CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS OF BANK ZACHODNI WBK S.A. FOR THE 6-MONTH PERIOD ENDED 30 JUNE 2012

Transcription

1 CONDENSED INTERIM UNCONSOLIDATED FINANCIAL STATEMENTS OF BANK ZACHODNI WBK S.A. FOR THE 6-MONTH PERIOD ENDED 30 JUNE 2012

2 Table of contents Table of contents... 2 Income statement of Bank Zachodni WBK S.A Statement of comprehensive income of Bank Zachodni WBK S.A Statement of financial position of Bank Zachodni WBK S.A Movements on equity of Bank Zachodni WBK S.A Statement of cash flows of Bank Zachodni WBK S.A Additional notes to financial statements General information about issuer Basis of preparation of condensed interim unconsolidated financial statements Risk management Capital management Net interest income Net fee and commission income Net trading income and revaluation Gains (losses) from other financial securities Impairment losses on loans and advances Employee costs General and administrative expenses Corporate income tax Cash and balances with central bank Loans and advances to banks Financial assets and liabilities held for trading Loans and advances to customers Investment securities available for sale Financial assets held to maturity Investment in subsidiaries, associates and joint venture Deposits from banks Deposits from customers Subordinated liabilities Contingent liabilities Basis of FX conversion Shareholders with min. 5% voting power Related party disclosure Acquisitions and disposals of investments in subsidiaries and associates Changes in the business or economic circumstances that affect the fair value of the entity s financial assets and financial liabilities, whether those assets or liabilities are recognized at fair value or amortised costs Any loan default or breach of a loan agreement that has not been remedied on or before the end of the reporting period Transfers between levels of the fair value hierarchy used in measuring the fair value of financial instruments Changes in the classification of financial assets as a result of a change in the purpose or use of those assets Comments concerning the seasonal or cyclical character of the annual activity Character and amounts of items which are extraordinary due to their nature, volume or occurrence Issues, repurchases and repayments of debt and equity securities Events which occurred subsequently to the end of the interim period Dividend per share Significant agreement for Bank Zachodni WBK S.A

3 in thousands of PLN Condensed Interim Unoconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Income statement of Bank Zachodni WBK S.A. for reporting period: Interest income Interest expense ( ) ( ) ( ) ( ) Net interest income Note Fee and commission income Fee and commission expense ( ) ( ) ( ) ( ) Net fee and commission income Note Dividend income Net trading income and revaluation Note Gains (losses) from other financial securities Note Other operating income Impairment losses on loans and advances Note 9 ( ) ( ) ( ) ( ) Operating expenses incl.: ( ) ( ) ( ) ( ) Bank's staff, operating expenses and management costs Notes 10,11 ( ) ( ) ( ) ( ) Depreciation/amortisation ( ) ( ) ( ) ( ) Other operating expenses ( 1 652) ( 3 470) ( 8 009) ( ) Operating profit Profit before tax Corporate income tax Note 12 ( ) ( ) ( ) ( ) Profit for the period Net earnings per share (PLN/share) Basic earnings per share 4,75 9,46 5,42 9,21 Diluted earnings per share 4,74 9,44 5,41 9,20 Statement of comprehensive income of Bank Zachodni WBK S.A. for reporting period: Profit for the period Other comprehensive income: Available-for sale financial assets valuation Cash flow hedges valuation Other comprehensive income for the period, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

4 4 Condensed Interim Unconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June 2012 Statement of financial position of Bank Zachodni WBK S.A. in thousands of PLN as at: ASSETS Cash and balances with central banks Note Loans and advances to banks Note Financial assets held for trading Note Hedging derivatives Loans and advances to customers Note Investment securities Notes 17, Investments in subsidiaries, associates and joint ventures Note Intangible assets Property, plant and equipment Current income tax assets Net deferred tax assets Assets classified as held for sale Other assets Total assets LIABILITIES Deposits from banks Note Hedging derivatives Financial liabilities held for trading Note Deposits from customers Note Subordinated liabilities Note Current income tax liabilities Other liabilities Total liabilities Equity Share capital Other reserve funds Revaluation reserve Profit of the current period Total equity Total equity and liabilities

5 in thousands of PLN Condensed Interim Unoconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Movements on equity of Bank Zachodni WBK S.A. Movements on equity Share capital Other reserve funds Revaluation reserve Retained earnings and profit for the period Total Opening balance as at Total comprehensive income Transfer to other capital ( ) - Dividend relating to ( ) ( ) Share scheme charge As at As at the end of the period revaluation reserve in the amount of PLN k comprises mainly of debt securities and equity shares classified as available for sale of PLN k and PLN k, respectively. Additionally, it includes cash flow hedge activities of PLN k. The revaluation reserve relates to the securities designated as available-for-sale. Movements on equity Share capital Other reserve funds Revaluation reserve* Retained earnings and profit for the period Total Opening balance as at Total comprehensive income Transfer to other capital ( ) - Dividend relating to ( ) ( ) Share scheme charge As at As at the end of the period revaluation reserve in the amount of PLN k comprises mainly of debt securities and equity shares classified as available for sale of PLN k and PLN k, respectively. Additionally, it includes cash flow hedge activities of PLN k. The revaluation reserve relates to the securities designated as available-for-sale. * On the last business day of 2011, Bank Zachodni WBK changed its intention regarding a portfolio of government bonds, which so far had been classified as 'held-to-maturity,' and reclassified them into the investment financial assets available for sale' category as a result of adapting the Bank s investment policy to the strategy, investment rules and risk management rules of Santander Group. The change pertained to financial instruments of a total carrying value of PLN k, of which PLN k was a recognised fair value. The same amount of fair value less the deferred tax was referred to the equity of the Bank. Movements on equity Share capital Other reserve funds Revaluation reserve Retained earnings and profit for the period Total Opening balance as at Total comprehensive income Transfer to other capital ( ) - Dividend relating to ( ) ( ) Share scheme charge As at As at the end of the period revaluation reserve in the amount of PLN k comprises mainly of debt securities and equity shares classified as available for sale of PLN k and PLN k, respectively. Additionally, it includes cash flow hedge activities of PLN k. The revaluation reserve relates to the securities designated as available-for-sale.

6 6 Condensed Interim Unconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June 2012 in thousands of PLN Statement of cash flows of Bank Zachodni WBK S.A. for reporting period: Profit before tax Total adjustments: ( ) Depreciation/amortisation Interests and similar charges Dividend received ( ) ( ) (Profit) loss from investing activities ( ) ( 3 616) Change in provisions ( ) ( ) Change in trading portfolio financial instruments Change in loans and advances to banks Change in loans and advances to customers ( ) ( ) Change in deposits from banks Change in deposits from customers ( ) ( ) Change in other assets and liabilities ( ) ( ) Paid income tax ( ) ( ) Other adjustments Net cash flow from operating activities ( ) Inflows Sale/maturity of investment securities Sale of intangible assets and property, plant and equipment Dividend received Proceeds from other investments 3 5 Outflows ( ) ( ) Sale of shares or interests in subsidiaries - ( ) Purchase of investment securities ( ) ( ) Purchase of intangible assets and property, plant and equipment ( ) ( ) Net cash flow from investing activities Inflows - - Outflows ( ) ( ) Other financing outflows ( ) ( ) Dividends and other payments to shareholders ( ) ( ) Net cash flow from financing activities ( ) ( ) Total net cash flow ( ) Cash at the beginning of the accounting period Cash at the end of the accounting period

7 in thousands of PLN Condensed Interim Unoconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Additional notes to financial statements 1. General information about issuer Bank Zachodni WBK S.A. is a bank seated in Poland, Wrocław, Rynek 9/11, TIN , National Official Business Register number (REGON) , registered in the District Court for Wrocław-Fabryczna, VI Economic Unit of the National Court Registry under number. The direct parent of Bank Zachodni WBK SA is Banco Santander, S.A. seated in Santander, Spain. BZ WBK offers a wide range of banking services for individual and business customers and operates in domestic and interbank foreign markets. Additionally, it offers also the following services: intermediation in trading securities, leasing, factoring, asset/ fund management, insurance services, trading in stock and shares of commercial companies. 2. Basis of preparation of condensed interim unconsolidated financial statements In comparison with annual financial statements content of an interim financial report is condensed, therefore it should be read in conjunction with the financial statements of Bank Zachodni WBK for the year 2011 and with the condensed interim consolidated financial statements of BZ WBK Group for the six-month period ended 30 June Statement of compliance Condensed interim financial statements of Bank Zachodni WBK for the period from 1 January 2012 to 30 June 2012 were prepared in accordance with the International Accounting Standard 34 Interim Financial Reporting as adopted by the European Union and other applicable regulations. In accordance with Decree of the Ministry of Finance dated 19 February 2009 on current and periodic information provided by issuers of securities and the conditions for recognition as equivalent information required by the law of a non-member State (Official Journal from 2009, No 33, item 259 as amended), the Bank is required to publish the financial results for the six months ended 30 June 2012 which is deemed to be the current interim financial reporting period. Accounting policies The interim financial statements are presented in PLN, rounded to the nearest thousand. Taking into account the exceptions below, as described in the Comparability with profit or loss for previous accounting periods section the accounting policies applied by the Bank in these condensed interim financial statements are the same as those applied by the Bank in its financial statements as at and for the year ended 31 December Comparability with results of previous periods For the purpose of comparability of data, the following material presentation changes were made:

8 8 Condensed Interim Unconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June 2012 in thousands of PLN Change in presentation of standardised purchase/ sales transactions in respect of financial assets and their recognition in the statement of financial position as at the transaction settlement date rather than as at the date of concluding the transaction as in previous periods of time ASSETS Before revision Revision After revision Loans and advances to banks ( ) Financial assets held for trading (70 211) Investment securities LIABILITIES Before revision Revision After revision Deposits from banks (99 969) Financial liabilities held for trading (5 073) ASSETS Before revision Revision After revision Loans and advances to banks (40 118) Financial assets held for trading (24 266) Investment securities (12 312) LIABILITIES Before revision Revision After revision Deposits from banks (51 645) Financial liabilities held for trading (25 051) Changes in judgments and estimates The significant judgment and the key sources of estimation uncertainty were the same as those that applied to the Annual Report of Bank Zachodni WBK for Risk management Information on risk management included in Condensed Interim Consolidated Financial Statements of BZ WBK Group fully stand in for notes to these condensed interim unconsolidated financial statements. 4. Capital management Information on capital management included in Condensed Interim Consolidated Financial Statements of BZ WBK Group fully stand in for notes to these condensed interim unconsolidated financial statements.

9 in thousands of PLN Condensed Interim Unoconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Net interest income Interest income Loans and advances to enterprises Loans and advances to individuals, of which: Home mortgage loans Debt securities incl.: Investment portfolio held to maturity Investment portfolio available for sale Trading portfolio Loans and advances to banks Other from public sector Reverse repo transactions Interest recorded on hedging IRS Total Interest expense Deposits from individuals ( ) ( ) ( ) ( ) Deposits from enterprises ( ) ( ) ( ) ( ) Repo transactions ( ) ( ) ( ) ( ) Public sector ( ) ( ) ( ) ( ) Deposits/loans from banks ( 4 965) ( 9 191) ( 4 617) ( 7 007) Subordinated liabilities ( 5 307) ( ) ( 5 090) ( ) Total ( ) ( ) ( ) ( ) Net interest income Net fee and commission income Fee and commission income ebusiness & payments Current accounts and money transfer Foreign exchange commissions Credit commissions Insurance commissions Credit cards Distribution fees Off-balance sheet guarantee commissions Issue arrangement fees Other commissions Total Fee and commission expense ebusiness & payments ( ) ( ) ( ) ( ) Commissions paid to credit agents ( 4 504) ( 5 773) ( 2 889) ( 5 858) Credit cards ( 2 036) ( 4 896) ( 1 755) ( 3 403) Other commissions incl.: ( 5 831) ( ) ( 3 416) ( 7 944) paid to other banks ( 1 795) ( 3 139) ( 1 508) ( 2 583) brokerage commissions ( 605) ( 1 285) ( 702) ( 1 449) other ( 3 431) ( 6 910) ( 1 206) ( 3 912) Total ( ) ( ) ( ) ( ) Net fee and commission income

10 10 Condensed Interim Unconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Net trading income and revaluation in thousands of PLN Net trading income and revaluation Profit on interbank FX transactions Profit/(loss) on derivative instruments Other FX related income Profit on debt instruments ( 29) Profit on equity instruments Total Net trading income and revaluation includes the write-back of adjustments of derivatives resulting from counterparty risk in the amount of PLN k for 1H 2012, PLN k for 2Q 2012, and PLN k for 1H 2011, PLN k for 2Q Gains (losses) from other financial securities Gains (losses) from other financial securities Profit on sale of equity shares - - ( 34) 26 Profit on sale of debt securities Total profit (losses) on financial instruments Change in fair value of hedging instruments ( 1 908) ( 1 104) ( 287) Change in fair value of underlying hedged positions ( 2 364) Total profit (losses) on hedging and hedged instruments ( 173) Total Impairment losses on loans and advances Impairment losses on loans and advances Collective and individual impairment charge ( ) ( ) ( ) ( ) Incurred but not reported losses charge Recoveries of loans previously written off Off balance sheet credit related facilities ( 2 843) ( 214) ( 245) Total ( ) ( ) ( ) ( ) 10. Employee costs Employee costs Salaries and bonuses ( ) ( ) ( ) ( ) Salary related costs ( ) ( ) ( ) ( ) Staff benefits costs ( 4 749) ( 9 433) ( 4 697) ( 8 927) Professional trainings ( 4 992) ( 8 190) ( 4 543) ( 8 342) Retirement fund, holiday provisions and other employee costs ( 583) ( 1 768) ( 1 257) ( 2 514) Total ( ) ( ) ( ) ( )

11 in thousands of PLN Condensed Interim Unoconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June General and administrative expenses General and administrative expenses Maintenance and rentals of premises ( ) ( ) ( ) ( ) IT systems costs ( ) ( ) ( ) ( ) Marketing and representation ( ) ( ) ( ) ( ) Postal and telecommunication costs ( 9 982) ( ) ( ) ( ) Other external services ( 7 690) ( ) ( 7 222) ( ) Car, transport expenses, carriage of cash ( 8 512) ( ) ( 8 589) ( ) Bank Guarantee Fund, Polish Financial Supervision Authority ( ) ( ) ( ) ( ) Consulting fees ( 5 618) ( ) ( 8 100) ( ) Stationery, cards, cheques etc. ( 4 511) ( 9 897) ( 4 209) ( 8 215) Data transmission ( 3 666) ( 7 327) ( 3 765) ( 7 574) Sundry taxes ( 4 580) ( 7 853) ( 4 245) ( 8 136) Security costs ( 3 073) ( 5 453) ( 3 849) ( 7 282) KIR, SWIFT settlements ( 2 899) ( 5 889) ( 2 855) ( 6 012) Costs of repairs ( 1 043) ( 1 935) ( 1 346) ( 2 231) Other ( 2 800) ( 4 920) ( 2 932) ( 5 351) Total ( ) ( ) ( ) ( ) 12. Corporate income tax Corporate income tax Current tax charge ( ) ( ) ( ) ( ) Deferred tax ( 1 649) ( 2 845) Total ( ) ( ) ( ) ( ) Corporate total tax charge information Profit before tax Tax rate 19% 19% 19% 19% Tax calculated at the tax rate ( ) ( ) ( ) ( ) Non-deductible expenses ( 3 561) ( 4 474) ( 2 182) ( 2 771) Sale of receivables ( 7 067) ( 7 809) ( 1 678) ( 1 678) Non-taxable income (dividends) Non-tax deductible bad debt provisions ( 3 551) ( 1 862) ( 2 173) Other ( 1 197) ( 3 310) 78 ( 241) Total income tax expense ( ) ( ) ( ) ( ) Deferred tax recognised directly in equity The amount of deferred tax recognised directly in equity totaled: Relating to equity securities available-for-sale ( ) ( ) ( ) Relating to debt securities available-for-sale ( ) ( ) ( 9 366) Relating to cash flow hedging activity ( ) ( ) ( 2 553) Total ( ) ( ) ( )

12 12 Condensed Interim Unconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Cash and balances with central bank in thousands of PLN Cash and balances with central banks Current accounts in central banks Cash Term deposits Total BZ WBK holds an obligatory reserve on a current account in the National Bank of Poland. The figure is calculated as a fixed percentage of the monthly average balance of the customers' deposits. As at the rate was 3.5%, as at %, as at %. In accordance with the applicable regulations, the amount of the calculated provision is reduced by the equivalent of EUR 500 k. 14. Loans and advances to banks Loans and advances to banks Loans and advances Current accounts, other Buy-sell-back transaction Gross receivables Impairment write down ( 60) - - Total Financial assets and liabilities held for trading Financial assets and liabilities held for trading Assets Liabilities Assets Liabilities Assets Liabilities Trading derivatives Interest rate operations Options IRS FRA FX operations CIRS Forward FX Swap Spot Options Debt securities Government securities: bills bonds Central Bank securities: bills Short sale Total financial assets/liabilities Financial assets and liabilities held for trading - trading derivatives include value adjustments resulting from counterparty risk in the amount of PLN (45) k as at , PLN (396) k as at , PLN(1 617) k as at

13 in thousands of PLN Condensed Interim Unoconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June The table below presents off-balance sheet derivatives nominal values. Derivatives nominal values Term derivatives (hedging) a) Single-currency interest rate swaps b) Macro cash flow hedge Term derivatives (trading) a) Interest rate operations Single-currency interest rate swaps FRA - purchased amounts Options b) FX operations FX swap purchased amounts FX swap sold amounts Forward- purchased amounts Forward- sold amounts Cross-currency interest rate swaps purchased amounts Cross-currency interest rate swaps sold amounts FX options -purchased FX options -sold Currency transactions- spot spot-purchased spot-sold Total In the case of single-currency transactions (IRS, FRA, forward, non-fx options) only purchased amounts are presented. 16. Loans and advances to customers Loans and advances to customers Loans and advances to enterprises Loans and advances to individuals, of which: Home mortgage loans Loans and advances to public sector Sell buy-back transaction Other Gross receivables Impairment write down ( ) ( ) ( ) Total Movements on impairment losses on loans and advances to customers Individual and collective impairment As at the beginning of the period ( ) ( ) ( ) Charge/write back of current period ( ) ( ) ( ) Write off/sale of receivables Transfer F/X differences ( 5 667) ( 393) Balance at the end of the period ( ) ( ) ( ) IBNR As at the beginning of the period ( ) ( ) ( ) Charge/write back of current period ( 6 233) Transfer ( 9 824) F/X differences ( 3 288) ( 266) Balance at the end of the period ( ) ( ) ( ) Impairment write down ( ) ( ) ( )

14 14 Condensed Interim Unconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Investment securities available for sale in thousands of PLN Investment securities available for sale Available for sale investments - measured at fair value Debt securities Government securities: bills bonds Commercial securities: bonds Equity securities listed unlisted Investment certificates Total Movements on investment securities available for sale Debt securities Financial instruments representing equity rights As at 1 January Additions Disposals (sale and maturity) ( ) - ( ) Fair value adjustment (AFS) ( 16) Movements on interest accrued ( ) - ( ) F/X differences ( ) ( 475) ( ) As at 30 June Total Movements on investment securities available for sale Debt securities Financial instruments representing equity rights As at 1 January Additions Disposals (sale and maturity) ( ) ( 3 798) ( ) Fair value adjustment (AFS) Movements on interest accrued ( ) - ( ) Reclassification* Measurement at fair value of reclassified bonds F/X differences ( 400) As at 31 December Total * On the last business day of 2011, Bank Zachodni WBK changed its intention regarding a portfolio of government bonds, which so far had been classified as 'held-to-maturity,' and reclassified them into the investment financial assets available for sale' category as a result of adapting the Bank s investment policy to the strategy, investment rules and risk management rules of Santander Group. The change pertained to financial instruments of a total carrying value of PLN k, of which PLN k was a recognised fair value. The same amount of fair value less the deferred tax was referred to the equity of the Bank. Movements on investment securities available for sale Debt securities Financial instruments representing equity rights As at 1 January Additions Disposals (sale and maturity) ( ) ( 302) ( ) Fair value adjustment (AFS) Movements on interest accrued F/X differences ( 8 740) ( 290) ( 9 030) As at 30 June Total

15 in thousands of PLN Condensed Interim Unoconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Financial assets held to maturity Financial assets held to maturity Government securities: bonds Total * On the last business day of 2011, Bank Zachodni WBK changed its intention regarding a portfolio of government bonds, which so far had been classified as 'held-to-maturity,' and reclassified them into the investment financial assets available for sale' category as a result of adapting the Bank s investment policy to the strategy, investment rules and risk management rules of Santander Group. The change pertained to financial instruments of a total carrying value of PLN k, of which PLN k was a recognised fair value. The same amount of fair value less the deferred tax was referred to the equity of the Bank. 19. Investment in subsidiaries, associates and joint venture Investments in subsidiaries, associates and joint ventures Subsidiaries Associates Joint ventures Total Details of sales/acquisitions of subsidiaries and associates are disclosed in note Deposits from banks Deposits from banks Repo transactions Term deposits Current accounts Total Deposits from customers Deposits from customers Deposits from individuals Term deposits Current accounts Other Deposits from enterprises Term deposits Current accounts Credits Sell-buy-back transaction Other Deposits from public sector Term deposits Current accounts Other Total

16 16 Condensed Interim Unconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Subordinated liabilities in thousands of PLN Redemption As at the end of Subordinated liabilities Nominal value Currency date the period Subordinated liabilities EUR As at 30 June Movements in Subordinated Liabilities As at the beginning of the period Increase (due to:) interest on subordinated loan FX differences Decrease (due to): ( ) ( ) ( 9 972) - interest repayment ( ) ( ) ( 9 972) - FX differences ( ) - - Subordinated liabilities - as at the end of the period Short-term Long-term (over 1 year) Contingent liabilities Significant court proceedings As at no proceedings were instituted by court or by state administration agencies with relation to any claims made by or against the Bank amounting to a minimum of 10% of the Bank s equity. The value of all litigation amounts to PLN k, which is ca 1.54 % of the Bank s equity. This amount includes PLN k claimed by the Bank, PLN k in claims against the Bank and PLN 109 k are Bank s receivables due to bankruptcy or arrangement cases. In 1H 2012 the amount of significant court proceedings which have been completed amounted to PLN k. As at no proceedings were instituted by court or by state administration agencies with relation to any claims made by or against the Bank amounting to a minimum of 10% of the Bank s equity. The value of all litigation amounts to PLN k, which is ca 2.76 % of the Bank s equity. This amount includes PLN k claimed by the Bank, PLN k in claims against the Bank and PLN k are Bank s receivables due to bankruptcy or arrangement cases. In 1H 2011 the amount of significant court proceedings which have been completed amounted to PLN k. Off balance sheet liabilities The break-down of contingent liabilities and off-balance transactions into categories are presented below. The values of guarantees and letters of credit as set out in the table below represent the maximum possible loss that would be disclosed as at the balance sheet day if the customers did not meet any of their obligations towards third parties.

17 in thousands of PLN Condensed Interim Unoconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Contingent liabilities - sanctioned Liabilities sanctioned - financial credit lines credit cards debits import letters of credit term deposits with future commencement term guarantees Total Basis of FX conversion As at , FX denominated balance sheet positions were converted into PLN in line with the NBP FX table no. 125/A/NBP/2012 dd Shareholders with min. 5% voting power According to the information held by the Bank s Management Board, the shareholder with a min. 5% of the total number of votes at the BZ WBK Annual General Meeting as at the publication date of the interim report for H / / is Banco Santander. Shareholder Number of shares held % in the share capital Number of votes at AGM Voting power at AGM Banco Santander S.A ,25% 96,25% ,25% Other ,75% 3,75% ,75% Total % 100% % Procedure for Merger The plan for the merger between Bank Zachodni WBK and Kredyt Bank was agreed and signed by the executive teams of both banks on 11 May According to the plan, the merger will be carried out under Article 492 1(1) of the Commercial Companies Code, i.e. by transferring all the assets of Kredyt Bank (the acquired entity) to Bank Zachodni WBK (the acquiring entity), with a simultaneous increase in the share capital of the acquiring entity by way of issue of up to 18,907,458 ordinary bearer shares series J with a nominal value of PLN 10 each (merger shares). The shares will be distributed to all the existing shareholders of Kredyt Bank. As a result of the merger, Bank Zachodni WBK will acquire all the rights and obligations of Kredyt Bank, which will be dissolved (without a liquidation procedure) on the date of registration of the merger by the court relevant to the registered office of Bank Zachodni WBK, and the registration of its share capital. On the merger date, the shareholders of Kredyt Bank will become the shareholders of Bank Zachodni WBK. The following exchange ratio was agreed: the shareholders of Kredyt Bank will receive 6.96 merger shares for each 100 shares of Kredyt Bank. As a result of the merger, the share capital of BZ WBK will be increased by a maximum amount of PLN 189,074,580 to not more than PLN 935,450,890. If, for any reason, the issue of 1,561,618 ordinary I series bearer shares of Bank Zachodni WBK to the EBRD, as approved on 10 May 2012, does not take place, the bank s share capital will be increased by a maximum amount of PLN 189,074,580 to not more than PLN 919,834,710. Bank Zachodni WBK will take steps to ensure the merger shares are admitted to the public trading on the regulated market of the Warsaw Stock Exchange.

18 18 Condensed Interim Unconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June 2012 in thousands of PLN Finalisation of the merger is conditional on: relevant resolutions of the General Meeting of Bank Zachodni WBK and the General Meeting of Kredyt Bank, specifically the resolutions approving the merger plan and changes to the Statutes of Bank Zachodni WBK; KNF consent to the merger and changes to the Statutes of Bank Zachodni WBK; KNF s confirmation that the information contained in the information memorandum of Bank Zachodni WBK comply in substance and form with the disclosure requirements for a share prospectus, in accordance with the Act on Public Offering; decision of the European Commission, acknowledging the concentration resulting from the merger of the two banks as compliant with the single market; where KBC Bank exceeds 10% voting power at the General Meeting of Bank Zachodni WBK, KNF s decision that no objections will be raised on account of such excess. The merged bank will trade as "Bank Zachodni WBK SA. As a result of the merger, the complementary businesses of the two banks will be integrated, which will increase the scope of the services offered and will expand the customer base, thus strengthening the bank s market penetration potential. With the economies of scale and harmonised risk management, the bank's profitability and effectiveness will increase. Cost synergies will be primarily achieved by improvement of processes, adoption of the most effective operational solutions, merger and optimisation of organisational structures and integration of IT systems. Revenue synergies will result from combination of the complementary offerings, cross-selling of the both banks products, harmonisation of service styles and an increase in productivity. The merger will position the bank among the top three universal banks in Poland, and with the blended knowledge and experience of the two banks, the merged entity will be more effective and will boast a higher quality of its solutions. The higher number of Bank Zachodni WBK shares in free float will ensure they are more liquid and more attractive for investors. 26. Related party disclosure The tables below present intercompany transactions. They are effected between subsidiaries, associates, joint ventures and parent entity. Most of the transactions are banking transactions made as part of ordinary business activities and mainly include loans, deposits and guarantees and leasing.

19 in thousands of PLN Condensed Interim Unoconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Transactions with subsidiaries ASSETS Financial assets held for trading Loans and advances to customers Other assets LIABILITIES Financial liabilities held for trading Deposits from customers Other liabilities INCOME Interest income Fee and commission income Other operating income Net trading income and revaluation EXPENSES Interest expense Fee and commission expense Operating expenses incl.: ( 317) Bank's staff, operating expenses and management costs ( 337) Other CONTINGENT LIABILITIES Sanctioned: financing-related guarantees DERIVATIVES' NOMINAL VALUES Cross-currency interest rate swaps purchased amounts Cross-currency interest rate swaps sold amounts Single-currency interest rate swaps Transactions with associates and joint ventures ASSETS Loans and advances to customers Other assets LIABILITIES Deposits from customers Other liabilities INCOME Interest income Fee and commission income Gains (losses) from other financial securities 21 ( 21) 77 Other operating income EXPENSES Interest expense Fee and commission expense Operating expenses incl.: General and administrative expenses

20 20 Condensed Interim Unconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June 2012 in thousands of PLN Transactions with Santander Group ASSETS Loans and advances to banks, incl: deposits current accounts Financial assets held for trading Hedging derivatives LIABILITIES Deposits from banks incl.: current accounts repo transactions deposits Hedging derivatives Financial liabilities held for trading Deposits from customers Other liabilities INCOME ( 1 492) ( ) ( 154) Interest income Fee and commission income Other operating income Net trading income and revaluation ( 3 255) ( ) ( 491) EXPENSES Interest expense Operating expenses incl.: Bank's staff, operating expenses and management costs CONTINGENT LIABILITIES Sanctioned: guarantees DERIVATIVES' NOMINAL VALUES Cross-currency interest rate swaps purchased amounts Cross-currency interest rate swaps sold amounts Single-currency interest rate swaps Options FX swap purchased amounts FX swap sold amounts FX options -purchased FX options -sold Spot-purchased Spot-sold Forward- purchased amounts Forward- sold amounts

21 in thousands of PLN Condensed Interim Unoconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June Transactions with Members of Management and Supervisory Boards Remuneration, Loans and advances of Bank Zachodni WBK S.A. Management and Supervisory Board Members In H the amount of remuneration paid to the Management Board Members of Bank Zachodni WBK totalled PLN k, whereas additional benefits totalled PLN 648 k. In 2012, a total bonus of PLN k was paid for 2011, including a deferred part for In H1 2012, the total amount of remuneration paid to the Supervisory Board Members of Bank Zachodni WBK totalled PLN 532 k. Loans and advances made by the Bank to the Members of the Management Board of BZ WBK S.A. and to their relatives totalled PLN k. As at , the total finance lease receivable provided to members of the Management Board of BZ WBK S.A. by the subsidiaries and associates totalled nil. Social Fund loans and advances provided to the Members of the Management Board totalled nil In 1H 2011 the amount of remuneration paid to the Management Board Members of Bank Zachodni WBK S.A. totalled PLN k whereas additional benefits totalled PLN 878 k. Based on 2010 performance, the amount of PLN k bonus has been paid. In 1H 2011 the total amount of remuneration paid to the Supervisory Board Members of Bank Zachodni WBK S.A. totalled PLN 592 k. Loans and advances made by the Bank to the Members of the Management Board of BZ WBK S.A. and to their relatives totalled PLN k. As at , the total finance lease receivable provided to members of the Management Board of BZ WBK S.A. by the subsidiaries and associates totalled nil. Social Fund loans and advances provided to the Members of the Management Board totalled nil. Members of the Management Board have signed non-competition agreements which remain in force after they step down from their function. If a Member of the Management Board is removed from their function or not appointed for another term, he/she is entitled to a onceoff severance pay. The severance pay does not apply if the person accepts another function in the Bank. Loans and advances have been sanctioned on regular terms and conditions. 27. Acquisitions and disposals of investments in subsidiaries and associates Acquisitions of subsidiaries and associates in 1H 2012 and in 1H 2011 In H and in H1 2011, BZ WBK did not buy or sell any subsidiary or associate.

22 22 Condensed Interim Unconsolidated Financial Statements of Bank Zachodni WBK S.A. for the 6-month period ended 30 June 2012 in thousands of PLN 28. Changes in the business or economic circumstances that affect the fair value of the entity s financial assets and financial liabilities, whether those assets or liabilities are recognized at fair value or amortised costs There were no such changes in the business or economic circumstances that affect the fair value of the entity's financial assets and financial liabilities, whether those assets or liabilities are recognised at fair value or amortised cost. 29. Any loan default or breach of a loan agreement that has not been remedied on or before the end of the reporting period In 1H 2012 no such events took place. 30. Transfers between levels of the fair value hierarchy used in measuring the fair value of financial instruments In 1H 2012 and in comparable period no transfers have been made. 31. Changes in the classification of financial assets as a result of a change in the purpose or use of those assets On the last business day of 2011, Bank Zachodni WBK changed its intention regarding a portfolio of government bonds, which so far had been classified as 'held-to-maturity,' and reclassified them into the investment financial assets available for sale' category as a result of adapting the Bank s investment policy to the strategy, investment rules and risk management rules of Santander Group. The change pertained to financial instruments of a total carrying value of PLN k, of which PLN k was a recognised fair value. The same amount of fair value less the deferred tax was referred to the equity of the Bank. 32. Comments concerning the seasonal or cyclical character of the annual activity The business activity of Bank Zachodni WBK S.A. has no material seasonal character. 33. Character and amounts of items which are extraordinary due to their nature, volume or occurrence No items affecting the BZWBK Group s structure of the statement of financial position and financial performance that are unusal because of their nature, volume or occurrence occurred in H Issues, repurchases and repayments of debt and equity securities Conclusion of an agreement with the European Bank for Reconstruction and Development On 29 March 2012, Bank Zachodni WBK (BZ WBK) signed an investment agreement with the European Bank for Reconstruction and Development (EBRD) and Banco Santander S.A., whereby EBRD agreed to subscribe for PLN 332 m- worth of BZ WBK shares of new issue to support the planned BZ WBK - Kredyt Bank merger.