Latest FY 16 result shows a percent YoY growth in Gross
|
|
- Marvin Simmons
- 6 years ago
- Views:
Transcription
1 PLANET CAPITAL RESEARCH NIGERIA EQUITIES FINANCIAL SERVICES UNITED CAPITAL PLC 0 UNITED CAPITAL PLC Fair Value revised to N4.01; we recommend a HOLD Incorporated on March 14, 2002 as a Limited Liability Company Listed on the NSE January 2013 following UBA s successful Income Statement February, 2017 FY 16 FY 15 Change Gross E (N bn) 9,000 6, % Net Oper.Inc (N bn) 6,675 5, % Other inc. (N bn) 2, % PAT (N bn) 6,913 2, % EPS (Kobo) % Source: NSE, Planet Capital Research divestment First investment bank to go public Operates a holding company structure with 3 subsidiaries: i) United Capital Trustees Limited Balance Sheet FY 16 FY 15 Change Total Asset (N bn) 160, , % Total Liab. (N bn) 146, , % Equity (N bn) 14,238 10, % ii) iii) United Capital Securities Limited United Capital Asset Management Limited Sharesout (mn) 6,000 6, Market Price % Source: NSE, Planet Capital Research West Coast Equity Limited and West coast Equity Nigeria currently the highest shareholders Latest FY 16 result shows a percent YoY growth in Gross Earnings to N9billion PAT was up by percent YoY to N6.91billion Profit margin rose to percent; ROE percent Stock Data Ticker Symbol UCAP Share Price week high week low month average vol. (mn) Current P/E 3.2x Market Cap (bn) 22,140 Source: Bloomberg, Planet Capital Research Based on numbers, EPS improved to N1.15 The company proposed a 50k dividend which is a payout of N3billion.
2 Improved asset yield bolsters top line growth The company s latest FY 16 earnings show a percent YoY increase in gross earnings to N9billion, driven by investment income (mostly from fixed deposits) which accounted for percent of top line at N4.03billion. Fee and commission income (mostly financial advisory services) was up percent YoY to N1.97billion and contributed percent to revenue. Other income (dividend and other interest income) came in higher by percent YoY and accounted for percent of gross earnings. Better cost efficiency supports margins Overall expense for the company was lower by percent YoY to N2.63billion from N3.24billion recorded in the prior year. Cost-to-income ratio therefore improved to percent, down from percent in Gross Earnings by income segment change Investment income (N mn) 4,049 3, % Fee and commission income (N mn) 1,979 1, % Net trading income (N mn) % Net interest margin (N mn) (21.03%) Other income (N mn) 6,675 5, % Source: Company financials, Planet Capital Research Strong PAT growth with 40.72% 4-year CAGR United Capital posted a percent YoY increase in after tax profit to N6.91billion, with CAGR of over 40 percent in the last four years. Improvement in asset quality which was evidenced by the percent decline in impairment charge to N33.51million also supported the company s bottom line in addition to a N909.69million income from divestment (50% stake in UBA metropoli tan life Limited. In terms of profitability, the company s profit margin rose to percent from percent for the same period in 2015 while ROE increased to percent from percent. Based on the current EPS of N1.15, United Capital proposed a 50k dividend (13.55% yield), higher by 42.9 percent from 2015.
3 Gross Earnings Vs. Profit trend 10,000 9,000 8,000 7,000 6,000 5,000 4,000 3,000 2,000 1,000 - Gross Earnings(N'mn) PAT (N'mn) Profit Margin 90.00% 76.81% 80.00% 70.00% 60.00% 50.00% 41.76% 39.52% 38.53% 40.00% 30.00% 20.00% 10.00% 0.00% Source: Company financials, Planet Capital Research Balance sheet analysis Total assets grew by percent to N160.67billion in 2016; loans and receivables (which represent investment in state government and corporate bonds, commercial paper and loan facility indexed to LIBOR for a two year period) was up percent to N47.97billion. Investment in available for sale instruments (Tbills, bonds, equity, collective investment scheme) increased to N44.9billion, representing a percent YoY growth. Total Liabilities recorded a 9.55 percent YoY growth to N146.45billion while equity of N14.24billion rose percent YoY. The company s balance sheet is funded by percent liability. Key ratios E Profit margin 38.55% 39.48% 41.77% 76.81% 67.15% EPS PE ROE 19.42% 22.03% 24.67% 48.55% 45.18% ROA 2.22% 1.94% 1.78% 4.30% COST-TO-INCOME 45.99% 53.33% 52.62% 29.27% 24.93% BVPS Source: Company financials, Planet Capital Research
4 Valuation We employed the Dividend Discount Model valuation in arriving at a fair value for the company; our terminal growth rate was adjusted to 2.50 percent taking into consideration the underlying macro-economic conditions. Risk free rate of percent and beta of 0.85x were applied, with market premium at 6.40 percent which gives a cost of equity of percent. Putting all the above parameters into the model, we arrived at a target price of N4.01, marginally higher than our previous estimate at N3.90. The company s share price is currently trading at N3.69 and we do not see a significant upside potential at this time as investors have priced in the earnings expectation seeing that the stock has rallied by over 100% in the last year. Earnings Outlook We think that the company will sustain its performance in 2017 and we forecast a PAT of N7.01billion. Normalizing 2016 profits by removing one-off items such as the proceeds from divestment means 2017 expected PAT will increase by percent. We also noted that the company recorded a spike in other income but full details of the nature of this income were not stated so we think this is a slightly volatile income line and gave an appropriate hair-cut to our forecast. United Capital will continue to leverage on its relationship with the UBA group which will impact on the company s performance, in addition to having a well seasoned management team. We noticed a slowdown in the company s AUM growth YoY compared to a marked increase between 2015 and 2014; aggressive marketing should keep this line healthy to support margins. Positives: A well diversified income base. For instance, the lull in the equities market is unlikely to have a huge impact on the overall performance of the company since this is off-set by high yielding fixed income investments Decline in cost-to-income ratio means higher efficiency and this is a driver of profitability Robust assets under management (AUM) Support from relationship with UBA Plc Negatives We think that the higher inflation environment will pose a difficulty in achieving positive real rate of returns for investors Declining state government revenues will impact on the company s business Foreign exchange risks
5 Share price movement 3.00 UCAP Rebased Share Price ASI Rebased E Gross Earnings 4,573,241 4,676,602 6,153,729 9,000,955 10,440, % 31.59% Investment income 1,559,367 1,670,843 3,072,587 4,039,726 4,424,423 Fee & comm income 2,093,730 1,846,581 1,612,806 1,979,622 3,222,427 Net trading income 108,517 25,979-15,310 52,200 Net interest margin 209, , , , ,000 Net operating income 3,970,890 3,968,393 5,496,255 6,674,977 8,221,049 Other income 532, , ,474 2,325,978 1,828,826 Net gains/(losses) from financial assets held for 69,829-50, trading Dividend income from subsidiaries Total revenue 4,573,241 4,676,602 6,153,729 9,000,955 10,049,875 Personel expenses - 1,130,209-1,188,826-1,197,807-1,274,449-1,212,222 Other operating expenses - 866,920-1,111,121-1,310,552-1,239,674-1,179,144 Depreciation and amortization - 35,141-69,633-63,993-86,587-82,359 Impairment charge - 71, , ,664-33,511-31,875 Total expenses - 2,103,418-2,494,227-3,238,016-2,634,221-2,505, Share of profit of equity accounted investee 164, , , Profit before tax 2,633,914 2,309,879 3,263,663 6,366,734 7,544,275 Tax - 870, , , , ,313 Profit from continuing operatoins Gains from sale of investment in associate 909,695 company Profit after tax 1,763,011 1,846,348 2,570,472 6,913,221 7,010,962
6 Analysts: Ibinabo Princewill Planet Capital Research Wale Ojo Planet Capital Research Office: Planet Capital Limited 3 rd floor, St. Peter s house 3, Ajele street, P.O. Box 360, Marina, Lagos-Nigeria. Tel: ; info@planetcapitalltd.com Research: informationalservices@planetcapitalltd.com Website: Analyst Disclosure Investments discussed in this report may not be suitable for all investors and the reader(s) should independently determine their suitability and evaluate the investment risks associated with such investments. All investors are solely responsible for their investment decisions. Any decision to purchase or subscribe for securities in any offering must be based solely on existing public information on such security or the information in the prospectus or other offering document issued in connection with such offering, and not on this report. Planet Capital, through business units other than Planet Capital Research, may have issued and may in the future issue trading ideas or recommendations that are inconsistent with, and reach different conclusions from, the information presented in this report. Such ideas or recommendations reflect the different time frames, assumptions, views and analytical methods of the persons who prepared them, and Planet Capital is under no obligation to ensure that such other trading ideas or recommendations are brought to the attention of any recipient of this report. To the extent that this report discusses any legal proceeding or issue, it has not been prepared as nor is it intended to express any legal conclusion, opinion or advice. Information relating to the tax status of companies whose securities are discussed in this report is not intended to provide tax advice or to be used by anyone to provide tax advice. By accepting this research report, you agree to be bound by the foregoing limitations. Planet Capital Limited is registered with the Securities & Exchange Commission as an issuing house, underwriter and financial adviser. This document is for information purposes only and for private circulation. No portion of this document may be reprinted, sold or redistributed without the written consent of Planet Capital Limited. Planet Capital research report is disseminated and available primarily electronically, and, in some cases, in printed form.
ASHAKACEM. Vetiva Research. Q3 10 Earnings Release. Margins under pressure? 4 November Fair Value Range N21.76 N24.05
Q3 10 Earnings Release Margins under pressure? We maintain our neutral rating on AshakaCem despite its unimpressive performance in its Q2 and Q3 quarterly earnings this year. Since our last Earnings Release
More informationVETIVA RESEARCH
NIGERIA EQUITY AGRICULTURE CROP PRODUCTION OKOMUOIL Earnings Release VETIVA RESEARCH www.vetiva.com OKOMU OIL PALM COMPANY PLC Earnings remain strong despite seasonal slowdown 9M 16 PBT doubles, 24% ahead
More informationOkomu Oil Palm Plc. Lower revenues, higher costs weaker profits. Equity Research PZ Cussons Nigeria. Nigeria Equities Consumer Goods December
Equity Research PZ Cussons Nigeria Okomu Oil Palm Plc Nigeria Equities Consumer Goods December 16 2013 Lower revenues, higher costs weaker profits Sales decline by c.14.7% y/y and 34.5% q/q. In the nine
More informationUAC Nigeria Plc. New acquisitions bolster revenue growth. Nigeria Equities Conglomerate November 08, 2013
UAC Nigeria Plc Nigeria Equities Conglomerate New acquisitions bolster revenue growth Strategic acquisition drives sales growth. In the nine months September 2013, UACN recorded 27.2% y/y growth in sales
More informationUnilever Nigeria Plc. Cost control remains a challenge. Nigeria Equities Consumer Goods July 24, 2015
Unilever Nigeria Plc Nigeria Equities Consumer Goods July 24, 2015 Cost control remains a challenge 1H2015 revenue declines by 1.9% y/y For the six months period to June 2015, Unilever Nigeria recorded
More informationFORTE OIL PLC. FORTE OIL PLC: emergence of a new energy giant? Recommendation: HOLD FORTE OIL PLC FULL YEAR 2014:
FORTE OIL PLC EQUITY NIGERIA OIL AND GAS Coverage Analyst: Korede Ologun o.ologun@gti.com.ng Lead Analyst: Chuks Anyanwu c.anyanwu@gti.com.ng 11 March 2015 FORTE OIL PLC Bloomberg Ticker: FO: NL NSE Symbol:
More informationFIDSON PLC. Investment Summary & Highlight. Fidson PLC: a see-saw to the top? MorganCapital Research. July 10, 2013
African Frontier Market. 444...leading the Global Investment Path to Africa TM July 10, 2013 Chuks Anyanwu ChuksA@morgancapitalgroup.com Research@morgancapitalgroup.com +234-8066397836, 08191320454 Stock
More informationOANDO PLC. Oando PLC: to be or not to be? Investment Summary & Highlight. MorganCapital Research. July 3, 2013
African Frontier Market. 444...leading the Global Investment Path to Africa TM Chuks Anyanwu ChuksA@morgancapitalgroup.com +234-08066397836 Stock Rating HOLD Industry View In-Line July 3, 2013 OANDO PLC
More informationNigeria Equities Financial Services August 23,
Guaranty Trust Bank Plc Nigeria Equities Financial Services August 23, 2018 Result Meets Expectation as Non-Interest Income Lifts Earnings INVESTMENT SUMMARY In line with our projection, the H1 18 audited
More informationVETIVA RESEARCH SELL. GUINNESS NIGERIA PLC Q3 sales hit 6 year low. Equity Research 25 April 2016
NIGERIA EQUITY CONSUMER GOODS BEVERAGES-BREWERS/DISTILLERS GUINNESS Earnings Release VETIVA RESEARCH GUINNESS NIGERIA PLC Q3 sales hit 6 year low Volume shock cuts Q3 sales to lowest since 2008 Reports
More informationGuinness Nigeria Plc. Revenue growth remains a challenge. Nigeria Equities Breweries November 22, 2013
Guinness Nigeria Plc Nigeria Equities Breweries November 22, 2013 Revenue growth remains a challenge Year-on-year decline in 1Q sales revenue is sustained for the second consecutive year. In its first
More informationVETIVA RESEARCH BUY. SEPLAT PETROLEUM DEVELOPMENT COMPANY Outlook remains positive despite earnings miss. Equity Research 9 May 2018
NIGERIA EQUITY OIL & GAS EXPLORATION & PRODUCTION SEPLAT Earnings Release VETIVA RESEARCH SEPLAT PETROLEUM DEVELOPMENT COMPANY Outlook remains positive despite earnings miss Reports Q1 18 PAT of $20.6
More informationNESTLE NIGERIA PLC. Vetiva Research 26 October Q3 10 Earnings Release. Organic Growth on Track. Fair Value Range N N426.
Vetiva Research 26 October 2010 Q3 10 Earnings Release Organic Growth on Track We retain our Neutral rating on Nestle Nigeria Plc s (Nestlé), premised largely on recent price appreciation, although we
More informationHoneywell Flour Mills Plc
Honeywell Flour Mills Plc Additional Milling Capacity supports revenue growth Honeywell Flour Mills Plc ( HFM or the company ) recently released its 9M results to December 2013. The unaudited 9M results
More informationGuaranty Trust Bank Plc
Guaranty Trust Bank Plc Nigeria Equities Financial Services May 08, 2018 Foreign Exchange Revaluation Gain Drives Earnings INVESTMENT SUMMARY The first quarter result released by Guaranty Trust Bank shows
More informationEarnings get stamina from pension stake disposal
Equity Research research@armsecurities.com.ng +234 1 270 1652 13 February 2017 Access Bank Plc. Stock Update Earnings get stamina from pension stake disposal Access disposes its stake in SIPML Late on
More informationZenith Bank Plc. Earnings Below Expectation: Lower Provision for Loan Loss Saves the Day. Nigeria Equities Financial Services August 15, 2018
Zenith Bank Plc Nigeria Equities Financial Services August 15, 2018 Earnings Below Expectation: Lower Provision for Loan Loss Saves the Day INVESTMENT SUMMARY The recently released H1 18 audited result
More informationUnilever Nigeria Plc. Capital Bancorp Plc (Member of the Nigerian Stock Exchange) Passionately Eager to weather the storm. Investment Summary
3-Jan-17 20-Jan-17 6-Feb-17 23-Feb-17 12-Mar-17 29-Mar-17 15-Apr-17 2-May-17 19-May-17 5-Jun-17 22-Jun-17 9-Jul-17 Unilever Nigeria Plc Capital Bancorp Plc (Member of the Nigerian Stock Exchange) 114135
More informationMobil Oil Nigeria Plc.
Equity Research PZ Cussons Nigeria Mobil Oil Nigeria Plc. Nigeria Equities Petroleum Marketing May 09 2014 FY2013: Other income saves the day Post-tax profit increases by 20.95% y/y despite 2.55% y/y fall
More informationSimplex Infrastructures
May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 India Research Infrastructure May 27, 2015 QUARTERLY REVIEW Bloomberg: SINF IN Reuters: SINF.BO HOLD Working capital ease to improve
More informationAFRILAND PROPERTIES PLC
AFRILAND PROPERTIES PLC NASD EQUITY NIGERIA REAL ESTATE SERVICES AFRILAND: the new kid on the block? Investment Highlight Full Year 2015: Revenue growth despite challenges Afriland Properties (or the Company
More informationVisaka Industries Ltd
Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%
More informationLuk Fook (590 HK) Hold Target price: HK$ Downgrade to Hold on more challenging HK & Macau market outlook. Equity Research Consumer Discretionary
Equity Research Consumer Discretionary Luk Fook (590 HK) Hold Target price: HK$24.60 Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities (Hong Kong) Brokerage Limited
More informationEarnings Update Guaranty Trust Bank PLC: Q Results
Earnings Update Forging aead in te face of eadwinds Guaranty Trust Bank Plc ( Guaranty ) posted an above-consensus earnings performance in its 9M results released Wednesday sowing strong growt in Gross
More information2017 FULL YEAR RESULTS PRESENTATION TO INVESTORS & ANALYSTS
2017 FULL YEAR RESULTS PRESENTATION TO INVESTORS & ANALYSTS OUTLINE Section Page 1. Africa Prudential Overview 02 2. Domestic Operating Environment 08 3. Financial Overview 11 4. 2018 Outlook 17 5. Appendix
More informationFineotex Chemical Ltd
Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to
More informationGuaranty Trust Bank plc.
Guaranty Trust Bank plc. Research Update Monday, June 11, 2012 What s New? Growing Economy and Bank s Cost Efficiency driving growth With an economy projected to grow at ~7% in 2012, and a bank committed
More informationSEVEN-UP BOTTLING COMPANY PLC
Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15 SEVEN-UP BOTTLING COMPANY PLC NSE: 7UP l Bloomberg 7UP NL 2015 Q3 EARNINGS UPDATE Earnings remains resilient despite Surge in Finance Cost
More informationDangote Cement Plc. Improved Product Pricing Boosts Earnings. Nigeria Equities Industrial Goods April 3, 2018
Dangote Cement Plc Nigeria Equities Industrial Goods April 3, 2018 Improved Product Pricing Boosts Earnings INVESTMENT SUMMARY Dangote Cement Plc reported a stellar performance in its FY 17 audited account.
More informationNational Bank of Oman
Global Research Oman Investment Update Market Data Bloomberg Code: NBOB OM Reuters Code: NBO.OM CMP (6 November 2010): RO0.361 O/S (mn): 1,081 Mkt Cap (ROmn): 390.241 Mkt Cap (US$mn): 1,014.667 P/E 2011e
More information(Member of Arab Bank Group) Investment Management Group Research Division. Declining gross yield eroding spreads 8.0% 7.0% 6.0% 5.0% 4.0% 3.
(Member of Arab Bank Group) Investment Management Group Research Division Results Update MSM Ticker Reuters code BKMB BMAO.OM Target Price (RO) 0.959 Share Price (RO) 0.711 Upside 34.8% Rating BUY Market
More informationDangote Cement Plc. Higher Volume, Improved Pricing and Exchange Rate Benefit Impact Earnings. Nigeria Equities Industrial Goods May 18, 2018
Dangote Cement Plc Nigeria Equities Industrial Goods May 18, 2018 Higher Volume, Improved Pricing and Exchange Rate Benefit Impact Earnings INVESTMENT SUMMARY Dangote Cement Plc reported another impressive
More informationAhluwalia Contracts (India)
May-14 Jul-14 Aug-14 Sep-14 Oct-14 Dec-14 Jan-15 Feb-15 Apr-15 May-15 India Research Infrastructure May 22, 215 QUARTERLY REVIEW Bloomberg: AHLU IN Reuters: AHLU.BO BUY Better performance ahead ACIL posted
More informationCummins India Ltd Bloomberg Code: KKC IN
Company Update Margins Under Pressure; Domestic Recovery Underway Half-yearly revenue was flat; margins were under pressure: Cummins India revenue, EBITDA and PAT for H1FY17 reached to Rs.24,784mn, Rs.4,649mn
More informationLAFARGE CEMENT WAPCO NIGERIA PLC
LAFARGE CEMENT WAPCO NIGERIA PLC Deleveraging, Cost Efficiency and Tax Write-back Buoy Earnings Lafarge WAPCO ( WAPCO ), the South-West cement major, turned in interesting numbers in its 2013FY results
More informationBERGER PAINTS NIGERIA PLC
NSE: BERGER; Bloomberg: BERGER NL BERGER PAINTS NIGERIA PLC Declining Profitability Threatens Shareholder Value In its recently released annual scorecard, Berger Paints Nigeria Plc. declared revenue of
More informationNet Profit 5,051 4,588 4,641 (8.1)% 1.1% 14,208 15, %
RESULTS REVIEW Share Data Market Cap Rs. 83 bn Price Rs. 202.5 BSE Sensex 15,566.10 Reuters Bloomberg Avg. Volume (52 Week) CNBK.BO CBK IN 0.1 mn 52-Week High/Low Rs. 421.45 / 198.05 Shares Outstanding
More informationAnta Sports (2020 HK)
Equity Research Consumer Discretionary Anta Sports (2020 HK) Hold (downgraded) Target price: HK$22.80 Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities (Hong Kong)
More informationEquity Research Report
Equity Research Report Guaranty Trust Bank Plc. Impressive earnings despite marginal top-line growth Jan-17 Mar-17 May-17 Jul-17 Sep-17 Nov-17 Jan-18 Mar-18 Thousands Earnings Update 5 4 3 2 1 BUY Target
More informationMargins(%) EBITDA 30.0% 26.3% 25.4% NPM 26.5% 12.5% 18.1%
RESULTS REVIEW Share Data Market Cap Rs. 1,460.7 bn Price Rs. 177.2 BSE Sensex 15,049.86 Reuters NTPC.BO Bloomberg NATP IN Avg. Volume (52 Week) 2.6 mn 52-Week High/Low Rs. 291 / 148.75 Shares Outstanding
More informationMuthoot Capital Services Ltd Q2 FY18 Result Analysis
Muthoot Capital Services Ltd Q2 FY18 Result Analysis 17 November 2017 CMP (INR): (Nov 15, 2017) 600.95 Revised Target (INR) 830.00 Upside(%) 38.10% Recommendation : Strong Buy BSE Code 511766 NSE Code
More informationPunjab National Bank
Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 Jul-15 Aug-15 Sep-15 Nov-15 India Research Banking November 09, 2015 QUARTERLY REVIEW Bloomberg: PNB IN Reuters: PNBK.BO SELL Asset quality improves but recovery
More informationQatar National Bank (QNB)
Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Global Research Investment Update Equity Qatar Banking Sector 15 February, 2016 (QNB) Market Data Bloomberg Code:
More informationStandalone Quarterly results (YE Mar) 1QFY14 1QFY15 % yoy FY13 FY14 % yoy
India I Equities Healthcare Result Update 15 July 2014 Unichem Laboratories Recovery in sight; Buy Key takeaways Results slightly above our estimates. Unichem Laboratories (Unichem) revenue grew 9.6% yoy,
More informationBERGER PAINTS NIGERIA PLC
NSE: BERGER; Bloomberg: BERGER NL BERGER PAINTS NIGERIA PLC On The Verge Of Sustainable Growth Amid Stifling Expenses Berger Paints Nigeria Plc recently released its 2013FY score sheet growing its turnover
More informationLAFARGE WAPCO CEMENT PLC
Vetiva Research 5 April 2011 FY 10 Earnings Release Bright Outlook Despite Unimpressive Scorecard In spite of Lafarge WAPCO s disappointing FY 10 earnings, our revised target price of N49.55 still supports
More informationFlour Mills of Nigeria Plc
Capital Bancorp Plc (Member of the Nigerian Stock Exchange) 114135 Nigeria Equities Consumer Goods April 12, 2017 High Finance Costs Continue To Pressure Profit Margins Investment Summary Flour Mills of
More informationACCESS BANK PLC Rights Issue. February 2015
ACCESS BANK PLC 2015 Rights Issue February 2015 Agenda Overview of Access Bank Rights Issue Rationale 2015 ACCESS BANK PLC 1 Recognised as a leading commercial bank in Nigeria with an extensive distribution
More informationSQS India BFSI Ltd HOLD. Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E
Company Update Impact of Macro Headwinds Still Hurting; Revenue from US May Pick up in FY18E EBITDA Margins recovered by 618 bps QoQ: The company has witnessed many challenges over the year FY17 starting
More informationAnta Sports (2020 HK)
Equity Research Consumer Discretionary Anta Sports (2020 HK) Buy (maintained) Target price: HK$18.50 Product mix improvement in 4Q15 order book 4Q15 order book kept at low-teen, better product mix Order
More information2018 Insurance Sector Outlook
Equity Research Financials 2018 Insurance Sector Outlook Positive (maintained) Felix Luo SFC CE No. AQF573 felixluo@gfgroup.com.hk +852 3719 1048 GF Securities (Hong Kong) Brokerage Limited 29-30/F, Li
More informationTSMC (2330 TT) Promising outlook in FY10. Investment conclusion: Key takeaways:
70 60 50 40 30 20 10 28 APR 2010 Close (NTD) 62.1 3M target price (NTD) 78 12M target price (NTD) 78 Sector Company information Foundry Shares O/S (mn) 25,903 Market cap (NTD bn) 1,608.56 FINI holding
More informationM&M Financial Services (MMFSL)
April 27, 2011 Result Update KEY DATA Market Cap (INR bn) 79.9 Market Cap (USD mn) 1815.3 52 WK High / Low 913 / 398 Avg Daily Volume (BSE) 83432 Face Value (INR) 10 BSE Sensex 19545 Nifty 5868 BSE Code
More informationCement Company of Northern Nigeria PLC
African Frontier Market LEAD ANALYST Chuks Anyanwu ChuksA@morgancapitalgroup.com +234-08066397836 Biodun Salaudeen Bioduns@morgancapitalgroup.com +234-8147216437 REGULATORY COMPLIANCE Taiwo Balogun compliance@morgancapitalgroup.com
More informationChina TCM (570 HK) Buy (maintained) Target price: HK$ H17 earnings beat, 2017 growth guidance reaffirmed; TP raised to HK$5.
Oct-14 Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Equity Research Healthcare China TCM (570 HK) Buy (maintained) Target price: HK$5.40
More informationHalf Year 2014 Results Presentation. to Investors and Analysts
Half Year 2014 Results Presentation to Investors and Analysts 1 DISCLAIMER This presentation is based on Skye Bank PLC s ( Skye Bank or the Group or the Bank ) unaudited IFRS results for the period under
More informationBUY CMP (Rs.) 297 Target (Rs.) 385 Potential Upside 30%
Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May- Jun-16 Jul-16 Aug-16 Aug-16 Sep-16 Oct-16. Volume No.. I Issue No. 95 Dewan Housing Finance Corporation (DHFL) Nov. 4, 2016 BSE Code: 511072 NSE Code: DHFL
More informationHindustan Unilever (RHS)
Jul-14 Aug-14 Oct-14 Nov-14 Dec-14 Feb-15 Mar-15 Apr-15 Jun-15 Jul-15 India Research FMCG July 22, 2015 QUARTERLY REVIEW Bloomberg: HUVR IN Reuters: HLL.BO SELL Higher A&P drove volume growth HUL s Q1FY16
More informationAnta Sports (2020 HK)
Equity Research Consumer Discretionary Anta Sports (2020 HK) Buy (maintained) Target price: HK$18.50 Strong FY14 results; order book momentum maintained FY14 results above expectation Net profit jumped
More informationLuk Fook (590 HK) Strong 1Q gem-set SSS in China. Core profit (HK$ m) Net profit (HK$ m) Turnover (HK$ m)
Equity Research Consumer Discretionary Luk Fook (590 HK) Hold (maintained) Target price: HK$23.10 Strong 1Q gem-set SSS in China China gem-set SSS outperformed CTF SSS in China improved from -5% in 1QFY15
More informationKingsoft (3888 HK) Buy (maintained) Target price: HK$ Strong earnings recovery ahead amid continued revenue momentum; maintain Buy
Equity Research Information Technology Mar 29, 216 Kingsoft (3888 HK) Buy (maintained) Target price: HK$24.7 Strong earnings recovery ahead amid continued revenue momentum; maintain Buy FY1 results in
More informationSaudi Arabia BUY. Result Update. Saudi International Petrochemical Company (SIPCHEM) CMP: SR18.2 (as on May 03, 2009) Highlights
Result Update Saudi Arabia (SIPCHEM) Tickers: SIPCHEM AB (Bloomberg) 2310.SE (Reuters) Listing: Saudi Stock Exchange (Tadawul) CMP: SR18.2 (as on May 03, 2009) May, 2009 BUY Key Data CMP# (SR) 18.2 EPS*
More informationIndostar Capital Finance
January 2, 2019 Buy Indostar Capital Finance Industry: BFSI Fallen, but not beaten down!!! We recently interacted with the management to get an understanding of the recent developments of the company post
More informationBUY. White cement steals the show JK CEMENT. Target Price: Rs 1,220. Other highlights
JK 20 NOV 2017 Quarterly Update BUY Target Price: Rs 1,220 White cement steals the show JK Cement s (JKCE) Q2FY18 EBITDA at Rs 2.1 bn (up 30% YoY) was higher than our and consensus estimates, mainly due
More informationEARNINGS UPDATE Nigerian Breweries Plc. February 2018
Thousands RATING: HOLD Target Price: NGN128 Income Statement Summary FY2017 FY2016 NGN'bn NGN'bn Revenue 344.56 313.74 9.82% Cost of sales 201.01 178.22 12.79% Finance cost 10.66 13.65-21.85% PBT 46.63
More informationFIRST BANK OF NIGERIA HOLDCO. (FBNH)
NSE: FBNH l Bloomberg: FBNH NL EQUITY FIRST BANK OF NIGERIA HOLDCO. (FBNH) FX Volatility saves Giant from another fall First Bank of Nigeria Holdco. ( FBNH ) released FY2014 numbers recently, which showed
More informationRajesh Exports (RJEX_IN) Earnings Update Report Consumer Discretionary: Gold Jewelry Manufacturer
Monday, February 4, 2019 www.evaluateresearch.com Target Price Rs. 900.00 Current Price Rs. 598.00 Upside Potential 50% Market Cap. Shares Outstanding Rs. 176,802 mn US$ 2.47 bn 295.3 mn Free Float (FF
More informationHSBC Bank Oman SAOG. TP : OMR / share Upside/ (Downside): 19.7% HSBC Bank Oman SAOG. Page 1 of 7
Recommendation Accumulate Bloomberg Ticker HBMO OM Current Market Price (OMR).117 52wk High / Low (OMR).13/. 12m Average Vol. () 386.2 Mkt. Cap. (USD/OMR Mn) 68/234 Shares Outstanding (mn) 2,.3 Free Float
More informationHFC NEUTRAL. Performance Highlights CMP. `678 Target Price - 1QFY2013 Result Update HFC. Investment Period - Key financials
1QFY2013 Result Update HFC July 11, 2012 HDFC Performance Highlights Particulars (` cr) 1QFY13 4QFY12 % chg (qoq) 1QFY12 % chg (yoy) NII 1,258 1,681 (25.1) 998 26.0 Preprov. profit 1,420 1,849 (23.2) 1194
More informationMphasis. Increased confidence on margins. Source: Company Data; PL Research
Increased confidence on margins July 25, 2016 Govind Agarwal govindagarwal@plindia.com +91 22 66322300 Rating BUY Price Rs540 Target Price Rs570 Implied Upside 5.6% Sensex 28,095 Nifty 8,636 (Prices as
More informationCADBURY NIGERIA PLC. Tough Operating Environment Remain Achilles heel of Nigeria s Top Chocolate & Confectionary Maker 21 OCTOBER, 2015
CADBURY NIGERIA PLC Tough Operating Environment Remain Achilles heel of Nigeria s Top Chocolate & Confectionary Maker 21 OCTOBER, 2015 Cadbury Nigeria Plc ( CADBURY ), a subsidiary of Mondelez International,
More informationPartnership Investment Company Limited: Offer by Private Placement
Equity Research Other Financial Services Nigeria Partnership Investment Company Limited: Offer by Private Placement Idowu Ogedengbe Idowu.ogedengbe@ubagroup.com Tola Odukoya Adetola.odukoya@ubagroup.com
More informationVETIVA RESEARCH BUY. SEPLAT PETROLEUM DEVELOPMENT COMPANY Solid FY 18 operations in view. Equity Research 1 March 2018
NIGERIA EQUITY OIL & GAS EXPLORATION & PRODUCTION SEPLAT Earnings Release VETIVA RESEARCH SEPLAT PETROLEUM DEVELOPMENT COMPANY Solid FY 18 operations in view Further earnings recovery buoyed by stable
More informationSpiceJet ACCUMULATE. Performance Highlights. 4QFY2010 Result Update I Aviation
4QFY2010 Result Update I Aviation June 3, 2010 SpiceJet Performance Highlights For 4QFY2010, SpiceJet s Top-line grew 34.3% yoy but fell 12.8% qoq to Rs560cr, slightly lower than our estimate of Rs590cr.
More informationSEVEN-UP BOTTLING COMPANY PLC
Nov-13 Dec-13 Jan-14 Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 SEVEN-UP BOTTLING COMPANY PLC NSE: 7UP l Bloomberg 7UP NL 2015H1 EARNINGS UPDATE Strong with Enviable Performance though
More informationRepco Home Finance REPCO IN
11 August 2014 Price: `431 India Banking & Financial Services Company Update BUY Repco Home Finance REPCO IN 12m Price Target: `460 Steady quarter REPCO reported 1Q15 net profit at `248mn, up 11% YoY and
More informationFY 2017 Investors & Analysts Presentation 6 April 2018
FY 2017 Investors & Analysts Presentation 6 April 2018 AUM Assets Under Management NIM Net Interest Margin CAR CIR CRB CRR FCAM FCMB CM FCY FX Capital Adequacy Ratio Cost to Income Ratio Commercial & Retail
More informationChow Tai Fook (1929 HK)
Equity Research Consumer Discretionary Hold (maintained) Target price: HK$8.50 Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities (Hong Kong) Brokerage Limited 29-30/F,
More informationHCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.
Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully
More informationFLOUR MILLS OF NIGERIA PLC
Feb-14 Mar-14 Apr-14 May-14 Jun-14 Jul-14 Aug-14 Sep-14 Oct-14 Nov-14 Dec-14 Jan-15 NSE: FLOURMILL l Bloomberg: FLOURMIL NL Usual Double Digits Trajectory Eludes Flour Mills of Nigeria reversed the previous
More informationThe Company for Cooperative Insurance Insurance TAWUNIYA AB 8010.SE
Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 Recommendation Overweight Current Price (SAR) 82.60 Target Price (SAR) 101.13 Upside/Downside (%) 22.4% As of
More informationSACC Stronger growth expected
9-Jul 9-Aug 9-Sep 9-Oct 9-Nov 9-Dec 9-Jan 9-Feb 9-Mar ` Saudi Airlines Catering Company SACC Stronger growth expected We re-iterate our BUY rating and raise our target price to SAR 101.4 per share on Saudi
More informationHDFC Bank ACCUMULATE. Performance Highlights. CMP `2,348 Target Price `2,671. 4QFY2011 Result Update Banking. Key financials
4QFY2011 Result Update Banking April 19, 2011 HDFC Bank Performance Highlights Particulars (` cr) 4QFY11 3QFY11 % chg (qoq) 4QFY10 % chg (yoy) NII 2,839 2,777 2.3 2,351 20.8 Pre-prov. profit 2,097 2,073
More informationTech Mahindra ACCUMULATE. Performance Highlights. CMP Target Price `659 `693. 3QFY2012 Result Update IT. Key financials (Consolidated, Indian GAAP)
3QFY2012 Result Update IT February 9, 2012 Tech Mahindra Performance Highlights (` cr) 3QFY12 2QFY12 % chg (qoq) 3QFY11 % chg (yoy) Net revenue 1,445 1,333 8.4 1,211 19.3 EBITDA 234 204 14.8 250 (6.2)
More informationNTPC LIMITED RESEARCH
RESULTS REVIEW Share Data Market Cap Rs. 1,457.0 bn Price Rs. 176.70 BSE Sensex 9,201.85 Reuters NTPC.BO Bloomberg NATP IN Avg. Volume (52 Week) 2.06 mn 52-Week High/Low Rs. 227 / 113 Shares Outstanding
More informationBUY. Structural changes in the making CAPITAL FIRST. Target Price: Rs 920. Key drivers
9 OCT 217 Company Update BUY Target Price: Rs 92 Structural changes in the making We recently interacted with the management of Capital First (CAFL) to get insights of the business and the way forward.
More informationKeppel Corporation Ltd
COMPANY UPDATE Offshore & Marine (KEP SP/KPLM.SI) BUY - Maintain Price as of 15 Dec 2017 7.59 12M target price (S$) 8.67 Previous target price (S$) 7.61 Upside, incl div (%) 16.8 Trading data Mkt Cap (S$m)
More informationHOLD. Margins to improve from Q2 AMBUJA CEMENTS. Target Price: Rs 232. Other highlights
AMBUJA S 4 MAY 2017 Quarterly Update HOLD Target Price: Rs 232 Margins to improve from Q2 Q1CY17standalone EBITDA at Rs 4.0 bn was in line withconsensus estimate.volume was up 3% YoY to 6 mnt. Realization
More informationEquity Research
Equity Research research@armsecurities.com.ng +234 1 270 1652 29 April 2016 Access Bank Plc. Earnings Report 3 months ended 31 st March, 2016 Benign funding costs and provisioning drive strong Q1 (STRONG
More informationPICC Group (1339 HK)
Equity Research Financials PICC Group (1339 HK) Accumulate (Maintained) Target price: HK$4.40 Company undervalued; maintain Accumulate Positive signs for both the P&C sector in China and PICC P&C We see
More informationAmbuja Cements NEUTRAL. Performance Highlights CMP. `184 Target Price - 2QCY2012 Result Update Cement. Quarterly results (Standalone)
2QCY2012 Result Update Cement Ambuja Cements Performance Highlights Quarterly results (Standalone) Y/E Dec. (` cr) 2QCY2012 1QCY2012 % chg qoq 2QCY2011 % chg yoy Net Sales 2,566 2,633 (2.6) 2,173 18.1
More informationDewan Housing Finance
4QFY2016 Result Update HFC May 6, 2016 Dewan Housing Finance Performance Highlights Particulars (` cr) 4QFY16 3QFY16 % chg (qoq) 4QFY15 % chg (yoy) NII 486 465 4.6 405 19.9 Pre-prov. profit 333 328 1.4
More informationAxis Bank Ltd. For private circulation only. Volume No.. III Issue No October 08, 2018
Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Volume No.. III Issue No. 188. Axis Bank Ltd. October 08, 2018 BSE Code: 532215 NSE Code: AXISBANK Reuters Code:
More informationBUY (Maintained) Tunas Baru Lampung (TBLA IJ) COMPANY UPDATE. New Raw Sugar Import Quota To Ensure Steady Performance In 2018
COMPANY UPDATE Tunas Baru Lampung (TBLA IJ) New Raw Sugar Import Quota To Ensure Steady Performance In 2018 TBLA was just allotted a 75,000-tonne raw sugar import quota. This should ensure steady inventory
More informationBUY SREI (SREI) Banks/Financial Institutions
.dot SREI (SREI) Banks/Financial Institutions Buoyancy in infrastructure to drive business, upgrade to BUY. We find Srei s stock attractive at the current levels on account of (1) its inexpensive valuations,
More informationNTPC LIMITED RESEARCH
RESULTS REVIEW NTPC Limited Buy Share Data Market Cap Rs. 1,248.4 bn Price Rs. 151.4 BSE Sensex 9,839.69 Reuters NTPC.BO Bloomberg NATP IN Avg. Volume (52 Week) 2.50 mn 52-Week High/Low Rs. 291 / 113 Shares
More informationMaruti Suzuki. Source: Company Data; PL Research
Healthy operating performance; Accumulate October 28, 2016 Rohan Korde rohankorde@plindia.com +91 22 66322235 Rating Accumulate Price Rs5,860 Target Price Rs6,356 Implied Upside 8.5% Sensex 27,916 Nifty
More informationHOLD. Buyback of Old Mutual s stake in K-Life KOTAK MAHINDRA BANK. Target Price: Rs 965
4 MAY 17 Flash Note HOLD Target Price: Rs 965 Buyback of Old Mutual s stake in K-Life Event: Kotak Mahindra Bank (KMB) released a statement today announcing plans to buy back Old Mutual s (foreign partner)
More informationAdani Ports & SEZ Rating: Target price: EPS:
Adani Ports & SEZ : price: EPS: Volume traction continues in a seasonally good quarter; maintain Adani Ports & SEZ reported a good quarter with total operating revenues (standalone) of Rs. 8.02bn and PAT
More informationSAFARICOM LTD EARNINGS UPDATE MAY 2016
SAFARICOM LTD EARNINGS UPDATE MAY 2016 A I B C A P I T A L L T D We maintain our target estimates and only adjust for time value of money and debt on the valuation. We also factor in current numbers and
More information