI Holdings, Inc. and its subsidiaries (the Group) as at December 31, 2017, 2016, January 1, 2016 and for each of the three years in the period ended December 31, 2017, included in this Form 17-A, and have issued our report thereon dated March 8, Our audits were made for the purpose of forming an opinion on the consolidated financial statements taken as a whole. The schedules listed in the Index to the Consolidated Financial Statements and Supplementary Schedules are the responsibility of the Group s management. These schedules are presented for purposes of complying with the Securities Regulation Code Rule No. 68, As Amended (2011) and are not part of the consolidated financial statements. These schedules have been subjected to the auditing procedures applied in the audit of the consolidated financial statements and, in our opinion, fairly state in all material respects, the information required to be set forth therein in relation to the consolidated financial statements taken as a whole. SYCIP GORRES VELAYO & CO. Cyril Jasmin B. Valencia Partner CPA Certificate No SEC Accreditation No AR-1 (Group A), May 12, 2015, valid until May 11, 2018 Tax Identification No BIR Accreditation No , February 26, 2018, valid until February 25, 2021 PTR No , January 9, 2018, Makati City March 8, 2018 A member firm of Ernst & Young Global Limited

10 DMCI HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Amounts in Thousands) December 31, 2017 December 31, 2016 (As restated - Note 2) January 1, 2016 (As restated - Note 2) ASSETS Current Assets Cash and cash equivalents (Notes 4 and 36) P=25,323,774 P=18,738,106 P=19,150,603 Receivables - net (Notes 7, 21 and 36) 21,984,999 15,609,842 13,976,331 Costs and estimated earnings in excess of billings on uncompleted contracts (Note 8) 1,201,589 1,753,204 2,015,033 Inventories (Note 9) 34,698,636 33,374,563 32,158,201 Other current assets (Notes 5, 6, 10 and 36) 8,290,495 6,316,668 6,501,813 Total Current Assets 91,499,493 75,792,383 73,801,981 Noncurrent Assets Noncurrent receivables (Notes 7 and 36) 6,434,989 5,460,191 3,258,967 Investments in associates and joint ventures (Note 11) 13,460,601 12,761,044 11,457,732 Investment properties (Note 12) 194, , ,542 Property, plant and equipment (Note 13) 55,701,022 55,751,702 49,440,223 Exploration and evaluation asset (Note 14) 225, ,645 3,238,442 Goodwill (Note 33) 1,637,430 1,637,430 1,637,430 Deferred tax assets - net (Note 29) 427, , ,859 Pension assets - net (Note 23) 1,019, , ,979 Other noncurrent assets (Notes 5, 14 and 36) 1,213,617 2,721,166 2,311,660 Total Noncurrent Assets 80,315,083 80,075,100 73,135,834 P=171,814,576 P=155,867,483 P=146,937,815 LIABILITIES AND EQUITY Current Liabilities Short-term debt (Notes 15 and 36) P=1,071,101 P=2,621,109 P=3,707,354 Current portion of liabilities for purchased land (Notes 16 and 36) 24, ,622 2,201,291 Accounts and other payables (Notes 17, 21 and 36) 18,757,346 18,121,112 15,424,339 Billings in excess of costs and estimated earnings on uncompleted contracts (Note 8) 2,604,954 2,311,377 2,095,481 Customers advances and deposits (Note 18) 7,918,434 5,505,546 4,184,585 Current portion of long-term debt (Notes 19 and 36) 4,626,407 3,193,487 11,291,955 Income tax payable 152, , ,439 Total Current Liabilities 35,155,566 33,018,490 39,353,444 (Forward)

11 - 2 - December 31, 2017 December 31, 2016 (As restated - Note 2) January 1, 2016 (As restated - Note 2) Noncurrent Liabilities Long-term debt - net of current portion (Notes 19 and 36) P=33,811,174 P=31,070,773 P=25,763,651 Liabilities for purchased land - net of current portion (Notes 16 and 36) 2,195, , ,135 Deferred tax liabilities - net (Note 29) 4,444,307 4,441,267 3,586,396 Pension liabilities - net (Note 23) 315, , ,200 Other noncurrent liabilities (Notes 20 and 36) 2,285,624 2,751,734 2,600,395 Total Noncurrent Liabilities 43,052,456 39,104,395 32,908,777 Total Liabilities 78,208,022 72,122,885 72,262,221 Equity Equity attributable to equity holders of the Parent Company: Paid-in capital (Note 22) 17,949,868 17,949,868 17,949,868 Retained earnings (Notes 2 and 22) 58,308,942 49,917,571 43,610,261 Premium on acquisition of non-controlling interests (Note 32) (599,082) (522,903) (161,033) Remeasurements on retirement plans - net of tax (Note 23) 708, , ,491 Net accumulated unrealized gains on AFS financial assets (Note 6) 35,699 27,211 21,435 Other equity (Notes 11 and 34) (41,391) 2, ,105 76,362,410 67,995,877 62,405,127 Non-controlling interests (Note 22) 17,244,144 15,748,721 12,270,467 Total Equity 93,606,554 83,744,598 74,675,594 P=171,814,576 P=155,867,483 P=146,937,815 See accompanying Notes to Consolidated Financial Statements.

12 DMCI HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Amounts in Thousands, Except for Earnings Per Share Figures) Years Ended December (As restated - Note 2) 2015 (As restated - Note 2) REVENUE Coal mining P=23,489,591 P=20,079,462 P=11,781,825 Electricity sales 23,166,558 18,807,365 15,067,372 Real estate sales 19,903,980 13,758,636 12,428,597 Construction contracts 13,066,376 13,816,649 13,247,380 Nickel mining 759,267 1,573,086 3,138,852 Merchandise sales and others 316, , ,502 80,702,740 68,287,488 55,955,528 COSTS OF SALES AND SERVICES (Note 24) Coal mining 11,910,436 11,013,500 6,318,151 Electricity sales 10,219,687 9,082,981 5,559,033 Real estate sales 12,367,038 8,086,776 6,651,341 Construction contracts 11,176,468 12,096,004 11,977,790 Nickel mining 322, , ,460 Merchandise sales and others 236, , ,762 46,232,681 40,981,948 31,651,537 GROSS PROFIT 34,470,059 27,305,540 24,303,991 OPERATING EXPENSES (Note 25) 12,993,825 9,686,760 8,595,330 21,476,234 17,618,780 15,708,661 OTHER INCOME (EXPENSES) Equity in net earnings of associates and joint ventures (Note 11) 1,694,046 1,926,337 2,376,424 Finance income (Notes 4, 7, 10 and 26) 450, , ,506 Foreign exchange losses (363,508) (406,511) (188,615) Finance costs (Note 27) (876,921) (954,982) (545,716) Gain on sale of investments (Note 11) 131, ,727 Other income - net (Note 28) 1,796,574 1,751,539 1,002,033 2,701,038 2,894,206 3,674,359 INCOME BEFORE INCOME TAX 24,177,272 20,512,986 19,383,020 PROVISION FOR INCOME TAX (Note 29) 3,261,802 2,489,902 3,261,442 NET INCOME (Note 35) P=20,915,470 P=18,023,084 P=16,121,578 NET INCOME ATTRIBUTABLE TO: Equity holders of the Parent Company P=14,764,557 P=12,680,496 P=12,033,428 Non-controlling interests 6,150,913 5,342,588 4,088,150 P=20,915,470 P=18,023,084 P=16,121,578 Basic/diluted earnings per share attributable to equity holders of the Parent Company (Note 30) P=1.11 P=0.96 P=0.91 See accompanying Notes to Consolidated Financial Statements.

13 DMCI HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Amounts in Thousands) Years Ended December (As restated - Note 2) 2015 (As restated - Note 2) NET INCOME P=20,915,470 P=18,023,084 P=16,121,578 OTHER COMPREHENSIVE INCOME Items to be reclassified subsequently to profit or loss Changes in fair values of AFS financial assets (Note 6) 8,488 5,730 8,600 Cumulative translation adjustment (Note 34) 24,853 8,488 5,730 33,453 Items not to be reclassified to profit or loss in subsequent periods Remeasurement gains (losses) on pension plans - net of tax (Note 23) 60,088 (75,129) (186,424) Share in other comprehensive income (loss) of associates (Note 11) (43,670) 2,279 16,418 (72,850) (186,424) OTHER COMPREHENSIVE INCOME (LOSS) 24,906 (67,120) (152,971) TOTAL COMPREHENSIVE INCOME P=20,940,376 P=17,955,964 P=15,968,607 TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO: Equity holders of the Parent Company P=14,815,898 P=12,610,911 P=11,888,376 Non-controlling interests 6,124,478 5,345,053 4,080,231 P=20,940,376 P=17,955,964 P=15,968,607 See accompanying Notes to Consolidated Financial Statements.

14 DMCI HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Amounts in Thousands) Capital Stock (Note 22) Additional Paid-in Capital (Note 22) Total Paid-in Capital (Note 22) Attributable to Equity Holders of the Parent Company Unappropriated Retained Earnings (Notes 2 and 22) Premium on Acquisition of Non-controlling Interest (Note 32) Remeasurements on Pension Plans (Note 23) Net Accumulated Unrealized Gain on Available-for-Sale Financial Assets (Note 6) Other Equity (Notes 11 and 34) Total Non-controlling Interests (Note 22) Total Equity For the Year Ended December 31, 2017 Balances as of January 1, 2017, as previously reported P=13,277,474 P=4,672,394 P=17,949,868 P=49,521,603 (P=522,903) P=621,851 P=27,211 P=2,279 P=67,599,909 P=15,748,721 P=83,348,630 Effect of change in accounting policy (Note 2) 395, , ,968 Balances as of January 1, 2017, as restated 13,277,474 4,672,394 17,949,868 49,917,571 (522,903) 621,851 27,211 2,279 67,995,877 15,748,721 83,744,598 Comprehensive income Net income 14,764,557 14,764,557 6,150,913 20,915,470 Other comprehensive income (loss) 86,523 8,488 (43,670) 51,341 (26,435) 24,906 Total comprehensive income 14,764,557 86,523 8,488 (43,670) 14,815,898 6,124,478 20,940,376 Acquisition of noncontrolling interest (76,179) (76,179) (24,193) (100,372) Cash dividends declared (Note 22) (6,373,186) (6,373,186) (4,604,862) (10,978,048) Balances at December 31, 2017 P=13,277,474 P=4,672,394 P=17,949,868 P=58,308,942 (P=599,082) P=708,374 P=35,699 (P=41,391) P=76,362,410 P=17,244,144 P=93,606,554 For the Year Ended December 31, 2016 Balances as of January 1, 2016, as previously reported P=13,277,474 P=4,672,394 P=17,949,868 P=43,709,847 (P=161,033) P=699,491 P=21,435 P=285,105 P=62,504,713 P=12,270,467 P=74,775,180 Effect of change in accounting policy (Note 2) (99,586) (99,586) (99,586) Balances as of January 1, 2016, as restated 13,277,474 4,672,394 17,949,868 43,610,261 (161,033) 699,491 21, ,105 62,405,127 12,270,467 74,675,594 Comprehensive income Net income, as previously reported 12,184,942 12,184,942 5,342,588 17,527,530 Effect of change in accounting policy (Note 2) 495, , ,554 Net income, as restated 12,680,496 12,680,496 5,342,588 18,023,084 Other comprehensive income (loss) (77,640) 5,776 2,279 (69,585) 2,465 (67,120) Total comprehensive income, as restated 12,680,496 (77,640) 5,776 2,279 12,610,911 5,345,053 17,955,964 Disposal of subsidiaries (Note 33) (285,105) (285,105) (285,105) Acquisition of noncontrolling interest (361,870) (361,870) (25,677) (387,547) Cash dividends declared (Note 22) (6,373,186) (6,373,186) (1,841,122) (8,214,308) Balances at December 31, 2016, as restated P=13,277,474 P=4,672,394 P=17,949,868 P=49,917,571 (P=522,903) P=621,851 P=27,211 P=2,279 P=67,995,877 P=15,748,721 P=83,744,598

15 - 2 - Capital Stock (Note 22) Additional Paid-in Capital (Note 22) Total Paid-in Capital (Note 22) Unappropriated Retained Earnings (Notes 2 and 22) Premium on Acquisition of Non-controlling Interest (Note 32) Remeasurements on Pension Plans (Note 23) Net Accumulated Unrealized Gain on Available-for-Sale Financial Assets (Note 6) Other Equity (Notes 11 and 34) Total Non-controlling Interests (Note 22) Total Equity For the Year Ended December 31, 2015 Balances as of January 1, 2015, as previously reported P=13,277,474 P=4,672,394 P=17,949,868 P=37,248,367 (P=161,033) P=877,774 P=13,057 P=260,252 P=56,188,285 P=10,404,173 P=66,592,458 Effect of change in accounting policy (Note 2) 701, , ,652 Balances as of January 1, 2015, as restated 13,277,474 4,672,394 17,949,868 37,950,019 (161,033) 877,774 13, ,252 56,889,937 10,404,173 67,294,110 Comprehensive income Net income, as previously reported 12,834,666 12,834,666 4,088,150 16,922,816 Effect of change in accounting policy (Note 2) (801,238) (801,238) (801,238) Net income, as restated 12,033,428 12,033,428 4,088,150 16,121,578 Other comprehensive income (loss) (178,283) 8,378 24,853 (145,052) (7,919) (152,971) Total comprehensive income, as restated 12,033,428 (178,283) 8,378 24,853 11,888,376 4,080,231 15,968,607 Cash dividends declared (Note 22) (6,373,186) (6,373,186) (2,213,937) (8,587,123) Balances as of December 31, 2015, as restated P=13,277,474 P=4,672,394 P=17,949,868 P=43,610,261 (P=161,033) P=699,491 P=21,435 P=285,105 P=62,405,127 P=12,270,467 P=74,675,594

16 DMCI HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in Thousands) Years Ended December (As restated - Note 2) 2015 (As restated - Note 2) 2017 CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax P=24,177,272 P=20,512,986 P=19,383,020 Adjustments for: Depreciation, depletion and amortization (Notes 12, 13, 14, 24 and 25) 8,054,761 5,392,822 3,634,594 Finance costs (Note 27) 876, , ,716 Loss on write-down of non-current assets (Notes 14 and 25) 156,069 Loss on write-down of property, plant and equipment (Notes 13 and 25) 27,828 14,316 16,088 Provisions for doubtful accounts, probable losses and loss on sale of assets (Note 25) 6, , ,954 Net unrealized foreign exchange loss (gain) (41,190) (29,873) 214,450 Gain on sale of property, plant and equipment and investment properties - net (Notes 12, 13 and 28) (144,934) (390) (90,922) Unrealized market gain on financial assets at FVPL (Notes 5 and 28) (219,668) Net movement in net pension asset (274,278) (59,742) (49,421) Finance income (Note 26) (450,847) (446,325) (467,506) Equity in net earnings of associates and joint ventures (Note 11) (1,694,046) (1,926,337) (2,376,424) Gain on sale of undeveloped land (Notes 9 and 28) (73,182) Gain on sale of investments (Note 11) (131,498) (562,727) Dividend income (Note 28) (4,282) (4,288) Operating income before changes in working capital 30,474,203 24,421,109 21,203,534 Decrease (increase) in: Receivables (7,352,743) (4,061,287) (114,304) Inventories 17,545 (462,840) (4,976,568) Costs and estimated earnings in excess of billings on uncompleted contracts 551, ,829 52,484 Other current assets (1,755,770) 258,261 2,022,477 (Forward)

17 - 2 - Years Ended December (As restated - Note 2) 2015 (As restated - Note 2) Increase (decrease) in: Accounts and other payables P=581,172 P=2,416,758 (P=1,653,823) Billings in excess of costs and estimated earnings on uncompleted contracts 293, ,896 (458,333) Liabilities for purchased land 690,373 (1,487,653) 838,241 Customers advances and deposits 2,412,887 1,320, ,908 Cash generated from operations 25,912,859 22,883,034 17,263,616 Interest received 449, , ,224 Income taxes paid (3,148,539) (1,694,289) (2,723,212) Interest paid and capitalized as cost of inventory (Notes 9 and 19) (1,082,951) (770,700) (856,620) Net cash provided by operating activities 22,131,230 20,858,987 14,089,008 CASH FLOWS FROM INVESTING ACTIVITIES Dividends received 793, , ,710 Additions to: Property, plant and equipment (Notes 3 and 13) (8,152,503) (6,691,397) (6,327,499) Investments in associates and joint ventures (Note 11) (58,500) Available-for-sale financial assets (Note 6) (2,950) (3,500) Exploration and evaluation asset (Note 14) (890) (1,933,949) (718,652) Investment properties (Note 12) (77,869) Proceeds from disposals of: Property, plant and equipment 151,645 3, ,341 Investments in associates and joint ventures (Note 11) 210,672 76,835 Undeveloped land (Note 9) 246,431 Investment properties (Note 12) 3,150 Interest paid and capitalized as cost of property, plant and equipment (Note 13) (4,837) (112,939) (455,707) Decrease (increase) in other noncurrent assets 1,437,052 (460,058) 303,758 Net cash used in investing activities (5,779,011) (8,228,019) (6,470,083) (Forward)

18 - 3 - Years Ended December (As restated - Note 2) 2015 (As restated - Note 2) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from availment of: Long-term debt P=8,103,812 P=7,327,976 P=7,475,784 Short-term debt 1,583,992 9,160,557 8,313,038 Payments of: Long-term debt (3,983,950) (8,347,806) (5,859,510) Short-term debt (3,134,000) (11,814,390) (6,632,891) Dividends paid to equity holders of the Parent Company (Note 22) (6,377,259) (6,373,759) (6,373,185) Dividends paid to non-controlling interests (Note 22) (4,604,862) (1,841,122) (2,213,937) Interest (740,382) (934,276) (589,982) Acquisition of non-controlling interest (101,856) (387,547) Increase (decrease) in other noncurrent liabilities (508,017) 276,659 2,120,741 Net cash used in financing activities (9,762,522) (12,933,708) (3,759,942) EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (4,029) (109,757) 61,852 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 6,585,668 (412,497) 3,920,835 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 18,738,106 19,150,603 15,229,768 CASH AND CASH EQUIVALENTS AT END OF YEAR (Note 4) P=25,323,774 P=18,738,106 P=19,150,603 See accompanying Notes to Consolidated Financial Statements.

19 DMCI HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. Corporate Information DMCI Holdings, Inc. (the Parent Company) was incorporated on March 8, 1995 with a corporate life of 50 years from and after the date of incorporation and is domiciled in the Philippines. The Parent Company s registered office address and principal place of business is at 3 rd Floor, Dacon Building, 2281 Don Chino Roces Avenue, Makati City. The Parent Company and its subsidiaries (collectively referred to herein as the Group) is primarily engaged in general construction, coal and nickel mining, power generation, real estate development, water concession and manufacturing. The Parent Company s shares of stock are listed and are currently traded at the Philippine Stock Exchange (PSE). The accompanying consolidated financial statements were approved and authorized for issue by the Board of Directors (BOD) on March 8, Summary of Significant Accounting Policies Basis of Preparation The consolidated financial statements of the Group have been prepared using the historical cost basis, except for financial assets at fair value through profit or loss (FVPL) and available-for-sale (AFS) financial assets that have been measured at fair value. The Group s presentation currency is the Philippine Peso (P=). All amounts are rounded to the nearest thousand (P=000), unless otherwise indicated. The consolidated financial statements provide comparative information in respect of the previous periods. In addition, the Group presents an additional consolidated statement of financial position at the beginning of the earliest period presented when there is a retrospective application of an accounting policy, a retrospective restatement, or a reclassification of items in the consolidated financial statements. An additional consolidated statement of financial position as at January 1, 2016 is presented in these consolidated financial statements due to retrospective restatement caused by a change in the accounting policy on recognition of real estate sales and cost of sales from completed contract method to percentage-of-completion method. The Group changed its accounting policy in order to align its accounting policy with the industry practice and as preparation for the adoption of the new revenue standard.

20 - 2 - The retrospective effects of the change in accounting policy are detailed below (amounts in thousands, except for earnings per share): Consolidated Statements of Financial Position December 31, 2016 December 31, 2015 January 1, 2015 Increase (decrease) in: Assets Receivables - net (Note 7) P=3,357,453 P=1,235,641 P=2,150,257 Inventories (Note 9) (4,860,441) (2,249,562) (2,401,791) Other current assets (Note 10) (663,620) (605,439) (585,007) Total Assets (P=2,166,608) (P=1,619,360) (P=836,541) Liabilities and Equity Accounts and other payables (Note 17) 42,310 30,592 2,563 Customers advances and deposits (Note 18) (2,774,586) (1,507,686) (1,841,464) Deferred tax liabilities - net (Note 29) 169,700 (42,680) 300,708 Total liabilities (2,562,576) (1,519,774) (1,538,193) Retained earnings 395,968 (99,586) 701,652 Total Liabilities and Equity (P=2,166,608) (P=1,619,360) (P=836,541) Consolidated Statements of Comprehensive Income December 31, 2016 December 31, 2015 Increase (decrease) in: Real estate sales P=3,388,712 (P=1,248,393) Cost of real estate sales (Note 24) 2,610,880 (152,229) Operating expenses (Note 25) 69,898 48,462 Income before income tax 707,934 (1,144,626) Provision for income tax (Note 29) 212,380 (343,388) Net income attributable to equity holders of the Parent Company 495,554 (801,238) Other comprehensive income Total comprehensive income attributable to equity holders of the Parent Company P=495,554 (P=801,238) Basic/Diluted Earnings per share P=0.04 (P=0.06) Consolidated Statements of Cash Flows December 31, 2016 December 31, 2015 Increase (decrease) in: Income before income tax P=707,934 (P=1,144,626) Operating income before changes in working capital 707,934 (1,144,626) Cash generated from operations (707,934) 1,144,626 Net cash provided by operating activities P= P=

21 - 3 - Statement of Compliance The consolidated financial statements of the Group have been prepared in compliance with Philippine Financial Reporting Standards (PFRSs). Basis of Consolidation The consolidated financial statements comprise the financial statements of the Parent Company and its subsidiaries as of December 31, 2017, 2016, and January 1, 2016, and for each of the three years in the period ended December 31, Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if and only if the Group has: Power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee) Exposure, or rights, to variable returns from its involvement with the investee, and The ability to use its power over the investee to affect its returns Generally, there is a presumption that a majority of voting rights result in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including: The contractual arrangement with the other vote holders of the investee Rights arising from other contractual arrangements The Group s voting rights and potential voting rights The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included or excluded in the consolidated financial statements from the date the Group gains control or until the date the Group ceases to control the subsidiary. Profit or loss and each component of other comprehensive income (OCI) are attributed to the equity holders of the Parent Company and to the noncontrolling interests (NCI), even if this results in the NCI having a deficit balance. The consolidated financial statements are prepared using uniform accounting policies for like transactions and other similar events. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group s accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation. A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. If the Group loses control over a subsidiary, it derecognizes the related assets (including goodwill), liabilities, non-controlling interest and other components of equity, while any resultant gain or loss is recognized in profit or loss. Any investment retained is recognized at fair value.

22 - 4 - The consolidated financial statements include the financial statements of the Parent Company and the following subsidiaries (which are all incorporated in the Philippines). The voting rights held by the Group in these subsidiaries are in proportion of their ownership interest Direct Indirect Effective Interest Direct Indirect Effective Interest (In percentage) General Construction: D.M. Consunji, Inc. (DMCI) Beta Electric Corporation (Beta Electric) Raco Haven Automation Philippines, Inc. (Raco) Manufacturing and others: Oriken Dynamix Company, Inc. (Oriken) 1 * DMCI Technical Training Center (DMCI Training) Real Estate Development: DMCI Project Developers, Inc. (PDI) Hampstead Gardens Corporation (Hampstead) Riviera Land Corporation (Riviera) DMCI-PDI Hotels, Inc. (PDI Hotels) DMCI Homes Property Management Corporation (DPMC) Zenith Mobility Solutions Services, Inc Marketing Arm: DMCI Homes, Inc. (DMCI Homes) Coal Mining Semirara Mining and Power Corporation (SMPC) On-Grid Power Sem-Calaca Power Corporation (SCPC) Southwest Luzon Power Generation Corporation (SLPGC) Sem-Calaca RES Corporation (SCRC) 3 * SEM-Cal Industrial Park Developers, Inc. (SIPDI) 3 * Semirara Energy Utilities, Inc. (SEUI) 3 * Southeast Luzon Power Generation Corporation (SeLPGC) 3 ** Manufacturing Semirara Claystone, Inc. (SCI) 3 * Off-Grid Power DMCI Power Corporation (DPC) DMCI Masbate Power Corporation (DMCI Masbate) DMCI Palawan Power Corporation (DMCI Palawan) 4 *** Nickel Mining: DMCI Mining Corporation (DMC) Berong Nickel Corporation (BNC) Ulugan Resouces Holdings, Inc. (URHI) Ulugan Nickel Corporation (UNC) Nickeline Resources Holdings, Inc. (NRHI) TMM Management, Inc. (TMM) Zambales Diversified Metals Corporation (ZDMC) Zambales Chromite Mining Company Inc. (ZCMC) Fil-Asian Strategic Resources & Properties Corporation (FASRPC) Montague Resources Philippines Corporation (MRPC) Montemina Resources Corporation (MRC) Mt. Lanat Metals Corporation (MLMC) Fil-Euro Asia Nickel Corporation (FEANC) Heraan Holdings, Inc. (HHI) Zambales Nickel Processing Corporation (ZNPC) Zamnorth Holdings Corporation (ZHC) ZDMC Holdings Corporation (ZDMCHC) (Forward)