CRISIL IER Independent Equity Research

Size: px
Start display at page:

Download "CRISIL IER Independent Equity Research"

Transcription

1 RESEARCH CRISIL IER Independent Equity Research KRBL Ltd Q3FY15 Results Update Enhancing investment decisions

2 CRISIL IER Independent Equity Research Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis of an investment making process Analysis of Fundamentals (addressed through Fundamental Grade) and Analysis of Returns (Valuation Grade) The fundamental grade is assigned on a fivepoint scale from grade 5 (indicating Excellent fundamentals) to grade 1 (Poor fundamentals) The valuation grade is assigned on a fivepoint scale from grade 5 (indicating strong upside from the current market price (CMP)) to grade 1 (strong downside from the CMP). CRISIL Fundamental Grade Assessment CRISIL Valuation Grade Assessment 5/5 Excellent fundamentals 5/5 Strong upside (>25% from CMP) 4/5 Superior fundamentals 4/5 Upside (125% from CMP) 3/5 Good fundamentals 3/5 Align (+1 from CMP) 2/5 Moderate fundamentals 2/5 Downside (negative 125% from CMP) 1/5 Poor fundamentals 1/5 Strong downside (<25% from CMP) About CRISIL Limited CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India s leading ratings agency. We are also the foremost provider of highend research to the world s largest banks and leading corporations. About CRISIL Research CRISIL Research is India's largest independent integrated research house. We provide insights, opinion and analysis on the Indian economy, industry, capital markets and companies. We also conduct training programs to financial sector professionals on a wide array of technical issues. We are India's most credible provider of economy and industry research. Our industry research covers 86 sectors and is known for its rich insights and perspectives. Our analysis is supported by inputs from our network of more than 5, primary sources, including industry experts, industry associations and trade channels. We play a key role in India's fixed income markets. We are the largest provider of valuation of fixed income securities to the mutual fund, insurance and banking industries in the country. We are also the sole provider of debt and hybrid indices to India's mutual fund and life insurance industries. We pioneered independent equity research in India, and are today the country's largest independent equity research house. Our defining trait is the ability to convert information and data into expert judgements and forecasts with complete objectivity. We leverage our deep understanding of the macroeconomy and our extensive sector coverage to provide unique insights on micromacro and crosssectoral linkages. Our talent pool comprises economists, sector experts, company analysts and information management specialists. CRISIL Privacy CRISIL respects your privacy. We use your contact information, such as your name, address, and id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of McGraw Hill Financial you may find of interest. For further information, or to let us know your preferences with respect to receiving marketing materials, please visit You can view McGraw Hill Financial s Customer Privacy Policy at Last updated: August, 214 Analyst Disclosure Each member of the team involved in the preparation of the grading report, hereby affirms that there exists no conflict of interest that can bias the grading recommendation of the company. Disclaimer: This Company commissioned CRISIL IER report is based on data publicly available or from sources considered reliable. CRISIL Ltd. (CRISIL) does not represent that it is accurate or complete and hence, it should not be relied upon as such. The data / report is subject to change without any prior notice. Opinions expressed herein are our current opinions as on the date of this report. Nothing in this report constitutes investment, legal, accounting or tax advice or any solicitation, whatsoever. The subscriber / user assume the entire risk of any use made of this data / report. CRISIL especially states that, it has no financial liability whatsoever, to the subscribers / users of this report. This report is for the personal information only of the authorised recipient in India only. This report should not be reproduced or redistributed or communicated directly or indirectly in any form to any other person especially outside India or published or copied in whole or in part, for any purpose. As per CRISIL s records, none of the analysts involved has any ownership / directorship in the company. However CRISIL or its associates may have commercial transactions with the company.

3 KRBL Ltd Revenue Earnings exceeded expectations RESEARCH Fundamental Grade Valuation Grade Industry 3/5 (Good fundamentals) 4/5 (CMP has upside) Food Products February 2, 215 Fair Value 165 CMP 138 KRBL Ltd s Q3FY15 consolidated revenues were below but earnings exceeded CRISIL Research s expectations due to higherthanexpected margin and lowerthanexpected tax outgo. Revenues grew 8.9% yoy and 9.4% qoq to 7.6 bn. Although EBITDA margin expanded by 199 bps yoy to 17.4%, it contracted 169 bps qoq due to higher promotion expenses and contribution from lowmargin broken rice. Adjusted PAT increased 38% yoy (flat qoq) to 858 mn, above our expectations. Though, the current fall in paddy prices is expected to impact realisations in the near term, the company is expected to stock up inventory. We expect lowcost inventory to be ready to be sold as finished rice by H2FY16, which should aid operating margins. We maintain our fundamental grade of 3/5. Realisations drove export revenues while volumes drove domestic rice revenues The rice business revenues grew 21.3% yoy driven by ~1 yoy increase each in volumes and realisations. Export revenues increased 23.5% yoy driven by 3 growth in realisations; exports contribution to revenues increased marginally yoy to 41%. Domestic revenues increased 2 yoy driven primarily by volume growth of 17%; realisation growth was low at 3%. Since paddy prices have been down in the current season ( 253/kg) and KRBL sells most of its rice after one year of ageing, we expect realisations to stay muted and drop further beginning H2FY16. However, historically, a dip in prices has increased demand. Hence, any revenue loss due to lower prices is likely to be partially offset by an increase in volumes. EBITDA margin impacted by higher promotional expenses sequentially EBITDA margin contracted by 169 bps qoq (up 199 bps yoy) to 17.4% owing to higher promotional expenses (higher discounts to dealers) and higher contribution from broken rice. Raw material cost to sales ratio increased by 168 bps qoq (down 314 bps yoy). While realisation growth may remain tepid in the near term, the company plans to stock up inventory for ~18 months an alltime high. After ageing, lowcost inventory is likely to be ready to be sold as finished rice by H2FY16, which should boost operating margins; it is a monitorable. FY1516 estimates revised; fair value increased to 165 per share Factoring in higherthanexpected margin and lowerthanexpected tax outgo, we have raised our FY15 EPS estimate to 13.5 from We have reduced our FY16 EPS estimate from 14.7 to 14.5 to factor in the impact of expected subdued realisation on revenue growth. We continue to value KRBL based on a P/E multiple of 1x and increase our fair value to 165 per share on account of roll forward. At the current market price, our valuation grade is 4/5. KEY FORECAST (CONSOLIDATED) ( mn) FY13 FY14 FY15E FY16E FY17E Operating income 2,741 29,53 31,452 36,85 4,738 EBITDA 2,943 4,415 5,395 5,773 6,74 Adj net income 1,3 2,55 3,19 3,416 3,896 Adj EPS ( ) EPS growth (%) Dividend yield (%) RoCE (%) RoE (%) PE (x) P/BV (x) EV/EBITDA (x) NM: Not meaningful; CMP: Current market price estimates CFV MATRIX KEY STOCK STATISTICS NIFTY/SENSEX 8,833/29,231 NSE/BSE ticker KRBL Face value ( per share) 1 Shares outstanding (mn) 236 Market cap ( mn)/(us$ mn) 32,568/524 Enterprise value ( mn)/(us$ mn) 45,692/734 52week range ( )/(H/L) 14/42 Beta.5 Free float (%) 41.4% Avg daily volumes (3days) 333,143 Avg daily value (3days) ( mn) 41 SHAREHOLDING PATTERN Excellent Fundamentals Fundamental Grade PERFORMANCE VISÀVIS MARKET Returns 1m 3m 6m 12m KRBL 18% 39% 62% 214% CNX 5 2% 6% 14% 53% ANALYTICAL CONTACT Poor Fundamentals Strong Downside Valuation Grade Strong Upside %.2%.2%.2% 3.4% 4.3% 5.3% 5.4% 58.7% 58.7% 58.7% 58.7% Mar14 Jun14 Sep14 Dec14 Promoter FII DII Others Bhaskar Bukrediwala bhaskar.bukrediwala@crisil.com Mohit Pandey mohit.pandey@crisil.com Sayan Das Sharma sayan.sharma@crisil.com Client servicing desk clientservicing@crisil.com For detailed initiating coverage report please visit: CRISIL Independent Equity Research reports are also available on Bloomberg (CRI <go>) and Thomson Reuters. 1

4 CRISIL IER Independent Equity Research Q3FY15 Results Summary (Consolidated) ( mn) Q3FY15 Q2FY15 Q3FY14 qoq (%) yoy (%) 9MFY15 9MFY14 yoy (%) Net sales 7,66 7, 7, ,739 2, Raw materials cost 5,679 5,72 5, ,87 15, Raw materials cost (% of net sales) 74% 72% 77% 168 bps (314) bps 74% 77% (281) bps Other expenses ,479 1, Employee cost EBITDA 1,332 1,336 1,84 (.2) ,2 3, EBITDA margin 17.4% 19.1% 15.4% (169) bps 199 bps 17.6% 15.8% 177 bps Depreciation (4.1) (19.5) (2.5) EBIT 1,29 1, ,589 2, Interest and finance charges (1.1) (18.8) Operating PBT 1,52 1, ,982 2, Other income (58.6) (53.9) Extraordinary income/(expense) (33) (52) 89 NM NM (14) (1) NM PBT 1,33 1, ,925 2, Tax PAT ,36 1, Adj PAT ,465 1, Adj PAT margin 11.2% 12.3% 8.8% (15) bps 237 bps 1.8% 9.6% 127 bps No. of equity shares (mn) Adj EPS ( ) Domestic revenues increased 2 yoy......primarily driven by volumes ( mn) 5, 4,5 4, 3,5 3, 2,5 2, 1,5 1, 5 18% 2,141 59% 48% 89% 93% 3,11 3,38 2,991 4,14 23% 36% 27% 3,76 4,142 3,784 3% 4,25 2 4, (MT) 1, 9, 8, 7, 6, 5, 4, 3, 2, 1, 35 6, , , , Sep12 Dec12 Mar13 Jun13 Dec13 Mar14 Jun14 Sept14 Dec14 87, , ,538 67,846 ( ') ,849 86,436 1 Sep12 Dec12 Mar13 Jun13 Dec13 Mar14 Jun14 Sept14 Dec14 Revenue yoy growth (RHS) Volume Realisation per MT (RHS) 2

5 KRBL Ltd RESEARCH Export revenues grew 23% yoy driven by higher realisations ( mn) (MT) ( ') 4, 3,5 3, 2,5 2, 1,5 1, 5 61% 24% 23% 49% 2,894 1,62 1,238 3,434 Sep12 Dec12 Mar13 Jun13 187% 133% 27% ,476 3,558 Dec13 Mar14 7% 23% 23% 3,672 2,599 3,57 Jun14 Sept14 Dec , 4, 3, 2, 1, 63 Sep12 46, Dec12 14, Mar13 15, Jun13 49, ,848 3,56 Dec ,817 Mar ,51 Jun ,896 Sept14 15 Dec14 29, Revenue yoy growth (RHS) Volume (MT) Realisation per MT (RHS) Share of exports remained flat yoy Blended realisation grew 1 yoy % 57% Sep12 74% 71% 26% 29% Dec12 Mar13 47% 53% Jun13 66% 6 54% 51% 61% 59% 34% 4 46% 49% 39% 41% Dec13 Mar14 Jun14 Sept14 Dec14 ( /MT) 8, 7, 6, 5, 4, 3, 2, 1, 12% Sep12 47,112 4% Dec12 4,148 2% 12% 15% 43,718 53,241 54,391 Mar13 Jun13 47% Dec13 59,162 58% Mar14 69, % 1 63,784 61,479 64,976 Jun14 Sept14 Dec Export Domestic Blended Realisation yoy growth (RHS) EBITDA margin declined sequentially......so did adjusted PAT margin ( mn) 1, 9, 8, 7, 6, 5, 4, 3, 2, 1, 13% 14% 11% 5,715 5, 4,928 Sep12 Dec12 Mar13 16% 16% 15% 6,888 6,585 7,36 Jun13 Dec13 13% Mar14 8,596 17% Jun14 8,79 19% Sept14 7, 17% Dec14 7, % 12% 8% 4% ( mn) % Sep % Dec % Mar Jun13 9% Dec % Mar % Jun % Sept % Dec % 12% 1 8% 6% 4% 2% Revenue EBITDA Margin (RHS) Adj. PAT Adj. PAT Margin (RHS) Source: NSE, CRISIL Research Source: NSE, BSE, CRISIL Research 3

6 CRISIL IER Independent Equity Research Share price movement Fair value movement since initiation ( ) (') 35, 3, 25, 2, 15, 1, 5, Jan1 May1 Oct1 Feb11 Jun11 Nov11 Mar12 Jul12 Dec12 Apr13 Sep13 Jan14 May14 Oct14 Feb15 Jan1 Jun1 Dec1 May11 Nov11 Apr12 Oct12 Mar13 Sep13 Feb14 Aug14 Feb15 Indexed to 1 KRBL CNX 5 Total Traded Quantity(RHS) CRISIL Fair Value KRBL Earnings Estimates Revised FY15E FY16E FY17E Particulars Unit Old New % change Old New % change Introduced Revenues ( mn) 33,266 31, % 39,291 36,85 8.2% 4,738 EBITDA ( mn) 5,37 5, % 5,897 5, % 6,74 EBITDA margin % % 115 bps bps 16.5% PAT ( mn) 2,911 3,19 9.6% 3,472 3, % 3,896 PAT margin % 8.7% 1.1% 144 bps 8.8% 9.5% 63 bps 9.6% EPS % 16.5 Source: CRISIL Research estimates Reasons for changes in estimates Line item FY15E FY16E Revenues Lowered as we expect realisation growth to be muted owing to sharp decline in paddy prices EBITDA margins Raised to factor in a) higherthanexpected margins in 9MFY15 and b) lowerthanexpected contribution from the lowmargin trading business We expect the lowcost paddy (prices have declined ~25% in recent months) procured in FY15 to be ready as finished rice by H2FY16. This is likely to aid operating margin expansion PAT margins Raised in line with revision in margin estimate and lowerthanexpected tax outgo Reduced due to lowered top line, although its impact has partially been offset by upward revision in operating margins 4

7 KRBL Ltd RESEARCH Valuation Grade: 4/5 We have rolled forward our projections to FY17. Based on a P/E multiple of 1x applied to FY17 EPS estimate of 16.5, we have revised our fair value to 165 per share from 147. At the current market price of 138, the valuation grade is 4/5. Oneyear forward P/E band ( ) Mar7 Sep7 Mar8 Sep8 Mar9 Sep9 Mar1 Sep1 Mar11 Sep11 Mar12 Aug12 Feb13 Aug13 Feb14 Aug14 Feb15 KRBL 2x 4x 6x 8x 1x Source: NSE, CRISIL Research P/E premium / discount to CNX 5 Oneyear forward EV/EBITDA band ( mn) 5, 45, 4, 35, 3, 25, 2, 15, 1, 5, Mar7 Sep7 Mar8 Sep8 Mar9 Sep9 Mar1 Sep1 Mar11 Sep11 Mar12 Aug12 Feb13 Aug13 Feb14 Aug14 Feb15 EV 4x 5x 6x 7x Source: NSE, CRISIL Research P/E movement Mar7 Sep7 Mar8 Sep8 Mar9 Sep9 Mar1 Sep1 Mar11 Sep11 Mar12 Aug12 Feb13 Aug13 Feb14 Aug14 Feb15 (Times) Mar7 Sep7 Mar8 Sep8 Mar9 Sep9 Mar1 Sep1 1 std dev Mar11 Sep11 Mar12 Aug12 +1 std dev Feb13 Aug13 Feb14 Aug14 Feb15 Premium/Discount to CNX 5 Median premium/discount to CNX 5 1yr Fwd PE (x) Median PE Source: NSE, CRISIL Research Source: NSE, CRISIL Research 5

8 CRISIL IER Independent Equity Research CRISIL IER reports released on KRBL Ltd Fundamental Valuation CMP Date Nature of report grade Fair value grade (on the date of report) 11Jan1 Initiating coverage 3/5 34# 5/5 22# 1Feb1 Q3FY1 result update 3/5 34# 5/5 19# 2Jun1 Q4FY1 result update 3/5 34 5/ Aug1 Q1FY11 result update 3/5 32 5/ Nov1 Q2FY11 result update 3/5 45 4/ Feb11 Q3FY11 result update 3/5 39 5/5 24 2Apr11 Detailed Report 3/5 39 4/5 32 1Jun11 Q4FY11 result update 3/5 39 5/ Aug11 Q1FY12 result update 3/5 36 5/ Nov11 Q2FY12 result update 3/5 31 5/ Feb12 Q3FY12 result update 3/5 31 5/5 2 17Apr12 Detailed Report 3/5 31 5/5 2 12Jun12 Q4FY12 result update 3/5 31 5/ Aug12 Q1FY13 result update 3/5 31 5/ Nov12 Q2FY13 result update 3/5 33 5/ Mar13 Q3FY13 result update 3/5 35 5/ June13 Q4FY13 result update 3/5 35 5/ Sep13 Q1FY14 result update 3/5 35 5/5 24 3Jan14 Detailed Report 3/5 48 5/ Jan14 Q3FY14 result update 3/5 48 4/ May14 Q4FY14 result update 3/5 64 3/ Sep14 Detailed Report 3/ /5 1 28Oct14 Q2FY15 result update 3/ /5 98 2Feb15 Q3FY15 result update 3/ /5 138 #After adjusting for stock split of 1 to 1 6

9 KRBL Ltd RESEARCH Annexure: Financials Income statement Balance Sheet ( mn) FY13 FY14 FY15E FY16E FY17E ( mn) FY13 FY14 FY15E FY16E FY17E Operating income 2,741 29,53 31,452 36,85 4,738 Liabilities EBITDA 2,943 4,415 5,395 5,773 6,74 Equity share capital EBITDA margin 14.2% 15.2% 17.2% % Reserves 8,52 1,24 13,16 16,35 19,474 Depreciation Minorities EBIT 2,437 3,838 4,724 5,5 5,833 Networth 8,34 1,449 13,26 16,279 19,718 Interest Convertible debt Operating PBT 1,743 3,78 3,846 4,256 5,61 Other debt 8,73 13,795 9,445 1,545 1,45 Other income Total debt 8,73 13,795 9,445 1,545 1,45 Exceptional inc/(exp) (1) 46 Deferred tax liability (net) PBT 1,841 3,26 3,987 4,437 5,265 Total liabilities 17,167 24,42 22,864 26,983 29,922 Tax provision ,2 1,369 Assets Minority interest Net fixed assets 4,412 5,613 6,442 7,174 7,41 PAT (Reported) 1,299 2,551 3,19 3,416 3,896 Capital WIP Less: Exceptionals (1) 46 Total fixed assets 4,599 5,947 6,776 7,58 7,41 Adjusted PAT 1,3 2,55 3,19 3,416 3,896 Investments Current assets Ratios Inventory 12,63 16,9 15,967 19,397 22,34 FY13 FY14 FY15E FY16E FY17E Sundry debtors 2,44 2,97 3,27 3,559 4,241 Grow th Loans and advances ,9 1,222 Operating income (%) Cash & bank balance EBITDA (%) Marketable securities Adj PAT (%) Total current assets 15,42 21,12 2,162 24,237 27,74 Adj EPS (%) Total current liabilities 2,934 2,745 4,154 4,842 5,263 Net current assets 12,486 18,375 16,7 19,395 22,441 Profitability Intangibles/Misc. expenditure EBITDA margin (%) Total assets 17,167 24,42 22,864 26,983 29,922 Adj PAT Margin (%) RoE (%) Cash flow RoCE (%) ( mn) FY13 FY14 FY15E FY16E FY17E RoIC (%) Pretax profit 1,842 3,214 3,987 4,437 5,265 Total tax paid (545) (71) (797) (1,2) (1,369) Valuations Depreciation Priceearnings (x) Working capital changes (176) (5,356) 1,913 (3,414) (3,31) Pricebook (x) Net cash from operations 1,626 (2,275) 5, ,772 EV/EBITDA (x) Cash from investments EV/Sales (x) Capital expenditure (87) (1,924) (1,5) (1,5) (8) Dividend payout ratio (%) Investments and others 5 (1) Dividend yield (%) Net cash from investments (81) (1,926) (1,5) (1,5) (8) Cash from financing B/S ratios Equity raised/(repaid) 15 (125) () Inventory days Debt raised/(repaid) (676) 5,92 (4,35) 1,1 (5) Creditors days Dividend (incl. tax) (191) (281) (378) (397) (457) Debtor days Others (incl extraordinaries) (1) 46 Working capital days Net cash from financing (853) 4,731 (4,728) 73 (957) Gross asset turnover (x) Change in cash position (27) 53 (454) (26) 15 Net asset turnover (x) Closing cash Sales/operating assets (x) Current ratio (x) Debtequity (x) Quarterly financials Net debt/equity (x) ( mn) Q3FY14 Q4FY14 Q1FY15 Q2FY15 Q3FY15 Interest coverage (EBIT/Interest) Operating income 7,36 8,596 8,79 7, 7,66 Interest coverage (EBITDA/Interest) Change (qoq) 7% 22% 6% 13% 9% EBITDA 1,84 1,16 1,335 1,336 1,332 Per share Change (qoq) 7% 15% FY13 FY14 FY15E FY16E FY17E EBITDA margin 15.4% 13.5% 16.5% 19.1% 17.4% Adj EPS ( ) PAT CEPS Adj PAT Book value Change (qoq) 5% 12% 37% 15% Dividend ( ) Adj PAT margin 8.8% 6.4% 9.3% 12.3% 11.2% Actual o/s shares (mn) Adj EPS Source: CRISIL Research 7

10 CRISIL IER Independent Equity Research CRISIL Research Team Senior Director Manish Jaiswal CRISIL Research Analytical Contacts Sandeep Sabharwal Senior Director, Capital Markets Prasad Koparkar Senior Director, Industry & Customised Research Binaifer Jehani Director, Customised Research Manoj Mohta Director, Customised Research Jiju Vidyadharan Director, Funds & Fixed Income Research Ajay Srinivasan Director, Industry Research Rahul Prithiani Director, Industry Research Ajay D'Souza Director, New Product Development Business Development Hani Jalan Director, Capital Markets Prosenjit Ghosh Director, Industry & Customised Research Business Development Equity Research Saurabh Sabharwal Business Development Manager saurabh.sabharwal@crisil.com Phone : Priyanka Murarka Regional Manager priyanka.murarka@crisil.com Phone :

11 RESEARCH Our Capabilities Making Markets Function Better Economy and Industry Research Largest team of economy and industry research analysts in India Acknowledged premium, high quality research provider with track record spanning two decades 95% of India s commercial banking industry by asset base uses our industry research for credit decisions Coverage on 86 industries: We provide analysis and forecast on key industry parameters including demand, supply, prices, investments and profitability, along with insightful opinions on emerging trends and impact of key events Research on sectors and clusters dominated by small and medium enterprises covering analysis of relative attractiveness, growth prospects and financial performance Highend customised research for many leading Indian and global corporates in areas such as market sizing, demand forecasting, project feasibility and entry strategy Funds and Fixed Income Research Largest and most comprehensive database on India s debt market, covering more than 18, securities Largest provider of fixed income valuations in India Provide valuation for more than 7 trillion (US$ 1,167billion) of Indian debt securities Sole provider of fixed income and hybrid indices to mutual funds and insurance companies; we maintain 37 standard indices and over 1 customised indices Ranking of Indian mutual fund schemes covering 73% of assets under management and 7.2 trillion (US$ 12 billion) by value Business review consultants to The Employees Provident Fund Organisation (EPFO) and The National Pension System (NPS) Trust in monitoring performance of their fund managers Equity and Company Research Largest independent equity research house in India; coverage exceeds 14 companies First research house to release exchangecommissioned equity research reports in India; covered 1,488 firms listed and traded on the National Stock Exchange Assigned the first IPO grade in India; graded more than 1 IPOs till date Executive Training Conducted 1+ training programs on a wide spectrum of topics including credit, risk, retail finance, treasury, and corporate advisory; trained more than 2, professionals till date Training programs being conducted in India, Sri Lanka and Bangladesh through an extensive network of wellqualified financial professionals

12 Our Office Ahmedabad 76, Venus Atlantis Nr. Reliance Petrol Pump Prahladnagar, Ahmedabad, India Phone: Fax: Bengaluru W11, Sunrise Chambers, 22, Ulsoor Road, Bengaluru 56 42, India Phone: Fax: Chennai Thapar House, 43/44, Montieth Road, Egmore, Chennai 6 8, India Phone: / Fax: Hyderabad 3rd Floor, Uma Chambers Plot No. 9&1, Nagarjuna Hills, (Near Punjagutta Cross Road) Hyderabad 5 482, India Phone: /5 Fax: Kolkata Horizon, Block 'B', 4th Floor 57 Chowringhee Road Kolkata 7 71, India Phone: /5 Fax: Pune 1187/17, Ghole Road, Shivaji Nagar, Pune 411 5, India Phone: /67 Fax: Gurgaon Plot No. 46 Sector 44 Opp. PF Office Gurgaon 122 3, India Phone: Stay Connected CRISIL Website Twitter LinkedIn YouTube Facebook CRISIL Limited CRISIL House, Central Avenue, Hiranandani Business Park, Powai, Mumbai 476. India Phone: Fax: CRISIL Ltd is a Standard & Poor's company

CRISIL IERIndependentEquityResearch

CRISIL IERIndependentEquityResearch CRISIL IERIndependentEquityResearch Insecticides (India) Ltd Q2FY14 Results First Cut Enhancing investment decisions CRISIL IERIndependentEquityResearch Explanation of CRISIL Fundamental and Valuation

More information

CRISIL SME IERIndependentEquityResearch

CRISIL SME IERIndependentEquityResearch CRISIL SME IERIndependentEquityResearch OPAL Luxury Time Products Ltd H1FY14 Results Update Enhancing investment decisions CRISIL SME IERIndependentEquityResearch Explanation of CRISIL SME Fundamental

More information

CRISIL IER Independent Equity Research

CRISIL IER Independent Equity Research CRISIL IER Independent Equity Research KSE Ltd Q3FY14 Results Update Enhancing investment decisions CRISIL IER Independent Equity Research Explanation of CRISIL Fundamental and Valuation (CFV) matrix The

More information

CRISIL IERIndependentEquityResearch

CRISIL IERIndependentEquityResearch CRISIL IERIndependentEquityResearch Helios and Matheson Information Technology Ltd Results Update Enhancing investment decisions CRISIL IERIndependentEquityResearch Explanation of CRISIL Fundamental and

More information

CRISIL SME IERIndependentEquityResearch

CRISIL SME IERIndependentEquityResearch CRISIL SME IERIndependentEquityResearch Thejo Engineering Ltd H2FY13 Result Update Enhancing investment decisions CRISIL SME IERIndependentEquityResearch Explanation of CRISIL SME Fundamental and Valuation

More information

CRISIL IER Independent Equity Research

CRISIL IER Independent Equity Research CRISIL IER Independent Equity Research Enhancing investment decisions Hinduja Global Solutions Ltd Q3FY17 Results Update Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL

More information

The Jeypore Sugar Company Ltd

The Jeypore Sugar Company Ltd Q1FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

eclerx Services Ltd Q3FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved.

eclerx Services Ltd Q3FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Q3FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Plastiblends India Ltd

Plastiblends India Ltd Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

The Jeypore Sugar Company Ltd

The Jeypore Sugar Company Ltd The Jeypore Sugar Company Ltd Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses

More information

Hitech Plast Ltd. Q4FY11 First Cut. Enhancing investment decisions. CRISIL Limited. All Rights Reserved.

Hitech Plast Ltd. Q4FY11 First Cut. Enhancing investment decisions. CRISIL Limited. All Rights Reserved. Q4FY11 First Cut Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

Punjab Chemicals and Crop Protection Ltd

Punjab Chemicals and Crop Protection Ltd Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

Savera Industries Ltd

Savera Industries Ltd Q2FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Savera Industries Ltd

Savera Industries Ltd Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Dynamatic Technologies Ltd

Dynamatic Technologies Ltd Q2FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Omaxe Ltd. Q2FY12 Result Update. Enhancing investment decisions. CRISIL Limited. All Rights Reserved.

Omaxe Ltd. Q2FY12 Result Update. Enhancing investment decisions. CRISIL Limited. All Rights Reserved. Q2FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Kandagiri Spinning Mills Ltd

Kandagiri Spinning Mills Ltd Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Kandagiri Spinning Mills Ltd

Kandagiri Spinning Mills Ltd Q1FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Wendt (India) Ltd. Q1FY12 Result Update. Enhancing investment decisions. CRISIL Limited. All Rights Reserved.

Wendt (India) Ltd. Q1FY12 Result Update. Enhancing investment decisions. CRISIL Limited. All Rights Reserved. Q1FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Shri Lakshmi Cotsyn Ltd

Shri Lakshmi Cotsyn Ltd Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

The West Coast Paper Mills Ltd

The West Coast Paper Mills Ltd Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Siyaram Silk Mills Ltd

Siyaram Silk Mills Ltd Q4FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

The West Coast Paper Mills Ltd

The West Coast Paper Mills Ltd Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

KLRF Ltd. Q2FY11 Result Update. Enhancing investment decisions

KLRF Ltd. Q2FY11 Result Update. Enhancing investment decisions Q2FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

Hydro S&S Industries Ltd

Hydro S&S Industries Ltd Q2FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

Hydro S&S Industries Ltd

Hydro S&S Industries Ltd Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

KLRF Ltd. Q3FY11 Result Update. Enhancing investment decisions

KLRF Ltd. Q3FY11 Result Update. Enhancing investment decisions Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

Lakshmi Finance and Industrial Corporation Ltd

Lakshmi Finance and Industrial Corporation Ltd Q1FY12 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Sagar Cements Ltd. Q3FY11 Result Update. Enhancing investment decisions

Sagar Cements Ltd. Q3FY11 Result Update. Enhancing investment decisions Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

eclerx Services Ltd Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved.

eclerx Services Ltd Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Kandagiri Spinning Mills Ltd

Kandagiri Spinning Mills Ltd Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

CRISIL IERIndependentEquityResearch

CRISIL IERIndependentEquityResearch YEARS MAKING MARKETS FUNCTION BETTER CRISIL IERIndependentEquityResearch Insecticides (India) Apollo LtdHospitals Enterprise Ltd Detailed Report Q1FY13 Results Update Enhancing investment decisions CRISIL

More information

Wendt (India) Ltd. Q4FY11 Result Update. Enhancing investment decisions. CRISIL Limited. All Rights Reserved.

Wendt (India) Ltd. Q4FY11 Result Update. Enhancing investment decisions. CRISIL Limited. All Rights Reserved. Q4FY11 Result Update Enhancing investment decisions CRISIL Limited. All Rights Reserved. Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix)

More information

Siyaram Silk Mills Ltd

Siyaram Silk Mills Ltd Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

Lakshmi Finance and Industrial Corporation Ltd

Lakshmi Finance and Industrial Corporation Ltd Q2FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

Navin Flourine International Ltd

Navin Flourine International Ltd Q3FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

Navin Fluorine International Ltd

Navin Fluorine International Ltd Q2FY11 Result Update Enhancing investment decisions Explanation of CRISIL Fundamental and Valuation (CFV) matrix The CFV Matrix (CRISIL Fundamental and Valuation Matrix) addresses the two important analysis

More information

YEARS. August 2012 CRISIL SMEFundamentalGrading. Thejo Engineering Ltd CRISIL SME Fundamental Grade 5/5 (Excellent)

YEARS. August 2012 CRISIL SMEFundamentalGrading. Thejo Engineering Ltd CRISIL SME Fundamental Grade 5/5 (Excellent) YEARS MAKING MARKETS FUNCTION BETTER August 2012 CRISIL SMEFundamentalGrading Thejo Engineering Ltd CRISIL SME Fundamental Grade 5/5 (Excellent) CRISIL SMEFundamentalGrading Contacts: Analytical Mohit

More information

CRISIL SME IERIndependentEquityResearch

CRISIL SME IERIndependentEquityResearch CRISIL SME IERIndependentEquityResearch MITCON Consultancy & Engineering Services Ltd Initiating Coverage Enhancing investment decisions CRISIL SME IERIndependentEquityResearch Explanation of CRISIL SME

More information

August CRISIL Insight. Expected Loss Based Provisioning

August CRISIL Insight. Expected Loss Based Provisioning August 2012 CRISIL Insight Expected Loss Based Provisioning CRISIL Insight Contacts Sharad Kumar Director, CRISIL Risk Solutions Tel.: +912233428232 Neelesh Pal Associate Director, CRISIL Risk Solutions

More information

Visaka Industries Ltd

Visaka Industries Ltd Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%

More information

Amber Enterprises India Ltd

Amber Enterprises India Ltd 3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)

More information

Fineotex Chemical Ltd

Fineotex Chemical Ltd Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to

More information

Cummins India Ltd Bloomberg Code: KKC IN

Cummins India Ltd Bloomberg Code: KKC IN Company Update Margins Under Pressure; Domestic Recovery Underway Half-yearly revenue was flat; margins were under pressure: Cummins India revenue, EBITDA and PAT for H1FY17 reached to Rs.24,784mn, Rs.4,649mn

More information

MRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials

MRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials Company Update Automobile February 22, 212 MRF Performance Highlights Y/E Sept. (` cr) 1QSY12 1QSY11 % chg (yoy) 4QSY11 % chg (qoq) Net sales 2,875 2,167 32.7 2,62 9.8 EBITDA 258 243 5.9 181 42.6 EBITDA

More information

Goodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials

Goodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials 1QCY212 Result Update Tyres June 6, 212 Goodyear India Performance Highlights Y/E December (` cr) 1QCY212 1QCY211 % chg (yoy) 4QCY211 % chg (qoq) Net sales 331 336 (1.6) 395 (16.2) EBITDA 2 24 (18.6) 34

More information

KEI Industries BUY. Performance Update. CMP Target Price `433 `508. 4QFY2018 Result Update Cable. Historical share price chart.

KEI Industries BUY. Performance Update. CMP Target Price `433 `508. 4QFY2018 Result Update Cable. Historical share price chart. May- Aug- Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 4QFY2018 Result Update Cable May 21, 2018 KEI Industries Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18

More information

NTPC Ltd. Results in line with estimates, BUY for attractive valuations. Power. EBITDA margins up at 26% (+700bps QoQ): EBITDA margins

NTPC Ltd. Results in line with estimates, BUY for attractive valuations. Power. EBITDA margins up at 26% (+700bps QoQ): EBITDA margins Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 NTPC Ltd 11 May 2012 105 Power Result Review Rating: BUY Current Price: Rs 148 Target Price: Rs 189 Upside:

More information

CRISIL - AMFI Balance Fund Performance Index. Factsheet March 2018

CRISIL - AMFI Balance Fund Performance Index. Factsheet March 2018 CRISIL - AMFI Balance Fund Performance Index Factsheet March 2018 Table of Contents About the Index... 3 Features and Characteristics... 3 Methodology... 3 CRISIL - AMFI Balance Fund Performance Index:

More information

Bloomberg Code: ATA IN

Bloomberg Code: ATA IN Auto OEM: 3-Wheelers Atul Feb Auto 03, 2015 Ltd India Research Stock Broking Bloomberg Code: ATA IN Stable quarter led by surge in exports volumes (TP revised ) : Operating revenue, EBITDA and PAT grew

More information

GAIL India NEUTRAL. Performance Highlights CMP. `363 Target Price - 2QFY2013 Result Update Oil & Gas. Investment Period -

GAIL India NEUTRAL. Performance Highlights CMP. `363 Target Price - 2QFY2013 Result Update Oil & Gas. Investment Period - 2QFY2013 Result Update Oil & Gas October 26, 2012 GAIL India Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY2013 2QFY2012 % chg (yoy) 1QFY2013 % chg (qoq) Net sales 11,361

More information

Adani Ports & SEZ Rating: Target price: EPS:

Adani Ports & SEZ Rating: Target price: EPS: Adani Ports & SEZ : price: EPS: Volume traction continues in a seasonally good quarter; maintain Adani Ports & SEZ reported a good quarter with total operating revenues (standalone) of Rs. 8.02bn and PAT

More information

Music Broadcast BUY. Performance Update. CMP Target Price `329 `475. 2QFY2019 Result Update Media. Historical share price chart.

Music Broadcast BUY. Performance Update. CMP Target Price `329 `475. 2QFY2019 Result Update Media. Historical share price chart. Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 2QFY2019 Result Update Media November 3, 2018 Music Broadcast Performance Update Y/E March (` cr) 2QFY19 2QFY18 % yoy 1QFY19 % qoq

More information

CRISIL IERIndependentEquityResearch

CRISIL IERIndependentEquityResearch CRISIL IERIndependentEquityResearch Select polymer products companies offer opportunity for shareholder value creation December 2013 Enhancing investment decisions CRISIL IERIndependentEquityResearch Explanation

More information

LARGE CAP & 1,970 BSE

LARGE CAP & 1,970 BSE Batlivala & Karani RESULT UPDATE LARGE CAP Share Data Reuters code DIVI.BO Bloomberg code DIVI IN Market cap. (US$ mn) 4,97 6M avg. daily turnover (US$ mn) 4.7 Issued shares (mn) 133 Target price (Rs)

More information

Power Mech Projects. Institutional Equities. 2QFY18 Result Update BUY. Strong Business Scalability Likely; Retain Buy

Power Mech Projects. Institutional Equities. 2QFY18 Result Update BUY. Strong Business Scalability Likely; Retain Buy 2QFY18 Result Update Power Mech Projects 23 November 217 Reuters: POMP.BO; Bloomberg: POWM IN Strong Business Scalability Likely; Retain Buy Power Mech Projects (PMPL) posted 2QFY18 consolidated revenues

More information

Garware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months

Garware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months 2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin

More information

KEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials

KEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials 3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5

More information

Swaraj Engines. Institutional Equities. 2QFY18 Result Update ACCUMULATE

Swaraj Engines. Institutional Equities. 2QFY18 Result Update ACCUMULATE 2QFY18 Result Update Institutional Equities Swaraj Engines 13 November 2017 Reuters: SWAR.BO; Bloomberg: SWE IN Strong Realisation Drives Earnings Growth Swaraj Engines (SEL) 2QFY18 earnings were 5% above

More information

Maruti Suzuki India BUY. Performance Update. CMP `6,705 Target Price `8,552. 2QFY2019 Result Update Automobile. Historical share price chart

Maruti Suzuki India BUY. Performance Update. CMP `6,705 Target Price `8,552. 2QFY2019 Result Update Automobile. Historical share price chart Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 3, 2018 Maruti Suzuki India Performance Update Y/E March (` cr) 2QFY19

More information

Astra Microwave Products

Astra Microwave Products Aug-13 Oct-13 Dec-13 Feb-14 Apr-14 Jun-14 Aug-14 Research Desk Stock Broking Capital Goods - Defence August 4, 2014 RESULT REVIEW Bloomberg: ASTM@IN Reuters: ASTM.BO Results in-line with expectation-maintain

More information

TV Today Network BUY. Performance Update CMP. `323 Target Price `498. 3QFY2019 Result Update Media. Investment Period 12 Months

TV Today Network BUY. Performance Update CMP. `323 Target Price `498. 3QFY2019 Result Update Media. Investment Period 12 Months Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Media February 14, 2019 TV Today Network Performance Update Y/E March (` cr) 3QFY19 3QFY18

More information

Music Broadcast BUY. Performance Update. CMP Target Price `293 `475. 3QFY2019 Result Update Media. Stock Info Sector Market Cap (Rs cr) Media

Music Broadcast BUY. Performance Update. CMP Target Price `293 `475. 3QFY2019 Result Update Media. Stock Info Sector Market Cap (Rs cr) Media Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 Sep-18 Nov-18 Jan-19 3QFY2019 Result Update Media January 31, 2019 Music Broadcast Performance Update Y/E March (` cr) 3QFY19 3QFY18 % yoy

More information

Religare Investment Call

Religare Investment Call v-17 v-17 Dec-17 Jan-18 Jan-18 Feb-18 Mar-18 Mar-18 Apr-18 May-18 May-18 Jun-18 Jul-18 Aug-18 Aug-18 Sep-18 Oct-18 Oct-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 282 Target Price (Rs) 321

More information

SQS India BFSI Ltd HOLD. Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E

SQS India BFSI Ltd HOLD. Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E Company Update Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E EBITDA Margins recovered by 618 bps QoQ: The company has witnessed many challenges over the year FY17 starting

More information

CRISIL Real Estate Star Ratings (CREST) FAQs

CRISIL Real Estate Star Ratings (CREST) FAQs CRISIL Real Estate Star Ratings (CREST) FAQs CRISIL Real Estate Star Ratings (CREST) 1. What are CREST ratings? CREST ratings indicate the quality of the rated real estate project, as per the agreed specifications.

More information

Maruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart

Maruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 1QFY2019 Result Update Automobile July 27, 2018 Maruti Suzuki India Performance

More information

Larsen & Toubro Ltd.

Larsen & Toubro Ltd. Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Volume No.. III Issue No. 163. Larsen & Toubro Ltd. February 26, 2018 BSE Code: 500510 NSE Code: LT Reuters Code:

More information

Sanghvi Movers Ltd. Results above estimates. Figure 1: Actual Vs Religare Estimates. Financial highlights. Valuations and Recommendation

Sanghvi Movers Ltd. Results above estimates. Figure 1: Actual Vs Religare Estimates. Financial highlights. Valuations and Recommendation Institutional Equity Research Key data 3 June 28 Sector Capital Goods Market Cap Rs9bn/US$.2bn 52 Wk H/L (Rs) 337/15.5 BSE Avg. daily vol. (6m) 4,437 BSE Code 5373 NSE Code SANGHVIMOV Bloomberg SGM IN

More information

CRISIL - AMFI GILT Fund Performance Index. Factsheet December 2017

CRISIL - AMFI GILT Fund Performance Index. Factsheet December 2017 CRISIL - AMFI GILT Fund Performance Index Factsheet December 2017 Table of Contents About the Index...3 Features and Characteristics...3 Methodology...3 CRISIL - AMFI GILT Fund Performance Index: Constituent

More information

ITC. Rating: Target price: EPS: Relative better visibility despite the smoke, Maintain BUY CMP. Target. Rating. Rs.389. Buy. Rs.

ITC. Rating: Target price: EPS: Relative better visibility despite the smoke, Maintain BUY CMP. Target. Rating. Rs.389. Buy. Rs. : price: EPS: Relative better visibility despite the smoke, Maintain BUY ITC reported revenues of Rs.~87.2bn (+13% y-o-y), operating profits of Rs.32.8bn (+15% y-o-y) and PAT of Rs.~23.8bn (+16% y-o-y).

More information

CARE Ratings. Institutional Equities. 2QFY18 Result Update BUY

CARE Ratings. Institutional Equities. 2QFY18 Result Update BUY 2QFY18 Result Update Institutional Equities CARE Ratings 17 November 217 Reuters: CREI.BO; Bloomberg: CARE IN Mixed Performance CARE Ratings (CARE) reported an increase of 12.3% in revenues for 2QFY18

More information

Blue Star Ltd BUY. Performance Update. CMP Target Price `703 `867. 1QFY2019 Result Update Cons. Durable. 3-year price chart.

Blue Star Ltd BUY. Performance Update. CMP Target Price `703 `867. 1QFY2019 Result Update Cons. Durable. 3-year price chart. Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Jan-17 Apr-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 1QFY2019 Result Update Cons. Durable August 10, 2018 Blue Star Ltd Performance

More information

Changes in Hybrid Segment of Indices. CRISIL Funds and Fixed Income Research

Changes in Hybrid Segment of Indices. CRISIL Funds and Fixed Income Research Changes in Hybrid Segment of Indices CRISIL Funds and Fixed Income Research Table of Contents Background... 3 Introduction of New Hybrid Indices... 3 Changes in Existing Hybrid Indices... 4 Background

More information

CRISIL SME IERIndependentEquityResearch

CRISIL SME IERIndependentEquityResearch CRISIL SME IERIndependentEquityResearch Veto Switchgears and Cables Ltd Initiating Coverage Enhancing investment decisions CRISIL SME IERIndependentEquityResearch Explanation of CRISIL SME Fundamental

More information

Gillette India. Institutional Equities. 2QFY19 Result Update BUY. Marketing Investments Mask Improved Top-line Performance

Gillette India. Institutional Equities. 2QFY19 Result Update BUY. Marketing Investments Mask Improved Top-line Performance 2QFY19 Result Update Gillette India 13 February 2019 Reuters: GILE.NS; Bloomberg: GILL IN Marketing Investments Mask Improved Top-line Performance Gillette India s (GILL) 2QFY19 operating and net earnings

More information

Apollo Tyres BUY. Performance Highlights. CMP Target Price `71 `82. 4QFY2011Result Update Tyre. Key financials (Consolidated)

Apollo Tyres BUY. Performance Highlights. CMP Target Price `71 `82. 4QFY2011Result Update Tyre. Key financials (Consolidated) 4QFY211Result Update Tyre Apollo Tyres Performance Highlights Y/E March (Standalone) 4QFY11 4QFY1 % chg (yoy) Angel est. % diff. Net sales (` cr) 1,762 1,313 34.2 1,49 18.2 EBITDA (` cr) 146 185 (2.7)

More information

Maruti Suzuki (RHS) BUY. Operationally In Line; Reiterate Buy. Automobiles October 31, 2014 RESULT REVIEW. Outlook & Valuation.

Maruti Suzuki (RHS) BUY. Operationally In Line; Reiterate Buy. Automobiles October 31, 2014 RESULT REVIEW. Outlook & Valuation. Oct13 Dec13 Jan14 Feb14 Apr14 May14 Jun14 Aug14 Sep14 Oct14 India Research Automobiles RESULT REVIEW Bloomberg: MSIL IN Reuters: MRTI.BO BUY Operationally In Line; Reiterate Buy India s (MSIL) Revenue/EBIDTA/PAT

More information

Asian Granito BUY. Performance Highlights CMP. `270 Target Price `351. Outlook and valuation. 3QFY2017 Result Update Ceramics

Asian Granito BUY. Performance Highlights CMP. `270 Target Price `351. Outlook and valuation. 3QFY2017 Result Update Ceramics 3QFY2017 Result Update Ceramics January 25, 2017 Asian Granito Performance Highlights Quarterly Data (` cr) 3QFY17 3QFY16 % yoy 2QFY17 % qoq Revenue 247 236 4.3 265 (7.1) EBITDA 34 27 25.3 31 7.2 Margin

More information

Exide Industries BUY. Auto Components February 03, Volume Recovery & Cost Saving to Cushion Margins RESULT UPDATE

Exide Industries BUY. Auto Components February 03, Volume Recovery & Cost Saving to Cushion Margins RESULT UPDATE Feb-14 Mar-14 Apr-14 Jun-14 Jul-14 Aug-14 Oct-14 Nov-14 Dec-14 Jan-15 Institutional Equities India Research Auto Components February 03, 2015 RESULT UPDATE Bloomberg: EXID IN Reuters: EXID.BO BUY Volume

More information

Institutional Equities

Institutional Equities 4QFY18 Result Update Institutional Equities Atul Auto 30 May 2018 Reuters: ATUL.BO; Bloomberg: ATUL IN Higher Expenses Mar Profitability Atul Auto s (AAL) 4QFY18 earnings missed our expectations on account

More information

Religare Investment Call

Religare Investment Call BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty 378 430 13.7% 31,159 9,625 Future looks promising Wonderla Holidays Ltd's Q4FY17 result was a mixed bag as the company reported healthy growth

More information

Timken India. Institutional Equities. 4QFY16 Result Update BUY. Margin Expansion Leads To Huge Growth In Profit; Retain Buy

Timken India. Institutional Equities. 4QFY16 Result Update BUY. Margin Expansion Leads To Huge Growth In Profit; Retain Buy 4QFY16 Result Update Institutional Equities Timken India 23 May 2016 Reuters: TMKN.BO; Bloomberg: TIMK IN Margin Expansion Leads To Huge Growth In Profit; Retain Buy Timken India (TIL), the leading manufacturer

More information

Graphite India BUY. Performance Highlights. CMP Target Price `88 `109. 1QFY2012 Result Update Capital Goods

Graphite India BUY. Performance Highlights. CMP Target Price `88 `109. 1QFY2012 Result Update Capital Goods 1QFY2012 Result Update Capital Goods July 25, 2011 Graphite India Performance Highlights Y/E March (` cr) 1QFY2012 4QFY2011 % chg (qoq) 1QFY2011 % chg (yoy) Net sales 319 303 5.1 258 23.3 EBITDA 61 59

More information

Power Mech Projects. Institutional Equities. 2QFY19 Result Update BUY. Strong Order Book Drives Robust Execution

Power Mech Projects. Institutional Equities. 2QFY19 Result Update BUY. Strong Order Book Drives Robust Execution 2QFY19 Result Update Power Mech Projects 21 November 218 Reuters: POMP.BO; Bloomberg: POWM IN Strong Order Book Drives Robust Execution Power Mech Projects (PMPL) posted 2QFY19 consolidated revenues of

More information

HOLD. Coal India Ltd Coal RETAIL EQUITY RESEARCH. Uncertainty remains. GEOJIT BNP PARIBAS Research

HOLD. Coal India Ltd Coal RETAIL EQUITY RESEARCH. Uncertainty remains. GEOJIT BNP PARIBAS Research COMPANY UPDATE Dec-15 Jan-16 Feb-16 Mar-16 GEOJIT BNP PARIBAS Research Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 RETAIL EQUITY RESEARCH Coal India Ltd Coal BSE CODE:533278 NSE CODE:

More information

Mahindra & Mahindra Ltd.

Mahindra & Mahindra Ltd. May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Automobile May 30, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr) 4QFY18 4QFY17

More information

Hero MotoCorp NEUTRAL. Performance Highlights. CMP `2,245 Target Price - 4QFY2012 Result Update Automobile. Investment Period - Key financials

Hero MotoCorp NEUTRAL. Performance Highlights. CMP `2,245 Target Price - 4QFY2012 Result Update Automobile. Investment Period - Key financials 4QFY212 Result Update Automobile Hero MotoCorp Performance Highlights Y/E March (` cr) 4QFY12 4QFY11 % chg (yoy) Angel est. % diff NEUTRAL CMP `2,245 Target Price - Investment Period - Net sales 6,35 5,391

More information

CRISIL - AMFI Short Term Debt Fund Performance Index. Factsheet March 2018

CRISIL - AMFI Short Term Debt Fund Performance Index. Factsheet March 2018 CRISIL - AMFI Short Term Debt Fund Performance Index Factsheet March 2018 Table of Contents About the Index...3 Features and Characteristics...3 Methodology....3 CRISIL- AMFI Short Term Debt Fund Performance

More information

Inox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart

Inox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart 4QFY216 Result Update Capital Goods May 11, 216 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 4QFY16 4QFY15 % chg (yoy) 3QFY16 % chg (qoq) Total Income 1,829 93 96.6 941 94.2 EBITDA

More information

Bharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1

Bharat Forge. Result Update. Q4FY13 Result Highlights. Valuation. No Respite in Sight May 29, Institutional Research 1 [ Result Update Equity India Forging & Industrials Bharat Forge Ltd. No Respite in Sight May 29, 2013 CMP (`) Target (`) 241 238 Potential Upside Absolute Rating (1.24)% HOLD Market Info (as on May 28,

More information

HT Media ACCUMULATE. Performance Highlights CMP. `102 Target Price `113. 3QFY2013 Result Update Media. Investment Period 12 months

HT Media ACCUMULATE. Performance Highlights CMP. `102 Target Price `113. 3QFY2013 Result Update Media. Investment Period 12 months 3QFY13 Result Update Media February 13, 13 HT Media Performance Highlights Quarterly Data (Consolidated) (` cr) 3QFY13 3QFY12 % yoy 2QFY13 %qoq Revenue 547 524 4.4 511 7.1 EBITDA 87 78 12.0 57 54.8 OPM

More information

Apollo Tyres BUY. Performance Highlights. CMP Target Price `56 `65. 3QFY2011Result Update Tyre. Key Financials (Consolidated)

Apollo Tyres BUY. Performance Highlights. CMP Target Price `56 `65. 3QFY2011Result Update Tyre. Key Financials (Consolidated) 3QFY211Result Update Tyre Apollo Tyres Performance Highlights Y/E March (Standalone) 3QFY11 3QFY1 % chg (yoy) Angel est. % diff. Net sales (` cr) 1,432 1,323 8.2 1,259 13.7 EBITDA (` cr) 149 25 (27.4)

More information

Near-term pressure, but long-term outlook positive

Near-term pressure, but long-term outlook positive INDUSTRY IT CMP (as on 2 Nov 2015) Rs 1,812 Target Price Rs 2,050 Nifty 8,051 Sensex 26,559 KEY STOCK DATA Bloomberg ECLX IN No. of Shares (mn) 30 MCap (Rs bn) / ($ mn) 55/843 6m avg traded value (Rs mn)

More information

Religare Investment Call

Religare Investment Call v-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 v-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 5,813 Target Price (Rs) 6,519 Potential Upside 12.1% Sensex

More information

CMP (Rs) 775 Upside/ (Downside) (%) (1.4) Market Cap. (Rs bn) 11.4 Free Float (%) 35.0 Shares O/S (mn) 14.7

CMP (Rs) 775 Upside/ (Downside) (%) (1.4) Market Cap. (Rs bn) 11.4 Free Float (%) 35.0 Shares O/S (mn) 14.7 2QFY18 Result Update November 23, 2017 Market Cap. (Rs bn) 11.4 Free Float (%) 35.0 Shares O/S (mn) 14.7 High Order Book Provides Revenue Visibility (PMPL) has delivered a healthy performance in 2QFY18.

More information

Mahindra & Mahindra Ltd.

Mahindra & Mahindra Ltd. Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 15, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)

More information

Phillips Carbon Black Ltd

Phillips Carbon Black Ltd 4 Recommendation BUY Snail Pace Recovery CMP (06/02/2013) Rs. 85 Target Price Rs. 110 Sector Stock Details Carbon Black BSE Code 506590 NSE Code Bloomberg Code PHILIPCARB PHCB IN Market Cap (Rs crs) 293

More information

Bharat Petroleum Corporation Ltd

Bharat Petroleum Corporation Ltd Institutional Equity Research Key data 19 June 2008 Sector Oil& Gas Market Cap Rs.7bn/US$2.3bn 52 Wk H/L (Rs) 560/260.25 Avg. daily vol. (6 month) 799,179 BSE Code 500547 NSE Code BPCL Bloomberg BPCLIN

More information

Consolidated Sales (Cr) Growth EBITDA (Cr) Margin PAT Margin EPS (Rs) P/E RoE

Consolidated Sales (Cr) Growth EBITDA (Cr) Margin PAT Margin EPS (Rs) P/E RoE Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 2904 Recommendation CMP Target Price BUY Rs. 312 Rs. 443 Better times ahead! reported a good set of numbers in

More information