Bloomberg Code: MXWI IN
|
|
- Rudolf Derek Grant
- 6 years ago
- Views:
Transcription
1 Textiles & Apparel Maxwell Industries Nov 29, 214 Ltd India Research Stock Broking Bloomberg Code: MXWI IN Divestment & Revised Strategy to Cater Growth Maxwell s Sales, EBITDA & PAT grew 3%, 41% & 87% in FY14 due to better premium product portfolio and realizations. Going forward, we expect the sales and EBITDA to grow by 15% & 31% CAGR during FY14-17E yielding to better economic conditions, lower raw material prices and new product launches, going forward. Capex planned is around Rs.4mn-Rs.6mn which would be used for technology upgradation, setting up dormitory for the labor and also plans to revamp its warehouse in Mumbai. Affluent Brand Mix to Augment Market Share: Maxwell has well-known brands like VIP, Leader, Frenchie, FrenchieX, Eminence (licensed), BRAT and Feelings. While Feelings is a women brand, rest of the brands are men focused. The company s strategy to introduce premium products across these brands is expected to improve the overall realizations leading to higher profitability. It also plans to spend ~3%-5% of the revenues for promotional and advertising expenses, which would lead to margin expansion. Divestment in Non-Core Assets: Maxwell plans to sell off its non-core assets to focus on its garmenting business. It has recently sold its processing unit in Navi Mumbai for Rs.9mn, which would be used to reduce the working capital loan. It also plans to sell two other units for a sum of Rs.12mn-Rs.15mn by FY16E, which could be used for capacity expansion. Direct Retail presence for Enhanced Brand Visibility & Traction: Maxwell has a vast portfolio of innerwear brands. The company is expected to open 5 retail stores by FY16E in Tier-II & Tier-III cities. It has launched its exclusive innerwear store- Inners & also separate EBOs for the premium brand Eminence, which we believe is likely to enable the company to focus more on premium brands through its wide distribution network of over 11, outlets and 55 dealers. Valuation and Outlook Maxwell Industries revenues and PAT grew 4% and 48% CAGR, respectively over FY11-14 and expected to be moderate with revenue CAGR of 15% over FY14- FY17E. At CMP, the stock is valued at 6.9x and 5.7x FY16E and FY17E EV/EBITDA respectively. We reiterate BUY recommendation with a target price of Rs. 47 per share, with an upside potential of 31%. Key Risks 1) Volatility in the raw material prices. 2) New Entrant in Retail Format. Exhibit 1: Valuation Summary (Rs. Mn) YE Mar FY13 FY14 FY15E FY16E FY17E Net Sales EBIDTA EBIDTA Margin (%) Adj. Net Profit EPS (Rs.) RoE (%) PE (x) Recommendation (Rs.) BUY CMP 36 Target Price 47 Upside/Downside (%) 31 Stock Information Mkt Cap (Rs.mn/US$ mn) 2198/35 52-wk High/Low (Rs.) 4.3/13.2 3M Avg. daily volume (mn).45 Beta (x) 1.2 Sensex/Nifty 28694/8588 O/S Shares(mn) 63.8 Shareholding Pattern (%) Promoters Public FIIs.26 Stock Performance (%) 1M 3M 6M 12M Absolute Relative to Sensex Performance For private circulation only. For important information about Karvy s rating system and other disclosures refer to the end of this material. Karvy Stock Broking is also available on Bloomberg, KRVY<GO>, Thomson Publishers & Reuters Nov-13 Feb-14 May-14 Aug-14 Nov-14 Maxwell Sensex Source: Bloomberg Technical View Maxwell had made stellar move in the last 15 months, the stock has multiplied from Rs.1 to make fresh life time high mark of Rs. 4 during the last month. The rally in the stock is supported by strong volumes with last month clocking life time volumes. The momentum oscillators are still looking strong indicating the upside momentum to continue in the stock. We expect the rally to continue in and the stock likely to head to 48-5 levels in the coming months. Analyst Contact Varun Chakri varun.chakri@karvy.com 1
2 Company Financial Snapshot (Y/E Mar) Profit & Loss (Rs.mn) FY15E FY16E FY17E Net sales Op. Exp (Adj for OI) EBIDTA Depreciation Interest PBT Tax PAT Profit & Loss Ratios Ebidta margin (%) Net margin (%) P/E (x) EV/EBIDTA (x) Dividend yield (%) Company Background Maxwell is engaged in manufacturing and marketing of innerwear for men, women and kids. It owns some well known brands such as VIP innerwear, Frenchie, VIP Feelings, Brat and Eminence (under license). Maxwell has six regional offices, with network of over 11, outlets and 55 dealers. The Company has six manufacturing units catering to innerwear & socks and a spinning unit, located across Tamil Nadu, Gujarat, Maharashtra and Daman. However, recently Maxwell sold spinning unit on slump sale basis to focus on its innerwear business. It has rolled out retail stores Green Room and exclusive innerwear store - Inners to sell all the owned brands. Balance sheet (Rs.mn) FY15E FY16E FY17E Total Assets Net Fixed assets Current assets Other assets Total Liabilities Networth Debt Current Liabilities Deferred Tax Balance Sheet Ratios RoE (%) ROCE (%) Net Debt/Equity Equity/Total Assets P/BV (x) Cash Flow (Rs.mn) FY15E FY16E FY17E EBIDTA Other Income Interest (117) (126) (135) Tax (72) (99) (121) Changes in WC (12) (88) (158) CF from Operations Capex (61) (45) (45) Investment CF from Investing (61) (45) (45) Change in Equity Debt Dividends (29) (29) (29) CF from Financing Change in Cash Exhibit 2: Shareholding Pattern (%) Public 36.17% Exhibit 3: Revenue-FY14 Others 3% FII.26% Promoter 63.57% Hosiery 97% 2
3 Business Restructuring Focus on Innerwear Manufacturing Maxwell Industries is one of the first companies in India to have a complete vertically-integrated manufacturing set-up for innerwears. Over the years, its management felt that this backward integration is not going to help much to grow as an innerwear manufacturer due to a lot of volatility and regulations in spinning and weaving business, while it requires huge working capital for cotton procurement, spinning and weaving therefore blocking inventory at each stage. Henceforth, Maxwell has decided to procure fabric from vendors directly and concentrate on manufacturing innerwears. In the entire process of exiting from spinning and weaving, we expect the company to further cut inventory levels significantly, which would help in redirecting the resources towards retail channels. The company has recently sold its processing unit in Thane, Navi Mumbai for Rs.9mn and plans to sell its other processing house in Tamil Nadu & knitting unit in Daman, Gujarat for ~Rs.12mn-Rs.15mn.It had earlier sold its spinning unit in Erode, Tamil Nadu for an estimated Rs.39mn. The company plans to sell off its non core businesses in order to focus on its garments division. The low-margin spinning division stunted the margin expansion of Maxwell, resulting in EBITDA margin of 8% over the last three years. We expect Maxwell to report 15% CAGR revenue growth over FY14-17E and EBITDA margin to grow by 13% by FY17E on back of higher realizations, capex, product launches and increasing demand. Exhibit 4: Revenue growth 3 2.% 2 1.% 1.% -1.% FY8 FY9 FY1 FY11 FY12 FY13 FY14 Revenue (Rs. Mn) Revenue Growth (%) Exhibit 5: EBITDA & PAT Margins FY8 FY9 FY1 FY11 FY12 FY13 FY14 14% 9% 4% -1% Revenue (Rs. Mn) EBITDA Margin (%) PAT Margin (%) Growing Innerwear Market The Indian innerwear industry is valued at Rs. 178bn, accounting for 8% of the domestic apparel industry. Men s innerwear accounts for 4% at Rs. 71 bn, while women s innerwear accounts for 6% at Rs. 17 bn. The innerwear market is growing at a faster rate than overall apparel market, and is estimated to grow at a 13% CAGR. The innerwear market can be further divided into low, economy, middle, premium and super-premium segments. Exhibit 6: Indian Innerwear Market Indian Apparel Market (Rs.23bn) Indian Innerwear (Rs.178bn) Men s Innerwear (4% share, Rs. 71bn) Women s Innerwear (6% share, Rs. 17bn) Organized (64% share, Unorganized Organized (66% share, Unorganized (34% Rs.45bn) (36% share) Rs. 71bn) share) 3
4 Exhibit 7: Brand Positioning Segment Key Brands Share in overall(%) Future growth rate(%) Premium Calvin Klein, FCUK, UCB, Jack & Jones Mid Onn, Jockey, Big Boss, Frontline, Macroman, Chromozome, Levis 3 12 Low/Economy VIP, Rupa, Frenchie, Cozy, Dixcy, Jon 21 1 Maxwell s key brands-vip, Frenchie operate in the Low/Economy segment in the Indian Innerwear market. With growing domestic demand and value for money, we believe this segment to grow at 1% in the near future, which would be beneficial for the company. Diversified Brand Portfolio to Augment Market Share Maxwell has well-known brands like VIP, VIP Frenchie, Frenchie X, VIP Feelings, Leader with a recent tie-up to bring French brand Eminence under its umbrella. The company plans to launch VIP Signature Collection with a mark up price of ~2% and plans to capture a signigficant market share in the premium market segment, which we believe, would aid to margin growth. It has launched Brat, aimed to target kid s innerwear market between the age of 7 and 14 years. Exhibit 8: Brand Portfolio Eminence is a men s innerwear French brand, the marketing license of which was acquired by Maxwell in 21. Maxwell has the license for distribution in India, Sri Lanka, Bangladesh and Nepal. It is planning to launch women range shortly. Other products in pipeline are thermals, Frenchie X Active and Frenchie Sports/Lounge - high margin segments which could fuel growth in the near term. Feelings is a women s brand where the management aims to increase the revenue contribution from the current 15% in FY14 to 35% in the next four years on back of strong demand. The further expansion into women innerwear with premium brand Feelings is expected to portray Maxwell into serious lingerie player, going forward. Leader is a men s brand in the thermal wear segment. The company plans to clock in Rs.5mn-Rs.6mn from the brand in the next 2 years. Presently, the demographic mix of Maxwell revenues is 9% male and 1% of the female population. By FY17E, the company is looking to change this mix to 75% male and 25% female, which would be a significant move in the women segment. The company has strategically introduced brands which cater to a diversified demographic population. The management has also hinted upon possible JVs to rope in more international brands for premium segment going forward. Pan-India Market Presence with Balanced Topline Exhibit 9: Demographic Revenue distribution Exports 7% East 6% West 33% North 28% South 26% Maxwell caters to a diverse demographic population in India. Wholesale markets situated between the Upper Ganges and Orissa region diagonally comprise the biggest chunk of wholesale revenues. With new retail stores the company s major sales are generated from the Northern part of India (28%), while the South accounts for 26%, with the East & West accounting for 6% and 33% sales and exports (7%) respectively. 4
5 Extensive Direct Retail Presence Expect Enhanced Brand Visibility & Traction with New Retail Initiative Maxwell has extensive wholesale distribution network of 55 dealers and 11, retail outlets. However, the Company is looking at opening retail format stores largely on franchisee model to do the much-required brand attention and consumer perception for different brands. The Company has introduced new concept stores called Green Room which house the complete product range offered by them. It proposes to open 5 of such stores across the country by FY16E on a franchise model, out of which, the Company will own 4-5 stores in metropolitan cities. Apart from this, separate EBO format stores are to be opened for Eminence, so as not to dilute the premium brand factor. Exhibit 1: Business Assumptions Y/E Mar (Rs. Mn) FY14 FY15E FY16E FY17E Comments India Business (Consolidated) Revenue Growth expected on account for new brands & products Revenue Growth (%) EBITDA EBIDTA Margin (%) PAT (normalized) Normalized PAT Margins Margin expansion due to enhanced product mix, stable raw material prices Improved PAT on lower finance costs; sale of non-core assets Fully Diluted EPS Fully Diluted EPS Growth (%) Capex (ex. Acquisitions) (49) (61) (45) (45) Technology upgradation and maintenance costs Net CFO Net Debt Free Cash Flow 128 (35) Exhibit 11: Karvy vs Consensus Karvy Consensus Divergence(%) Comments Revenues (Rs.mn) FY15E % FY16E % Higher realizations and new product launches FY17E % EBIDTA (Rs.mn) FY15E % FY16E % Lower input costs to increase margins FY17E % EPS (Rs.) FY15E % FY16E % Improved product mix FY17E % 5
6 New Products & Capex to drive revenues Exhibit 12: Revenue & Growth (%) 4 24% 16% 2 8% % -8% Net Sales Growth(%) Maxwell Industries revenue grew at a CAGR of 5% over FY1-14. The company appears to be struggling with the yarn and fabric business which has been discontinued off late. It has recently sold its processing unit and plans to focus mainly on its core business. Going forward, with new product launches, increasing contribution of women s brand and premium brands in the pipeline, Maxwell is set to grow at a higher pace. We expect revenues to grow at a CAGR of 15% during FY14-17E over better product mix, strong domestic demand & capacity expansion. Asset Turnover to improve further Exhibit 13: Revenue & Asset turnover Maxwell has improved its asset turnover from 3.5 in FY12 to 4.4 in FY14 and we believe this to further improve to 6.3 by FY17E due to the strategy for purchasing fabric directly and manufacture innerwear, where the realizations are high. Net Sales Asset Turnover EBITDA to grow at 31% CAGR on margin expansion Exhibit 14: EBITDA & EBITDA Margin (%) % 6.5% 11.8% 13.% 13.3% 8.9% 14% 7% % FY12 FY13 FY14 FY15E FY16E FY17E EBITDA EBITDA Margin (%) EBITDA margins have declined from 9.4% in FY12 to 6.5% in FY13, largely due to higher cotton prices with historic highs during FY11, followed by corrections in FY12. However, with stable cotton prices & new product launches, we expect the operating margins of 13% by FY17E on account of expected higher realizations of the premium brands and stable raw material prices. EBITDA is expected to grow at a CAGR of 31% over FY14-17E based on the above parameters. Net Income & margins to increase on restructuring measures The net income de-grew in FY12 due to lower EBITDA margins and mounting interest burden to a large extent. As debt is expected to be capped and cash release from lower working capital due to sold spinning & processing units, the interest cover is expected to improve and so are the net margins. We expect the net margins to recover to 6.3% by FY17E on account of improved operational efficiency and lower finance cost. Exhibit 15: NI & NI margins (%) % 5.9% 6.3% 7.2% 4.8% % 2.4% 2.1% -.6%.% -2 FY12 FY13 FY14 FY15E FY16E FY17E -2.4% Net Income Net Income Margin (%) Exhibit 16: Interest cover FY12 FY13 FY14 FY15E FY16E FY17E EBIT Interest Interest cover 6
7 RoE & RoCE on path of recovery Exhibit 17: RoE (%) & RoCE (%) 4% 2% % 2% 1% % -1% Maxwell s RoE & RoCE were in a bad shape, as the company had high debt and working capital issues. With the restructuring strategy leading to reduced working capital requirements and repayment of debt from sale proceeds, we expect both RoE & RoCE to improve to 16% & 19% by FY17E. ROCE (%) ROE (%) D/E ratio to reduce further on improved efficiency Exhibit 18: D/E ratio FY12 FY13 FY14 FY15E FY16E FY17E Debt/Equity ratio Maxwell s D/E ratio currently stands at.8x in FY14. Due to the restructuring and sale of proceeds-spinning and processing units, we expect the company to reduce its debt in the near term. It also plans to sell off its remaining noncore assets for a sum of Rs.12mn-Rs.15Mn, which we believe could be used to pay off the working capital loan from the current Rs.83mn in FY14 to Rs.6mn by FY16E. We expect the D/E ratio to be around ~.5x by FY17E based on the above parameters. Valuations Absolute Valuation At CMP of Rs. 36 per share, the stock is valued at 6.9x and 5.7x FY16E and FY17E EV/EBITDA respectively. We reiterate a BUY recommendation with a target price of Rs.47 per share valuing at 7.2x FY17E EV/EBITDA, representing an upside potential of 31%. Exhibit 19: Comparative valuation summary CMP Mcap EV/EBIDTA (x) P/E (x) CAGR (FY14-16) RoE (%) Price Perf (%) Rs. Mn FY14 FY15E FY16E FY14 FY15E FY16E Sales EBIDTA EPS FY14 FY15E FY16E 3m 6m 12m Page Lovable (4.7) (5.4) 1.2 Rupa & Co (11) (15) (28.5) Maxwell Source: Bloomberg 7
8 Relative Valuation Exhibit 2: EV/EBITDA vs RoCE Peers Comparison Maxwell currently operates in the low/economy segment. Going forward, with a strong product pipeline, it plans to enter the premium segment with the launch of VIP signature collection. Peer competitors include Page Industries, Lovable Lingerie and Rupa & Co. Exhibit 21: RoCE (%) 5% Exhibit 22: EBITDA Margin (%) 21% 25% 14% % 1.% 6.5% 9.3% 8.7% 6.2% FY1 FY11 FY12 FY13 FY14 Page Industries Lovable Rupa & Co. Maxwell 7% % 11.% 9.4% 7.4% 6.5% 8.9% FY1 FY11 FY12 FY13 FY14 Page Industries Lovable Rupa & Co. Maxwell Exhibit 23: RoE (%) 72.% 52.% Exhibit 24: EPS % 12.% -8.% 5.9% 1.6% -1.2% 2.9% 5.2% FY1 FY11 FY12 FY13 FY14 Page Industries Lovable Rupa & Co. Maxwell FY1 FY11 FY12 FY13 FY14 Page Industries Lovable Rupa & Co. Maxwell 8
9 Exhibit 25: Yr Forward EV/EBITDA Band Aug-7 6-Aug-8 6-Aug-9 6-Aug-1 6-Aug-11 6-Aug-12 6-Aug-13 6-Aug-14 EV/EBITDA Mean ~1SD ~2SD ~-1SD ~-2SD Over the past five years, the EV/EBITDA traded in the range of 7x-11x with a historical mean of 8.6x. With new product launches, divestment of non-core assets, capacity expansion and aggressive advertising, we expect the margins to expand to 13.3% by FY17E. The management also intends to tie up with some international brands in the near term, which we believe would cater to the top line growth. Based on the above parameters, RoE is expected to increase to 16% by FY17E due to better operational efficiency and higher realizations. We recommend a BUY on the stock with a target price of Rs.47, based on 7.2x FY17E EV/EBITDA, representing an upside of 31%. Risks & Concerns 1. New Entrant in Retail Format: Being new entrant in retail format, the company has to lay down the retail supply chain structure for efficient inventory management. 2. Inherent Risks associated with Shifting of Working Business Model: The Company s working model shift from a fullyintegrated manufacturing unit to core innerwear business requires effective fabric vendor arrangements on one hand while proper brand distinction to reduce cannibalization on the other. 3. Volatile Raw material Prices: Cotton is the largest consumables for Maxwell. If the prices move northwards going forward, it could impact the margins of the company. 9
10 Financials Exhibit 26: Income Statement YE Mar (Rs. Million) FY13 FY14 FY15E FY16E FY17E Revenues Growth (%) Operating Expenses EBIDTA Growth (%) (21.2) Depreciation & Amortization Other Income EBIT Interest Expenses PBT Tax Adjusted PAT Growth (%) (331.) Exhibit 27: Balance Sheet YE Mar (Rs. Million) FY13 FY14 FY15E FY16E FY17E Cash & Inventories Sundry Debtors Inventory Loans & Advances Investments Gross Block Net Block CWIP Other Assets Total Assets Current Liabilities & Provisions Debt Other Liabilities Total Liabilities Shareholders' Equity Reserves & Surplus Total Networth Minority Interest Total Networth & Liabilities , NA: Not Applicable 1
11 Exhibit 28: Cash Flow Statement YE Mar (Rs. Million) FY13 FY14 FY15E FY16E FY17E EBIT (Inc.)/Dec in working capital (11) 16 (12) (88) (158) Other income Depreciation Interest paid (139) (127) (117) (126) (135) Tax paid (15) (27) (72) (99) (121) Others 5 4 Dividends paid (25) (22) (29) (29) (29) Cash flow from operations (68) Inc/dec in capital expenditure (18) (49) (61) (45) (45) (Inc.)/Dec. in investments Cash flow from investing activities (18) (49) (61) (45) (45) Issuance of equity (In)/dec in borrowings 163 (157) Others (64) 19 (5) 2 2 Cash flow from financing activities 163 (157) Net change in cash 13 (1) Exhibit 29: Key Ratios YE Mar (%) FY13 FY14 FY15E FY16E FY17E EBIDTA Margin (%) EBIT Margin (%) Net Profit Margin (%) Dividend Payout ratio.4 (1.5) Net Debt/Equity RoE (%) RoCE (%) Exhibit 3: Valuation Parameters YE Mar FY13 FY14 FY15E FY16E FY17E EPS (Rs.) DPS (Rs.) BV (Rs.) PE (x) P/BV (x) EV/EBIDTA (x) EV/Sales (x)
12 Stock Ratings Absolute Returns Buy : > 15% Hold : 5-15% Sell : <5% Connect & Discuss More at For further enquiries please contact: research@karvy.com Toll Free: Analyst certification Disclosures Appendix The following analyst(s), who is (are) primarily responsible for this report, certify (ies) that the views expressed herein accurately reflect his (their) personal view(s) about the subject security (ies) and issuer(s) and that no part of his (their) compensation was, is or will be directly or indirectly related to the specific recommendation(s) or views contained in this research report. Disclaimer The information and views presented in this report are prepared by Karvy Stock Broking Limited. The information contained herein is based on our analysis and upon sources that we consider reliable. We, however, do not vouch for the accuracy or the completeness thereof. This material is for personal information and we are not responsible for any loss incurred based upon it. The investments discussed or recommended in this report may not be suitable for all investors. Investors must make their own investment decisions based on their specific investment objectives and financial position and using such independent advice, as they believe necessary. While acting upon any information or analysis mentioned in this report, investors may please note that neither Karvy nor Karvy Stock Broking nor any person connected with any associate companies of Karvy accepts any liability arising from the use of this information and views mentioned in this document. The author, directors and other employees of Karvy and its affiliates may hold long or short positions in the above mentioned companies from time to time. Every employee of Karvy and its associate companies are required to disclose their individual stock holdings and details of trades, if any, that they undertake. The team rendering corporate analysis and investment recommendations are restricted in purchasing/selling of shares or other securities till such a time this recommendation has either been displayed or has been forwarded to clients of Karvy. All employees are further restricted to place orders only through Karvy Stock Broking Ltd. This report is intended for a restricted audience and we are not soliciting any action based on it. Neither the information nor any opinion expressed herein constitutes an offer or an invitation to make an offer, to buy or sell any securities, or any options, futures nor other derivatives related to such securities. Karvy Stock Broking Limited Karvy Centre, Avenue-4, 2nd Floor, Road No: 1, Banjara Hills, Hyderabad India. Tel: ; Fax: For More updates & Stock Research, visit 12
Bloomberg Code: ATA IN
Auto OEM: 3-Wheelers Atul Feb Auto 03, 2015 Ltd India Research Stock Broking Bloomberg Code: ATA IN Stable quarter led by surge in exports volumes (TP revised ) : Operating revenue, EBITDA and PAT grew
More informationAstra Microwave Products
Aug-13 Oct-13 Dec-13 Feb-14 Apr-14 Jun-14 Aug-14 Research Desk Stock Broking Capital Goods - Defence August 4, 2014 RESULT REVIEW Bloomberg: ASTM@IN Reuters: ASTM.BO Results in-line with expectation-maintain
More informationVisaka Industries Ltd
Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%
More informationCummins India Ltd Bloomberg Code: KKC IN
Company Update Margins Under Pressure; Domestic Recovery Underway Half-yearly revenue was flat; margins were under pressure: Cummins India revenue, EBITDA and PAT for H1FY17 reached to Rs.24,784mn, Rs.4,649mn
More informationFineotex Chemical Ltd
Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to
More informationBloomberg Code: FNXP IN
Feb 3, 215 Consumer Goods - Non Durable Finolex Industries Feb 3, 215 Ltd India Research Stock Broking Bloomberg Code: FNXP IN Shift in business & backward integration to accelerate growth (FIL) could
More informationSQS India BFSI Ltd HOLD. Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E
Company Update Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E EBITDA Margins recovered by 618 bps QoQ: The company has witnessed many challenges over the year FY17 starting
More informationMaruti Suzuki (RHS) BUY. Operationally In Line; Reiterate Buy. Automobiles October 31, 2014 RESULT REVIEW. Outlook & Valuation.
Oct13 Dec13 Jan14 Feb14 Apr14 May14 Jun14 Aug14 Sep14 Oct14 India Research Automobiles RESULT REVIEW Bloomberg: MSIL IN Reuters: MRTI.BO BUY Operationally In Line; Reiterate Buy India s (MSIL) Revenue/EBIDTA/PAT
More informationPidilite Industries Ltd
Company Update De-stocking as an initial response to GST implementation caused subdued performance; Brighter long term business prospects ahead The company has recorded sales of Rs. 16693 Mn in as against
More informationExide Industries BUY. Auto Components February 03, Volume Recovery & Cost Saving to Cushion Margins RESULT UPDATE
Feb-14 Mar-14 Apr-14 Jun-14 Jul-14 Aug-14 Oct-14 Nov-14 Dec-14 Jan-15 Institutional Equities India Research Auto Components February 03, 2015 RESULT UPDATE Bloomberg: EXID IN Reuters: EXID.BO BUY Volume
More informationVakrangee Ltd BUY. Speciality Retail. Company Update. Aug 07, Vakrangee Ltd. Recommendation (Rs.)
Company Update Speciality Retail Addition of Service Offerings will Ramp up the Business PAT increased by 38.3% YoY on strong revenue growth: During Q1FY18, the revenue stood at Rs. 13047 Mn as against
More informationSimplex Infrastructures
May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 India Research Infrastructure May 27, 2015 QUARTERLY REVIEW Bloomberg: SINF IN Reuters: SINF.BO HOLD Working capital ease to improve
More informationHCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.
Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully
More informationAhluwalia Contracts (India)
May-14 Jul-14 Aug-14 Sep-14 Oct-14 Dec-14 Jan-15 Feb-15 Apr-15 May-15 India Research Infrastructure May 22, 215 QUARTERLY REVIEW Bloomberg: AHLU IN Reuters: AHLU.BO BUY Better performance ahead ACIL posted
More informationBharat Electronics Ltd
Company Update Excellent Margins Led by Strong Revenue Growth Revenue Analysis: Total order backlog as on Oct 1, 216 stood at Rs. 347 Bn, out of this, export order back log is US$.1 Bn. Incremental orders
More informationIndag Rubber Ltd Bloomberg Code: IDR IN
Industrials-Transportation Equipment-Commercial Vehicles Bloomberg Code: IDR IN India Research - Stock Broking Set to Ride on Commercial Vehicle Growth with Strong Cash Flows and Balance Sheet Recovery
More informationThe Byke Hospitality Ltd
Consumer Discretionary-Gaming, Lodging & Restaurants Bloomberg Code: BYKE IN India Research - Stock Broking Unique Asset Light Business Model Continues to Scale New Heights Room inventory addition to drive
More informationPidilite Industries Ltd
Materials-Chemicals-Specialty Chemicals Bloomberg Code: PIDI IN India Research - Stock Broking Backed by Brands Like Fevicol, Scaling Up Leadership Position in Adhesives and Sealants Products on Economic
More informationAvenue Supermarts Limited
IPO Note Retail March 4, 2017 Avenue Supermarts Limited A retailer with a growth appetite Avenue Supermarts Ltd (ASL), founded in 2002, is the owner of well established supermarket chain D-Mart. ASL is
More informationEmami Ltd BUY. Market Leader of Cooling Hair Oil, Beating the Heat
Consumer Staples-Household Products Bloomberg Code: HMN IN India Research - Stock Broking Market Leader of Cooling Hair Oil, Beating the Heat High Margin Products in the Portfolio are expected to drive
More informationRallis India NEUTRAL. Performance Highlights CMP. `237 Target Price - 1QFY2018 Result Update Agrichemical. Investment Period - 3-year price chart
Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 Jan-17 1QFY2018 Result Update Agrichemical July 26, 2017 Rallis India Performance Highlights Y/E March (` cr) 1QFY2018 4QFY2017 % chg
More informationRallis India SELL. Performance Highlights. `231 Target Price 189 CMP. 2QFY2018 Result Update Agrichemical. Investment Period 12 months
Jan-12 Jun-12 Nov-12 Apr-13 Sep-13 Feb-14 Jul-14 Dec-14 May-15 Oct-15 Mar-16 Aug-16 Jan-17 Jun-17 Nov-17 2QFY2018 Result Update Agrichemical November 21, 2017 Rallis India Performance Highlights Y/E March
More informationDOLLAR INDUSTRIES LTD
SECTOR REPORT June 3, 217 Pankaj Kumar pankajr.kumar@kotak.com +91 22 6218 6434 DOLLAR INDUSTRIES LTD PRICE: RS.21 RECOMMENDATION: NOT RATED Dollar Industries Limited was promoted by Dindayal Gupta under
More informationHindustan Unilever (RHS)
Jul-14 Aug-14 Oct-14 Nov-14 Dec-14 Feb-15 Mar-15 Apr-15 Jun-15 Jul-15 India Research FMCG July 22, 2015 QUARTERLY REVIEW Bloomberg: HUVR IN Reuters: HLL.BO SELL Higher A&P drove volume growth HUL s Q1FY16
More informationRelaxo Footwears Ltd Bloomberg Code: RLXF IN
Consumer Discretionary Jun 4, 215 Bloomberg Code: RLXF IN India Research - Stock Broking Positioned in a Sweet Spot in Indian Footwear Industry Relaxo has enormous advantage because of its market positioning
More informationGarware Wall Ropes ACCUMULATE. Performance Highlights CMP. `550 Target Price `618. 2QFY2017 Result Update Textile. Investment Period 12 months
2QFY217 Result Update Textile November 16, 216 Garware Wall Ropes Performance Highlights Quarterly Data (`cr) 2QFY17 2QFY16 % yoy 1QFY17 % qoq Revenue 232 214 8.5 225 3.3 EBITDA 4 26 5.9 31 29.4 Margin
More informationRallis India NEUTRAL. Performance Highlights CMP. `242 Target Price - 4QFY2017 Result Update Agrichemical. Investment Period - 3-year price chart
Jan-12 Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 Jan-17 4QFY2017 Result Update Agrichemical May 2, 2017 Rallis India Performance Highlights Y/E March (` cr) 4QFY2017 3QFY2017 % chg
More informationRallis India NEUTRAL. Performance Highlights CMP. `215 Target Price - 3QFY2017 Result Update Agrichemical. Investment Period - 3-year price chart
3QFY2017 Result Update Agrichemical January 25, 2017 Rallis India Performance Highlights Y/E March (` cr) 3QFY2017 2QFY2017 % chg (qoq) 3QFY2016 % chg (yoy) Net sales 326 540 (39.7) 306 6.5 Other income
More informationBata India BUY. Performance Update. CMP Target Price `842. 1QFY2019 Result Update Footwear. Historical share price chart.
Jul-15 Oct-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 1QFY2019 Result Update Footwear July 23, 2018 Bata India Performance Update Y/E March (` cr) 1QFY19 1QFY18 % yoy
More informationAmara Raja Batteries BUY. Performance Highlights. CMP `1,010 Target Price `1,167. 2QFY2017 Result Update Auto Ancillary. 3-year price chart
2QFY217 Result Update Auto Ancillary November 8, 216 Amara Raja Batteries Performance Highlights BUY CMP `1,1 Target Price `1,167 Y/E March (` cr) 3QFY16 3QFY15 % chg (yoy) 2QFY16 % chg (qoq) Net Sales
More informationJamna Auto Industries
2QFY19 Result Update Institutional Equities Jamna Auto Industries Reuters: JMNA.NS; Bloomberg: JMNA IN Performance Below Expectations; Retain Buy Due To Strong Outlook Jamna Auto s 2QFY19 earnings were
More informationGreenply Industries BUY. The plywood maker for growing India. Target Price. Initiating Coverage Plywood. 3-year price chart.
Initiating Coverage Plywood March 03, 2018 Greenply Industries The plywood maker for growing India Greenply Industries Ltd (GIL) manufactures plywood & allied products and medium density fibreboards (MDF).
More informationGoodyear India ACCUMULATE. Performance Highlights. CMP Target Price `326 `374. 1QCY2012 Result Update Tyres. Key financials
1QCY212 Result Update Tyres June 6, 212 Goodyear India Performance Highlights Y/E December (` cr) 1QCY212 1QCY211 % chg (yoy) 4QCY211 % chg (qoq) Net sales 331 336 (1.6) 395 (16.2) EBITDA 2 24 (18.6) 34
More informationPrabhat Dairy Ltd. RESULT UPDATE 8th June, 2018
RESULT UPDATE 8 th June, 2018 Sep-15 Jan-16 May-16 Sep-16 Jan-17 May-17 Sep-17 Jan-18 May-18 India Equity Institutional Research II Result Update - Q4FY18 II 8 th June, 2018 2 Under Expansion Mode CMP
More informationProcter & Gamble Hygiene & Health Care
3QFY216 Result Update FMCG May 6, 216 Procter & Gamble Hygiene & Health Care Performance Highlights Quarterly Data (` cr) 3QFY16 3QFY15 % yoy 2QFY16 % qoq Revenue 614 555 1.5 714 (14.) EBITDA 133 123 8.5
More informationBata India BUY. Performance Update. CMP `1,008 Target Price `1,243. 2QFY2019 Result Update Footwear. Historical share price chart.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Footwear November 3, 2018 Bata India Performance Update Y/E March (` cr) 2QFY19 2QFY18
More informationVakrangee Ltd Bloomberg Code: VKI IN
Jan 4, 216 Technology - Software - Infrastructure Software Jan 4, 216 Bloomberg Code: VKI IN India Research - Stock Broking Riding on Growing Impetus to Financial Inclusion Company to shift its focus from
More informationMahindra & Mahindra Ltd.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Automobile May 30, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr) 4QFY18 4QFY17
More informationHavells India. Q4FY17 Result Update Strong Sales growth; Margins stable. Sector: Consumer Durable CMP: ` 515. Recommendation: BUY
Havells India Q4FY17 Result Update Strong Sales growth; Margins stable Sector: Consumer Durable CMP: ` 515 Recommendation: BUY Market statistics Current stock price (`) 515 Shares O/S (cr.) 62.5 Mcap (`
More informationAmber Enterprises India Ltd
3QFY2019 Result Update Consumer Durable February 16, 2019 Amber Enterprises India Ltd Performance Update (` cr) 3QFY19 3QFY18 % yoy 2QFY19 % qoq Revenue 388.8 338.4 14.9 226.3 71.8 EBITDA 22.1 24.1 (8.2)
More informationQuick take. VIP Industries BUY. Travelling smart on the luggage track. CMP Target Price `153 ` year daily price chart
Travelling smart on the luggage track Ltd (VIP) is engaged in the manufacturing of hard and soft luggage both. VIP's brands include Carlton, VIP Bags, Skybags, Aristocrat, Alfa and Caprese and its product
More informationAsian Granito BUY. Performance Highlights CMP. `270 Target Price `351. Outlook and valuation. 3QFY2017 Result Update Ceramics
3QFY2017 Result Update Ceramics January 25, 2017 Asian Granito Performance Highlights Quarterly Data (` cr) 3QFY17 3QFY16 % yoy 2QFY17 % qoq Revenue 247 236 4.3 265 (7.1) EBITDA 34 27 25.3 31 7.2 Margin
More informationNTPC Ltd. Results in line with estimates, BUY for attractive valuations. Power. EBITDA margins up at 26% (+700bps QoQ): EBITDA margins
Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 NTPC Ltd 11 May 2012 105 Power Result Review Rating: BUY Current Price: Rs 148 Target Price: Rs 189 Upside:
More informationMaruti Suzuki India BUY. Performance Update. CMP `9,315 Target Price `10,820. 1QFY2019 Result Update Automobile. Historical share price chart
Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 1QFY2019 Result Update Automobile July 27, 2018 Maruti Suzuki India Performance
More informationSwaraj Engines. Institutional Equities. 2QFY18 Result Update ACCUMULATE
2QFY18 Result Update Institutional Equities Swaraj Engines 13 November 2017 Reuters: SWAR.BO; Bloomberg: SWE IN Strong Realisation Drives Earnings Growth Swaraj Engines (SEL) 2QFY18 earnings were 5% above
More informationBajaj Electricals HOLD
Institutional Equities India Research Household Appliances October 30, 2012 QUARTERLY REVIEW Bloomberg: BJE IN Reuters: BJEL.BO HOLD Engg. & Projects continues to be in red; Consumer Segment is gearing
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `754 `867. 4QFY2018 Result Update Cons. Durable. 3-year price chart.
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18 4QFY2018 Result Update Cons. Durable May 16, 2018 Blue Star Ltd Performance Update 4QFY18 4QFY17 % chg. (yoy)
More informationBajaj Electricals Ltd
Consumer Discretionary-Home & Office Products Bloomberg Code: BJE IN India Research - Stock Broking Recovery in Core Businesses to Drive Growth With most of the legacy orders near completion coupled with
More informationCentury Plyboards Ltd
May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 4QFY2018 Result Update Plywood May 19, 2018 Century Plyboards Ltd Performance Update (Rs cr) 4QFY18 4QFY17 % yoy 3QFY17
More informationBayer Cropscience (BYRCS IN)
(BYRCS IN) Rating: ACCUMULATE CMP: Rs4,258 TP: Rs4,517 February 4, 2019 Q3FY19 Result Update Change in Estimates Target Reco Change in Estimates Current Previous FY20E FY21E FY20E FY21E Rating ACCUMULATE
More informationAdani Power SELL. Higher Capacity Lifts Revenue; Key Issues Persist Maintain SELL. Power January 28, 2014 RESULT REVIEW. Outlook & Valuation
Institutional Equities India Research Power January 28, 2014 RESULT REVIEW Bloomberg: ADANI IN Reuters: ADAN.BO SELL Higher Capacity Lifts Revenue; Key Issues Persist Maintain SELL For the ninth quarter
More informationInox Wind BUY. Performance Highlights. CMP Target Price `242 `286. 4QFY2016 Result Update Capital Goods. 3 year price chart
4QFY216 Result Update Capital Goods May 11, 216 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 4QFY16 4QFY15 % chg (yoy) 3QFY16 % chg (qoq) Total Income 1,829 93 96.6 941 94.2 EBITDA
More informationInox Wind BUY. Performance Highlights. CMP Target Price `390 `505. 2QFY2016 Result Update Capital Goods. 3 year price chart
2QFY2016 Result Update Capital Goods October 27, 2015 Inox Wind Performance Highlights Quarterly Data (Consolidated) ( ` cr) 2QFY16 2QFY15 % chg (yoy) 1QFY16 % chg (qoq) Revenues 1,008 543 85.6 636 58.6
More informationReligare Investment Call
Q3FY18 Result Update Consumer Durables Symphony Ltd. BUY CMP (Rs) Target Price (Rs) Potential Upside Sensex Nifty Key Stock data BSE Code NSE Code Bloomberg Shares o/s, Cr (FV 2) Market Cap (Rs Cr) 3M
More informationJindal Steel & Power BUY. CMP Target Price `200 `320. 1QFY2019 Result Update Steel & Power. Performance Update
Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18 Aug-18 1QFY2019 Result Update Steel & Power August 14, 2018 Jindal Steel & Power Performance Update INR Cr. Q1FY19 Q1FY18
More informationBritannia Industries Ltd.
. RESULT UPDATE 30th May, 2017 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 India Equity Institutional Research II Result Update - Q4FY17 II 30 th May, 2017 2 Growth Path ahead CMP INR 3419 Target
More informationMatrimony.com Ltd BUY. Performance Update. Target Price `1,016. 4QFY2018 Result Update Cable. Historical share price chart.
4QFY2018 Result Update Cable May 7, 2018 Matrimony.com Ltd Performance Update Y/E March (` cr) 4QFY18 4QFY17 % yoy 3QFY18 % qoq Net sales 84 75 12 84 1 EBITDA 20 11 78 17 15 EBITDA margin (%) 23.6 14.8
More informationColgate-Palmolive (India)
Result Update Colgate-Palmolive (India) 27 July 218 Reuters: COLG.BO; Bloomberg: CLGT IN Tough Times Continue Colgate-Palmolive (India) or CLGT reported a mixed earnings performance in. Volume and revenue
More informationParag Milk Foods BUY. Performance Update CMP. `324 Target Price `410. 1QFY2019 Result Update Dairy Products. Investment Period 12 Months
1QFY2019 Result Update Dairy Products August 8, 2018 Parag Milk Foods Performance Update Y/E March (` cr) Q1FY19 Q1FY18 % yoy Q4FY18 % qoq Net sales 549 413 32.9 518 5.9 EBITDA 60 29 103% 55 8.4% EBITDA
More informationBritannia Industries Ltd Bloomberg Code: BRIT IN
Consumer Staples - Consumer Products - Packaged Food Jan 6, 216 Bloomberg Code: BRIT IN India Research - Stock Broking Delicious Brand, Backed by Healthy Financials Increasing outlets to penetrating into
More informationCompany Overview. Financial Performance
CMP: 14.00 February 11, 2016 Stock Details BSE code 521167 BSE ID FRONTBUSS Face value ( ) 5 No of shares (m) 21.3 52 week H/L 31.3/12.1 Market cap ( m) 298.5 30 days avg vol (No) 42,670 Free float ( m)
More informationPower Mech Projects. Institutional Equities. 2QFY19 Result Update BUY. Strong Order Book Drives Robust Execution
2QFY19 Result Update Power Mech Projects 21 November 218 Reuters: POMP.BO; Bloomberg: POWM IN Strong Order Book Drives Robust Execution Power Mech Projects (PMPL) posted 2QFY19 consolidated revenues of
More informationKPR Mills Ltd 1QFY18 Result Update Target: Rs 944. Textile revenue impacted by slowdown due to GST, recovery from 2QFY18 onwards
KPR Mills Ltd 1QFY18 Result Update Target: Rs 944 Previous Rating: Accumulate Current Rating: Accumulate Textile revenue impacted by slowdown due to GST, recovery from 2QFY18 onwards CMP (Rs) 806 Target
More informationTimken India. Institutional Equities. 4QFY16 Result Update BUY. Margin Expansion Leads To Huge Growth In Profit; Retain Buy
4QFY16 Result Update Institutional Equities Timken India 23 May 2016 Reuters: TMKN.BO; Bloomberg: TIMK IN Margin Expansion Leads To Huge Growth In Profit; Retain Buy Timken India (TIL), the leading manufacturer
More informationPunjab National Bank
Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 Jul-15 Aug-15 Sep-15 Nov-15 India Research Banking November 09, 2015 QUARTERLY REVIEW Bloomberg: PNB IN Reuters: PNBK.BO SELL Asset quality improves but recovery
More informationQuick take. Ruchira Papers Ltd. BUY. Creating value through paper. Target Price. Investment Period 12 Months. 3 year daily price chart.
Ltd. Creating value through paper Limited (RPL) manufactures writing paper, printing paper and Kraft paper. The company's white writing and printing paper is used in making notebooks and writing material,
More informationParag Milk Foods BUY. Performance Update CMP. `256 Target Price `330. 2QFY2019 Result Update Dairy Products. Investment Period 12 Months
2QFY2019 Result Update Dairy Products November 6, 2018 Parag Milk Foods Performance Update Y/E March (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 573 505 13.7% 549 4.4% EBITDA 58 50 16.3% 60-2.7%
More informationBajaj Corp Ltd Bloomberg Code: BJCOR IN
Consumer Staples-Household Products Bloomberg Code: BJCOR IN India Research - Stock Broking In Pursuit of Excellence, with Almond Drops Hair Oil Leading position in Light Hair Oil market and Well established
More informationWipro. 4QFY18 Result Update. Still not of the woods, maintain Hold. Sector: Technology CMP: ` 287. Recommendation: Hold
Wipro 4QFY18 Result Update Still not of the woods, maintain Hold Sector: Technology CMP: ` 287 Recommendation: Hold Market statistics Current stock price (`) 287 Shares O/S (cr.) 452.3 Mcap (` cr) 129,927
More informationNear-term pressure, but long-term outlook positive
INDUSTRY IT CMP (as on 2 Nov 2015) Rs 1,812 Target Price Rs 2,050 Nifty 8,051 Sensex 26,559 KEY STOCK DATA Bloomberg ECLX IN No. of Shares (mn) 30 MCap (Rs bn) / ($ mn) 55/843 6m avg traded value (Rs mn)
More informationBlue Star Ltd BUY. Performance Update. CMP Target Price `703 `867. 1QFY2019 Result Update Cons. Durable. 3-year price chart.
Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Jan-17 Apr-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 May-18 Jul-18 1QFY2019 Result Update Cons. Durable August 10, 2018 Blue Star Ltd Performance
More informationGMM Pfaudler Limited BUY. Performance Update CMP. `945 Target Price ` QFY2019 Result Update Industrial Machinery. Investment Period 12 Months
2QFY2019 Result Update Industrial Machinery October 26, 2018 GMM Pfaudler Limited Performance Update Standalone (` cr) Q2FY19 Q2FY18 % yoy Q1FY19 % qoq Net sales 99.2 93.2 29.8% 76.4 6.4% EBITDA 16.0 15.3
More informationQuick take. Ashok Leyland Ltd BUY. Scrappage policy to drive faster growth. Target Price. Investment Period 12 Months. 3-year price chart
Ltd Scrappage policy to drive faster growth Ltd (ALL) is the flagship company of the Hinduja Group, and one of the largest commercial vehicle manufacturers in India. ALL is engaged in the manufacturing
More informationGrindwell Norton Ltd Bloomberg Code: GWN IN
Aug 2, 21 Materials - Abrasives Aug 2, 21 Bloomberg Code: GWN IN India Research - Stock Broking GWN is set to rise with resilient economy Up-tick in industrial and investment activity could steer revenues
More informationKEI Industries BUY. Performance Update. Target Price. 3QFY2018 Result Update Cable. Historical share price chart. Key Financials
3QFY2018 Result Update Cable January 25, 2018 KEI Industries Performance Update Y/E March (` cr) 3QFY18 3QFY17 % yoy 2QFY18 % qoq Net sales 889 715 24 749 19 EBITDA 84 77 10 76 11 EBITDA margin (%) 9.5
More informationCCL Products BUY. Brewing Steadily. CMP Target Price `300 `360. Initiating Coverage Coffee. January 4, year price chart
5-Jan 5-Apr 5-Jul 5-Oct 5-Jan 5-Apr 5-Jul 5-Oct 5-Jan 5-Apr 5-Jul 5-Oct CCL Products Brewing Steadily CCL Products Limited (CCL) is the largest Indian manufacturer and exporter of instant coffee. With
More informationGAIL India NEUTRAL. Performance Highlights CMP. `363 Target Price - 2QFY2013 Result Update Oil & Gas. Investment Period -
2QFY2013 Result Update Oil & Gas October 26, 2012 GAIL India Performance Highlights Quarterly highlights (Standalone) Y/E March (` cr) 2QFY2013 2QFY2012 % chg (yoy) 1QFY2013 % chg (qoq) Net sales 11,361
More informationSUN TV Network NEUTRAL. Performance Highlights CMP. `297 Target Price - 1QFY2013 Result Update Media. Investment Period -
1QFY2013 Result Update Media August 8, 2012 SUN TV Network Performance Highlights Quarterly data (Standalone) (` cr) 1QFY13 1QFY12 % yoy 4QFY12 %qoq Revenue 426 454 (6.2) 427 (0.3) EBITDA 323 366 (11.7)
More informationFuture Supply Chain Solutions Ltd
IPO Note Financials Dec 04, 2017 Future Supply Chain Solutions Ltd Incorporated in 2006, Future Supply Chain Solutions Ltd (FSCSL) is one of the largest third-party logistics service providers in India.
More informationITC. Rating: Target price: EPS: Relative better visibility despite the smoke, Maintain BUY CMP. Target. Rating. Rs.389. Buy. Rs.
: price: EPS: Relative better visibility despite the smoke, Maintain BUY ITC reported revenues of Rs.~87.2bn (+13% y-o-y), operating profits of Rs.32.8bn (+15% y-o-y) and PAT of Rs.~23.8bn (+16% y-o-y).
More informationSanghvi Movers Ltd. Results above estimates. Figure 1: Actual Vs Religare Estimates. Financial highlights. Valuations and Recommendation
Institutional Equity Research Key data 3 June 28 Sector Capital Goods Market Cap Rs9bn/US$.2bn 52 Wk H/L (Rs) 337/15.5 BSE Avg. daily vol. (6m) 4,437 BSE Code 5373 NSE Code SANGHVIMOV Bloomberg SGM IN
More informationTVS Motors. Source: Company Data; PL Research
Margins trajectory looking up ; Accumulate November 01, 2017 Saksham Kaushal sakshamkaushal@plindia.com +91 22 66322235 Poorvi Banka poorvibanka@plindia.com +91 22 66322426 Rating Accumulate Price Rs709
More informationCMP* (Rs) 242 Upside/ (Downside) (%) 2. Market Cap. (Rs bn) 157 Free Float (%) 65.6 Shares O/S (mn) 630
4QFY17 Result Update June 02,2017 Market Cap. (Rs bn) 157 Free Float (%) 65.6 Shares O/S (mn) 630 Decent Performance to Continue; Maintain Crompton Greaves Consumer Electricals (CGCEL) has delivered a
More informationITC ACCUMULATE. Performance Highlights CMP. `257 Target Price `284. 3QFY2017 Result Update FMCG. Investment Period 12 Months
3QFY2017 Result Update FMCG January 30, 2017 ITC Performance Highlights Quarterly result (Standalone) (` cr) 3QFY17 3QFY16 % yoy 2QFY17 %qoq Revenue 9,248 8,867 4.3 9,661 (4.3) EBITDA 3,546 3,475 2.1 3,630
More informationMatrimony.com Ltd BUY. A complete package from matchmaking to wedding. Target Price. Initiating Coverage Internet Software & Services
Initiating Coverage Internet Software & Services April 20, 2018 Matrimony.com Ltd A complete package from matchmaking to wedding Incorporated in 2001, Matrimony.com Ltd (MCL) is engaged in providing online
More informationGMR Infrastructure. Airport revenues on a thaw, Power awaiting its turn. Q3FY13 Result Update
Airport revenues on a thaw, Power awaiting its turn February 11, 2013 Rupa Shah rupashah@plindia.com +91-22-66322244 Rating Accumulate Price Rs19 Target Price Rs21 Implied Upside 10.5% Sensex 19,461 Nifty
More informationReligare Investment Call
v-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 v-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 5,813 Target Price (Rs) 6,519 Potential Upside 12.1% Sensex
More informationPower Mech Projects. Institutional Equities. 2QFY18 Result Update BUY. Strong Business Scalability Likely; Retain Buy
2QFY18 Result Update Power Mech Projects 23 November 217 Reuters: POMP.BO; Bloomberg: POWM IN Strong Business Scalability Likely; Retain Buy Power Mech Projects (PMPL) posted 2QFY18 consolidated revenues
More informationSafari Industries BUY. On a fast paced Safari. Initiating Coverage Luggage February 21, CMP Target Price `532 ` year daily price chart
Feb-15 May-15 Aug-15 Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 On a fast paced Safari Ltd (Safari ) is the third largest branded player in the Indian luggage industry. Post
More informationMRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials
Company Update Automobile February 22, 212 MRF Performance Highlights Y/E Sept. (` cr) 1QSY12 1QSY11 % chg (yoy) 4QSY11 % chg (qoq) Net sales 2,875 2,167 32.7 2,62 9.8 EBITDA 258 243 5.9 181 42.6 EBITDA
More informationTTK Prestige. Q2FY18 Result Update Healthy Sales growth; Margins expands. Sector: Consumer Durable CMP: ` 6,145. Recommendation: HOLD
TTK Prestige Q2FY18 Result Update Healthy Sales growth; Margins expands Sector: Consumer Durable CMP: ` 6,145 Recommendation: HOLD Market statistics Current stock price (`) 6,145 Shares O/S (cr.) 1.2 Mcap
More informationMahindra & Mahindra Ltd.
Nov-15 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 2QFY2019 Result Update Automobile November 15, 2018 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationSiyaram Silk Mills BUY. Performance Highlights. CMP `1,058 Target Price `1,354. 4QFY2016 Result Update Textile. 3-Year Daily price chart
4QFY2016 Result Update Textile May 23, 2016 Siyaram Silk Mills Performance Highlights Y/E March (` cr) 4QFY16 4QFY15 % chg. (yoy) 3QFY16 % chg. (qoq) Net Sales 505 480 5.2 416 21.5 Operating profit 60
More informationHero MotoCorp ACCUMULATE. Performance Highlights. CMP `3,226 Target Price `3,466. 3QFY2017 Result Update Automobile. 3-year price chart
3QFY2017 Result Update Automobile February 14, 2017 Hero MotoCorp Performance Highlights ACCUMULATE CMP `3,226 Target Price `3,466 Y/E March (` cr) 2QFY17 2QFY16 % chg (yoy) 1QFY17 % chg (qoq) Investment
More informationHindustan Media Ventures
2QFY216 Result Update Media October 27, 215 Hindustan Media Ventures Performance Highlights Quarterly Data (` cr) 2QFY16 2QFY15 % yoy 1QFY15 % qoq Revenue 227 2 13.7 224 1.4 EBITDA 52 39 33.1 55 (4.5)
More informationCapacity expansion to drive growth and profitability
STOCK POINTER Swaraj Engines Ltd. BUY Target Price `656 CMP `41 FY14 PE 6.9x Index Details Sensex 17,853 Nifty 5,39 BSE 1 5,367 Industry Auto parts Scrip Details Mkt Cap (` cr) 59 BVPS (`) 161 O/s Shares
More informationMahindra & Mahindra Ltd.
Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 3QFY2019 Result Update Automobile February 15, 2019 Mahindra & Mahindra Ltd. Performance Update Y/E March (` cr)
More informationTTK Prestige. Channel-check takeaways Growth recovery pace sees moderation, competitive headwinds continue to prevail. Target CMP. Rating Rs.
Channel-check takeaways Growth recovery pace sees moderation, competitive headwinds continue to prevail Growth traction turns subdued in 4Q - Our channel-check interactions on a pan India basis is indicating
More informationCMP* (Rs) 208 Upside/ (Downside) (%) 18. Market Cap. (Rs bn) Free Float (%) 65.6 Shares O/S (mn) 630
1QFY18 Result Update July 28,2017 CMP* (Rs) 208 Bloomberg Ticker CROMPTON IN Market Cap. (Rs bn) 130.6 Free Float (%) 65.6 Shares O/S (mn) 630 Channel De-stocking Impairs Top-line; Recovery Ahead Crompton
More informationQuick take. Aditya Birla Nuvo BUY. Deep Value. Valuation Methodology. Exhibit 1: ABNL s Business Structure
Deep Value Quick take BUY CMP Rs811 Target Price Rs1,166 (ABNL), a diversified business conglomerate, emerged from the three-way merger of Indian Rayon, Birla Global Finance and Indo Gulf in 2005. ABNL
More information