Tenaga Nasional. Company Guide
|
|
- Rodney Cory Glenn
- 5 years ago
- Views:
Transcription
1 Version 5 Bloomberg: TNB MK Reuters: TENA.KL Refer to important disclosures at the end of this report Malaysia Equity Research 27 Oct 2016 BUY Last Traded Price ( 27 Oct 2016): RM14.32 (KLCI : 1,669.03) Price Target 12-mth: RM17.00 (19% upside) (Prev RM16.60) Shariah Compliant: Yes Potential Catalyst: Stronger electricity consumption Where we differ: Higher earnings possibly due to higher electricity sales growth Analyst QUAH He Wei, CFA hewei@alliancedbs.com What s New FY16 results met expectations; 22sen final DPS proposed Raised FY17-18F earnings by 5% p.a. on lower effective tax rate and operating expenses Maintain BUY, TP raised to RM17.00 Price Relative RM Oct-12 Oct-13 Oct-14 Oct-15 Oct-16 (LHS) Relative KLCI (RHS) Relative Index Forecasts and Valuation FY Aug (RM m) 2016A 2017F 2018F 2019F Revenue 44,532 46,839 47,878 48,935 EBITDA 14,919 15,444 16,215 16,715 Pre-tax Profit 8,067 8,531 8,931 9,121 Net Profit 7,368 7,849 8,128 8,119 Net Pft (Pre Ex.) 7,758 7,849 8,128 8,119 Net Pft Gth (Pre-ex) (%) (0.1) EPS (sen) EPS Pre Ex. (sen) EPS Gth Pre Ex (%) Diluted EPS (sen) Net DPS (sen) BV Per Share (sen) 928 1,026 1,127 1,227 PE (X) PE Pre Ex. (X) P/Cash Flow (X) EV/EBITDA (X) Net Div Yield (%) P/Book Value (X) Net Debt/Equity (X) ROAE (%) Earnings Rev (%): 5 5 N/A Consensus EPS (sen): Other Broker Recs: B: 22 S: 3 H: Smooth sailing Steady electricity demand. After experiencing stronger electricity demand growth of 4% in Peninsular Malaysia in FY16 due to the El-Niño phenomenon, consumption is set to normalise in FY17, growing in tandem with the relatively healthy economic outlook in Malaysia which is projected to grow between 4%- 5% in We believe electricity consumption will continue to grow steadily, driven by the domestic and commercial segments. Energy reform remains on track. The government is fully committed to the implementation of the Imbalance Cost Pass- Through which has removed the burden of fuel cost volatility and ensures strong earnings clarity for (TNB). More importantly, the gradual increase in piped gas price has quashed concerns over the government s commitment to address the gas subsidy rationalisation issue given the huge discount for local gas prices against international prices. Management is also likely to review its dividend policy given the improved earnings visibility. New state-of-the-art power plants to drive expansion. Since 2015, 3,092MW of new capacity has been planted up by TNB, and this will be followed by 3,000MW assets over the next three years, leading to a higher market share for TNB. Also, the adoption of the latest power generation technologies such as ultra-supercritical technology and efficient combined cycle gas turbines will result in better operational efficiency. Valuation: We revised up our DCF-derived TP to RM17.00 (WACC 7.2%, 1.5% terminal growth) after increasing our FY17-18F earnings by 5% p.a. Our BUY rating is premised on healthy power demand growth and improving earnings visibility arising from the incentive-based regulation framework. Key Risks to Our View: Operational breakdown. Unplanned outages may result in the shortage of electricity which may necessitate expensive overseas procurement. At A Glance Issued Capital (m shrs) 5,644 Mkt. Cap (RMm/US$m) 80,817 / 19,404 Major Shareholders (%) Khazanah Nasional 28.3 EPF 15.7 Skim ASB 6.8 Free Float (%) m Avg. Daily Val (US$m) 35.0 ICB Industry : Utilities / Electricity Source of all data on this page: Company, AllianceDBS, Bloomberg Finance L.P Refer to important disclosures at the end of this report ed: JS / sa: WMT
2 WHAT S NEW Strong FY16 Within expectations. Excluding RM115m translation loss, TNB s 4QFY16 earnings came in at RM1.88bn, taking FY16 core earnings to RM7.76bn - 104% of our FY16 forecast. FY16 results have largely benefitted from the strong electricity sales (inclusive of non-peninsular Malaysia) which grew 4.2% - Peninsular Malaysia 4.0%, Sabah 3.1%, Pakistan 25.9% - largely driven by warm weather conditions in Malaysia which occurred during 3QFY16. Meanwhile, TNB s 4QFY16 electricity demand grew by 2.7% y-o-y, compared to 6.2% in 3QFY16 as weather patterns normalised. Higher coal-fired power generation. Coal-fired generation mix improved to 57% in 4QFY16 (vs 44% in 4QFY15) highest in recent years due to the contribution of Tanjung Bin 4 which was commissioned in Mar 16. Meanwhile, lower gas-fired generation mix of 38.9% (vs 51% in 4QFY15) has resulted in lower consumption of LNG. Potentially higher dividend in FY17. Management is currently embarking on a capital structure review which seeks to optimise its debt-equity ratio. This is in view of the strong earnings clarity after the smooth implementation of Imbalance Cost Pass-Through mechanism since 2014 which has effectively removed the burden of fuel cost volatility. Management has shared that the result will be known by end-cy16, which may result in a change in dividend policy which is currently based on 40-60% payout of free cash flow. Lift FY17-18F earnings by 5% largely due to a lower effective tax rate and lower operational cost. Overall, we are projecting 3% electricity sales growth (inclusive of non-peninsular Malaysia sales) in FY17, before tapering off to 2.2% in FY18. Healthy financials. TNB incurred RM11.4bn capex in FY16, of which 45% was utilised for new generation capacity. This is also the highest capex amount spent over the past five years. Nevertheless, balance sheet remains very healthy with 33% net gearing levels despite its aggressive expansion plans. Management has also proposed a final DPS of 22 sen, taking FY16 DPS to 32 sen. This translates into 23% of FY16 core net profit. Quarterly / Interim Income Statement (RMm) FY Aug 4Q2015 3Q2016 4Q2016 % chg yoy % chg qoq Revenue 11,744 12,129 11,237 (4.3) (7.4) Cost of Goods Sold (9,756) (9,570) (9,355) (4.1) (2.2) Gross Profit 1,988 2,559 1,882 (5.3) (26.4) Other Oper. (Exp)/Inc (12.1) 8.0 Operating Profit 2,219 2,747 2,085 (6.0) (24.1) Other Non Opg (Exp)/Inc (25.9) nm (76.1) Associates & JV Inc (44.7) (3.1) Net Interest (Exp)/Inc (91.5) (231) (130) (42.2) 43.7 Exceptional Gain/(Loss) (734) (39.8) (115) 84.3 (188.4) Pre-tax Profit 1,413 2,532 1, (26.0) Tax (603) (225) (136) (77.5) (39.5) Minority Interest ,620.0 Net Profit 821 2,309 1, (23.7) Net profit bef Except. 1,554 2,349 1, (20.1) EBITDA 3,751 4,271 3,634 (3.1) (14.9) Margins (%) Gross Margins Opg Profit Margins Net Profit Margins Source of all data: Company, AllianceDBS Page 2
3 CRITICAL DATA POINTS TO WATCH Earnings Drivers: Electricity demand. This is the key earnings driver for TNB. Historically, the growth in electricity sales has been highly correlated with the country s GDP growth. Industrial and commercial users typically account for ~75% of TNB s electricity usage, and therefore a healthy economy is of utmost importance to TNB. Transparent tariff-setting mechanism. The implementation of the Incentive Based Regulation (IBR) framework will have a base tariff that reflects: 1) capex and opex of transmission and distribution business, 2) return on regulated assets, and 3) power purchase cost charged by generators. The implementation of the imbalance cost pass-through (ICPT) mechanism which is part of IBR will offer strong earnings clarity going forward with a tariff revision every six months. We believe the government is committed to the energy reform that was started on 1 Jan New power plants coming on-stream. TNB is set to benefit from the new generation capacity that is under construction which will progressively increase its capacity by ~30% by The new power plants will be completed progressively to boost its generation capacity. Ultimately, the new power plants will help reduce generation cost due to the more efficient technology. The new additions will also help replace expiring power purchase agreements/service level agreements which tend to be more costly. Favourable generation cost. TNB s coal-based generation mix has improved to 57% in 4QFY16, compared to 44% a year ago, likely due to the contribution of Tanjung Bin 4 which was commissioned in Mar 16. This enables TNB to consume less LNG for power generation which is more expensive. Also, weak coal prices are in its favour, and will translate into lower fuel cost and energy payments. While these savings will eventually be transferred to consumers, there will be a lagged impact on quarterly results, as tariff revision is only carried out every six months. Overseas expansion. TNB s overseas footprint is still minimal at this juncture, though it intends to expand into energy-related businesses overseas such as project management, operation and maintenance, as well as power generation. Its 100%-owned Liberty Power Ltd, which operates a 235-MW combined-cycle natural gas power plant, currently contributes ~1% of TNB s revenue. We understand the group will focus on the Middle East and ASEAN regions as its target markets Electricity sales growth (%) Coal price (US$/MT) Gas price (RM/mmbtu) Gas-based generation (%) Coal-based generation (%) Page 3
4 Balance Sheet: More debt headroom to gear up. TNB s net gearing stood at 33% as at end-aug 16. This is after taking into consideration its total capex spending of RM11.4bn in FY16. The recent award of Project 3B will not strain its balance sheet, as we understand the group is still able to stomach more than RM20bn of borrowings. Share Price Drivers: Strong power consumption. Higher-than-expected electricity consumption will be TNB s key earnings driver given the implementation of ICPT mechanism which insulates the company from fuel cost volatility. Government s commitment on ICPT. There have always been doubts on TNB's ability to implement ICPT fully, due to the government s intervention. We believe the government is committed to energy reform, as evidenced by the latest piped gas price hike. A smooth implementation of ICPT will be a strong re-rating catalyst for TNB as ICPT will remove the burden of volatility in its energy procurement. Key Risks: Increase in fuel costs. Gas and coal account for more than 90% of TNB's fuel mix and a hike in the costs of these inputs would reduce TNB's profitability. The timing of tariff adjustments is uncertain in Malaysia, but TNB has historically been fully compensated by a tariff hike for each gas cost increase, with a small net enhancement. Demand weakness. TNB's earnings are sensitive to power demand growth, which is affected by the overall economic condition. Company Background Berhad (TNB) is the largest electricity provider in Malaysia. Its core business comprises the generation, transmission & distribution of electricity. It has 11,000MW total installed generation capacity. Leverage & Asset Turnover (x) Gross Debt to Equity (LHS) Asset Turnover (RHS) Capital Expenditure RMm 11, , , , , , , , , , ,400.0 Capital Expenditure (-) ROE (%) 14.0% 12.0% 10.0% 8.0% 6.0% 4.0% 2.0% 0.0% Forward PE Band (x) (x) sd: 12.6x sd: 11.3x 10.6 Avg: 10x sd: 8.7x 7.6-2sd: 7.4x 6.6 Oct-12 Oct-13 Oct-14 Oct-15 Oct (x) PB Band (x) sd: 1.91x +1sd: 1.71x Avg: 1.5x -1sd: 1.29x -2sd: 1.08x 0.9 Oct-12 Oct-13 Oct-14 Oct-15 Oct-16 Page 4
5 Key Assumptions FY Aug Electricity sales growth Coal price (US$/MT) Gas price (RM/mmbtu) Gas-based generation (%) Coal-based generation Lifted by heat wave Income Statement (RMm) FY Aug Revenue 43,287 44,532 46,839 47,878 48,935 Cost of Goods Sold (35,483) (36,171) (38,146) (38,660) (39,452) Gross Profit 7,803 8,361 8,693 9,218 9,483 Other Opng (Exp)/Inc Operating Profit 8,628 9,072 9,542 10,084 10,366 Other Non Opg (Exp)/Inc (833) Associates & JV Inc Net Interest (Exp)/Inc (663) (740) (1,107) (1,252) (1,347) Exceptional Gain/(Loss) (99.3) (390) Pre-tax Profit 7,134 8,067 8,531 8,931 9,121 Tax (1,073) (746) (759) (883) (1,082) Minority Interest Preference Dividend Net Profit 6,118 7,368 7,849 8,128 8,119 Net Profit before Except. 6,218 7,758 7,849 8,128 8,119 EBITDA 13,190 14,919 15,444 16,215 16,715 Growth Revenue Gth (%) EBITDA Gth (%) Opg Profit Gth (%) Net Profit Gth (Pre-ex) (%) (0.1) Margins & Ratio Gross Margins (%) Opg Profit Margin (%) Net Profit Margin (%) ROAE (%) ROA (%) ROCE (%) Div Payout Ratio (%) Net Interest Cover (x) Steady growth Page 5
6 Quarterly / Interim Income Statement (RMm) FY Aug 4Q2015 1Q2016 2Q2016 3Q2016 4Q2016 Revenue 11,744 10,677 10,489 12,129 11,237 Cost of Goods Sold (9,756) (8,418) (8,828) (9,570) (9,355) Gross Profit 1,988 2,258 1,661 2,559 1,882 Other Oper. (Exp)/Inc Operating Profit 2,219 2,398 1,842 2,747 2,085 Other Non Opg (Exp)/Inc (25.9) 6.10 (11.6) Associates & JV Inc Net Interest (Exp)/Inc (91.5) (199) (180) (231) (130) Exceptional Gain/(Loss) (734) (58.5) (177) (39.8) (115) Pre-tax Profit 1,413 2,163 1,499 2,532 1,872 Tax (603) (201) (184) (225) (136) Minority Interest Net Profit 821 1,976 1,321 2,309 1,762 Net profit bef Except. 1,554 2,035 1,498 2,349 1,877 EBITDA 3,751 3,761 3,254 4,271 3,634 Growth Revenue Gth (%) 18.6 (9.1) (1.8) 15.6 (7.4) EBITDA Gth (%) (13.5) 31.2 (14.9) Opg Profit Gth (%) (23.2) 49.2 (24.1) Net Profit Gth (Pre-ex) (%) (7.4) 30.9 (26.4) 56.8 (20.1) Margins Gross Margins (%) Opg Profit Margins (%) Net Profit Margins (%) Induced by El-Nino phenomenon Balance Sheet (RMm) FY Aug Net Fixed Assets 90,300 96, , , ,428 Invts in Associates & JVs 758 1,838 1,934 2,033 2,135 Other LT Assets 7,282 7,796 7,796 7,796 7,796 Cash & ST Invts 8,910 17,154 19,627 22,547 25,840 Inventory Debtors 8,639 8,277 8,896 9,094 9,294 Other Current Assets Total Assets 117, , , , ,919 ST Debt 1,986 1,489 1,582 1,641 1,700 Creditor 10,412 11,409 11,588 11,691 11,898 Other Current Liab 3,195 3,186 3,895 4,019 4,218 LT Debt 22,713 32,818 34,880 36,177 37,473 Other LT Liabilities 31,363 31,401 31,401 31,401 31,401 Shareholder s Equity 47,208 52,389 57,883 63,573 69,256 Minority Interests (27.5) Total Cap. & Liab. 117, , , , ,919 Non-Cash Wkg. Capital (3,721) (4,994) (5,185) (5,207) (5,397) Net Cash/(Debt) (15,789) (17,153) (16,835) (15,271) (13,334) Debtors Turn (avg days) Creditors Turn (avg days) Inventory Turn (avg days) Asset Turnover (x) Current Ratio (x) Quick Ratio (x) Net Debt/Equity (X) Net Debt/Equity ex MI (X) Capex to Debt (%) Z-Score (X) Healthy balance sheet Page 6
7 Cash Flow Statement (RMm) FY Aug Pre-Tax Profit 7,134 8,067 8,531 8,931 9,121 Dep. & Amort. 5,294 5,722 5,806 6,032 6,246 Tax Paid (811) (721) (50.6) (759) (883) Assoc. & JV Inc/(loss) (96.1) (99.0) (102) Chg in Wkg.Cap ,412 (517) (102) (9.3) Other Operating CF (1,152) (1,188) Net Operating CF 11,439 13,293 13,672 14,003 14,373 Capital Exp.(net) (10,774) (11,143) (11,000) (10,000) (10,000) Other Invts.(net) Invts in Assoc. & JV Div from Assoc & JV Other Investing CF (2,052) (7,253) Net Investing CF (12,826) (18,396) (11,000) (10,000) (10,000) Div Paid (1,637) (1,806) (2,355) (2,438) (2,436) Chg in Gross Debt (1,775) 9,063 2,156 1,356 1,356 Capital Issues Other Financing CF (840) (664) Net Financing CF (4,252) 6,593 (199) (1,083) (1,080) Currency Adjustments (2.6) Chg in Cash (5,641) 1,500 2,473 2,920 3,293 Opg CFPS (sen) Free CFPS (sen) Capex for new power plants and maintenance capex Target Price & Ratings History RM S.No. Date of Report Closing Price 12-mth T arget Price Rating 1: 30 Oct BUY 2: 09 Dec BUY 3: 15 Dec BUY 4: 02 Mar BUY 5: 04 Apr BUY 6: 28 Apr BUY 7: 04 May BUY 8: 11 May BUY 9: 03 Jun BUY : 08 Jul BUY 11: 29 Jul BUY : 05 Aug BUY Oct-15 Feb-16 Jun-16 Oct-16 13: 02 Sep BUY 14: 06 Oct BUY Note : Share price and Target price are adjusted for corporate actions. 15: 21 Oct BUY 16: 24 Oct BUY 15 Source: AllianceDBS Analyst: QUAH He Wei, CFA Page 7
8 DISCLOSURE Stock rating definitions STRONG BUY - > 20% total return over the next 3 months, with identifiable share price catalysts within this time frame BUY - > 15% total return over the next 12 months for small caps, >10% for large caps HOLD - -10% to +15% total return over the next 12 months for small caps, -10% to +10% for large caps FULLY VALUED - negative total return > -10% over the next 12 months SELL - negative total return of > -20% over the next 3 months, with identifiable catalysts within this time frame Commonly used abbreviations Adex = advertising expenditure EPS = earnings per share PBT = profit before tax bn = billion EV = enterprise value P/B = price / book ratio BV = book value FCF = free cash flow P/E = price / earnings ratio CF = cash flow FV = fair value PEG = P/E ratio to growth ratio CAGR = compounded annual growth rate FY = financial year q-o-q = quarter-on-quarter Capex = capital expenditure m = million RM = Ringgit CY = calendar year M-o-m = month-on-month ROA = return on assets Div yld = dividend yield NAV = net assets value ROE = return on equity DCF = discounted cash flow NM = not meaningful TP = target price DDM = dividend discount model NTA = net tangible assets trn = trillion DPS = dividend per share NR = not rated WACC = weighted average cost of capital EBIT = earnings before interest & tax p.a. = per annum y-o-y = year-on-year EBITDA = EBIT before depreciation and amortisation PAT = profit after tax YTD = year-to-date Page 8
9 DISCLAIMER This report has been prepared for information purposes only by AllianceDBS Research Sdn Bhd ( ADBSR ), a subsidiary of Alliance Investment Bank Berhad ( AIBB ) and an associate of DBS Vickers Securities Holdings Pte Ltd ( DBSVH ). DBSVH is a wholly-owned subsidiary of DBS Bank Ltd. This report is strictly confidential and is meant for circulation to clients of ADBSR, AIBB and DBSVH only or such persons as may be deemed eligible to receive such research report, information or opinion contained herein. Receipt and review of this report indicate your agreement not to distribute, reproduce or disclose in any other form or medium (whether electronic or otherwise) the contents, views, information or opinions contained herein without the prior written consent of ADBSR. This report is based on data and information obtained from various sources believed to be reliable at the time of issuance of this report and any opinion expressed herein is subject to change without prior notice and may differ or be contrary to opinions expressed by ADBSR s affiliates and/or related parties. ADBSR does not make any guarantee, representation or warranty (whether express or implied) as to the accuracy, completeness, reliability or fairness of the data and information obtained from such sources as may be contained in this report. As such, neither ADBSR nor its affiliates and/or related parties shall be held liable or responsible in any manner whatsoever arising out of or in connection with the reliance and usage of such data and information or third party references as may be made in this report (including, but not limited to any direct, indirect or consequential losses, loss of profits and damages). The views expressed in this report reflect the personal views of the analyst(s) about the subject securities or issuers and no part of the compensation of the analyst(s) was, is, or will be directly or indirectly related to the inclusion of specific recommendation(s) or view(s) in this report. ADBSR prohibits the analyst(s) who prepared this report from receiving any compensation, incentive or bonus based on specific investment banking transactions or providing a specific recommendation for, or view of, a particular company. This research report provides general information only and is not to be construed as an offer to sell or a solicitation to buy or sell any securities or other investments or any options, futures, derivatives or other instruments related to such securities or investments. In particular, it is highlighted that this report is not intended for nor does it have regard to the specific investment objectives, financial situation and particular needs of any specific person who may receive this report. Investors are therefore advised to make their own independent evaluation of the information contained in this report, consider their own individual investment objectives, financial situations and particular needs and consult their own professional advisers (including but not limited to financial, legal and tax advisers) regarding the appropriateness of investing in any securities or investments that may be featured in this report. ADBSR, AIBB, DBSVH and DBS Bank Ltd, their directors, representatives and employees or any of their affiliates or their related parties may, from time to time, have an interest in the securities mentioned in this report. AIBB, DBSVH and DBS Bank Ltd, their affiliates and/or their related persons may do and/or seek to do business with the company(ies) covered in this report and may from time to time act as market maker or have assumed an underwriting commitment in securities of such company(ies), may sell or buy such securities from customers on a principal basis and may also perform or seek to perform significant investment banking, advisory or underwriting services for or relating to such company(ies) as well as solicit such investment, advisory or other services from any entity mentioned in this report. AIBB, DBSVH, DBS Bank Ltd (which carries on, inter alia, corporate finance activities) and their activities are separate from ADBSR. AIBB, DBSVH and DBS Bank Ltd may have no input into company-specific coverage decisions (i.e. whether or not to initiate or terminate coverage of a particular company or securities in reports produced by ADBSR) and ADBSR does not take into account investment banking revenues or potential revenues when making company-specific coverage decisions. ADBSR, AIBB, DBSVH, DBS Bank Ltd and/or other affiliates of DBS Vickers Securities (USA) Inc ( DBSVUSA ), a U.S.-registered broker-dealer, may beneficially own a total of 1% or more of any class of common equity securities of the subject company mentioned in this report. ADBSR, AIBB, DBSVH, DBS Bank Ltd and/or other affiliates of DBSVUSA may, within the past 12 months, have received compensation and/or within the next 3 months seek to obtain compensation for investment banking services from the subject company. DBSVUSA does not have its own investment banking or research department, nor has it participated in any investment banking transaction as a manager or co-manager in the past twelve months. Any US persons wishing to obtain further information, including any clarification on disclosures in this disclaimer, or to effect a transaction in any security discussed in this report should contact DBSVUSA exclusively. DBS Vickers Securities (UK) Ltd is an authorised person in the meaning of the Financial Services and Markets Act and is regulated by The Financial Services Authority. Research distributed in the UK is intended only for institutional clients. In reviewing this report, an investor should be aware that any or all of the foregoing, among other things, may give rise to real or potential conflicts of interest. Additional information is, subject to the overriding issue of confidentiality, available upon request to enable an investor to make their own independent evaluation of the information contained herein. Wong Ming Tek, Executive Director Published by AllianceDBS Research Sdn Bhd ( U) 19th Floor, Menara Multi-Purpose, Capital Square, 8 Jalan Munshi Abdullah, Kuala Lumpur, Malaysia. Tel.: Fax: general@alliancedbs.com Page 9
Tenaga Nasional. Company Guide
Version 9 Bloomberg: TNB MK Reuters: TENA.KL Refer to important disclosures at the end of this report Malaysia Equity Research 27 Oct 2017 BUY Last Traded Price ( 26 Oct 2017): RM14.34 (KLCI : 1,736.80)
More informationTenaga Nasional. Company Guide
Version 8 Bloomberg: TNB MK Reuters: TENA.KL Refer to important disclosures at the end of this report Malaysia Equity Research 28 Jul 2017 BUY Last Traded Price ( 27 Jul 2017): RM14.24 (KLCI : 1,770.07)
More informationFlash Note. Bumi Armada (BAB MK) : BUY. 2Q16 in line: Recognized RM575m impairment. Malaysia Equity Research 29 Aug 2016
Refer to important disclosures at the end of this report Malaysia Equity Research 29 Aug 2016 Bumi Armada (BAB MK) : BUY Mkt. Cap: US$1,111m I 3m Avg. Daily Val: US$4.7m Last Traded Price : RM0.77 Price
More informationBursa Malaysia. Company Guide
Version 9 Bloomberg: BURSA MK Reuters: BMYS.KL Refer to important disclosures at the end of this report Malaysia Equity Research 26 Oct 2017 BUY Last Traded Price ( 25 Oct 2017): RM10.02 (KLCI : 1,739.05)
More informationMalaysian Bulk Carriers
Bloomberg: MBC MK Equity Reuters: MBCB.KL Refer to important disclosures at the end of this report Malaysia Equity Research 25 Aug 214 HOLD RM1.77 1.77KLCI : 1,87.99 Downgrade from BUY Price Target :12-Month
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationHartalega Holdings. Company Guide
Version 8 Bloomberg: HART MK Reuters: HTHB.KL Refer to important disclosures at the end of this report Malaysia Equity Research 13 Mar 2017 HOLD La st Traded Price ( 10 Mar 2017): RM4.80 (KLCI : 1,717.58)
More informationPadini Holdings. Company Guide. HOLD (Downgrade from Buy) : 5,122.10) Price Target 12-mth. Not everything fits well
Version 7 Bloomberg: PAD MK Reuters: PDNI.KL Refer to important disclosures at the end of this report Malaysia Equity Research 28 Nov 2016 HOLD (Downgrade from Buy) Last Traded Price ( 25 Nov 2016): RM2.82
More informationEastern & Oriental. Company Guide
Version 5 Bloomberg: EAST MK Reuters: ENOB.KL Refer to important disclosures at the end of this report Malaysia Equity Research 18 Nov 2016 FULLY VALUED Last Traded Price ( 17 Nov 2016): RM1.52 (KLCI :
More informationTelekom Malaysia. Company Guide. BUY : 1,627.26) Price Target 12-mth. Stable growth in fixed-line business. Malaysia Equity Research 28 Nov 2016
Version 4 Bloomberg: T MK Reuters: TLMM.KL Refer to important disclosures at the end of this report Malaysia Equity Research 28 Nov 2016 BUY Last Traded Price ( 25 Nov 2016): RM6.22 (KLCI : 1,627.26) Price
More informationCapitaLand Malaysia Mall Trust
Version 4 Bloomberg: CMMT MK Reuters: CAMA.KL Refer to important disclosures at the end of this report Malaysia Equity Research 20 Jul 2016 BUY Last Traded Price: RM1.60 (KLCI : 1,670.55) Price Target
More informationAirAsia X. Company Guide
Version 8 Bloomberg: AAX MK Reuters: AIRX.KL Refer to important disclosures at the end of this report Malaysia Equity Research 25 Aug 2017 HOLD (Upgrade from Fully Valued) Last Traded Price ( 24 Aug 2017):
More informationCahya Mata Sarawak. Company Guide
Version 8 Bloomberg: CMS MK Reuters: CMSM.KL Refer to important disclosures at the end of this report AllianceDBS Research, Malaysia Equity 30 Nov 2017 BUY (Upgrade from Hold) Last Traded Price ( 29 Nov
More informationIOI Corporation. Company Guide
Version 9 Bloomberg: IOI MK Reuters: IOIB.KL Refer to important disclosures at the end of this report AllianceDBS Research, Malaysia Equity 13 Mar 2018 HOLD Last Traded Price ( 12 Mar 2018): RM4.85 (KLCI
More informationUEM Sunrise. Company Focus. HOLD Last Traded Price: RM1.18 (KLCI. Diversify beyond Nusajaya. Malaysia Equity Research 27 Nov 2015
Bloomberg: UEMS MK Reuters: UEMS.MK Refer to important disclosures at the end of this report Malaysia Equity Research 27 Nov 2015 HOLD Last Traded Price: RM1.18 (KLCI : 1,683.09) Price Target : RM1.20
More informationAsian Pay Television Trust (LHS)
SingaporeCompany Guide Edition 1 Version 1 Bloomberg: APTT SP Reuters: ASIA.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 2 Dec 2015 HOLD Last Traded Price: S$0.745
More informationGenting Plantations. Company Guide
Version 9 Bloomberg: GENP MK Reuters: GENP.KL Refer to important disclosures at the end of this report Malaysia Equity Research 24 Nov 2016 BUY (Upgraded from HOLD) Last Traded Price ( 23 Nov 2016): RM10.52
More informationMalaysia. RCE Capital Results within; proposes bonus & rights. Hold (unchanged) Results Review 15 February 2012
PP16832/01/2013 (031128) Malaysia Results Review 15 February 2012 Hold (unchanged) Share price: Target price: RM0.515 Wong Chew Hann, CA wchewh@maybank-ib.com (603) 2297 8686 Stock Information RM0.45 (unchanged)
More informationKLCCP Stapled Group. Company Guide
Version 5 Bloomberg: KLCCSS MK Reuters: KCCP.SI Refer to important disclosures at the end of this report Malaysia Equity Research 23 Jan 2017 HOLD Last Traded Price ( 20 Jan 2017): RM7.82 (KLCI : 1,664.89)
More informationKimlun Corp. Company Guide
Version 10 Bloomberg: KICB MK Reuters: KICB.KL Refer to important disclosures at the end of this report Malaysia Equity Research 24 Jul 2017 BUY Last Traded Price ( 21 Jul 2017): RM2.29 (KLCI : 1,759.16)
More informationGenting Plantations. Company Guide
Refer to important disclosures at the end of this report Version 11 Bloomberg: GENP MK Reuters: GENP.KL AllianceDBS Research, Malaysia Equity 23 Nov 2017 HOLD Last Traded Price ( 22 Nov 2017): RM10.48
More informationFelda Global Ventures
Refer to important disclosures at the end of this report Version 14 Bloomberg: FGV MK Reuters: FGVH.KL AllianceDBS Research, Malaysia Equity 24 Nov 2017 HOLD Last Traded Price ( 23 Nov 2017): RM1.84 (KLCI
More informationTCL Communication (LHS)
China / Hong Kong Company Focus Bloomberg: 2618 HK EQUITY Reuters: 2618.HK DBS Group Research. Equity 13 August 2015 Refer to important disclosures at the end of this report HOLD Last Traded Price: HK$5.73
More informationKLCCP Stapled Group. Company Guide
Version 4 Bloomberg: KLCCSS MK Reuters: KCCP.SI Refer to important disclosures at the end of this report Malaysia Equity Research 4 Nov 2016 HOLD Last Traded Price ( 3 Nov 2016): RM7.80 (KLCI : 1,648.08)
More informationMISC. Company Guide. Working hard to stay shipshape. Malaysia Equity Research 3 Nov 2016
Version 4 Bloomberg: MK Reuters:.KL Refer to important disclosures at the end of this report Malaysia Equity Research 3 Nov 2016 HOLD Last Traded Price ( 2 Nov 2016): RM7.50 (KLCI : 1,659.60) Price Target
More informationCSE Global. Singapore Company Focus
Singapore Bloomberg: CSE SP Reuters: CSES.SI DBS Group Research. Equity 14 Nov 2012 HOLD S$0.855 STI : 3,007.57 (Downgrade from BUY) Price Target : 12-month S$ 0.85 (Prev S$ 0.90) Reason for Report : Change
More informationOverseas Education (LHS)
Singapore Company Guide Version 2 Bloomberg: OEL SP EQUITY Reuters: OVER.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 17 Feb 2016 HOLD Last Traded Price: S$0.49
More informationElnusa. Indonesia Company Guide. FULLY VALUED Last Traded Price: Rp500 (JCI : 4,814.09) Price Target : Rp400 (-20% downside) (Prev Rp205)
Indonesia Company Guide Version 1 Bloomberg: ELSA IJ Reuters: ELSA.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 28 Apr 2016 FULLY VALUED Last Traded Price: Rp500
More informationTop Glove Corporation
Malaysia Company Guide Version 6 Bloomberg: TOPG MK Reuters: TPGC.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 19 Jun 2017 HOLD Last Traded Price ( 16 Jun 2017):
More informationUMW Holdings. Company Guide
Version 4 Bloomberg: UMWH MK Reuters: UMWS.KL Refer to important disclosures at the end of this report Malaysia Equity Research 30 Aug 2016 HOLD Last Traded Price: RM5.85 (KLCI : 1,681.60) Price Target
More informationSKP Resources Bhd. Malaysia Company Guide. BUY Last Traded Price: RM1.23 (KLCI : 1,668.40) Price Target : RM1.55 (26% upside) (Prev RM1.
Malaysia Company Guide Version 2 Bloomberg: SKP MK Reuters: SKPR.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Jul 2016 BUY Last Traded Price: RM1.23 (KLCI :
More informationNam Cheong Ltd (LHS) Singapore Company Focus BUY S$0.44 STI : 3, Expanding presence in Indonesia. DBS Group Research. Equity 30 Sep 2014
Singapore Company Focus Bloomberg: NCL SP Reuters: NMCG.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Sep 4 BUY S$.44 STI : 3,89.7 Price Target : -Month S$.5
More informationMMC Corporation. Company Guide
Version 9 Bloomberg: MMC MK Reuters: MMCB.KL Refer to important disclosures at the end of this report Malaysia Equity Research 29 Aug 2017 BUY Last Traded Price ( 28 Aug 2017): 2.38 (KLCI : 1,769.49) Price
More informationCompany Update. Deleum Berhad. On the lookout for earnings surprises. Oil & Gas Bloomberg Ticker: DLUM MK Bursa Code: 5132.
Company Update (Member of Alliance Bank group) PP7766/03/2013 (032116) 3 May 2013 Analyst Arhnue Tan arhnue@alliancefg.com +603 2604 3909 12-month upside potential Target price 2.70 Current price (as at
More informationSPH. Singapore Company Guide. HOLD Last Traded Price: S$4.05 (STI : 3,267.40) Price Target : S$3.98 (-2% downside)
Singapore Company Guide Edition 1 Version 1 Bloomberg: SP Reuters: SPRM.SI Refer to important disclosures at the end of this report BS Group Research. Equity 10 Jul 2015 HOLD Last Traded Price: S$4.05
More informationTrendlines Group (LHS)
Singapore Company Guide Version 1 Bloomberg: TTGL SP Reuters: THET.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 26 Feb 2016 BUY Last Traded Price: S$1 (STI : 2,619.96)
More informationMalaysia Gaming. Malaysia Industry Focus. No fun, no tricks, no hypes. DBS Group Research. Equity 11 Feb 2015 KLCI :1,811.12
Malaysia Industry Focus Malaysia Gaming Refer to important disclosures at the end of this report DBS Group Research. Equity 11 Feb 2015 No fun, no tricks, no hypes Prospects to remain sluggish, dragged
More informationCompany Focus Guan Chong
Bloomberg: GUAN MK Reuters: GNCH.KL Malaysia Equity Research PP 11272/04/2012(029344) 29 Jul 2011 BUY RM2.71 KLCI : 1,551.91 Price Target : 12-Month RM 3.60 Reason for Report : Company update and 2Q11
More informationYonyou Network Technology
China / Hong Kong Company Focus Bloomberg: 600588 CH Equity Reuters: 600588.SS DBS Group Research. Equity 31 August 2015 Refer to important disclosures at the end of this report FULLY VALUED Last Traded
More informationSheng Siong Group (LHS)
Singapore Company Guide Edition 1 Version 2 Bloomberg: SSG SP Reuters: SHEN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 15 Dec 2015 BUY Last Traded Price: S$0.84
More informationPadini Holdings. Malaysia Company Guide
Malaysia Company Guide Version 8 Bloomberg: PAD MK Reuters: PDNI.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 21 Feb 2017 BUY (Upgrade from hold) Last Traded Price
More informationQL Resources. Company Guide
Version 6 Bloomberg: QLG MK Reuters: QLRES.KL Refer to important disclosures at the end of this report Malaysia Equity Research 30 May 2017 HOLD Last Traded Price ( 29 May 2017): RM4.96 (KLCI : 1,764.89)
More informationTeo Seng Capital. Equity Explorer NOT RATED RM1.25. Good long-term prospects. Malaysia Equity Research 17 Mar 2016
SMC Research Equity Explorer Bloomberg: TSCB MK Reuters: TSCP.KL Refer to important disclosures at the end of this report Malaysia Equity Research 17 Mar 2016 NOT RATED RM1.25 KLCI : 1,693.43 Return *:
More informationCompany Focus Guan Chong
Bloomberg: GUAN MK Reuters: GNCH.KL Malaysia Equity Research HOLD RM.78.78 KLCI :,674.4 Price Target : -Month RM.9 Reason for Report : Company update Potential Catalyst: Higher sales and cocoa bean prices
More informationCenturion Corporation (LHS)
Singapore Company Guide Edition 1 Version 1 Bloomberg: CENT SP Reuters: CNCL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 5 Nov 2015 BUY Last Traded Price: S$0.42
More informationMalaysia Airports. Company Guide
Version 10 Bloomberg: MAHB MK Reuters: MAHB.KL Refer to important disclosures at the end of this report AllianceDBS Research, Malaysia Equity 27 Nov 2017 HOLD Last Traded Price ( 24 Nov 2017): RM8.24 (KLCI
More informationCSE Global. Singapore Company Focus
Singapore Company Focus Bloomberg: CSE SP Reuters: CSES.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 20 May 2013 BUY S$0.825 STI : 3,449.30 (Upgrade from HOLD)
More informationEsprit Holdings (LHS)
China / Hong Kong Company Guide Version 4 Bloomberg: 33 HK EQUITY Reuters: 33.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 23 Feb 217 HOLD (Upgrade from Fully
More informationTenaga Nasional Berhad TP: RM17.38 (+16.5%)
COMPANY UPDATE Wednesday, December 20, 2017 FBMKLCI: 1,736.95 Sector: Power & Utilities THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Tenaga Nasional Berhad TP: RM17.38 (+16.5%) RP2 Uncertainty
More informationSingapore Flash Note. StarHub (STH SP) : FULLY VALUED. Mobile, pay TV declines hit bottom line. DBS Group Research.
Singapore Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Nov 2016 StarHub (STH SP) : FULLY VALUED Mkt. Cap: US$4,223m I 3m Avg. Daily Val: US$7.5m StarHub
More informationOSIM International (LHS)
Singapore Version 5 Bloomberg: OSIM SP Reuters: OSIL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Mar 2016 HOLD Last Traded Price: S$1.39 (STI : 2,880.17) Price
More informationSingapore Company Focus F & N
Singapore Company Focus Bloomberg: FNN SP Reuters: FRNM.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 9 Nov 2015 HOLD Last Traded Price: S$2.17 (STI : 3,010.47)
More informationMalaysia. Padini Holdings Strong earnings momentum. Buy (unchanged) Results Review 30 November 2011
PP16832/01/2012 (029059) Malaysia Results Review 30 November 2011 Buy (unchanged) Share price: Target price: RM1.05 Kang Chun Ee chunee@maybank-ib.com (603) 2297 8675 Stock Information RM1.16 (unchanged)
More informationIndonesia Company Guide PT Sarana Menara Nusantara
Indonesia Company Guide Version 4 Bloomberg: TOWR IJ Reuters: TOWR.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 1 Jun 2017 BUY Last Traded Price ( 31 May 2017):
More informationSMRT. Singapore Company Focus
Singapore Company Focus Bloomberg: MRT SP Reuters:.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Jul 2016 FULLY VALUED (Downgrade from HOLD) Last Traded Price:
More informationSembcorp Marine (LHS)
Singapore Company Focus Bloomberg: SMM SP Reuters: SCMN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 2 Dec 2015 FULLY VALUED (Downgrade from HOLD) Last Traded
More informationTenaga Nasional Bonus earnings not sustainable
29 January 2018 1QFY18 Results Review Tenaga Nasional Bonus earnings not sustainable 1QFY18 within estimates RP1 earnings inflated by favourable customer mix Bonus regulated earnings not sustainable in
More informationMayora Indah. Indonesia Company Guide. HOLD Last Traded Price: Rp40,000 (JCI : 4,743.66) Price Target : Rp39,200 (-2% downside) (Prev Rp29,500)
Indonesia Company Guide Version 3 Bloomberg: MYOR IJ Reuters: MYOR.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 24 May 2016 HOLD Last Traded Price: Rp40,000 (JCI
More informationDRB-HICOM. Result Snapshot. Stronger auto earnings. Malaysia Equity Research 29 Aug Refer to important disclosures at the end of this report
Bloomberg: DRB MK Reuters: DRBM.KL Refer to important disclosures at the end of this report Malaysia Equity Research 29 Aug 2014 BUY RM2.10 2.10 KLCI : 1,872.38 Price Target : 12-Month RM 3.50 (Prev RM
More informationIHH Healthcare (LHS) Singapore Company Guide
Singapore Company Guide Version 2 Bloomberg: IHH SP Reuters: IHH.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 26 Feb 2016 HOLD Last Traded Price: RM6.53/ S$2.10
More informationCafé de Coral (LHS) China / Hong Kong Company Guide
China / Hong Kong Company Guide Version 2 Bloomberg: 341 HK EQUITY Reuters: 341.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 7 July 2016 HOLD Last Traded Price:
More informationCNMC Goldmine Holdings
Singapore Company Guide Version 3 Bloomberg: CNMC SP Reuters: CNMC.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 18 May 2017 HOLD (Downgrade from BUY) Last Traded
More informationTenaga Nasional Berhad Solid finish
28 October 2016 4QFY16 Result Review Tenaga Nasional Berhad Solid finish Maintain BUY Unchanged (TP): RM16.80 Tenaga s 4QFY16 beat estimates Volumes remained steady but average tariffs lower Our forecasts
More informationTower Bersama Infrastructure
Indonesia Company Guide Version 3 Bloomberg: TBIG IJ Reuters: TBIG.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 13 Feb 2017 HOLD Last Traded Price ( 10 Feb 2017):
More informationIJM Corp. Company Guide. HOLD : 1,722.47) Price Target 12-mth
Version 7 Bloomberg: IJM MK Reuters: IJMS.KL Refer to important disclosures at the end of this report Malaysia Equity Research 15 Mar 2017 HOLD Last Traded Price ( 14 Mar 2017): RM3.35 (KLCI : 1,722.47)
More informationMEDIA PRIMA (HOLD, EPS )
MEDIA PRIMA (HOLD, EPS ) INDUSTRY: NEUTRAL EARNINGS EVALUATION 3Q results: Cost control lift earnings Results 9MFY13 core PATAMI grew by 11% to RM150.7m (13.81 sen/share), making up 75% and 70% of ours
More informationChina / Hong Kong Company Guide Beijing Enterprises Clean Energy
China / Hong Kong Company Guide Version 2 Bloomberg: 1250 HK Equity Reuters: 1250.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Dec 2017 BUY Last Traded Price
More informationTotal Access Communication
Thailand Company Guide Version 11 Bloomberg: DTAC TB Reuters: DTAC.BK Refer to important disclosures at the end of this report DBS Group Research. Equity 2 Apr 2018 HOLD (Upgrade from FULLY VALUED) Last
More informationMMC MMC MK Sector: Utilities
Weakness continues into 2Q MMC reported a lacklustre set of earnings for 1H17, as PATAMI of RM118m (-3 yoy) was below expectations. 1H17 results constituted 22% of our and consensus full year forecast.
More informationSime Darby SIME MK Sector: Plantation
9MFY17 results below expectations SIME s 9MFY17 core net profit of RM1.58bn (+64.2% yoy) came in below expectations. The variance was mainly due to a lower-thanexpected contribution from the property and
More informationSembcorp Marine (LHS)
Singapore Bloomberg: SMM SP Reuters: SCMN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 23 Oct 2015 HOLD Last Traded Price: S$2.54 (STI : 3,038.11) Price Target
More informationSingapore Company Focus SATS
Singapore Company Focus Bloomberg: SP Reuters: SIAT.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 5 Nov 2015 HOLD Last Traded Price: S$3.80 (STI : 3,040.48) Price
More informationSime Darby SIME MK Sector: Plantation
A good end to the year Sime Darby s (SIME) FY17 core net profit of RM2.69bn (+1.4% yoy) came in above expectations. The variance was mainly due to higherthan-expected contribution from the plantation and
More informationGuan Chong. Malaysia Company Focus
Malaysia Company Focus Bloomberg: GUAN MK Reuters: GNCH.KL DBS Group Research. Equity 19 Aug 2011 BUY RM2.63 KLCI : 1,503.30 Price Target : 12-Month RM 3.60 Reason for Report : Company update Potential
More informationUchi Tech UCHI MK Sector: Technology
Still all about its yields Uchi s stock price has righfully re-rated over the past 2 years on its attractive valuations and above-average dividend yields. While the latter remains attractive at just under
More informationSuper Group. Singapore Company Guide. HOLD Last Traded Price: S$0.79 (STI : 2,869.82) Price Target 12-mth: S$0.87 (11% upside) (Prev S$0.
Singapore Company Guide Version 5 Bloomberg: SUPER SP Reuters: SPGP.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 12 Aug 2016 HOLD Last Traded Price: S$0.79 (STI
More informationSPH. Singapore Company Guide
Singapore Company Guide Version 7 Bloomberg: SP Reuters: SPRM.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 20 Mar 2017 HOLD (Upgrade from FULLY VALUED) Last Traded
More informationMalaysia. Kencana Petroleum Bags Murphy EPC contract. Buy (unchanged) Company Update 23 February 2012
PP16832/01/2013 (031128) Malaysia Company Update 23 February 2012 Buy (unchanged) Share price: Target price: RM3.19 Wong Chew Hann, CA wchewh@maybank-ib.com (603) 2297 8688 Stock Information RM3.66 (unchanged)
More informationIndonesia Company Guide Unilever Indonesia
Indonesia Company Guide Version 4 Bloomberg: UNVR IJ Reuters: UNVR.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 9 Feb 2017 FULLY VALUED Last Traded Price ( 8 Feb
More informationMalaysia. MMHE * Subdued outlook into Hold (unchanged) Results Review 22 February 2012
PP16832/01/2013 (031128) Malaysia Results Review 22 February 2012 Hold (unchanged) Share price: Target price: RM5.51 Wong Chew Hann, CA wchewh@maybank-ib.com (603) 2297 8688 RM5.70 (unchanged) * Malaysia
More informationStuck at Low Growth SELL. Last Traded: RM9.00. mn % 15.0% 10.0% 5.0% 0.0% -5.0% -10.0% Jan-15. Jul-16. Jul-17.
C O M P A N Y U P D A T E Wednesday, April 11, 218 FBMKLCI: 1,86.98 Sector: Transportation THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Malaysia Airports Holdings Berhad TP: RM8.61 (-4.3%) Stuck
More informationDairy Farm. Singapore Company Guide. BUY Last Traded Price: US$6.68 (STI : 2,868.69) Price Target : US$7.18 (7% upside) (Prev US$7.
Singapore Company Guide Version 4 Bloomberg: DFI SP Reuters: DAIR.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 1 Aug 2016 BUY Last Traded Price: US$6.68 (STI :
More informationThe Erawan Group. Thailand Company Guide
Thailand Company Guide Version 3 Bloomberg: ERW TB Reuters: ERW.BK Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Feb 2017 BUY Last Traded Price ( 2 Feb 2017): Bt4.42
More informationPT Link Net Tbk. Indonesia Company Guide
Indonesia Company Guide Version 1 Bloomberg: LINK IJ Reuters: LINK.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 26 Mar 2018 BUY Last Traded Price ( 23 Mar 2018):
More informationMalaysia Company Guide Hibiscus Petroleum Berhad
Malaysia Company Guide Version 1 Bloomberg: HIBI MK Reuters: HIBI.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Apr 2018 BUY Last Traded Price ( 2 Apr 2018):
More informationGlobal Logistic Properties
Singapore Company Guide Version 4 Bloomberg: GLP SP Reuters: GLPL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 15 Aug 2016 BUY Last Traded Price: S$1.93 (STI :
More informationMarket Access. Results Review 4Q15. M&A Securities. Digi.Com Berhad. Survives the Headwinds BUY (TP:RM5.90) Results Review
M&A Securities Results Review 4Q15 PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM5.90) Wednesday, February 10, 2016 Results Review Survives the Headwinds Current Price (RM) New Fair Value (RM) Previous
More informationKingdee. China / Hong Kong Company Focus FULLY VALUED HK$1.57 HSI: 22,100. On the right track but will take time to recover
China / Hong Kong Company Focus Bloomberg: 268 HK Equity Reuters: 0268.HK DBS Group Research. Equity 8 November 2012 FULLY VALUED HK$1.57 HSI: 22,100 Price Target : 12-Month HK$ 0.90 Reason for Report:
More informationChina / Hong Kong Company Guide Midea Group Company Limited
China / Hong Kong Company Guide Version 6 Bloomberg: 000333 CH Equity Reuters: 000333.SZ Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Apr 2017 BUY Last Traded Price
More informationHang Lung Properties. China / Hong Kong Company Guide
China / Hong Kong Company Guide Version 7 Bloomberg: 101 HK EQUITY Reuters: 101.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 31 Jul 2017 BUY (Upgrade from Hold)
More informationSingapore Company Guide Japfa Ltd
Singapore Edition 1 Version 1 Bloomberg: JAP SP Reuters: JAPF.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 28 Oct 2015 BUY Last Traded Price: S$0.39 (STI : 3,052.53)
More informationStar Media STAR MK Sector: Media
Print remains under pressure We expect prospects for the print media industry to remain weak in 2016 given the challenging market environment, poor consumer sentiment as well as the structurally declining
More informationMarket Access. M&A Securities. Results Review 1Q16. Malayan Banking Berhad. Hampered by Loan Loss. Monday, May 30, 2016 HOLD (TP: RM9.
M&A Securities Results Review 1Q16 PP14767/09/2012(030761) Malayan Banking Berhad Monday, May 30, 2016 HOLD (TP: RM9.10) Hampered by Loan Loss Results Review Actual vs. expectations. Malayan Banking Bhd
More informationTenaga Nasional New policy underpins rising dividend potential
13 December 2016 Corporate Update Tenaga Nasional New policy underpins rising dividend potential Maintain BUY Unchanged (TP): RM16.80 Tenaga announced a new dividend policy of a 30%-50% earnings payout
More informationGlobal Logistic Properties
Singapore Company Guide Version 6 Bloomberg: GLP SP Reuters: GLPL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 14 Sep 2016 BUY Last Traded Price ( 13 Sep 2016):
More informationFlash Note. Singapore. Keppel Corporation (KEP SP) : HOLD. Signs agreement with Borr Drilling for Transocean units
Singapore Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 21 Mar 2017 Keppel Corporation (KEP SP) : HOLD Mkt. Cap: US$8,891m I 3m Avg. Daily Val: US$26.1m
More informationSingapore Company Guide Japfa Ltd
Singapore Company Guide Edition 1 Version 1 Bloomberg: JAP SP Reuters: JAPF.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 15 Dec 2015 BUY Last Traded Price: S$0.465
More informationMarket Access. Results Review (1Q16) M&A Securities. Tan Chong Motor Holdings Bhd. Lacking the X-Factor SELL (TP: RM1.
M&A Securities Results Review (1Q16) PP14767/09/2012(030761) Tan Chong Motor Holdings Bhd Wednesday, May 11, 2016 SELL (TP: RM1.87) Lacking the X-Factor Results Review Actual vs. expectations. Tan Chong
More informationYong Tai Bhd. Malaysia Company Guide
Malaysia Company Guide Version 3 Bloomberg: YTB MK Reuters: YONG.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 17 Jul 2017 BUY Last Traded Price ( 14 Jul 2017):
More informationSingapore Company Guide APAC Realty
Singapore Company Guide Version 1 Bloomberg: APAC SP Reuters: APAC.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 13 Nov 2017 BUY Last Traded Price ( 10 Nov 2017):
More information