Felda Global Ventures
|
|
- Katherine Chambers
- 6 years ago
- Views:
Transcription
1 Refer to important disclosures at the end of this report Version 14 Bloomberg: FGV MK Reuters: FGVH.KL AllianceDBS Research, Malaysia Equity 24 Nov 2017 HOLD Last Traded Price ( 23 Nov 2017): RM1.84 (KLCI : 1,721.27) Price Target 12-mth: RM1.85 (1% upside) (Prev RM1.50) Shariah Compliant: Yes Analyst Marvin KHOR marvinkhor@alliancedbs.com What s New 3Q/9M17 core earnings beat expectations, turning around y-o-y and q-o-q Sugar segment turned around on lower raw material costs; Plantations lifted by volume rebound Growth outlook for FFB improved as yields start to normalise, expect more earnings stability Raise FY17/18/19F earnings by 77%/20%/9% for better Sugar margins and improved FFB yields, TP raised to RM1.85 maintain HOLD Back to shipshape? Earnings start to stabilise. FGV produced a strong 3Q performance to maintain its 9M17 core earnings turnaround, in part due to its Sugar arm swinging back into the black as raw sugar prices ease. Plantations operations also benefited from continuingly firm CPO prices, while FFB yields began to normalise as labour issues were worked through. We think the rebound in bottomline and improved corporate and management stability will also improve investor sentiment on the stock. Following our earnings revisions, our TP rises to RM1.85 maintain HOLD. Where we differ. Plantations segment has room to improve. Consensus views are quite diverged on FGV. Our forward year (FY18 onwards) forecasts are higher than the market average as we pencil in the normalisation of margins, vs some forecasts of continued loss-making or minimal profits. Price Relative RM Nov-13 Nov-14 Nov-15 Nov-16 Nov-17 (LHS) Relative KLCI (RHS) Relative Index Forecasts and Valuation FY Dec (RM m) 2016A 2017F 2018F 2019F Revenue 17,241 17,423 17,917 18,503 EBITDA 985 1,154 1,388 1,534 Pre-tax Profit Net Profit Net Pft (Pre Ex.) (156) Net Pft Gth (Pre-ex) (%) (38.0) nm EPS (sen) EPS Pre Ex. (sen) (4.3) EPS Gth Pre Ex (%) 38 (226) Diluted EPS (sen) Net DPS (sen) BV Per Share (sen) PE (X) PE Pre Ex. (X) nm P/Cash Flow (X) EV/EBITDA (X) Net Div Yield (%) P/Book Value (X) Net Debt/Equity (X) ROAE (%) Earnings Rev (%): Consensus EPS (sen): Other Broker Recs: B: 1 S: 2 H: 9 Source of all data on this page: Company, AllianceDBS, Bloomberg Finance L.P Potential catalyst. Bottomline improvement. The key barrier to FGV s re-rating is the persistence of weak profitability and/or losses. Improvements on this front in the near term via stronger Sugar segment earnings or effective cost measures will help buoy its share price. Valuation: Our DCF-based TP is raised to RM1.85, which takes into account our revised CY17/18/19F CPO price forecasts of RM2,760/2,620/2,600 per MT. Maintain HOLD. Key Risks to Our View: A consistent delivery of profitability above our forecasted levels may enhance the stock s fundamentals, which will bode well for its share price performance. At A Glance Issued Capital (m shrs) 3,648 Mkt. Cap (RMm/US$m) 6,713 / 1,633 Major Shareholders (%) Lembaga Kemajuan Tanah Persekutuan 20.0 Federal Land Development Authority 12.4 Lembaga Tabung Haji 7.9 Free Float (%) m Avg. Daily Val (US$m) 2.7 ICB Industry : Consumer Goods / Food Producers Refer to important disclosures at the end of this report ed: CK / sa:bc, PY
2 WHAT S NEW Sugar and volume uplift helped sequential rebound Comfortably in the black. FGV announced a 3Q17 headline profit of RM38.8m (turned around y-o-y, +50% q-o-q), which after stripping out net LLA charges and impairments reveals core earnings of RM78.2m, turning around both y-o-y and q- o-q. Thus, 9M17 core earnings came to RM124.5m, which was ahead of expectations. An interim dividend of 5 sen was also announced with an ex-date of 7 Dec (vs none last year). Plantations were lifted by better yields and prices. 3Q17 Plantations EBIT (pre-lla charges) was also firmly stronger at RM206.4m (+35% y-o-y, +15% q-o-q), driven by higher CPO production of 844.7k MT (+8% y-o-y, +18% q-o-q). This in turn was supported by FFB volume recovery to 1.23m MT (+10% y-o-y, +18% q-o-q) as FFB yields leapt to 4.44 MT/ha (+7% y-o-y, +17% q-o-q). The other key contributor was CPO ASPs of RM2,665/MT (+7.5% y-o-y, -4.5% q-o-q). 9M17 Plantations EBIT thus came to RM490m, or 78% higher y-o-y. Much needed Sugar segment turnaround. The Sugar segment returned to positive EBIT in 3Q17 to the tune of RM23.3m, though still 32% lower y-o-y which represents a swifter breakeven than we had expected. This recovery was spurred by the lower raw sugar prices (-11% q-o-q), which helped restore margins. This reduced 9M17 Sugar LBIT to RM17.9m (vs EBIT of RM137.6m in 9M16). Group projecting higher optimism, especially on output. In its earnings call, management retained its FFB output target of 4.3m MT in FY17 (+10% y-o-y), supported by improving yields from both rising young palm contributions and progress towards getting its optimal number of workers. This implies a potential 31% rise for 4Q17 output given the small base in 4Q16. Further, the group expects FFB growth in FY18 to rebound to 13%, given a full year of yield normalisation and assuming no weather anomalies. Core earnings on a good path. The group is expecting CPO prices to be stable around the RM2,600-2,800/MT level in the coming months, which together with its volume trajectory, imply strong Plantations earnings ahead. On its Sugar arm, raw sugar prices are also expected to stay around the current levels, thus giving rise to more profitable margins. All in, the outlook for core earnings is strong though 4Q17 may be marred by some one-off items as financial housekeeping activities are carried out, including some impairments and the likely sale of its stake in AXA Affin. With regard to cost measures, the group is also carrying a VSS exercise plus plans to apply more stringent controls to its capex going forward. More comfort in improved stability. We raise FY17/18/19F earnings by 77%/20%/9%, mainly on increasing FFB output assumptions by +7%/+9%/+9% for normalising yields (implying FFB growth of +8%/6%/2%); plus lifted margins for FY17F Sugar operations plus rising ASP for Plantations. The large swings are due to FGV s presently thin margins the implied net margins are still <2%. We think that the resumption of earnings consistency plus corporate and management stability will help ensure operational efficiency. After the earnings adjustments, our DCF-based TP is also raised to RM1.85. That said, even after revisions, we find that prospects are well baked in at the current share price maintain HOLD. Page 2
3 Quarterly / Interim Income Statement (RMm) FY Dec 3Q2016 2Q2017 3Q2017 % chg yoy % chg qoq Revenue 4,192 4,224 4,149 (1.0) (1.8) Cost of Goods Sold (3,733) (3,825) (3,552) (4.9) (7.1) Gross Profit Other Oper. (Exp)/Inc (438) (240) (497) Operating Profit (37.1) Other Non Opg (Exp)/Inc nm nm Associates & JV Inc (58.5) nm (43.9) Net Interest (Exp)/Inc (23.2) (33.8) (30.2) (30.1) 10.5 Exceptional Gain/(Loss) 63.0 (47.2) 39.4 (37.5) (183.5) Pre-tax Profit , Tax (23.2) (58.4) (60.3) Minority Interest (52.6) (2.9) (15.3) Net Profit (73.6) nm 49.6 Net profit bef Except. (10.6) (21.2) 78.2 nm (468.0) EBITDA (37.6) nm (37.5) Margins (%) Gross Margins Opg Profit Margins Net Profit Margins (1.8) Source of all data: Company, AllianceDBS Page 3
4 CRITICAL DATA POINTS TO WATCH Critical Factors Vast, but relatively old hectarage. FGV has c.338k ha of oil palm planted land in Peninsular Malaysia, the bulk of which (c.300k ha) is held under the Land Lease Agreement (LLA) it has with the Federal Land Development Authority (FELDA). It also has c.13k ha of plantations in Sabah from its acquisition of Pontian United Plantations in 2013, 13.5k ha in Sarawak from Asian Plantations Ltd in 2014, and 8.5k ha from Golden Land in Its overall age profile is old/mature as 40% of trees are 20 years or older. To remedy the age issue, FGV had earlier committed to a replanting scheme of 15k ha per year. We otherwise do not expect much new planting to commence as replanting is a higher priority. Expect a dip in production. We expect FGV to process c.13.7m MT of FFB in FY17 from its own plantations, FELDA settlers and third parties. FY17F CPO production expectation of c.2.9m MT (+8% y-o-y) relies on the sustainability of FFB yields from these sources. We view this as an indicator to focus on, as production in 2016 had been severely impacted by the lack of rainfall in CPO prices. Over 50% FGV s top-line comes from the sale of CPO and RBD (refined, bleached & deodorised) products. Growth in the ASP of CPO and the RBD products will be reflected in its revenue. Sugar arm contributions. FGV has a 51% stake in listed sugar manufacturer MSM Malaysia. It is the most profitable division as pretax contribution has been larger than group PBT, despite making up c.15% of revenues. However, PBT had come down 59% in 2016 due to higher raw sugar costs, which resulted in the group falling into the red. However, a hike in the retail sugar price came in March 2017 came as a relief to help ease margin pressures. Furthermore, following a fall in raw sugar costs in 3Q17, the unit managed to return to the black. Rubber plantation exposure. FGV derives c.5% of revenue from the sale of rubber products, comprising latex concentrate, Standard Malaysian Rubber (SMR), Standard Indonesian Rubber (SIR) and Cambodian Standard Rubber (CSR). Over 110k MT of rubber products are processed per year at its seven assets across the region, though management estimates its total capacity at around 258k MT. FGV also owns 12.4k ha of planted rubber land in Malaysia, with 3.5k ha unplanted CPO price (RM/MT) Mature palm oil hectarage CPO produced (k MT) Sugar revenue (RM m) Average USD/MYR Source: Company, AllianceDBS Page 4
5 Jun-12 Aug-12 Oct-12 Dec-12 Feb-13 Apr-13 Jun-13 Aug-13 Oct-13 Dec-13 Feb-14 Apr-14 Jun-14 Aug-14 Oct-14 Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Oct-17 Jun-12 Aug-12 Oct-12 Dec-12 Feb-13 Apr-13 Jun-13 Aug-13 Oct-13 Dec-13 Feb-14 Apr-14 Jun-14 Aug-14 Oct-14 Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Jun-12 Aug-12 Oct-12 Dec-12 Feb-13 Apr-13 Jun-13 Aug-13 Oct-13 Dec-13 Feb-14 Apr-14 Jun-14 Aug-14 Oct-14 Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Oct-17 Company Guide Appendix 1: FGV price correlation with critical factors Graph 1: Share price vs key benchmarks Indexed: Jun12 = FGV MK FBMKLCI KLPLN Index Spot CPO price (RM/mt) Expectations of weaker earnings Entrance of new CEO 25 0 First instance of headline losses in 3Q14; acquisition of Asian Plantations Ltd Proposed acquisition of Eagle High Plantations stake Weaker than expected 2Q16 announcement Source: Company, Bloomberg L.P., AllianceDBS FGV share price vs operating margins and core profit Remarks Indexed: Jun12 = FGV MK Operating margin Core profit FGV s share price tracks the performance of its operating margins and core earnings. Negative share price movements were seen as FGV sunk into core losses since 4Q Source: Company, Bloomberg L.P., AllianceDBS FGV share price vs CPO prices Remarks Indexed: Jun12 = FGV MK Spot CPO price (RM/mt) FGV CPO production Over a prolonged timeframe, FGV s share price appears to be not heavily influenced by CPO prices. The relationship only held from its listing to end-2014 (correlation coefficient of >0.7), following which FGV s valuation became more impacted by its profitability (or lack thereof). 0 Source: Company, MPOB, Bloomberg L.P., AllianceDBS Page 5
6 Balance Sheet: Borrowings manageable for now but cash flows are pressured. FGV has is maintaining a net debt-to-equity of about 0.6x due to a cash pile of c.rm2.5bn at end-dec However, due to a thin free cash flow base, we forecast negative net cash flow which will cut into its liquidity. Thus, any deterioration in performance may require more debt to be taken on Leverage & Asset Turnover (x) Share Price Drivers: Sustainably improving profitability. FGV s fundamental performance is limited by its low margins relative to its peers despite its sizeable turnover. Management intends to look at various initiatives to manage its cost base, including staff-related measures. If these efforts are successful, FGV may re-rate. Key Risks: Volatility in commodity prices and exchange rates. Continued depressed CPO prices would hurt earnings, especially for primarily upstream planters. Additionally, low crude oil prices may affect CPO demand for biofuel. Finally, CPO prices in ringgit terms are also directly affected by the currency s strength relative to the US dollar. Regulatory changes. Any further increase in Indian import duty of refined oils or changes in the structure of Indonesian/Malaysian export taxes would impact the demand for CPO/refined oils Gross Debt to Equity (LHS) Asset Turnover (RHS) Capital Expenditure RMm 1, , , Capital Expenditure (-) 5.0% 4.0% 3.0% ROE (%) 0.7 Extreme changes in the weather. Sudden and significant changes in rainfall and humidity can affect FFB yields in the later quarters. Weather. Changes in rainfall patterns (caused by either El Nino or La Nina) will affect FFB yields with some time lag. 2.0% 1.0% 0.0% (x) PB Band (x) Company Background FGV is an integrated agri-business player with significant palm oil hectarage in Peninsular Malaysia, involved in upstream and downstream palm oil operations, including harvesting, milling, processing, refining and distribution. It also has rubber plantations, and a 49% stake in major sugar manufacturer MSM Malaysia sd: 2.68x sd: 2.08x 1.7 Avg: 1.48x 1.2-1sd: 0.88x sd: 0.28x Nov-13 Nov-14 Nov-15 Nov-16 Nov-17 Source: Company, AllianceDBS Page 6
7 Key Assumptions FY Dec CPO price (RM/MT) 2,168 2,652 2,760 2,620 2,600 Mature palm oil hectarage 272, , , , ,993 CPO produced (k MT) 3,101 2,664 2,826 3,009 3,134 Sugar revenue (RM m) 2,307 2,657 2,712 2,758 2,793 Average USD/MYR Segmental Breakdown FY Dec Revenues (RMm) Plantations 5,983 7,771 7,087 7,223 7,521 Sugar 2,307 2,664 2,712 2,758 2,793 Downstream 5,499 6,625 6,094 6,361 6,566 Others 1, ,530 1,575 1,623 Total 15,559 17,241 17,423 17,917 18,503 Income Statement (RMm) FY Dec Revenue 15,559 17,241 17,423 17,917 18,503 Cost of Goods Sold (13,613) (15,671) (15,680) (15,965) (16,430) Gross Profit 1,946 1,570 1,743 1,952 2,074 Other Opng (Exp)/Inc (1,645) (1,382) (1,371) (1,398) (1,427) Operating Profit Other Non Opg (Exp)/Inc Associates & JV Inc Net Interest (Exp)/Inc (128) (125) (132) (139) (143) Exceptional Gain/(Loss) Pre-tax Profit Tax (160) (194) (83.0) (127) (151) Minority Interest (185) (35.0) (15.7) (66.6) (64.4) Preference Dividend Net Profit Net Profit before Except. (113) (156) EBITDA 1, ,154 1,388 1,534 Growth Revenue Gth (%) EBITDA Gth (%) (0.3) (18.6) Opg Profit Gth (%) (53.7) (37.5) Net Profit Gth (Pre-ex) (%) nm (38.0) nm Margins & Ratio Gross Margins (%) Opg Profit Margin (%) Net Profit Margin (%) ROAE (%) ROA (%) ROCE (%) Div Payout Ratio (%) Net Interest Cover (x) Source: Company, AllianceDBS Page 7
8 Quarterly / Interim Income Statement (RMm) FY Dec 3Q2016 4Q2016 1Q2017 2Q2017 3Q2017 Revenue 4,192 5,196 4,323 4,224 4,149 Cost of Goods Sold (3,733) (4,704) (3,947) (3,825) (3,552) Gross Profit Other Oper. (Exp)/Inc (438) (80.2) (450) (240) (497) Operating Profit (73.3) Other Non Opg (Exp)/Inc Associates & JV Inc (58.5) Net Interest (Exp)/Inc (23.2) (16.1) (33.3) (33.8) (30.2) Exceptional Gain/(Loss) 63.0 (206) 65.1 (47.2) 39.4 Pre-tax Profit (31.3) Tax (23.2) (114) 0.23 (58.4) (60.3) Minority Interest (52.6) (2.9) (15.3) Net Profit (73.6) Net profit bef Except. (10.6) (95.4) 67.6 (21.2) 78.2 EBITDA (37.6) 442 (63.1) Growth Revenue Gth (%) (16.8) (2.3) (1.8) EBITDA Gth (%) nm nm nm nm (37.5) Opg Profit Gth (%) (92.1) 1,862.7 (117.8) (316.4) (37.1) Net Profit Gth (Pre-ex) (%) (143.0) (170.8) (131.4) (468.0) Margins Gross Margins (%) Opg Profit Margins (%) (1.7) Net Profit Margins (%) (1.8) Balance Sheet (RMm) FY Dec Net Fixed Assets 9,238 10,074 10,271 10,441 10,582 Invts in Associates & JVs Other LT Assets 3,442 2,925 2,925 2,925 2,925 Cash & ST Invts 2,503 1,854 1,505 1, Inventory 2,078 2,189 2,111 2,149 2,212 Debtors 1,894 1,755 1,843 1,895 1,957 Other Current Assets 685 1,341 1,131 1,150 1,173 Total Assets 20,741 21,027 20,699 20,636 20,658 ST Debt 3,143 3,692 3,692 3,692 3,692 Creditor 1,282 1,460 1,357 1,382 1,422 Other Current Liab LT Debt 2,092 1,675 1,675 1,675 1,675 Other LT Liabilities 5,115 5,062 4,811 4,554 4,294 Shareholder s Equity 5,827 5,794 5,808 5,904 6,077 Minority Interests 2,512 2,403 2,419 2,485 2,550 Total Cap. & Liab. 20,741 21,027 20,699 20,636 20,658 Non-Cash Wkg. Capital 2,606 2,885 2,790 2,869 2,972 Net Cash/(Debt) (2,732) (3,513) (3,862) (4,232) (4,523) Debtors Turn (avg days) Creditors Turn (avg days) Inventory Turn (avg days) Asset Turnover (x) Current Ratio (x) Quick Ratio (x) Net Debt/Equity (X) Net Debt/Equity ex MI (X) Capex to Debt (%) Z-Score (X) Source: Company, AllianceDBS Page 8
9 Cash Flow Statement (RMm) FY Dec Pre-Tax Profit Dep. & Amort Tax Paid (136) (176) (59.1) (103) (126) Assoc. & JV Inc/(loss) (59.1) (10.3) (55.4) (57.1) (58.8) Chg in Wkg.Cap. (1,313) (84.2) (106) Other Operating CF (23.9) (23.9) (25.1) Net Operating CF (253) 1, ,078 Capital Exp.(net) (1,161) (951) (974) (998) (1,021) Other Invts.(net) Invts in Assoc. & JV Div from Assoc & JV Other Investing CF (430) Net Investing CF (1,499) (731) (897) (918) (939) Div Paid (219) (73.0) (182) (182) (173) Chg in Gross Debt 1, Capital Issues (23.6) (5.7) Other Financing CF (625) (820) (254) (252) (256) Net Financing CF 183 (558) (437) (434) (430) Currency Adjustments Chg in Cash (1,553) (154) (349) (369) (291) Opg CFPS (sen) Free CFPS (sen) (38.8) (0.4) 1.55 Source: Company, AllianceDBS Target Price & Ratings History RM : 23 Nov FULLY VALUED : 14 Dec FULLY VALUED : 10 Jan FULLY VALUED : 10 Feb FULLY VALUED : 17 Feb FULLY VALUED : 01 Mar FULLY VALUED : 10 Mar FULLY VALUED : 05 Apr FULLY VALUED 19 9: 10 Apr FULLY VALUED : 17 Apr FULLY VALUED 11: 24 Apr FULLY VALUED : 11 May FULLY VALUED Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 13: 01 Jun HOLD 14: 14 Jun HOLD Note : Share price and Target price are adjusted for corporate actions. 15: 10 Jul HOLD 16: 20 Jul HOLD 17: 10 Aug HOLD 18: 14 Aug HOLD 19: 05 Sep HOLD 20: 13 Sep HOLD 21: 10 Oct HOLD 22: 10 Nov HOLD S.No. Date of Report Closing Price 12-mth T arget Price Rating Source: AllianceDBS Analyst: Marvin KHOR Page 9
10 DISCLOSURE Stock rating definitions STRONG BUY - > 20% total return over the next 3 months, with identifiable share price catalysts within this time frame BUY - > 15% total return over the next 12 months for small caps, >10% for large caps HOLD - -10% to +15% total return over the next 12 months for small caps, -10% to +10% for large caps FULLY VALUED - negative total return > -10% over the next 12 months SELL - negative total return of > -20% over the next 3 months, with identifiable catalysts within this time frame Commonly used abbreviations Adex = advertising expenditure EPS = earnings per share PBT = profit before tax bn = billion EV = enterprise value P/B = price / book ratio BV = book value FCF = free cash flow P/E = price / earnings ratio CF = cash flow FV = fair value PEG = P/E ratio to growth ratio CAGR = compounded annual growth rate FY = financial year q-o-q = quarter-on-quarter Capex = capital expenditure m = million RM = Ringgit CY = calendar year M-o-m = month-on-month ROA = return on assets Div yld = dividend yield NAV = net assets value ROE = return on equity DCF = discounted cash flow NM = not meaningful TP = target price DDM = dividend discount model NTA = net tangible assets trn = trillion DPS = dividend per share NR = not rated WACC = weighted average cost of capital EBIT = earnings before interest & tax p.a. = per annum y-o-y = year-on-year EBITDA = EBIT before depreciation and amortisation PAT = profit after tax YTD = year-to-date Page 10
11 DISCLAIMER This report has been prepared for information purposes only by AllianceDBS Research Sdn Bhd ( ADBSR ), a subsidiary of Alliance Investment Bank Berhad ( AIBB ) and an associate of DBS Vickers Securities Holdings Pte Ltd ( DBSVH ). DBSVH is a wholly-owned subsidiary of DBS Bank Ltd. This report is strictly confidential and is meant for circulation to clients of ADBSR, AIBB and DBSVH only or such persons as may be deemed eligible to receive such research report, information or opinion contained herein. Receipt and review of this report indicate your agreement not to distribute, reproduce or disclose in any other form or medium (whether electronic or otherwise) the contents, views, information or opinions contained herein without the prior written consent of ADBSR. This report is based on data and information obtained from various sources believed to be reliable at the time of issuance of this report and any opinion expressed herein is subject to change without prior notice and may differ or be contrary to opinions expressed by ADBSR s affiliates and/or related parties. ADBSR does not make any guarantee, representation or warranty (whether express or implied) as to the accuracy, completeness, reliability or fairness of the data and information obtained from such sources as may be contained in this report. As such, neither ADBSR nor its affiliates and/or related parties shall be held liable or responsible in any manner whatsoever arising out of or in connection with the reliance and usage of such data and information or third party references as may be made in this report (including, but not limited to any direct, indirect or consequential losses, loss of profits and damages). The views expressed in this report reflect the personal views of the analyst(s) about the subject securities or issuers and no part of the compensation of the analyst(s) was, is, or will be directly or indirectly related to the inclusion of specific recommendation(s) or view(s) in this report. ADBSR prohibits the analyst(s) who prepared this report from receiving any compensation, incentive or bonus based on specific investment banking transactions or providing a specific recommendation for, or view of, a particular company. This research report provides general information only and is not to be construed as an offer to sell or a solicitation to buy or sell any securities or other investments or any options, futures, derivatives or other instruments related to such securities or investments. In particular, it is highlighted that this report is not intended for nor does it have regard to the specific investment objectives, financial situation and particular needs of any specific person who may receive this report. Investors are therefore advised to make their own independent evaluation of the information contained in this report, consider their own individual investment objectives, financial situations and particular needs and consult their own professional advisers (including but not limited to financial, legal and tax advisers) regarding the appropriateness of investing in any securities or investments that may be featured in this report. ADBSR, AIBB, DBSVH and DBS Bank Ltd, their directors, representatives and employees or any of their affiliates or their related parties may, from time to time, have an interest in the securities mentioned in this report. AIBB, DBSVH and DBS Bank Ltd, their affiliates and/or their related persons may do and/or seek to do business with the company(ies) covered in this report and may from time to time act as market maker or have assumed an underwriting commitment in securities of such company(ies), may sell or buy such securities from customers on a principal basis and may also perform or seek to perform significant investment banking, advisory or underwriting services for or relating to such company(ies) as well as solicit such investment, advisory or other services from any entity mentioned in this report. AIBB, DBSVH, DBS Bank Ltd (which carries on, inter alia, corporate finance activities) and their activities are separate from ADBSR. AIBB, DBSVH and DBS Bank Ltd may have no input into company-specific coverage decisions (i.e. whether or not to initiate or terminate coverage of a particular company or securities in reports produced by ADBSR) and ADBSR does not take into account investment banking revenues or potential revenues when making company-specific coverage decisions. ADBSR, AIBB, DBSVH, DBS Bank Ltd and/or other affiliates of DBS Vickers Securities (USA) Inc ( DBSVUSA ), a U.S.-registered broker-dealer, may beneficially own a total of 1% or more of any class of common equity securities of the subject company mentioned in this report. ADBSR, AIBB, DBSVH, DBS Bank Ltd and/or other affiliates of DBSVUSA may, within the past 12 months, have received compensation and/or within the next 3 months seek to obtain compensation for investment banking services from the subject company. DBSVUSA does not have its own investment banking or research department, nor has it participated in any investment banking transaction as a manager or co-manager in the past twelve months. Any US persons wishing to obtain further information, including any clarification on disclosures in this disclaimer, or to effect a transaction in any security discussed in this report should contact DBSVUSA exclusively. DBS Vickers Securities (UK) Ltd is an authorised person in the meaning of the Financial Services and Markets Act and is regulated by The Financial Services Authority. Research distributed in the UK is intended only for institutional clients. In reviewing this report, an investor should be aware that any or all of the foregoing, among other things, may give rise to real or potential conflicts of interest. Additional information is, subject to the overriding issue of confidentiality, available upon request to enable an investor to make their own independent evaluation of the information contained herein. Wong Ming Tek, Executive Director Published by AllianceDBS Research Sdn Bhd ( U) 19th Floor, Menara Multi-Purpose, Capital Square, 8 Jalan Munshi Abdullah, Kuala Lumpur, Malaysia. Tel.: Fax: general@alliancedbs.com Page 11
Flash Note. Bumi Armada (BAB MK) : BUY. 2Q16 in line: Recognized RM575m impairment. Malaysia Equity Research 29 Aug 2016
Refer to important disclosures at the end of this report Malaysia Equity Research 29 Aug 2016 Bumi Armada (BAB MK) : BUY Mkt. Cap: US$1,111m I 3m Avg. Daily Val: US$4.7m Last Traded Price : RM0.77 Price
More informationIOI Corporation. Company Guide
Version 9 Bloomberg: IOI MK Reuters: IOIB.KL Refer to important disclosures at the end of this report AllianceDBS Research, Malaysia Equity 13 Mar 2018 HOLD Last Traded Price ( 12 Mar 2018): RM4.85 (KLCI
More informationBursa Malaysia. Company Guide
Version 9 Bloomberg: BURSA MK Reuters: BMYS.KL Refer to important disclosures at the end of this report Malaysia Equity Research 26 Oct 2017 BUY Last Traded Price ( 25 Oct 2017): RM10.02 (KLCI : 1,739.05)
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationMalaysian Bulk Carriers
Bloomberg: MBC MK Equity Reuters: MBCB.KL Refer to important disclosures at the end of this report Malaysia Equity Research 25 Aug 214 HOLD RM1.77 1.77KLCI : 1,87.99 Downgrade from BUY Price Target :12-Month
More informationGenting Plantations. Company Guide
Refer to important disclosures at the end of this report Version 11 Bloomberg: GENP MK Reuters: GENP.KL AllianceDBS Research, Malaysia Equity 23 Nov 2017 HOLD Last Traded Price ( 22 Nov 2017): RM10.48
More informationTenaga Nasional. Company Guide
Version 5 Bloomberg: TNB MK Reuters: TENA.KL Refer to important disclosures at the end of this report Malaysia Equity Research 27 Oct 2016 BUY Last Traded Price ( 27 Oct 2016): RM14.32 (KLCI : 1,669.03)
More informationGenting Plantations. Company Guide
Version 9 Bloomberg: GENP MK Reuters: GENP.KL Refer to important disclosures at the end of this report Malaysia Equity Research 24 Nov 2016 BUY (Upgraded from HOLD) Last Traded Price ( 23 Nov 2016): RM10.52
More informationHartalega Holdings. Company Guide
Version 8 Bloomberg: HART MK Reuters: HTHB.KL Refer to important disclosures at the end of this report Malaysia Equity Research 13 Mar 2017 HOLD La st Traded Price ( 10 Mar 2017): RM4.80 (KLCI : 1,717.58)
More informationTenaga Nasional. Company Guide
Version 9 Bloomberg: TNB MK Reuters: TENA.KL Refer to important disclosures at the end of this report Malaysia Equity Research 27 Oct 2017 BUY Last Traded Price ( 26 Oct 2017): RM14.34 (KLCI : 1,736.80)
More informationPadini Holdings. Company Guide. HOLD (Downgrade from Buy) : 5,122.10) Price Target 12-mth. Not everything fits well
Version 7 Bloomberg: PAD MK Reuters: PDNI.KL Refer to important disclosures at the end of this report Malaysia Equity Research 28 Nov 2016 HOLD (Downgrade from Buy) Last Traded Price ( 25 Nov 2016): RM2.82
More informationTenaga Nasional. Company Guide
Version 8 Bloomberg: TNB MK Reuters: TENA.KL Refer to important disclosures at the end of this report Malaysia Equity Research 28 Jul 2017 BUY Last Traded Price ( 27 Jul 2017): RM14.24 (KLCI : 1,770.07)
More informationTelekom Malaysia. Company Guide. BUY : 1,627.26) Price Target 12-mth. Stable growth in fixed-line business. Malaysia Equity Research 28 Nov 2016
Version 4 Bloomberg: T MK Reuters: TLMM.KL Refer to important disclosures at the end of this report Malaysia Equity Research 28 Nov 2016 BUY Last Traded Price ( 25 Nov 2016): RM6.22 (KLCI : 1,627.26) Price
More informationAirAsia X. Company Guide
Version 8 Bloomberg: AAX MK Reuters: AIRX.KL Refer to important disclosures at the end of this report Malaysia Equity Research 25 Aug 2017 HOLD (Upgrade from Fully Valued) Last Traded Price ( 24 Aug 2017):
More informationCahya Mata Sarawak. Company Guide
Version 8 Bloomberg: CMS MK Reuters: CMSM.KL Refer to important disclosures at the end of this report AllianceDBS Research, Malaysia Equity 30 Nov 2017 BUY (Upgrade from Hold) Last Traded Price ( 29 Nov
More informationEastern & Oriental. Company Guide
Version 5 Bloomberg: EAST MK Reuters: ENOB.KL Refer to important disclosures at the end of this report Malaysia Equity Research 18 Nov 2016 FULLY VALUED Last Traded Price ( 17 Nov 2016): RM1.52 (KLCI :
More informationCapitaLand Malaysia Mall Trust
Version 4 Bloomberg: CMMT MK Reuters: CAMA.KL Refer to important disclosures at the end of this report Malaysia Equity Research 20 Jul 2016 BUY Last Traded Price: RM1.60 (KLCI : 1,670.55) Price Target
More informationMISC. Company Guide. Working hard to stay shipshape. Malaysia Equity Research 3 Nov 2016
Version 4 Bloomberg: MK Reuters:.KL Refer to important disclosures at the end of this report Malaysia Equity Research 3 Nov 2016 HOLD Last Traded Price ( 2 Nov 2016): RM7.50 (KLCI : 1,659.60) Price Target
More informationAsian Pay Television Trust (LHS)
SingaporeCompany Guide Edition 1 Version 1 Bloomberg: APTT SP Reuters: ASIA.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 2 Dec 2015 HOLD Last Traded Price: S$0.745
More informationKimlun Corp. Company Guide
Version 10 Bloomberg: KICB MK Reuters: KICB.KL Refer to important disclosures at the end of this report Malaysia Equity Research 24 Jul 2017 BUY Last Traded Price ( 21 Jul 2017): RM2.29 (KLCI : 1,759.16)
More informationKLCCP Stapled Group. Company Guide
Version 4 Bloomberg: KLCCSS MK Reuters: KCCP.SI Refer to important disclosures at the end of this report Malaysia Equity Research 4 Nov 2016 HOLD Last Traded Price ( 3 Nov 2016): RM7.80 (KLCI : 1,648.08)
More informationKLCCP Stapled Group. Company Guide
Version 5 Bloomberg: KLCCSS MK Reuters: KCCP.SI Refer to important disclosures at the end of this report Malaysia Equity Research 23 Jan 2017 HOLD Last Traded Price ( 20 Jan 2017): RM7.82 (KLCI : 1,664.89)
More informationMalaysia. RCE Capital Results within; proposes bonus & rights. Hold (unchanged) Results Review 15 February 2012
PP16832/01/2013 (031128) Malaysia Results Review 15 February 2012 Hold (unchanged) Share price: Target price: RM0.515 Wong Chew Hann, CA wchewh@maybank-ib.com (603) 2297 8686 Stock Information RM0.45 (unchanged)
More informationTop Glove Corporation
Malaysia Company Guide Version 6 Bloomberg: TOPG MK Reuters: TPGC.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 19 Jun 2017 HOLD Last Traded Price ( 16 Jun 2017):
More informationCompany Focus Guan Chong
Bloomberg: GUAN MK Reuters: GNCH.KL Malaysia Equity Research PP 11272/04/2012(029344) 29 Jul 2011 BUY RM2.71 KLCI : 1,551.91 Price Target : 12-Month RM 3.60 Reason for Report : Company update and 2Q11
More informationUEM Sunrise. Company Focus. HOLD Last Traded Price: RM1.18 (KLCI. Diversify beyond Nusajaya. Malaysia Equity Research 27 Nov 2015
Bloomberg: UEMS MK Reuters: UEMS.MK Refer to important disclosures at the end of this report Malaysia Equity Research 27 Nov 2015 HOLD Last Traded Price: RM1.18 (KLCI : 1,683.09) Price Target : RM1.20
More informationCSE Global. Singapore Company Focus
Singapore Bloomberg: CSE SP Reuters: CSES.SI DBS Group Research. Equity 14 Nov 2012 HOLD S$0.855 STI : 3,007.57 (Downgrade from BUY) Price Target : 12-month S$ 0.85 (Prev S$ 0.90) Reason for Report : Change
More informationElnusa. Indonesia Company Guide. FULLY VALUED Last Traded Price: Rp500 (JCI : 4,814.09) Price Target : Rp400 (-20% downside) (Prev Rp205)
Indonesia Company Guide Version 1 Bloomberg: ELSA IJ Reuters: ELSA.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 28 Apr 2016 FULLY VALUED Last Traded Price: Rp500
More informationQL Resources. Company Guide
Version 6 Bloomberg: QLG MK Reuters: QLRES.KL Refer to important disclosures at the end of this report Malaysia Equity Research 30 May 2017 HOLD Last Traded Price ( 29 May 2017): RM4.96 (KLCI : 1,764.89)
More informationUMW Holdings. Company Guide
Version 4 Bloomberg: UMWH MK Reuters: UMWS.KL Refer to important disclosures at the end of this report Malaysia Equity Research 30 Aug 2016 HOLD Last Traded Price: RM5.85 (KLCI : 1,681.60) Price Target
More informationOverseas Education (LHS)
Singapore Company Guide Version 2 Bloomberg: OEL SP EQUITY Reuters: OVER.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 17 Feb 2016 HOLD Last Traded Price: S$0.49
More informationTCL Communication (LHS)
China / Hong Kong Company Focus Bloomberg: 2618 HK EQUITY Reuters: 2618.HK DBS Group Research. Equity 13 August 2015 Refer to important disclosures at the end of this report HOLD Last Traded Price: HK$5.73
More informationTrendlines Group (LHS)
Singapore Company Guide Version 1 Bloomberg: TTGL SP Reuters: THET.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 26 Feb 2016 BUY Last Traded Price: S$1 (STI : 2,619.96)
More informationMMC Corporation. Company Guide
Version 9 Bloomberg: MMC MK Reuters: MMCB.KL Refer to important disclosures at the end of this report Malaysia Equity Research 29 Aug 2017 BUY Last Traded Price ( 28 Aug 2017): 2.38 (KLCI : 1,769.49) Price
More informationNam Cheong Ltd (LHS) Singapore Company Focus BUY S$0.44 STI : 3, Expanding presence in Indonesia. DBS Group Research. Equity 30 Sep 2014
Singapore Company Focus Bloomberg: NCL SP Reuters: NMCG.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Sep 4 BUY S$.44 STI : 3,89.7 Price Target : -Month S$.5
More informationMalaysia Gaming. Malaysia Industry Focus. No fun, no tricks, no hypes. DBS Group Research. Equity 11 Feb 2015 KLCI :1,811.12
Malaysia Industry Focus Malaysia Gaming Refer to important disclosures at the end of this report DBS Group Research. Equity 11 Feb 2015 No fun, no tricks, no hypes Prospects to remain sluggish, dragged
More informationIndofood Agri Resources (LHS)
Singapore Company Guide Edition 1 Version 1 Bloomberg: IFAR SP Reuters: IFAR.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 27 Oct 215 HOLD Last Traded Price: S$.6
More informationTeo Seng Capital. Equity Explorer NOT RATED RM1.25. Good long-term prospects. Malaysia Equity Research 17 Mar 2016
SMC Research Equity Explorer Bloomberg: TSCB MK Reuters: TSCP.KL Refer to important disclosures at the end of this report Malaysia Equity Research 17 Mar 2016 NOT RATED RM1.25 KLCI : 1,693.43 Return *:
More informationSPH. Singapore Company Guide. HOLD Last Traded Price: S$4.05 (STI : 3,267.40) Price Target : S$3.98 (-2% downside)
Singapore Company Guide Edition 1 Version 1 Bloomberg: SP Reuters: SPRM.SI Refer to important disclosures at the end of this report BS Group Research. Equity 10 Jul 2015 HOLD Last Traded Price: S$4.05
More informationPadini Holdings. Malaysia Company Guide
Malaysia Company Guide Version 8 Bloomberg: PAD MK Reuters: PDNI.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 21 Feb 2017 BUY (Upgrade from hold) Last Traded Price
More informationMayora Indah. Indonesia Company Guide. HOLD Last Traded Price: Rp40,000 (JCI : 4,743.66) Price Target : Rp39,200 (-2% downside) (Prev Rp29,500)
Indonesia Company Guide Version 3 Bloomberg: MYOR IJ Reuters: MYOR.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 24 May 2016 HOLD Last Traded Price: Rp40,000 (JCI
More informationCompany Focus Guan Chong
Bloomberg: GUAN MK Reuters: GNCH.KL Malaysia Equity Research HOLD RM.78.78 KLCI :,674.4 Price Target : -Month RM.9 Reason for Report : Company update Potential Catalyst: Higher sales and cocoa bean prices
More informationSKP Resources Bhd. Malaysia Company Guide. BUY Last Traded Price: RM1.23 (KLCI : 1,668.40) Price Target : RM1.55 (26% upside) (Prev RM1.
Malaysia Company Guide Version 2 Bloomberg: SKP MK Reuters: SKPR.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Jul 2016 BUY Last Traded Price: RM1.23 (KLCI :
More informationSheng Siong Group (LHS)
Singapore Company Guide Edition 1 Version 2 Bloomberg: SSG SP Reuters: SHEN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 15 Dec 2015 BUY Last Traded Price: S$0.84
More informationSingapore Flash Note. StarHub (STH SP) : FULLY VALUED. Mobile, pay TV declines hit bottom line. DBS Group Research.
Singapore Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Nov 2016 StarHub (STH SP) : FULLY VALUED Mkt. Cap: US$4,223m I 3m Avg. Daily Val: US$7.5m StarHub
More informationCompany Update. Deleum Berhad. On the lookout for earnings surprises. Oil & Gas Bloomberg Ticker: DLUM MK Bursa Code: 5132.
Company Update (Member of Alliance Bank group) PP7766/03/2013 (032116) 3 May 2013 Analyst Arhnue Tan arhnue@alliancefg.com +603 2604 3909 12-month upside potential Target price 2.70 Current price (as at
More informationYonyou Network Technology
China / Hong Kong Company Focus Bloomberg: 600588 CH Equity Reuters: 600588.SS DBS Group Research. Equity 31 August 2015 Refer to important disclosures at the end of this report FULLY VALUED Last Traded
More informationSingapore Company Focus F & N
Singapore Company Focus Bloomberg: FNN SP Reuters: FRNM.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 9 Nov 2015 HOLD Last Traded Price: S$2.17 (STI : 3,010.47)
More informationMalaysia Airports. Company Guide
Version 10 Bloomberg: MAHB MK Reuters: MAHB.KL Refer to important disclosures at the end of this report AllianceDBS Research, Malaysia Equity 27 Nov 2017 HOLD Last Traded Price ( 24 Nov 2017): RM8.24 (KLCI
More informationSime Darby SIME MK Sector: Plantation
9MFY17 results below expectations SIME s 9MFY17 core net profit of RM1.58bn (+64.2% yoy) came in below expectations. The variance was mainly due to a lower-thanexpected contribution from the property and
More informationCenturion Corporation (LHS)
Singapore Company Guide Edition 1 Version 1 Bloomberg: CENT SP Reuters: CNCL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 5 Nov 2015 BUY Last Traded Price: S$0.42
More informationDRB-HICOM. Result Snapshot. Stronger auto earnings. Malaysia Equity Research 29 Aug Refer to important disclosures at the end of this report
Bloomberg: DRB MK Reuters: DRBM.KL Refer to important disclosures at the end of this report Malaysia Equity Research 29 Aug 2014 BUY RM2.10 2.10 KLCI : 1,872.38 Price Target : 12-Month RM 3.50 (Prev RM
More informationTa Ann TAH MK Sector: Timber
Plantation taking the lead We believe Ta Ann s plantation division is likely to take the lead in 2016. The rising FFB and CPO production coupled with better CPO prices should provide future earnings growth
More informationIndonesia Company Guide PT Sarana Menara Nusantara
Indonesia Company Guide Version 4 Bloomberg: TOWR IJ Reuters: TOWR.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 1 Jun 2017 BUY Last Traded Price ( 31 May 2017):
More informationIOI Corp IOI MK Sector: Plantation
Waiting IOI has made its submissions and is awaiting an official reply from the RSPO Complaint Panel on its application to lift the certification suspension. We believe the decline in market capitalisation
More informationOSIM International (LHS)
Singapore Version 5 Bloomberg: OSIM SP Reuters: OSIL.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Mar 2016 HOLD Last Traded Price: S$1.39 (STI : 2,880.17) Price
More informationMMC MMC MK Sector: Utilities
Weakness continues into 2Q MMC reported a lacklustre set of earnings for 1H17, as PATAMI of RM118m (-3 yoy) was below expectations. 1H17 results constituted 22% of our and consensus full year forecast.
More informationPetra Energy PENB MK Sector: Oil & Gas
Small hiccup, turnaround remains in motion Petra Energy (PENB) remains a strong contender to win the upcoming modification, construction and maintenance (MCM) contract from Petronas, which is to be split
More informationIndonesia Company Guide Unilever Indonesia
Indonesia Company Guide Version 4 Bloomberg: UNVR IJ Reuters: UNVR.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 9 Feb 2017 FULLY VALUED Last Traded Price ( 8 Feb
More informationEsprit Holdings (LHS)
China / Hong Kong Company Guide Version 4 Bloomberg: 33 HK EQUITY Reuters: 33.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 23 Feb 217 HOLD (Upgrade from Fully
More informationQL Resources. Malaysia Company Guide. HOLD Last Traded Price: RM4.40 (KLCI. DBS Group Research. Equity 7 Jun 2016
Malaysia Company Guide Version 2 Bloomberg: QLG MK Reuters: QLRES.KL Refer to important disclosures at the end of this report DBS Group Research. Equity 7 Jun 2016 HOLD Last Traded Price: RM4.40 (KLCI
More informationTower Bersama Infrastructure
Indonesia Company Guide Version 3 Bloomberg: TBIG IJ Reuters: TBIG.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 13 Feb 2017 HOLD Last Traded Price ( 10 Feb 2017):
More informationMarket Access. Results Review (2Q15) M&A Securities. Genting Plantations Berhad. Hit by Plantation-Malaysia Segment. Wednesday, August 26, 2015
M&A Securities Results Review (2Q15) PP14767/09/2012(030761) Genting Plantations Berhad Wednesday, August 26, 2015 HOLD (TP: RM9.66) Hit by Plantation-Malaysia Segment Results Review Actual vs. expectations.
More informationCSE Global. Singapore Company Focus
Singapore Company Focus Bloomberg: CSE SP Reuters: CSES.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 20 May 2013 BUY S$0.825 STI : 3,449.30 (Upgrade from HOLD)
More informationSembcorp Marine (LHS)
Singapore Company Focus Bloomberg: SMM SP Reuters: SCMN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 2 Dec 2015 FULLY VALUED (Downgrade from HOLD) Last Traded
More informationMarket Access. M&A Securities. Results Review (1Q15) TSH Resources Berhad HOLD (TP: RM2.38) A Tough Quarter - More Room to Grow.
M&A Securities Results Review (1Q15) PP14767/09/2012(030761) TSH Resources Berhad Thursday, May 21, 2015 HOLD (TP: RM2.38) A Tough Quarter - More Room to Grow Results Review Actual vs. expectations. TSH
More informationIHH Healthcare (LHS) Singapore Company Guide
Singapore Company Guide Version 2 Bloomberg: IHH SP Reuters: IHH.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 26 Feb 2016 HOLD Last Traded Price: RM6.53/ S$2.10
More informationSingapore Company Focus SATS
Singapore Company Focus Bloomberg: SP Reuters: SIAT.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 5 Nov 2015 HOLD Last Traded Price: S$3.80 (STI : 3,040.48) Price
More informationCNMC Goldmine Holdings
Singapore Company Guide Version 3 Bloomberg: CNMC SP Reuters: CNMC.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 18 May 2017 HOLD (Downgrade from BUY) Last Traded
More informationSime Darby SIME MK Sector: Plantation
A good end to the year Sime Darby s (SIME) FY17 core net profit of RM2.69bn (+1.4% yoy) came in above expectations. The variance was mainly due to higherthan-expected contribution from the plantation and
More informationSMRT. Singapore Company Focus
Singapore Company Focus Bloomberg: MRT SP Reuters:.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Jul 2016 FULLY VALUED (Downgrade from HOLD) Last Traded Price:
More informationCafé de Coral (LHS) China / Hong Kong Company Guide
China / Hong Kong Company Guide Version 2 Bloomberg: 341 HK EQUITY Reuters: 341.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 7 July 2016 HOLD Last Traded Price:
More informationSingapore Company Guide Japfa Ltd
Singapore Edition 1 Version 1 Bloomberg: JAP SP Reuters: JAPF.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 28 Oct 2015 BUY Last Traded Price: S$0.39 (STI : 3,052.53)
More informationSingapore Company Guide Japfa Ltd
Singapore Company Guide Edition 1 Version 1 Bloomberg: JAP SP Reuters: JAPF.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 15 Dec 2015 BUY Last Traded Price: S$0.465
More informationMalaysia. Padini Holdings Strong earnings momentum. Buy (unchanged) Results Review 30 November 2011
PP16832/01/2012 (029059) Malaysia Results Review 30 November 2011 Buy (unchanged) Share price: Target price: RM1.05 Kang Chun Ee chunee@maybank-ib.com (603) 2297 8675 Stock Information RM1.16 (unchanged)
More informationTotal Access Communication
Thailand Company Guide Version 11 Bloomberg: DTAC TB Reuters: DTAC.BK Refer to important disclosures at the end of this report DBS Group Research. Equity 2 Apr 2018 HOLD (Upgrade from FULLY VALUED) Last
More informationIJM Corp. Company Guide. HOLD : 1,722.47) Price Target 12-mth
Version 7 Bloomberg: IJM MK Reuters: IJMS.KL Refer to important disclosures at the end of this report Malaysia Equity Research 15 Mar 2017 HOLD Last Traded Price ( 14 Mar 2017): RM3.35 (KLCI : 1,722.47)
More informationSembcorp Marine (LHS)
Singapore Bloomberg: SMM SP Reuters: SCMN.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 23 Oct 2015 HOLD Last Traded Price: S$2.54 (STI : 3,038.11) Price Target
More informationMarket Access. M&A Securities. Results Review 1Q15. BIMB Holdings Bhd BUY (TP:RM4.84) Brilliant Beginning. Results Review
M&A Securities Results Review 1Q15 PP14767/09/2012(030761) BIMB Holdings Bhd BUY (TP:RM4.84) Wednesday, May 27, 2015 Brilliant Beginning Results Review Actual vs. expectation. BIMB Holdings Berhad (BIMB)
More informationChina / Hong Kong Company Guide Midea Group Company Limited
China / Hong Kong Company Guide Version 6 Bloomberg: 000333 CH Equity Reuters: 000333.SZ Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Apr 2017 BUY Last Traded Price
More informationMarket Access. Results Review (4Q14) M&A Securities. Genting Plantations Berhad. Hit by Plantation-Malaysia Segment. Thursday, May 28, 2015
M&A Securities Results Review (4Q14) PP14767/09/2012(030761) Genting Plantations Berhad Thursday, May 28, 2015 HOLD (TP: RM10.77) Hit by Plantation-Malaysia Segment Results Review Actual vs. expectations.
More informationIOI Corp IOI MK Sector: Plantation
Focused on lifting of RSPO suspension IOI is focused on taking corrective actions for early lifting of the RSPO membership suspension. We believe a prolonged suspension will have significant impact on
More informationCompany Result 23 November 2017 Kuala Lumpur Kepong Buoyed by Plantation Segment
MALAYSIA INVESTMENT RESEARCH REPORT JF APEX SECURITIES BERHAD (47680-X) Company Result 23 November 2017 Kuala Lumpur Kepong Buoyed by Plantation Segment HOLD Maintained Share Price Target Price RM24.50
More informationThe Erawan Group. Thailand Company Guide
Thailand Company Guide Version 3 Bloomberg: ERW TB Reuters: ERW.BK Refer to important disclosures at the end of this report DBS Group Research. Equity 3 Feb 2017 BUY Last Traded Price ( 2 Feb 2017): Bt4.42
More informationChina / Hong Kong Company Guide Beijing Enterprises Clean Energy
China / Hong Kong Company Guide Version 2 Bloomberg: 1250 HK Equity Reuters: 1250.HK Refer to important disclosures at the end of this report DBS Group Research. Equity 18 Dec 2017 BUY Last Traded Price
More informationMarket Access. Results Review (3Q15) M&A Securities. Dutch Lady Milk Industries Berhad. Double Whammy. Wednesday, November 18, 2015 HOLD (TP: RM47.
Market Access M&A Securities Results Review (3Q15) PP14767/4/212(296 Dutch Lady Milk Industries Berhad Double Whammy Results Review Actual vs. expectations. Dutch Lady Milk Industries Berhad (Dutch Lady)
More informationUchi Tech UCHI MK Sector: Technology
Still all about its yields Uchi s stock price has righfully re-rated over the past 2 years on its attractive valuations and above-average dividend yields. While the latter remains attractive at just under
More informationSuper Group. Singapore Company Guide. HOLD Last Traded Price: S$0.79 (STI : 2,869.82) Price Target 12-mth: S$0.87 (11% upside) (Prev S$0.
Singapore Company Guide Version 5 Bloomberg: SUPER SP Reuters: SPGP.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 12 Aug 2016 HOLD Last Traded Price: S$0.79 (STI
More informationPRESTARIANG. (PRES MK EQUITY, PSTG.KL) 23 May UniMy closer to breakeven. Rationale for report: Company result Investment Highlights
Price Fair Value 52-week High/Low Key Changes Fair value EPS Company report Lavis Chong RM2.35 RM2.60 RM2.53/RM1.69 PRESTARIANG TECHNOLOGY (PRES MK EQUITY, PSTG.KL) 23 May 2017 UniMy closer to breakeven
More informationDairy Farm. Singapore Company Guide. BUY Last Traded Price: US$6.68 (STI : 2,868.69) Price Target : US$7.18 (7% upside) (Prev US$7.
Singapore Company Guide Version 4 Bloomberg: DFI SP Reuters: DAIR.SI Refer to important disclosures at the end of this report DBS Group Research. Equity 1 Aug 2016 BUY Last Traded Price: US$6.68 (STI :
More informationPCBA Expansion On Track BUY. Last Traded: RM2.00 C O M P A N Y U P D A T E
C O M P A N Y U P D A T E Tuesday, November 07, 2017 FBMKLCI: 1,742.29 Sector: Technology THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* SKP Resources Berhad TP: RM2.20 (+10.0%) PCBA Expansion
More informationIndonesia Company Guide Perusahaan Gas Negara
Indonesia Company Guide Version 6 Bloomberg: PGAS IJ Reuters: PGAS.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 30 Apr 2018 BUY Last Traded Price ( 27 Apr 2018):
More informationPT Link Net Tbk. Indonesia Company Guide
Indonesia Company Guide Version 1 Bloomberg: LINK IJ Reuters: LINK.JK Refer to important disclosures at the end of this report DBS Group Research. Equity 26 Mar 2018 BUY Last Traded Price ( 23 Mar 2018):
More informationGuan Chong. Malaysia Company Focus
Malaysia Company Focus Bloomberg: GUAN MK Reuters: GNCH.KL DBS Group Research. Equity 19 Aug 2011 BUY RM2.63 KLCI : 1,503.30 Price Target : 12-Month RM 3.60 Reason for Report : Company update Potential
More informationFlash Note. Singapore. Keppel Corporation (KEP SP) : HOLD. Signs agreement with Borr Drilling for Transocean units
Singapore Flash Note Refer to important disclosures at the end of this report DBS Group Research. Equity 21 Mar 2017 Keppel Corporation (KEP SP) : HOLD Mkt. Cap: US$8,891m I 3m Avg. Daily Val: US$26.1m
More informationMalaysia. MMHE * Subdued outlook into Hold (unchanged) Results Review 22 February 2012
PP16832/01/2013 (031128) Malaysia Results Review 22 February 2012 Hold (unchanged) Share price: Target price: RM5.51 Wong Chew Hann, CA wchewh@maybank-ib.com (603) 2297 8688 RM5.70 (unchanged) * Malaysia
More informationStar Media STAR MK Sector: Media
Print remains under pressure We expect prospects for the print media industry to remain weak in 2016 given the challenging market environment, poor consumer sentiment as well as the structurally declining
More informationSupermax. Rubber Gloves. Company Update. Bouncing back in BUY (maintain) Price Target: RM2.60 ( ) 26 January 2012
Rubber Gloves 26 January 2012 PP 10251/07/2012(030525) Company Update Supermax SUCB MK RM2.20 BUY (maintain) Bouncing back in 2012 Bright skies ahead We recently visited Supermax to get an update on the
More informationMarket Access. Company Note. M&A Securities. Nestle Malaysia Berhad. Steering Away From Turbulence. Tuesday, June 21, 2016 HOLD (TP: RM79.
M&A Securities Company Note PP14767/09/2012(030761) Nestle Malaysia Berhad Steering Away From Turbulence 1Q16 results review. To recap, Nestle Malaysia Berhad (Nestle) registered its 1Q16 revenue at RM1.3
More informationCompany Note Company Update. Sime Darby Berhad. Meet The Enlarged Sime Darby. Target Price Raised to RM12.40.
Company Note Company Update Monday, 13 August 2007 For Internal Circulation Only KLCI : 1,287.70 Sector : PLANTATIONS 13 Aug 2007 Bloomberg : SDY MK Analyst : James Ratnam E- : james@ta.com.my : 20721277
More information