MEXICAN STOCK EXCHANGE

Size: px

Start display at page:

Download "MEXICAN STOCK EXCHANGE"

Morgan McCormick
5 years ago
Views:

1 STOCK EXCHANGE CODE: STATEMENT OF FINANCIAL POSITION QUARTER: 1 YEAR: 213 REF AT 31 MARCH 213 AND 31 DECEMBER 212 (Thousand Pesos) ACCOUNT / SUBACCOUNT ENDING CURRENT PREVIOUS YEAR END Amount Amount 1 TOTAL ASSETS 28,936,342 3,616,78 11 TOTAL CURRENT ASSETS 9,315,919 1,13, CASH AND CASH EQUIVALENTS 1,738,247 2,439, SHORT-TERM INVESMENTS 1121 AVAILABLE-FOR-SALE INVESTMENTS 1122 TRADING INVESTMENTS 1123 HELD-TO-MATURITY INVESTMENTS 113 TRADE RECEIVABLES, NET 3,8,443 2,87, TRADE RECEIVABLES 3,1,683 2,963, ALLOWANCE FOR DOUBTFUL ACCOUNTS -92,24-93, OTHER RECEIVABLES, NET 1,17,845 1,354, OTHER RECEIVABLES 1,17,845 1,354, ALLOWANCE FOR DOUBTFUL ACCOUNTS 115 INVENTORIES 3,19,93 3,349, BIOLOGICAL CURRENT ASSETS 116 OTHER CURRENT ASSETS 28, , PREPAYMENTS 14,86 116, DERIVATIVE FINANCIAL INSTRUMENTS 1163 ASSETS AVAILABLE FOR SALE 1164 DISCONTINUED OPERATIONS 1165 RIGHTS AND LICENSES 1166 OTHER 67, TOTAL NON-CURRENT ASSETS 19,62,423 2,485, ACCOUNTS RECEIVABLE, NET 122 INVESTMENTS 9,686 9, INVESTMENTS IN ASSOCIATES AND JOINT VENTURES 88,35 88, HELD-TO-MATURITY INVESTMENTS 1223 AVAILABLE-FOR-SALE INVESTMENTS 1224 OTHER INVESTMENTS 2,381 2, PROPERTY, PLANT AND EQUIPMENT, NET 9,927,799 1,198, LAND AND BUILDINGS 4,833,13 4,95, MACHINERY AND INDUSTRIAL EQUIPMENT 12,278,659 12,447, OTHER EQUIPMENT 323,78 497, ACCUMULATED DEPRECIATION -7,855,753-7,978, CONSTRUCTION IN PROGRESS 348,82 327, INVESTMENT PROPERTY 125 BIOLOGICAL NON- CURRENT ASSETS 126 INTANGIBLE ASSETS,NET 8,467,684 8,899, GOODWILL 4,77,76 5,48, TRADEMARKS 2,588,68 2,637, RIGHTS AND LICENSES CONCESSIONS 1264 OTHER INTANGIBLE ASSETS 1,18,298 1,214, DEFERRED TAX ASSETS 919,98 1,7, OTHER NON-CURRENT ASSETS 214, , PREPAYMENTS 1281 DERIVATIVE FINANCIAL INSTRUMENTS 1282 EMPLOYEE BENEFITS AVAILABLE FOR SALE ASSETS 1283 DISCONTINUED OPERATIONS 1284 DEFERRED CHARGES 1285 OTHER 214, ,459 2 TOTAL LIABILITIES 19,338,199 2,415, TOTAL CURRENT LIABILITIES 5,58,647 5,628, BANK LOANS 19, , STOCK MARKET LOANS 213 OTHER LIABILITIES WITH COST 214 TRADE PAYABLES 2,787,654 3,8, TAXES PAYABLE 213, , INCOME TAX PAYABLE 116,729 86,948

2 STOCK EXCHANGE CODE: STATEMENT OF FINANCIAL POSITION QUARTER: 1 YEAR: 213 REF AT 31 MARCH 213 AND 31 DECEMBER 212 (Thousand Pesos) ACCOUNT / SUBACCOUNT ENDING CURRENT PREVIOUS YEAR END Amount Amount 2152 OTHER TAXES PAYABLE 96,718 81, OTHER CURRENT LIABILITIES 1,948,367 1,55, INTEREST PAYABLE 257,59 148, DERIVATIVE FINANCIAL INSTRUMENTS 24, DEFERRED REVENUE 2165 EMPLOYEE BENEFITS 2166 PROVISIONS CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS 2167 DISCONTINUED OPERATIONS 2168 OTHER 1,69,777 1,332, TOTAL NON-CURRENT LIABILITIES 14,279,552 14,787,8 221 BANK LOANS 1,118,657 1,179, STOCK MARKET LOANS 11,748,491 12,189, OTHER LIABILITIES WITH COST 224 DEFERRED TAX LIABILITIES 899,274 98, OTHER NON-CURRENT LIABILITIES 513,13 59, DERIVATIVE FINANCIAL INSTRUMENTS 2252 DEFERRED REVENUE 2254 EMPLOYEE BENEFITS 467, , PROVISIONS NON-CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS 2256 DISCONTINUED OPERATIONS 2257 OTHER 45,45 11,964 3 TOTAL EQUITY 9,598,143 1,2, EQUITY ATTRIBUTABLE TO OWNERS OF PARENT 9,598,143 1,2, CAPITAL STOCK 27,81 27,81 34 SHARES REPURCHASED 35 PREMIUM ON ISSUANCE OF SHARES 666, , CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES 37 OTHER CONTRIBUTED CAPITAL 38 RETAINED EARNINGS (ACCUMULATED LOSSES) 1,268,896 9,735, LEGAL RESERVE 5,416 5, OTHER RESERVES 383 RETAINED EARNINGS 9,129,427 6,59, NET INCOME FOR THE PERIOD 1,134,53 3,671, OTHERS 39 ACCUMULATED OTHER COMPREHENSIVE INCOME (NET OF TAX) -1,364, , GAIN ON REVALUATION OF PROPERTIES 392 ACTUARIAL GAINS (LOSSES) FROM LABOR OBLIGATIONS -122, , FOREING CURRENCY TRANSLATION -1,242,336-17, CHANGES IN THE VALUATION OF FINANCIAL ASSETS AVAILABLE FOR SALE 395 CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS 396 CHANGES IN FAIR VALUE OF OTHER ASSETS SHARE OF OTHER COMPREHENSIVE INCOME OF 397 ASSOCIATES AND JOINT VENTURES 398 OTHER COMPREHENSIVE INCOME 32 NON-CONTROLLING INTERESTS

3 STOCK EXCHANGE CODE: STATEMENT OF FINANCIAL POSITION INFORMATIONAL DATA QUARTER: 1 YEAR: 213 REF AT 31 MARCH 213 AND 31 DECEMBER 212 (Thousand Pesos) ACCOUNT CONCEPTS / SUBACCOUNT ENDING CURRENT PREVIOUS YEAR END Amount Amount 911 SHORT-TERM FOREIGN CURRENCY LIABILITIES 2,319,836 3,189, LONG TERM FOREIGN CURRENCY LIABILITIES 9,663,86 1,174, CAPITAL STOCK (NOMINAL) 27,81 27, RESTATEMENT OF CAPITAL STOCK 915 PLAN ASSETS FOR PENSIONS AND SENIORITY PREMIUMS 916 NUMBER OF EXECUTIVES (*) NUMBER OF EMPLOYEES (*) 22,992 23, NUMBER OF WORKERS (*) 6,46 5, OUTSTANDING SHARES (*) 1,29,654,555 1,29,654, REPURCHASED SHARES (*) 9111 RESTRICTED CASH (1) 9112 GUARANTEED DEBT OF ASSOCIATED COMPANIES (1) THIS CONCEPT MUST BE FILLED WHEN THERE ARE GUARANTEES OR RESTRICTIONS THAT AFECCT CASH AND CASH EQUIVALENTS (*) DATA IN UNITS

4 STOCK EXCHANGE CODE: STATEMENTS OF COMPREHENSIVE INCOME QUARTER: 1 YEAR: 213 REF FOR THE THREE MONTHS ENDED 31 MARCH, 213 AND 212 ACCOUNT / SUBACCOUNT (Thousand Pesos) CURRENT YEAR PREVIOUS YEAR ACCUMULATED QUARTER ACCUMULATED QUARTER 41 REVENUE 11,285,715 11,285,715 1,986,921 1,986, SERVICES 412 SALE OF GOODS 11,285,715 11,285,715 1,986,921 1,986, INTERESTS 414 ROYALTIES 415 DIVIDENDS 416 LEASES 4161 CONSTRUCTIONS 417 OTHER REVENUE 42 COST OF SALES 7,487,535 7,487,535 7,398,121 7,398, GROSS PROFIT 3,798,18 3,798,18 3,588,8 3,588,8 43 GENERAL EXPENSES 2,687,23 2,687,23 2,543,265 2,543, PROFIT (LOSS) BEFORE OTHER INCOME (EXPENSE), NET 1,111,157 1,111,157 1,45,535 1,45, OTHER INCOME (EXPENSE), NET 15,625 15,625-8,68-8,68 46 OPERATING PROFIT (LOSS) (*) 1,126,782 1,126,782 1,36,927 1,36, FINANCE INCOME 693, ,235 1,192,536 1,192, INTEREST INCOME 23,517 23,517 23,33 23, GAIN ON FOREIGN EXCHANGE, NET 668,3 668,3 1,16,751 1,16, GAIN ON DERIVATIVES, NET ,411 6, GAIN ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS 475 OTHER FINANCE INCOME ,71 2,71 48 FINANCE COSTS 224, , , , INTEREST EXPENSE 221,8 221,8 244,67 244, LOSS ON FOREIGN EXCHANGE, NET 483 LOSS ON DERIVATIVES, NET 485 LOSS ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS 486 OTHER FINANCE COSTS 3,68 3,68 4,968 4, FINANCE INCOME (COSTS), NET 468, , , , SHARE OF PROFIT (LOSS) OF ASSOCIATES AND JOINT VENTURES 411 PROFIT (LOSS) BEFORE INCOME TAX 1,595,149 1,595,149 1,979,888 1,979, INCOME TAX EXPENSE 461,96 461,96 59,594 59, CURRENT TAX 359, , ,12 479, DEFERRED TAX 11,225 11, , , PROFIT (LOSS) FROM CONTINUING OPERATIONS 1,134,53 1,134,53 1,389,294 1,389, PROFIT (LOSS) FROM DISCONTINUED OPERATIONS 415 NET PROFIT (LOSS) 1,134,53 1,134,53 1,389,294 1,389, PROFIT (LOSS), ATTRIBUTABLE TO NON-CONTROLLING INTERESTS 417 PROFIT (LOSS), ATTRIBUTABLE TO OWNERS OF PARENT 1,134,53 1,134,53 1,389,294 1,389, BASIC EARNINGS (LOSS) PER SHARE DILUTED EARNINGS (LOSS) PER SHARE..

5 STOCK EXCHANGE CODE: STATEMENTS OF COMPREHENSIVE INCOME OTHER COMPREHENSIVE INCOME (NET OF INCOME TAX) FOR THE THREE MONTHS ENDED 31 MARCH, 213 AND 212 (Thousand Pesos) QUARTER: 1 YEAR: 213 REF ACCOUNT / SUBACCOUNT CURRENT YEAR PREVIOUS YEAR ACCUMULATED QUARTER ACCUMULATED QUARTER 42 NET PROFIT (LOSS) 1,134,53 1,134,53 1,389,294 1,389,294 DISCLOSURES NOT BE RECLASSIFIED ON INCOME 421 PROPERTY REVALUATION GAINS 422 ACTUARIAL EARNINGS (LOSS) FROM LABOR OBLIGATIONS 4221 SHARE OF INCOME ON REVALUATION ON PROPERTIES OF ASSOCIATES AND JOINT VENTURES DISCLOSURES MAY BE RECLASSIFIED SUBSEQUENTLY TO INCOME 423 FOREING CURRENCY TRANSLATION -79,342-79, ,34-821, CHANGES IN THE VALUATION OF FINANCIAL ASSETS HELD-FOR-SALE 425 CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS 426 CHANGES IN FAIR VALUE OF OTHER ASSETS 427 SHARE OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES 428 OTHER COMPREHENSIVE INCOME TOTAL OTHER COMPREHENSIVE INCOME -79,342-79, , , TOTAL COMPREHENSIVE INCOME 424, , , , COMPREHENSIVE INCOME, ATTRIBUTABLE TO NON-CONTROLLING INTERESTS 431 COMPREHENSIVE INCOME, ATTRIBUTABLE TO OWNERS OF PARENT 424, , , ,762

6 STOCK EXCHANGE CODE: STATEMENTS OF COMPREHENSIVE INCOME INFORMATIONAL DATA QUARTER: 1 YEAR: 213 REF FOR THE THREE MONTHS ENDED 31 MARCH, 213 AND 212 ACCOUNT / SUBACCOUNT (Thousand Pesos) CURRENT YEAR PREVIOUS YEAR ACCUMULATED QUARTER ACCUMULATED QUARTER 921 OPERATING DEPRECIATION AND AMORTIZATION 343, , , , EMPLOYEES PROFIT SHARING EXPENSES 2,882 2,882 15,865 15,865

7 STOCK EXCHANGE CODE: STATEMENTS OF COMPREHENSIVE INCOME INFORMATIONAL DATA (12 MONTHS) QUARTER: 1 YEAR: 213 FOR THE THREE MONTHS ENDED 31 MARCH, 213 AND 212 (Thousand Pesos) CURRENT YEAR YEAR PREVIOUS YEAR REF ACCOUNT / SUBACCOUNT ACCUMULATED CURRENTQUARTER ACCUMULATED PREVIOUSQUARTER 923 REVENUE NET (**) 45,775,88 42,392, OPERATING PROFIT (LOSS) (**) 4,871,373 3,617, PROFIT (LOSS), ATTRIBUTABLE TO OWNERS OF PARENT(**) 3,416,78 1,388, NET PROFIT (LOSS) (**) 3,416,78 1,388, OPERATING DEPRECIATION AND AMORTIZATION (**) 1,48,391 1,419,221 (*) TO BE DEFINED BY EACH COMPANY (**) INFORMATION LAST 12 MONTHS

8 STOCK EXCHANGE CODE: STATEMENT OF CASH FLOWS QUARTER: 1 YEAR: 213 TO MARCH 31 OF 213 AND 212 (Thousand Pesos) REF OPERATING ACTIVITIES ACCOUNT/SUBACCOUNT CURREENT YEAR Amount PREVIOUS YEAR 51 PROFIT (LOSS) BEFORE INCOME TAX 1,595,149 1,979, (-) ITEMS NOT REQUIRING CASH 4,921 6, ESTIMATE FOR THE PERIOD 4,921 6, PROVISION FOR THE PERIOD 523 +(-) OTHER UNREALISED ITEMS 53 +(-) ITEMS RELATED TO INVESTING ACTIVITIES -19,193-58, DEPRECIATION AND AMORTISATION FOR THE PERIOD 343, , (-)+ GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND EQUIPMENT , (-) LOSS (REVERSAL) IMPAIRMENT -17-2, (-)+ EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES 535 (-) DIVIDENDS RECEIVED 536 (-) INTEREST RECEIVED 194, , (-) EXCHANGE FLUCTUATION -668,3-1,16, (-)+ OTHER INFLOWS (OUTFLOWS) OF CASH 2,881 15, (-) ITEMS RELATED TO FINANCING ACTIVITIES , (+) ACCRUED INTEREST 542 (+) EXCHANGE FLUCTUATION 543 (+) DERIVATIVE TRANSACTIONS , (-)+ OTHER INFLOWS (OUTFLOWS) OF CASH 55 CASH FLOWS BEFORE INCOME TAX 1,49,18 1,399, CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES -1,182,429-78, (-) DECREASE (INCREASE) IN TRADE ACCOUNTS RECEIVABLE -192,95 4, (-) DECREASE (INCREASE) IN INVENTORIES 115, , (-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE 98,1 91, (-) INCREASE (DECREASE) IN TRADE ACCOUNTS PAYABLE -935, , (-) INCREASE (DECREASE) IN OTHER LIABILITIES 5,155 3, (-) INCOME TAXES PAID OR RETURNED -273, , NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 37, ,363 INVESTING ACTIVITIES 58 NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES -193,991 63, (-) PERMANENT INVESTMENTS DISPOSITION OF PERMANENT INVESTMENTS 583 (-) INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT -178, , SALE OF PROPERTY, PLANT AND EQUIPMENT , (-) TEMPORARY INVESTMENTS DISPOSITION OF TEMPORARY INVESTMENTS 587 (-) INVESTMENT IN INTANGIBLE ASSETS -11,14-4, DISPOSITION OF INTANGIBLE ASSETS 589 (-) ACQUISITIONS OF VENTURES DISPOSITIONS OF VENTURES DIVIDEND RECEIVED INTEREST RECEIVED -1,25-12, (-) DECREASE (INCREASE) ADVANCES AND LOANS TO THIRD PARTS (+) OTHER INFLOWS (OUTFLOWS) OF CASH 5, ,798 FINANCING ACTIVITIES 59 NET CASH FLOW FROM (USED IN) FINANCING ACTIVITIES -85,495-1,53, BANK FINANCING -4 1,894, STOCK MARKET FINANCING 11,13 11, OTHER FINANCING 1, (-) BANK FINANCING AMORTISATION -41,763-1,835, (-) STOCK MARKET FINANCING AMORTISATION 596 (-) OTHER FINANCING AMORTISATION 597 +(-) INCREASE (DECREASE) IN CAPITAL STOCK 598 (-) DIVIDENDS PAID -677, , PREMIUM ON ISSUANCE OF SHARES CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES 5911 (-) INTEREST EXPENSE -99,54-124, (-) REPURCHASE OF SHARES 5913 (-)+ OTHER INFLOWS (OUTFLOWS) OF CASH -834,847 Amount

9 STOCK EXCHANGE CODE: STATEMENT OF CASH FLOWS QUARTER: 1 YEAR: 213 TO MARCH 31 OF 213 AND 212 (Thousand Pesos) REF ACCOUNT/SUBACCOUNT CURREENT YEAR Amount PREVIOUS YEAR 51 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS -691,87-282,6 511 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS -9,569-91, CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 2,439,623 1,97, CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,738, ,916 Amount

10 STOCK EXCHANGE CODE: STATEMENT OF CHANGES IN EQUITY (THOUSAND PESOS) QUARTER: 1 YEAR: 213 CONCEPTS CAPITAL STOCK SHARES REPURCHASED PREMIUM ON ISSUANCE OF SHARES CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES OTHER CAPITAL CONTRIBUTED RETAINED EARNINGS (ACCUMULATED LOSSES) RESERVES UNAPPROPRIATE D EARNINGS (ACCUMULATED LOSSES) ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) EQUITY ATTRIBUTABLE TO OWNERS OF PARENT NON- CONTROLLING INTERESTS TOTAL EQUITY BALANCE AT JANUARY 1, ,81 666, ,1 6,956,23 8,273,192 8,273,192 RETROSPECTIVE ADJUSTMENTS APPLICATION OF COMPREHENSIVE INCOME TO RETAINED EARNINGS RESERVES DIVIDENDS -855, , ,945 CAPITAL INCREASE (DECREASE) REPURCHASE OF SHARES (DECREASE) INCREASE IN PREMIUM ON ISSUE OF SHARES (DECREASE) INCREASE IN NON-CONTROLLING INTERESTS OTHER CHANGES COMPREHENSIVE INCOME 567, , ,762 BALANCE AT MARCH 31, ,81 666, ,1 6,668,158 7,985,327 7,985,327 BALANCE AT JANUARY 1, ,81 666,988-12,22 9,68,18 1,2,155 1,2,155 RETROSPECTIVE ADJUSTMENTS -4,982-4,982-4,982 APPLICATION OF COMPREHENSIVE INCOME TO RETAINED EARNINGS RESERVES DIVIDENDS -1,26,576-1,26,576-1,26,576 CAPITAL INCREASE (DECREASE) REPURCHASE OF SHARES (DECREASE) INCREASE IN PREMIUM ON ISSUE OF SHARES (DECREASE) INCREASE IN NON-CONTROLLING INTERESTS OTHER CHANGES 4,835 4,835 4,835 COMPREHENSIVE INCOME 424, , ,711 BALANCE AT MARCH 31, ,81 666,988-12,22 9,6,96 9,598,143 9,598,143

11 STOCK EXCHANGE CODE: DISCUSSION AND ANALYSIS OF THE ADMINISTRATION ON THE RESULTS OF OPERATIONS AND FINANCIAL CONDITION OF THE COMPANY QUARTER: 1 YEAR: 213 PAGE 1 / 1

12 STOCK EXCHANGE CODE: QUARTER: 1 YEAR: 213 FINANCIAL STATEMENT NOTES PAGE 1 / 1

13 STOCK EXCHANGE CODE: QUARTER: 1 YEAR: 213 INVESTMENTS IN ASSOCIATES AND JOINT VENTURES (THOUSAND PESOS) COMPANY NAME PRICIPAL ACTIVITY NUMBER OF SHARES % OWNER SHIP TOTAL AMOUNT ACQUISITION COST CURRENT VALUE TRANSPORTACIÓN AEREA DEL NORTE, S.A. DE C.V. SERVICIOS DE TRANSPORTE 39,313,8. 39,338 39,338 NEOALIMENTOS, S.A.P.I. DE C.V. FABRICACIÓN Y COMERC. DE BEBIDAS 5,889,48 48,967 48,967 TOTAL INVESTMENT IN ASSOCIATES 88,35 88,35 NOTES

14 STOCK EXCHANGE CODE: BREAKDOWN OF CREDITS (THOUSAND PESOS) QUARTER: 1 YEAR: 213 MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY CREDIT TYPE / INSTITUTION FOREIGN INSTITUTION (YES/NO) CONTRACT SIGNING DATE EXPIRATION DATE INTEREST RATE TIME INTERVAL TIME INTERVAL CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE BANKS FOREIGN TRADE SECURED COMMERCIAL BANKS BBVA BANCOMER, S.A. YES 2/5/26 31/12/ % 11,765 BANAMEX, S.A. YES 2/5/26 31/12/ % 11,765 H.S.B.C. MEXICO, S.A. YES 2/5/26 19/11/ % 9,83 BANCO CREDITO DEL PERÚ NOT 18/9/26 1/3/ % 3,231 1,77 3,55 3,238 SCOTIA BANK NOT 24/3/213 24/9/ % 23,846 BBVA-Continental NOT 1/3/213 1/9/ % 47,692 RABOBANK NEDERLAND YES 14/9/211 15/9/ % 247,92 THE BANK OF TOKYO-MITSU YES 14/9/211 15/9/ % 432,411 THE BANK OF NOVA SCOTIA YES 14/9/211 8/9/ % 432,411 OTHER TOTAL BANKS 33,333 74,769 1,77 1,115,419 3,238

15 STOCK EXCHANGE CODE: BREAKDOWN OF CREDITS (THOUSAND PESOS) QUARTER: 1 YEAR: 213 MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY CREDIT TYPE / INSTITUTION FOREIGN INSTITUTION (YES/NO) CONTRACT SIGNING DATE EXPIRATION DATE INTEREST RATE TIME INTERVAL TIME INTERVAL CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE STOCK MARKET LISTED STOCK EXCHANGE UNSECURED BONO SEÑIOR 144 A NOT 16/12/29 16/12/ % 3,13,327 BONO SEÑIOR 144 A NOT 14/4/211 14/4/ % 5,486,471 SECURED PRIVATE PLACEMENTS UNSECURED CERTIFICADO BURSATIL NOT 14/12/27 8/12/ % 1,, CERTIFICADO BURSATIL NOT 14/12/27 8/12/ % 635, CERTIFICADO BURSATIL NOT 24/7/28 12/7/ % 1,, CERTIFICADO BURSATIL NOT 24/7/28 12/7/ % 613,693 SECURED TOTAL STOCK MARKET LISTED IN STOCK EXCHANGE AND PRIVATE PLACEMENT 1,635, 1,613,693 8,499,798

16 STOCK EXCHANGE CODE: BREAKDOWN OF CREDITS (THOUSAND PESOS) QUARTER: 1 YEAR: 213 MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY CREDIT TYPE / INSTITUTION FOREIGN INSTITUTION (YES/NO) DATE OF AGREEMENT EXPIRATION DATE TIME INTERVAL TIME INTERVAL CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE CURRENT YEAR UNTIL 1YEAR UNTIL 2 YEAR UNTIL 3 YEAR UNTIL 4 YEAR UNTIL 5 YEAR OR MORE OTHER CURRENT AND NON- CURRENT LIABILITIES WITH COST TOTAL OTHER CURRENT AND NON- CURRENT LIABILITIES WITH COST SUPPLIERS VARIOS NOT 1,17,364 VARIOS NOT 1,617,29 TOTAL SUPPLIERS 1,17,364 1,617,29 OTHER CURRENT AND NON- CURRENT LIABILITIES BENEFICIOS EMPLEADOS NOT 467,725 VARIOS NOT 1,321,667 VARIOS NOT 626, ,578 42,931 TOTAL OTHER CURRENT AND NON- CURRENT LIABILITIES 1,321, , , ,578 42,931 GENERAL TOTAL 33,333 2,492,31 1,635, 2,81,418 74,769 2,245,67 1,115,419 4,134 1,578 8,542,729 NOTES

17 STOCK EXCHANGE CODE: MONETARY FOREIGN CURRENCY POSITION (THOUSAND PESOS) QUARTER: 1 YEAR: 213 FOREIGN CURRENCY POSITION (THOUSANDS OF PESOS) THOUSANDS OF DOLLARS DOLLARS THOUSAND PESOS OTHER CURRENCIES THOUSANDS OF DOLLARS THOUSAND PESOS THOUSAND PESOS TOTAL MONETARY ASSETS 85,78 1,51,15 48,31 593,42 1,644,57 CURRENT 85,78 1,51,15 48,31 593,42 1,644,57 NON CURRENT LIABILITIES POSITION 949,15 11,724,694 2, ,2 11,983,696 CURRENT 167,353 2,67,577 2, ,259 2,319,836 NON CURRENT 781,662 9,657, ,743 9,663,86 NET BALANCE -863,937-1,673,589 27,67 334,4-1,339,189 NOTES

18 STOCK EXCHANGE CODE: QUARTER: 1 YEAR: 213 DEBT INSTRUMENTS PAGE 1 / 2 FINANCIAL LIMITATIONS IN CONTRACT, ISSUED DEED AND / OR TITLE

19 STOCK EXCHANGE CODE: QUARTER: 1 YEAR: 213 DEBT INSTRUMENTS PAGE 2 / 2 ACTUAL SITUATION OF FINANCIAL LIMITED

20 STOCK EXCHANGE CODE: DISTRIBUTION OF REVENUE BY PRODUCT TOTAL INCOME (THOUSAND PESOS) QUARTER: 1 YEAR: 213 MAIN PRODUCTS OR PRODUCT LINE VOLUME NET SALES AMOUNT MARKET SHARE (%) TRADEMARKS MAIN CUSTOMERS NATIONAL INCOME NACIONALES 191,448 7,7,337 EXPORT INCOME INCOME OF SUBSIDIARIES ABROAD EXTRANJERAS 9,96 3,585,378 TOTAL 282,354 11,285,715 NOTES

21 STOCK EXCHANGE CODE: ANALYSIS OF PAID CAPITAL STOCK CHARACTERISTICS OF THE SHARES QUARTER: 1 YEAR: 213 SERIES NOMINAL VALUE VALID COUPON FIXED PORTION NUMBER OF SHARES CAPITAL STOCK FREE SUBSCRIPTION VARIABLE PORTION MEXICAN FIXED VARIABLE B 12 1,29,654,555 27,81 TOTAL 1,29,654,555 27,81 TOTAL NUMBER OF SHARES REPRESENTING THE PAID IN CAPITALSTOCK ON THE DATE OF SENDING THE INFORMATION 1,29,654,555 NOTES

22 STOCK EXCHANGE CODE: DERIVATIVE FINANCIAL INSTRUMENTS QUARTER: 1 YEAR: 213 PAGE 1 / 1

Results as of March 31 st 213 Net Sales by Product Line Net sales of processed meats in 1Q13 were Ps. 7,423 million, 1% more than the Ps. 7,331 million reported in 1Q12.

23 Results as of March 31 st 213 Net Sales by Product Line Net sales of processed meats in 1Q13 were Ps. 7,423 million, 1% more than the Ps. 7,331 million reported in 1Q12. This was due to a 3% sales volume increase. Net sales of dairy products in 1Q13 were Ps. 3,379 million, 7% higher than the Ps. 3,159 million reported in 1Q12. This was due to a 5% growth in sales volume and higher average prices in comparison to 1Q12. Net sales of other refrigerated products in 1Q13 amounted to Ps. 484 million, a 3% decrease from Ps. 497 million reported in 1Q12. This was primarily due to a decrease in sales volume in comparison to 1Q12. Net Sales by Geographic Region Net sales in Mexico in 1Q13 were Ps. 7,7 million, an increase of 6% from Ps. 7,297 million posted in 1Q12. This growth was due to a 4% growth in sales volume. Net sales from international operations in 1Q13 were Ps. 3,586 million, a decrease of 3% from the Ps. 3,69 million registered in 1Q12. This was primarily due to the appreciation of the Peso vs. other currencies. General Net sales in 1Q13 were Ps. 11,286 million, a 3% growth compared to the Ps. 1,987 million reported in 1Q12. This increase was primarily due to a sales volume increase compared to 1Q12. In 1Q13, international sales constituted 32% of total net sales revenues. Cost of sales in 1Q13 was Ps. 7,487 million, an increase of 1% from Ps. 7,398 million registered in 1Q12. This was primarily due to a sales volume increase. Gross margin in 1Q13 was Ps. 3,798 million, an increase of 6% from Ps. 3,589 million registered in 1Q12. This was due to an increase in sales volume. Operating expenses in 1Q13 were Ps. 2,687 million, 6% more than the Ps. 2,543 million in 1Q12. This was primarily due to an increase in marketing investments, distribution network expenses and sales volume increase. Operating income in 1Q13 was Ps. 1,127 million, an increase of 9% from Ps. 1,37 million in 1Q12. This was due to a sales increase, operational efficiencies in Mexico and higher operating income in the U.S. operations due to synergies resulting from the Bar-S acquisition.

24 Comprehensive financing expense in 1Q13 was Ps.468 million, a decrease of 5% from Ps.943 in 1Q12. This change was primarily due to exchange rate differences. Provisions for income tax in 1Q13 were Ps.(461) million, an decrease from Ps.(591) million in 1Q12. This increase was primarily due to exchange rate differences. Consolidated net income in 1Q13 was Ps. 1,134 million, an 18% decrease from Ps.1,389 million in 1Q12, due to the factors discussed above. Financial Situation, Liquidity and Capital Resources EBITDA in 1Q13 reached Ps. 1,47 million, which represents an increase of 6% compared to 1Q12. In 1Q13 capital expenditures were US$ 14 million. These resources were primarily used for improvements and expansions in the distribution network and production facilities. In addition, US$ 51.5 were paid as dividends. On April 2, 213, Sigma acquired Corporación de Empresas Monteverde, S.A. (Monteverde), a cheese producer in Costa Rica. Monteverde operates three plants in that country. This acquisition will allow Sigma to enhance its product and brand portfolio, strengthening its presence in Central America. Net debt was US$ 94 million at the end of 1Q13, which represents an increase of US$ 68 million from the previous quarter. The company's financial position remains strong with interest coverage of 7.1 and net debt to EBITDA of 2 times at the end of 1Q13.

MEXICAN STOCK EXCHANGE

MEXICAN STOCK EXCHANGE STOCK EXCHANGE CODE: GRUPO INDUSTRIAL, S.A.B. DE C.V. STATEMENT OF FINANCIAL POSITION QUARTER: 3 YEAR: 215 REF AT 3 SEPTEMBER 215 AND 31 DECEMBER 214 (Thousand Pesos) ACCOUNT / SUBACCOUNT ENDING CURRENT