RR1- Page 478 of 518. Attachment RBH-RR-4 Page 14 of 14 Docket No

Transcription

1 Attachment RBH-RR-4 Page 14 of 14 Market Risk Premium Calculation [61 [ Line Market Estimated Long-Term Weighted No. Company Ticker Capitalization Weight in Index Dividend Yield Growth Est. DCF Result DCF Result 446 TEXTRONINC TXT 10, % 021% 1700% 1723% 00110% 447 TYCO INTERNATIONAL PLC TYC 12, % 2 71% 11 50% 1437% 00113% 448 UNDER ARMOUR INC-CLASS A UA % 000% 25 50% % % 449 UNITED CONTINENTAL HOLDINGS UAL 17, % 000% 2450% 2450% 00270% 450 UNIVERSAL HEALTH SERVICES-B UHS 10, % 036% 1200% 1238% 00083% 451 UNITEDHEALTH GROUP INC UNH 105, % 1 81% 1250% 1442% 00937% 452 UNUM GROUP UNM % 251% 11 00% 1365% 00060% 453 UNION PACIFIC CORP UNP 64, % 292% 1000% 13 07% % 454 UNITED PARCEL SERVICE-CL B UPS 81, % 347% 1050% 1415% 00708% 455 URBAN OUTFITTERS INC URBN 2, % 000% 1500% 1500% % 456 UNITED RENTALS INC URI 5, % 0.00% 1600% 1600% 00052% 457 US BANCORP USB % 255% 550% 812% % 458 UNITED TECHNOLOGIES CORP UTX 78, % 298% 700% 998% % 459 VISA INC-CLASS A SHARES V 163, % 076% 1350% 1431% 01440% 460 VARIAN MEDICAL SYSTEMS INC VAR 7, % 000% 650% 650% 00030% 461 VFCORP VFC % 266% 1200% 1482% 00216% 462 VIACOM INC-CLASS B VIAB 16, % 3 86% 1100% 15 07% 00153% 463 VALERO ENERGY CORP VLO 32, % 297% 1000% 1312% 00263% 464 VULCAN MATERIALS CO VMC 11, % 047% 4750% 4808% 00337% 465 VORNADO REALTY TRUST VNO 17, % 272% 650% 931% 00100% 466 VERISK ANALYTICS INC VRSK 12, % 000% 1250% 1250% 00094% 467 VERISIGN INC VRSN 8, % 000% 1100% 1100% 00057% 468 VERTEX PHARMACEUTICALS INC VRTX 25, N/A 000% N/A N/A N/A 469 VENTAS INC VTR - N/A 5 78% N/A N/A N/A 470 VERIZON COMMUNICATIONS INC VZ 182, % 5 04% 5 50% 1068% % 471 WATERS CORP WAT 10, % 000% 850% 850% % 472 WALGREENS BOOTS ALLIANCE INC WBA 88, % 1 76% 15 00% 1689% 00924% 473 WESTERN DIGITAL CORP WDC 11, % 4 06% 2.00% 6.10% 00043% 474 WEC ENERGY GROUP INC WEC 16, % 3 74% 600% 985% 00101% 475 WELLS FARGO & CO WFC 258, % 3 06% 5 50% 8.64% % 476 WHOLE FOODS MARKET INC WFM 10, % 1 77% 850% 1035% 00068% 477 WHIRLPOOL CORP WHR 10, % 269% 13 50% 1637% % 478 WILLIS TOWERS WATSON PLC WLTW N/A N/A 000% N/A N/A N/A 479 WASTE MANAGEMENT INC WM % 298% 700% 1008% 00146% 480 WILLIAMS COS INC WMB 13, % 14.00% 16.00% 31 12% % 481 WAL-MART STORES INC WMT 202, % 3 11% 150% 463% 00577% 482 WESTROCK CO WRK N/A 390% N/A N/A N/A 483 WESTERN UNION CO WU 8, % 3 62% 600% 9 73% % 484 WEYERHAEUSER CO WY 13, % 4 70% 1250% 1749% 00145% 485 WYNDHAM WORLDWIDE CORP WYN 7, % 252% 850% 1113% 00053% 486 WYNN RESORTS LTD WYNN 5, % 3 88% 550% 949% % 487 CIMAREX ENERGY CO XEC 8, % 0 75% 400% 477% 00024% 488 XCEL ENERGY INC XEL 18, % 3 65% 450% 823% 00094% 489 XL GROUP PLC XL 9, % 226% 900% 11 36% 00063% 490 XILINX INC XLNX 10, % 292% 1700% 20.17% 00135% 491 EXXON MOBIL CORP XOM 329, % 3 69% 250% 6.24% 01264% 492 DENTSPLY INTERNATIONAL INC XRAY 7, % 051% 900% 953% % 493 XEROX CORP XRX 9, % 3 27% 1 50% 4 79% 00,027% 494 XYLEM INC XYL 6, % 1 67% 9 50 % 11 25% 00042% 495 YAHOO! INC YHOO % 000% 450% 450% 00079% 496 YUM! BRANDS INC YUM 30, % 269% 850% 1130% 00210% 497 ZIMMER BIOMET HOLDINGS INC ZBH 20, % 094% 1450% 15 51% 00199% 498 ZIONS BANCORPORATION ZION 4, % 113% 11 50% 1269% 00037% 499 ZOETIS INC ZTS N/A 086% N/A N/A N/A 5lH) Total Market Capitalization: 16,245, % [I] Equals sum of Col [9] [2] Source Bloomberg Professional [3] Equals [1] - [2] [4] Source Value Line [5] Equals weght in S&P 500 based on market capnahzation [6] Source Value Line [7] Source Value Line [8] Equals ([6] x (I + (0 5 x [7]))) + [7] [9] Equals Cot [5] x Cot [8] RR1- Page 478 of

2 Attachment RBH-RR-5 Page 1 of 1 Beta Coefficients Bloomberg and Value Line Beta Coefficients Line [1] [2] No. Company Ticker Bloomberg Value Line 1 ALLETE, Inc. ALE Alliant Energy Corporation LNT Ameren Corporation AEE American Electric Power Company, Inc. AEP Avista Corporation AVA CMS Energy Corporation CMS Dominion Resources, Inc. D DTE Energy Company DTE Great Plains Energy Inc. GXP IDACORP, Inc. IDA NorthWestern Corporation NWE OGE Energy Corp. OGE Otter Tail Corporation OTTR Pinnacle West Capital Corporation PNW PNM Resources, Inc. PNM Portland General Electric Company POR SCANA Corporation SCG Westar Energy, Inc. WR Mean Notes: [1] Source: Bloomberg Professional Service [2] Source: Value Line RR1 - Page 479 of

3 Attachment RBH-RR-6 Page 1 of 1 L? N N r L? o0 0o M a A C, C, U d d ai O ^ A ^ ^ O ^ U O CO ;Tw A ^ o o M pp e ^ FQ ON Q -. ^.y E cu.o ^ eu fl Q"^ d dl CO 00 CL/ d dl W CO m L A O, 01 CC L A 01 O^ el cc a > L pp w L pp y E. 8 m h =a Q d o o L U. fl \ \ O O p L Ci L O O _ O y' R Q CC y C y C iry.^ M ^ W cc cc 00 CO U O O L o o L ^ o 0 w N M a N M L Q a1 mm a y d G^_O N M 116 O N U ^p ti E. ti ti Q z V^ Ca cl: v1 N 7 7 O O<d p E U B t=, s a 7 ^ ri U ^. ra gz O ^o ^a ti y O a^o o^a o ^ C ^C o ^ C c'"a y c`e z y^ --N M 7 kn ^O d xwxwxw""w c4 cg c4 U U p" E^ ^ ^^^a ca 2 c5 ai ci y v ai ai w ^ ^ ro ro ^ v Ci V) CIO W W v^ Cn uuuuu^lulo RR1 - Page 480 of

4 Page 1 of 31 [l1 [21 [ [51 Line Treasury Risk Return on No. Constant Slope Yield Premium Equity % -2.79% 2 Current Treasury 2.96% 7 08% 10.04% 3 Near-Term Projected Treasury 3.45% 6.65% 10.10% 4 Long-Term Projected Treasury 4.65% 5.82% 10.47% 11 00%,.._.._ ^._. y = n(x) % ^--...._...._... R' = % E ;^_,^^ ^^ _,.^4;^'^ t^ ^ 500% _ % a, y ` 100% _ -1 oa ^.. 400% 000L. 8,00. Lc N, 1.2,04/ ^?IPaPLv % -300% j _.._._...._.._..._..... _.._.._ % Treasury Yield ^ _._.._.._...._.._. Notes: [1] Constant of regression equation [2] Slope of regression equation [3] Source: Current = Bloomberg Professional, Near Term Projected = Blue Chip Financial Forecasts, Vol. 35, No. 1, January 1, 2016, at 2. Long Term Projected = Blue Chip Financial Forecasts, Vol. 34, No. 12, December 1, 2015, at 14 [4] Equals [1] + ln([3]) x [2] [5] Equals [3] + [4] [6] Source: SNL Financial [7] Source: SNL Financial [8] Source. Bloomberg Professional, equals 200-trading day average (i.e., lag period) [9] Equals [7] - [8] RR1 - Page 481 of

5 Page 2 of [71 [ /1/ % 9.36% 5.14% 2 1/7/ % 9.38% 5 01 /a 3 1/9/ % 9.40% 5.60% 4 1/14/ % 9.42% 5.75% 5 1/17/ % 9.44% 4.49% 6 1/23/ % 9.47% 6.03% 7 1/30/ % 9.52% 4.34% 8 1/31/ % 9.53% 3 08% 9 2/6/ % 9.58% 4.13% 10 2/13/ % 9.63% 3.17% 11 2/14/ % 9.65% 3.35% 12 2/19/ % 968% 3.82% 13 2/27/ % 9.78% 3.97% 14 2/29/ % 9.81% 3 94% 15 2/29/ % 9.81% 419% 16 2/29/ % 9.81% 4.96% 17 3/7/ % 989% 2.81% 18 3/14/ % 9.97% 3.53% 19 3/26/ % 10.10% 4.06% 20 3/27/ % 10.12% 4.12% 21 3/28/ % 10.13% 4.37% 22 4/11/ % 10.27% 2.48% 23 4/14/ % 10.29% 3.56% 24 4/16/ % 10.31% 5.19% 25 4/22/ % 10.35% 2.90% 26 4/22/ % 10.35% 3.55% 27 4/24/ % 10.38% 6.43% 28 4/29/ % 10.41% 509% 29 5/6/ % 10.45% 3.25% 30 5/7/ % 10.45% 4.55% 31 5/8/ % 10.46% 3.29% 32 5/9/ % 10.47% 3.88% 33 5/13/ % 10.48% 3.12% 34 5/15/ % 10 49% 2.76% 35 5/19/ % 10.51% 3.24% 36 5/27/ % 10.54% 3 08 /u 37 5/27/ % 10.54% 4.06% 38 5/29/ % 10.56% 5.44% 39 5/30/ % 10.56% 3.24% 40 6/2/ % 10.57% 506% 41 6/9/ % 10.60% 5.30% 42 6/10/ % 10.60% 3.18% 43 6/12/ % 10.61% 3 64 /u 44 6/19/ /u 10.62% 2.78% 45 6/30/ % 10.65% 2.35% 46 6/30/ % 10.65% 2.75% 47 7/9/ % 1067% 4.08% 48 7/10/ % 10.68% 4.32% 49 7/15/ % 10.70% 5.10% 50 7/18/ % /u 3.09% RR1 - Page 482 of

6 Page 3 of 31 [ [ /22/ % 10.72% 3.38% 52 7/24/ % 10.73% 4.27% 53 7/25/ % 10.73% 2.75% 54 7/31/ % 10.75% 3 83% 55 8/8/ % 10.78% 2.72% 56 8/8/ % 10.78% 3.22% 57 8/8/ % 10.78% 4.67% 58 8/11/ % 10.78% 4.07% 59 8/14/ % 10.79% 3.21% 60 8/14/ % 10.79% 5.46% 61 8/25/ % 10.82% 2.93% 62 8/27/ % /u 2.97% 63 8/29/ % /u 1 66 /u 64 9/15/ % 10.88% 2.62% 65 9/15/ % 10.88% 3.05% 66 9/15/ % 10.88"/u 4.92% 67 9/24/ % 10 93% 1.57% 68 9/24/ % 10.93% 4.07% 69 9/26/ % 10.94% 2 81 /u 70 9/30/ % 10.96% 314% 71 9/30/ % 10.96% 3.24% 72 10/1/ % 10.97% 2.93% 73 10/3/ % 10.98% 4.52% 74 10/7/ % 10.99% 1.51% 75 10/9/ % 11.00% 2.25% 76 10/9/ % 11.00% 3 50% 77 10/9/ % 11.00% 3.50% 78 10/16/ % 11.02% 508% 79 10/17/ /a 11.03% 3.47% 80 10/31/ % 11.11% 2.64% 81 10/31/ % 1111% 3.14% 82 11/4/ % 11.12% 3.88% 83 11/5/ % 1112% 2.63% 84 11/5/ % /u 288% 85 11/8/ % 1114% 2.61% 86 11/10/ % 11.15% 3 70% 87 11/17/ % 11.18% 282% 88 11/18/ % 11.19% 2.81% 89 11/19/ % 11.19% 1.81% 90 11/24/ % 11.21% 2.79% 91 11/26/ % 11.21% 2.79% 92 12/8/ /u 11.22% 2.93% 93 12/8/ % 11.22% 3.88% 94 12/9/ % 11.22% 4.13% 95 12/12/ % 11.23% 422% 96 12/17/ % 11.23% 2.02% 97 12/18/ % /u 457% 98 12/19/ % 11.23% 3.27% 99 12/19/ % 11.23% 3.41% /22/ % 11.23% 222% RR1 - Page 483 of

7 Page 4 of [81 [ /22/ % 11.23% 3.77% /30/ % 11.22% 3.28% /30/ % 11.22% 3.73% /31/ % 11.22% 2.17% 105 1/2/ % 11.22% 4.03% 106 1/7/ % 11.21% 3.09% 107 1/19/ % 11.20% 4.05% 108 1/23/ % 11.20% 1.90% 109 1/23/ % 11.20% 3.20% 110 1/26/ % 11.20% 4.05% 111 1/27/ % 1121% 3.79% 112 1/31/ % 11.22% 2.25% 113 2/3/ % 1123% 402% 114 2/5/ % 11.25% 4.50% 115 2/11/ % 11.28% 432% 116 2/20/ % 11.33% 3.92% 117 3/11/ % 11.49% 3.91% 118 3/12/ % 11.50% 3.01% 119 3/12/ % 11.50% 4.50% 120 3/13/ % 11.52% 1.50% 121 3/18/ % 11.55% 4.64% 122 3/19/ % 11.56% 2.19% 123 3/23/ % 11.58% 2.72% 124 3/25/ % 11.60% 3.70% 125 4/1/ % 11.68% 2.85% 126 4/3/ % 11.71% 7.39% 127 4/9/ % 11.78% 3.22% 128 4/9/ % 11.78% 3.52% 129 4/9/ % 1178% 4.72% 130 4/9/ /u 11.78% 5.22% 131 4/10/ % 11 80% 1.95% 132 4/13/ % 1182% 175% 133 4/15/ % 1185% 345% 134 4/16/ % 11.87% 1.63% 135 4/17/ % 11.87% 2.23% 136 4/21/ /u 11.90% 2.10% 137 4/21/ % 1190% 4.90% 138 4/24/ % 11 95% 405% 139 4/27/ % 1197 /u 0.53% 140 4/27/ /u 11.97% 1.64% 141 4/29/ % 1200% 1.65% 142 4/30/ % 12 02% 148% 143 5/4/ % 12.05% 417% 144 5/5/ % 12.07% 2.33% 145 5/7/ % 1211 /u 4.14% 146 5/7/ % 1211% 416% 147 5/8/ % 1213 /u 0.87% 148 5/8/ % 12 13% 3.87% 149 5/12/ % 1216% 1.34% 150 5/15/ % 1222% 3.53% RR1 - Page 484 of

8 Page 5 of 31 [ [ /18/ /u 12.23% 2.65% 152 5/20/ % 12.26% 3.74% 153 5/21/ % 12.27% 1.73% 154 5/26/ % 12.30% 260% 155 5/27/ % 12.31% 2.69% 156 5/29/ /u 12.34% 3.16% 157 6/1/ % 12.35% 4.15% 158 6/3/ % 12.37% 230% 159 6/5/ % 12.39% 0.61% 160 6/10/ % 12 42% 4.33% 161 6/17/ % 12.46% 1.94% 162 6/18/ % 12.47% 3.86% 163 6/25/ % 12.51% 2.24% 164 6/26/ % 12.52% 348% 165 6/30/ % 12.54% 271% 166 7/1/ % 12.56% 2.94% 167 7/1/ /u 12.56% 4.94% 168 7/10/ % 12.62% 338% 169 7/14/ % 12.64% 4.26% 170 7/15/ % 12.65% 3.35% 171 7/17/ /a 12.67% 2.33% 172 7/20/ /u 12.68% 2.32% 173 7/21/ % 12.69% 1.31% 174 7/28/ % 12.74% 0.74% 175 7/31/ % 1278% 072% 176 7/31/ % 12.78% 2.22% 177 7/31/ % 12.78% 3.22% 178 8/5/ % 12.83% 2.88% 179 8/10/ % 12.87% 1.63% 180 8/11/ % 12.88% 2.12% 181 8/20/ % 12.95% 0.55% 182 8/20/ % 1295% 3.55% 183 8/24/ /u 12.97% 2.03% 184 8/28/ % 13.01% 1.99% 185 9/3/ % 13.05% 1.45% 186 9/10/ % 13 11% 1.39% 187 9/11/ % 1312% 288% 188 9/16/ % 13.15% 285% 189 9/17/ % 13.16% 334% 190 9/23/ % 13.20% 265% 191 9/28/ % 13.23% 2.27% /9/ % 13.33% 2.42% /15/ % 13.37% 2.88% /16/ % 13.38% 2.12% /16/ % 13.38% 3 12% /19/ % 13.39% 0.86% /20/ % 13.41% 1.84% /20/ % 13.41% 3.59% /23/ % 13.45% 2.55% /27/ % 13.48% -3.48% RR1 - Page 485 of

9 Page 6 of 31 [ [ /29/ % 13.51% 1.24% /29/ % 13.51% 2.99% /3/ % 13.53% 1.64% /5/ % 13 55% 3.05% /6/ % 13 56% 1.61% /24/ % 13.61% 1.89% /25/ % 13.61% 1.64% /25/ % 13.61% 1.74% /25/ % 13.61% 2.49% /25/ % 1361% 249% /1/ % 13.61% 2.09% /1/ % 13.61% 2.39% /1/ % 13.61% 2.88% /1/ % 1361% 289% /4/ % 1361% 2.39% /11/ % 13.63% 2.62% /14/ % 13.63% 0.37% /15/ % 13.63% 2.18% /15/ % 1363% 237% /16/ % 13.63% 162% /17/ /u /u 287% /18/ % 13.63% 1.82% /30/ % 13.67% 0.58% /30/ % 13.67% 2.33% /30/ % 13.67% 2 58 /u /31/ /u 13 67% 2.48% 227 1/4/ % 13.67% 1.83% 228 1/11/ % 13.72% 0.78% 229 1/11/ % 13.72% 3.28% 230 1/13/ % 13.74% 1.01% 231 1/14/ % 13 75% 2.00% 232 1/15/ % 13.76% 124% 233 1/15/ % 13.76% 274% 234 1/22/ % 13.79% 2.46% 235 1/27/ % 13.81% 3.03% 236 1/28/ % 13.81% -0.81% 237 1/29/ % 13.82% 1.68% 238 2/1/ % 13.82% 2.03% 239 2/3/ % 13.84% 260% 240 2/8/ % 13.86% 1 64% 241 2/11/ % 13.88% 2.12% 242 2/11/ % 13.88% 2.32% 243 2/17/ % 13.89% 1.11 /u 244 2/19/ % 13.89% 1.28% 245 2/26/ % 13.89% 136 /u 246 3/1/ % 13 89% 1.14% 247 3/1/ % 13.89% 211% 248 3/3/ % 13.88% 1 12% 249 3/8/ % 13.88% 322% 250 3/12/ % 13.88% 2.37% RRl - Page 486 of

10 Page 7 of 31 [61 [ /17/ % 13 88% 3.42% 252 3/22/ % 13.89% 1.21% 253 3/27/ % 13.89% 1.51% 254 3/30/ % 13.90% 1.60% 255 3/31/ % 13 91% 3.09% 256 4/1/ % 13.91% 0.79% 257 4/1/ % 13.91% 2.59% 258 4/2/ % 13.91% 1.59% 259 4/5/ % 13.92% 158 /u 260 4/8/ % 13.93% 2.47% 261 4/13/ % 13.94% 0.56% 262 4/23/ % 13.94% 1.81% 263 4/27/ % 13.94% 106 /u 264 4/28/ % 13.94% 1.81% 265 4/30/ % 13.94% 0.76% 266 4/30/ % 13.94% 1.56% 267 5/3/ % 13.94% 2.66% 268 5/4/ % 13.94% 2.06% 269 5/14/ % 13.92% 1.58% 270 5/18/ % 13.92% 1.50% 271 5/19/ % 13.92% 077% 272 5/20/ % 13.91% 109 /u 273 5/20/ % 13.91% 1.19% 274 5/20/ /u 13.91% 1.59% 275 5/20/ % 13.91% 2.39% 276 5/21/ % 13.91% 3 84 /u 277 5/27/ % 13.89% 111% 278 5/28/ % 13.89% 1.61% 279 5/28/ /u 1189% 3.11% 280 6/1/ % 13 89% -0.14% 281 6/1/ % 13.89% 271% 282 6/9/ % 13.88% 3.98% 283 6/14/ /u 13.88% 1.87% 284 6/15/ % 13.88% 0.97% 285 6/18/ % 13 87% 1.63% 286 6/21/ % 13 87% 1.03% 287 6/23/ % 13.86% 214 /u 288 6/23/ % 13.86% 231% 289 6/24/ % 13.86% 0.99% 290 6/25/ % 13.86% 0.84% 291 7/1/ % 13 84% 2.16% 292 7/2/ % 13.84% 178 /u 293 7/2/ % 13.84% 3.16% 294 7/13/ % 13.82% 018 /u 295 7/13/ % 13.82% 2.98% 296 7/14/ % 13 82% 1.94% 297 7/14/ % 13.82% 2.20% 298 7/19/ % 13.80% 2 70 /u 299 7/22/ % 13.77% 073% 300 7/22/ % 13.77% 3.23% RR1 - Page 487 of

11 Page 8 of 31 [61 [71 [ /27/ % 13.75% 3 00 /u 302 7/29/ % 13.74% 2.76% 303 8/11/ % 13.68% 3.82% 304 8/18/ % 13.63% 344% 305 8/20/ % 13 60% 2.13% 306 8/25/ % 13.57% 2.43% 307 8/26/ % 13.56% 1.94% 308 8/30/ % 13.55% 145 /u 309 9/3/ % 13.53% 267% 310 9/8/ % 13.52% 1.48% 311 9/15/ % 13.50% -0.42% 312 9/15/ % 13.50% 275% 313 9/16/ % 13 50% 250% 314 9/17/ % 13.50% 1.75% 315 9/23/ % 13.47% 3.70% 316 9/24/ % 13.46% 1.04% 317 9/27/ % 13 46% 1.79% /1/ /u 13.42% 2.08% /15/ % 13.32% 258% /22/ % 13.24% 2.51% /22/ % 13.24% 3.91% /29/ % 13.16% 2.38% /1/ % 13.15% 2.35% /3/ % 13.13% 4.07% /4/ % 1311 /u 3.14% /5/ % 13 09% 3.11% /9/ % 13.05% 2.95% /23/ % 12.89% 261% /23/ % 12.89% 2.96% /30/ % 12.81% 3.69% /1/ % 12.79% 4.25% /6/ % 12.73% 2.27% /6/ % 12.73% 362% /10/ % 12.66% 284% /13/ % 12.65% 335% /14/ % 12.63% 2.67% /14/ % 12.63% 3 77 /u /20/ % 12.57% 343% /21/ % 12.56% 219"/u /21/ % 12.56% 329% /22/ % 12.54% 3.71% /22/ % 12.54% 4.04% /22/ % 12 54"/0 4.21% /29/ % 12.48% 2.42% /29/ % 1248% 3.77% /30/ % 12.47% 3 53 /u /30/ % 12.47% 3.88% /30/ % 12.47% 4.30% 349 1/5/ % 12.40% 493% 350 1/11/ % 12.34% 3.56% RR1 - Page 488 of

12 Page 9 of 31 [61 [71 [gl [ /12/ % 12.33% 2.30% 352 1/12/ % 12.33% 3.17% 353 1/20/ % 12.24% 5.51% 354 1/21/ /u 12.22% 278% 355 1/24/ % 12.21% 229% 356 1/24/ % 12.21% 3.29% 357 1/25/ % 12.19% 3.66% 358 1/27/ % 12.17% 3.97% 359 2/1/ % 12.13% 6.37% 360 2/4/ % 12.10% 1.90% 361 2/10/ % 12.06% 2.94% 362 2/21/ % 1198% 3.52% 363 2/22/ % 11.97% 3.53% 364 2/23/ % 11.96% 3.14% 365 2/23/ % 11.96% 404% 366 3/2/ % 11.89% 3.36% 367 3/9/ % 11.82% 3.38% 368 3/15/ % 11.77% 1.23% 369 3/18/ % 11.73% 3.52% 370 3/23/ % 11.69% 3.71% 371 3/24/ % 11.67% 333% 372 3/29/ % 11.63% 3.87% 373 3/30/ % 1161% 5 10% 374 3/31/ % 11.59% 3.41% 375 4/4/ % 11.58% 3.62% 376 4/8/ % 11.51% 3.99% 377 4/11/ /u 11.49% 332% 378 4/19/ % 11.38% 3 12% 379 4/20/ % 11 36% 464% 380 4/29/ % 11.24% 4.76% 381 5/1/ % 1124 /u 3.26% 382 5/9/ % 11.15% 4.35% 383 5/11/ % 11.12% 5.34% 384 5/12/ % 11.11% 3.03% 385 5/18/ % 11.05% 3.95% 386 5/23/ % 11.01% 3.89% 387 5/23/ % 11.01% 4.49% 388 5/25/ % 10.98% 4.52% 389 5/27/ % 10.96% 4.04% 390 5/31/ % 10.95% 3.05% 391 5/31/ /u 10.95% 4.55% 392 6/2/ % 10.93% 3.57% 393 6/17/ % 10.84% 4.19% 394 7/1/ % 10 78% 402% 395 7/1/ % 10 78% 4 12% 396 7/8/ % 10.76% 5.49% 397 7/13/ % 10 75% 2.45% 398 7/19/ % 10.74% 4.26% 399 7/19/ % 10.74% 4.36% 400 7/25/ % 10.73% 5.52% RR1 - Page 489 of

13 Page 10 of [ /28/ % 10 74% 5.16% 402 8/3/ % 1075% 5.59% 403 8/3/ % 10.75% 5.75% 404 8/19/ % 10.80% 4.20% 405 8/22/ % 10.80% 4.70% 406 8/22/ % 10 80% 5 60% 407 8/31/ % 1084% 3.91% 408 9/7/ % 10.86% 4.14% 409 9/14/ % 10.89% 4.89% 410 9/16/ % 10.90% 4.10% 411 9/19/ % 10.91% 3 59% 412 9/20/ % 10.91% 5 59% 413 9/28/ % 10.94% 3.56% 414 9/29/ % 1095% 4.55% 415 9/30/ % 10.95% 4.30% 416 9/30/ % 10.95% 5.20% /4/ % 10.96% 3.84% /7/ % 10.97% 5.03% /13/ % 1099% 4.53% /17/ % 11.00% 4.50% /18/ % 11.00% 3.50% /19/ % 11.01% 5.24% /19/ % 11.01% 5.49% /26/ % 1104% 3.96% /27/ % 1104% 416% /1/ % 11.06% 4.94% /9/ % 11.09% 3.81% /10/ % 11.10% 3.25% /23/ % 11.13% 4.87% /23/ % 11.13% 5.02% /30/ % 11.14% 3.86% /5/ % 11 15% 410% /6/ /n 11 15% 3.92% /8/ % 11.16% 4.74% /9/ % 11.17% 358% /12/ % 11.17% 3.33% /15/ % 11.19% 4.37% /19/ % 11.21% 359% /20/ % 11.22% 347% /20/ % 11.22% 478% /20/ % 1122% 503% /22/ % 11.23% 3.52% /22/ % 11.23% 4.52% 444 1/3/ % 11.27% 3.48% 445 1/10/ % 11.30% 4.60% 446 1/12/ % 11.31% 4.29% 447 1/18/ % 11.33% 2.42% 448 1/19/ % 11.33% 4.57% 449 1/30/ % 1137% 473% 450 1/31/ % 11.37% 3.88% RR1 - Page 490 of

14 Page 11 of 31 [61 [ /1/ % 1138 /u 3.42% 452 2/6/ % 11.40% 2.35% 453 2/6/ % 11.40% 3.35% 454 2/9/ % 11.42% 3.83% 455 2/15/ % 11.44% 426% 456 2/20/ % 1146% 3.54% 457 2/20/ % 11.46% 3.54% 458 2/22/ % 11.47% 3.28% 459 2/28/ % 11.51% 2.99% 460 3/2/ % 11.54% 2.71% 461 3/20/ % 11.64% 4.36% 462 3/23/ % 11.67% 3.83% 463 3/26/ % 11.68% 3.03% 464 4/2/ % 11.71% 3.79% 465 4/6/ % 11.75% 2.99% 466 4/11/ % 11 78% 394% 467 4/17/ % 11.81% 319 /u 468 4/18/ % 11.82% 4.38% 469 4/25/ % 11.85% 2.79% 470 4/30/ % 11.87% 2.53% 471 5/16/ % 11.98% 2.71% 472 5/16/ % 11.98% 3.02% 473 5/22/ % 12 02% 2.38% 474 5/29/ % 12.06% 3.04% 475 6/13/ % 12.15% 3.10% 476 6/15/ % 12.17% 343% 477 6/22/ % 12.21% 4.04% 478 6/29/ % 12.26% 299% 479 7/2/ % 12.27% 1.08% 480 7/10/ % 12.31% 3.69% 481 7/12/ % 12.32% 4.18% 482 7/13/ % 12.33% 3.92% 483 7/17/ % 12.35% 1.79% 484 7/18/ % 1236% 2.94% 485 7/18/ % 1236% 3.14% 486 7/19/ % 12.37% 1.93% 487 7/24/ % 1239% 440% 488 7/31/ % 12.43% 3.57% 489 8/3/ % 12.44% 1.81% 490 8/17/ % 12.49% 1.81% 491 8/20/ % 12.49% 2.51% 492 8/27/ % 12.51% 3.79% 493 8/31/ % 12.52% 3.03% 494 9/6/ % 12.53% 3.47% 495 9/10/ % 1254% 221% 496 9/13/ % 12 55% 2.45% 497 9/17/ % 12.56% 4.82% 498 9/26/ % 12.57% 1.93% 499 9/28/ % 12.57% 2.43% 500 9/28/ % 12.57% 3.68% RR1 - Page 491 of

15 Page 12 of 31 [61 [71 [ /9/ % 12.58% 2.17% /12/ /u 12.59% 3.01% /22/ % 12.59% 2.41% /26/ % 12.58% 3.82% /31/ /u 12.58% 3.67% /7/ % 12.58% 3.02% /9/ % 12.58% 342% /14/ % 12.58% 3.17% /20/ % 12.58% 2.67% /20/ % 12.58% 3.34% /23/ % 12.58% 2.42% /28/ /u 12.57% 3 58% /3/ % 12.56% 3.24% /4/ % 12 56% 3.94% /18/ % 12.53% 3 87% /19/ % 12.53% 2.22% /19/ % 12.53% 2.47% /20/ % 12.53% 3.47% /28/ % 12.50% 3 50% 520 1/3/ % 12.49% 2.26% 521 1/10/ % 12.47% 3.28% 522 1/11/ % 12.46% 3.84% 523 1/23/ % 12.43% 3 37 /u 524 1/24/ % 12.43% 3.39% 525 1/25/ % 12.42% 4.33% 526 1/30/ % 12.40% 2.50% 527 1/31/ % 12.39% 2.36% 528 2/8/ % 12.35% 212% 529 3/1/ % 12.31% 1.53% 530 3/8/ % 12.28% 4.57% 531 3/14/ % 1225% 3.25% 532 3/15/ % 12.25% 3.37% 533 3/29/ % 12.17% 3.45% 534 4/3/ % 12.14% 2.46% 535 4/9/ % 12.11% 3.39% 536 4/16/ % 12.06% 3 64 /u 537 4/22/ % 12.02% 1.98% 538 4/26/ % 11.98% 3.52% 539 4/29/ % 11.97% 3.03% 540 5/2/ % /u 2.74% 541 5/8/ % 1189% 3.73% 542 5/10/ % 11.87% 4.63% 543 5/29/ % 11.73% 2.88% 544 5/31/ % 11.71% 4.29% 545 6/14/ % 11.61% 3.89% 546 7/9/ % 1145% 3.55% 547 7/16/ % 11.39% 3.11% 548 7/26/ /u 11.33% 3.17% 549 8/2/ % 11.29% 3.51% 550 8/7/ % 11.27% 3.73% RR1 - Page 492 of

16 Attachment RBH-RR-7 Page 13 of [ /28/ % 11.15% 3.10% 552 8/28/ % 11.15% 4.35% 553 8/29/ % 11.15% 3.35% 554 9/9/ % /u 349% 555 9/9/ % 1111 /u 3.79% 556 9/17/ /u 11.08% 3.82% 557 9/23/ % 11.06% 3.94% 558 9/27/ % 1105% 4.45% 559 9/27/ % 1105 /u 4.75% /2/ % 11.03% 2.97% /2/ % /u 3.72% /3/ % 11.03% 422% /24/ % 10.96% 4.44% /24/ /u 10.96% 4.86% /24/ % 10.96% 4.89% /28/ % 1095% 5.05% /29/ % 10.94% 5.71% /31/ % 10.93% 4.13% /4/ % 10.92% 3.58% /7/ % 10.90% 460% /8/ % 10.89% 3.41% /12/ /u 10.73% 4.02% /18/ % 10.69% 4.31% /20/ % 10 67% 3.83% /20/ % 10.67% 3.83% /20/ % 10.67% 4.33% 577 1/24/ % 10.41% 4.99% 578 1/31/ % 1035% 4.65% 579 2/5/ % 10.32% 4.68% 580 2/5/ % 10.32% 5.43% 581 2/10/ % 10.29% 3.01% 582 2/11/ % 10.28% 2.22% 583 2/14/ % 10.24% 4.16% 584 2/18/ % 10.23% 5.77% 585 2/24/ % 10.18% 432% 586 2/26/ % 10.15% 3.85% 587 3/5/ % 1008% 4.82% 588 3/11/ % 1002% 448% 589 3/12/ % 10.00% 3.50% 590 3/27/ % 9.86% 4.24% 591 3/31/ % 9 84% 3.66% 592 4/1/ % 9.83% 417% 593 4/2/ % 981% 5.69% 594 4/4/ % 9.78% 5.22% 595 4/14/ % 9.69% 3.71% 596 4/23/ % 9.57% 5.43% 597 5/16/ % 9.32% 5.18% 598 5/16/ % 932% 5.18% 599 5/29/ % 9.19% 4.71% 600 5/30/ /u 9.18% 592% RR1 - Page 493 of

17 Page 14 of 31 [61 [ /2/ % 9.17% 364% 602 6/11/ % 907% 4.93% 603 6/24/ % 894% 7.69% 604 6/26/ % 8.91% 3.09% 605 6/26/ % 8.91% 5.84% 606 6/30/ % 8.87% 4.13% 607 7/10/ % 8.75% 5.59% 608 7/11/ % 8.73% 4.02% 609 7/14/ % 8.71% 3.89% 610 7/17/ % 8.66% 3.74% 611 7/25/ % 8.57% 5.68% 612 8/6/ % 844% 5.06% 613 8/14/ % 8.35% 5.15% 614 9/16/ % 8.06% 4.69% 615 9/19/ % 8.03% 5.22% /1/ % 7.95% 6.05% /3/ /u 7.93% 5.47% /31/ % 7.77% 5 73% /5/ % 7.75% 5.25% /3/ % 7.58% 5.32% /4/ % 7.58% 6.86% /16/ % 7.52% 608% /22/ % 7.51% 6.29% /30/ % 7.49% 5.51% 625 1/2/ % 7.49% 5.51% 626 1/12/ % 7.47% 4.93% 627 1/27/ % 7.46% 5.25% 628 3/2/ % 7.47% 5.00% 629 3/3/ % 7.47% 6 13% 630 3/4/ % 7.47% 4.91% 631 3/10/ % 747% 6.03% 632 3/13/ % 7.47% 5.53% 633 3/31/ % 7.46% 5.54% 634 4/6/ % 7.47% 5.53% 635 4/14/ % 7.49% 5.01% 636 4/16/ % 750% 7.00% 637 4/27/ % 7.54% 446% 638 5/5/ % 7 58% 527% 639 5/12/ % 7 62 /u 5 03 /u 640 5/28/ % 7.70% 5.80% 641 6/15/ % 7.78% 5.42% 642 6/29/ % 7.83% 7.17% 643 6/30/ % 7.84% 4.66% 644 7/8/ % 7.86% 4.14% 645 7/10/ % 7.86% 5.04% 646 7/15/ % 7.88% 5 62% 647 7/16/ % 7.88% 5.62% 648 7/16/ % 7.88% 7.12% 649 7/27/ % 7.92% 5.08% 650 7/27/ % 7.92% 5.48% RR1 - Page 494 of

18 Page 15 of 31 [61 [71 [ /27/ % 7 92% 5.58% 652 7/31/ % 7.95% 5.03% 653 8/26/ % 8.06% 4.57% 654 8/26/ % 8.06% 4.69% 655 8/27/ % 8.06% 519 /u 656 9/9/ % 814 /u 4.86% 657 9/30/ % 8 31% 4.44% 658 9/30/ % 8.31% 4.69% /2/ % 8.33% 3.17% /15/ /u 8.43% 4.57% /2/ % 855% 4.45% /19/ % 8.64% 4.36% /30/ % 8.68% 3.32% /3/ % 8.70% 5.50% /15/ % 8.77% 448% /16/ % 8 78% 4.72% /16/ % 8.78% 4.94% /17/ % 8.79% 2.96% /18/ % 8.80% 4.70% /21/ % 8.81% 320% /22/ % 881% 3.19% /22/ % 881% 3.19% /22/ % 8.81% 3.94% /22/ % 8.81% 4.19% 675 1/20/ % 8.94% 4.86% 676 1/26/ % 895% 4.95% 677 1/29/ % 8 96 /u 4.24% 678 2/4/ % 8.96% 3.64% 679 3/1/ % 8.94% 2.62% 680 3/23/ % 8.92% 3.95% 681 3/24/ % 8.92% 2.32% 682 3/30/ % 8.92% 3 80 /u 683 4/1/ % 8.92% 3.58% 684 4/7/ % 8.93% 4.32% 685 4/25/ % 8.96% 200% 686 5/3/ % 8.97% 3.94% 687 5/11/ % 8.99% 4.51% 688 5/16/ /u 899% 4.01% 689 6/30/ % 900% 3.75% 690 7/1/ % 8 99 /u 3.76% 691 7/20/ % 8 96% 4.44% 692 8/5/ % 8.92% 3.83% 693 8/23/ % 8.93% 2.77% 694 8/29/ % 8.94% 3.81% 695 8/30/ % 8 94% 4.56% 696 9/8/ % 8.95% 3 65% /13/ % 8.93% 4.17% /19/ % 9.02% 3.98% /20/ % 9.02% 3.23% /20/ % 9.02% 3 98% RR1 - Page 495 of

19 Page 16 of 31 [61 [71 [81 [ /21/ % 9.02% 3.88% /27/ % 903% 3.97% /28/ % 9.03% 407% /30/ % 9.04% 436% 705 1/27/ % 9.05% 3.95% 706 1/31/ % 9.05% 3.95% 707 2/17/ % 9.05% 3.95% 708 2/20/ % 9.05% 3.35% 709 3/1/ % 9.05% 3.71% 710 3/8/ % 9.05% 3.95% 711 3/30/ % 905% 4.95% 712 4/5/ % 9.05% 515 /u 713 4/18/ % 9.05% 3 95% 714 5/5/ % 9.05% 3.35% 715 6/2/ /u 9.00% 4.20% 716 6/8/ % 8.98% 4.52% 717 6/27/ % 891% 4.34% 718 6/30/ % 890% 4.10% 719 8/14/ % 8.77% 3 73% 720 9/28/ % 8.63% 3.62% /24/ /u 8.54% 3.96% /9/ % 849% 4.51% /15/ % 8 34 /u 4.66% /20/ % 8.32% 4 58% /21/ % 8.31% 4.59% /27/ % 8.29% 4.21% /27/ /u 8.29% 4.71% 728 1/10/ % 824% 4.56% 729 1/11/ % 8.24% 4.66% 730 1/17/ % 8.22% 4 58% 731 1/26/ % 8.20% 3.80% 732 2/9/ % 8.17% 3.93% 733 2/24/ /u 8.15% 4.71% 734 3/30/ % 8.16% 4.74% 735 4/4/ % 8.17% 7.59% 736 4/12/ % 8.18% 434% 737 4/19/ % 8.20% 4.55% 738 5/21/ % 8.28% 3.82% 739 5/29/ /u 8.30% 4.10% 740 5/31/ % 8.30% 3.70% 741 6/4/ % 8.30% 4.60% 742 6/6/ % 831% 3.94% 743 6/15/ % 8 32% 4.88% 744 6/20/ % 8 32% 4.60% 745 6/27/ % 8.33% 4.57% 746 6/29/ % 8.33% 417% 747 7/6/ % 8.34% 3.76% 748 7/6/ % 8.34% 401% 749 8/10/ % 8.41% 4 14% 750 8/16/ % 8.43% 4.78% RR1 - Page 496 of

20 Page 17 of 31 [61 [71 [g] /22/ % 8.45% 4.65% 752 8/24/ % 8.46% 4.54% 753 9/26/ % 8.59% 2.86% /2/ % 861% 4.39% /5/ % 8.62% 4.22% /19/ % 8.67% 4.33% /25/ % 8.68% 3.62% /21/ % 8.69% 4.01% /13/ % 867% 3.63% /17/ % 8 67 /u 4.20% /18/ % 8.67% 4.43% /19/ % 8.66% 3 34 /u /20/ % 8.66% 409% /21/ % 866% 3.84% /27/ % 8.66% 4.13% 766 1/2/ % 8.65% 4.45% 767 1/4/ % 8.65% 3 85 /u 768 1/15/ % 8.64% 4.11% 769 1/25/ % 8.63% 3.07% 770 2/4/ % 8.60% 3.90% 771 2/7/ % 8.59% 3.91% 772 2/12/ % 8.58% 443% 773 2/14/ /u 857% 4.15% 774 2/22/ % 8.55% 4.25% 775 3/6/ % 8.53% 4.57% 776 3/8/ % 8.52% 3.78% 777 3/8/ % 8.52% 448% 778 4/22/ % 8.49% 4.51% 779 5/7/ % 8.47% 5.03% 780 5/13/ % 8.47% 4.78% 781 5/30/ % 8.44% 4.31% 782 6/12/ % 8.41% 3.59% 783 6/25/ % 839% 3.31% 784 6/28/ % 8.38% 4.12% 785 7/1/ % 8.38% 3 62% 786 7/3/ % 8.37% 4.13% 787 7/19/ /u 8.34% 3.76% 788 8/1/ % 8.32% 4 58% 789 8/16/ % 8.29% 491% 790 9/27/ % 8.23% 427% 791 9/30/ % 8.23% 4.02% /17/ % 8.20% 4.80% /23/ % 8.20% 4.30% /23/ /u 820% 4.35% /31/ % 8.19% 3.61% /1/ % 8.19% 3 81% /5/ % 8.19% 406% /12/ % 8.18% 4.32% /12/ % 8.18% 5.07% /25/ % 8.18% 422% RR1 - Page 497 of

21 Page 18 of 31 [ /26/ % 8.18% 3.42% /26/ % 8.18% 4.32% /27/ % 8.18% 3.92% /18/ % 8.15% 4.10% /19/ % 8.15% 4.45% /19/ % 8 15% 4.65% /20/ % 8.14% 4.51% 808 1/9/ % 8.09% 4.71% 809 1/16/ % 8 07% 4.68% 810 1/21/ % 806% 3.94% 811 1/22/ % 8.06% 4.94% 812 1/27/ % 8.05% 4.60% 813 1/31/ % 8.04% 3.96% 814 2/11/ % 8.03% 4.37% 815 2/25/ % 8.01% 4.49% 816 3/16/ % 7.98% 3.45% 817 3/18/ % 7.98% 4.30% 818 4/2/ % 7.95% 4.15% 819 4/9/ % 7.94% 3.51% 820 4/10/ % 7.93% 3.57% 821 4/14/ % 793% 3.57% 822 5/5/ /u 7 89% 3.61% 823 5/12/ % 7.88% 3.99% 824 5/12/ % 788% 4.58% 825 6/1/ % 7 87 /u 443% 826 6/12/ % 7 86% 3 04 /u 827 6/26/ % 7.85% 4.50% 828 6/29/ % 7.85% 3.15% 829 6/30/ % 7.85% 5.15% 830 7/13/ % 7.84% 406% 831 7/13/ % 7.84% 566% 832 7/22/ % 7.83% 3.37% 833 8/3/ % 7.81% 4.19% 834 8/6/ % 7.80% 4 70% 835 9/22/ % 7.71% 4.29% 836 9/28/ % 7.71% 3.69% 837 9/30/ % 7.70% 405% /2/ % 7.70% 5.30% /12/ % 7.70% 4.50% /16/ % 7.70% 546% /30/ % 7.71% 404% /3/ % 7.71% 4.29% /3/ % 7.68% 4.17% /15/ % 7.66% 3 34% /16/ % 7.66% 424% /16/ % 7.66% 4.74% /17/ % 7.66% 434% /22/ % 7.65% 4.65% /22/ % 7 65% 4.75% /29/ % 7.63% 4.62% RR1 - Page 498 of

22 Page 19 of 31 [ [ /30/ % 763% 4.37% /31/ % 7.63% 4.27% 853 1/12/ % 7.61% 4.39% 854 1/21/ % 7.59% 3.66% 855 2/2/ % 7.56% 3.84% 856 2/15/ % 7.52% 4 78% 857 2/24/ % 749% 4.41% 858 2/26/ % 748% 4.32% 859 2/26/ % 748% 4.72% 860 4/23/ % 7.29% 4.46% 861 5/11/ % 7.25% 4.50% 862 5/14/ % 7.24% 4.26% 863 5/25/ % 7.23% 427% 864 5/28/ % 7.22% 3.78% 865 6/3/ % 7.21% 4.79% 866 6/16/ % 7.19% 4.31% 867 6/18/ % 7.18% 4.92% 868 6/25/ % 7.17% 4.50% 869 7/21/ % 7.10% 428% 870 7/23/ % 7.09% 3 37% 871 8/24/ % 696% 4.54% 872 9/21/ % 681% 3.69% 873 9/29/ % 6.77% 4.70% 874 9/30/ % 6.76% 4.84% /2/ % 6.60% 4.20% /12/ % 6.57% 5.43% /26/ % 6.52% 448% /14/ % 6.48% 4.07% /16/ % 6.48% 4.12% /21/ % 6.47% 4.83% 881 1/4/ % 644% 3.63% 882 1/13/ /u 6.42% 4.58% 883 1/21/ /u 6.40% 4.60% 884 1/28/ % 6.39% 4.96% 885 2/3/ % 6.38% 5.02% 886 2/17/ % 6.36% 424% 887 2/25/ % 6.35% 4.90% 888 2/25/ % 6.35% 5.65% 889 3/1/ % 635% 4.65% 890 3/4/ % 635% 4.65% 891 4/25/ % 6.41% 459% 892 5/10/ /u 6.45% 530% 893 5/13/ % 6.46% 404% 894 6/3/ % 6.54% 4.46% 895 6/27/ % 6.65% 4.75% 896 8/5/ % 6.88% 5.87% /31/ % 7.33% 267% /9/ % 7.39% 3.46% /9/ % 7.39% 3.46% /18/ % 7.45% 3.75% RR1 - Page 499 of

23 Page 20 of 31 [61 [71 [ /22/ % 7.47% 4.13% /28/ % 7.49% 3.57% /8/ % 7.54% 3.96% /8/ % 754% 4.16% /14/ % 756% 3.39% /15/ % 7.57% 393% /19/ /u 7.58% 3.92% /28/ % 7.61% 4.54% 909 1/9/ % 7.64% 4.64% 910 1/31/ % 7.69% 3.31% 911 2/10/ % 7.70% 490% 912 2/17/ % 7.70% 4.20% 913 3/9/ % 7.71% 3.79% 914 3/20/ % 7.72% 4.28% 915 3/23/ % 7.72% 509% 916 3/29/ % 7.72% 3.88% 917 4/6/ "/0 7.71% 3.39% 918 4/7/ /u 7.71% 3.29% 919 4/19/ % 770% 3.30% 920 5/12/ % 7.68% 395% 921 5/25/ % 7.65% 3.55% 922 6/9/ % 7.60% 3.65% 923 6/21/ % 7.56% 4.69% 924 6/30/ % 7.52% 3.58% 925 9/11/ % 720% 4.10% 926 9/27/ % 7.12% 4.18% 927 9/27/ /u 7.12% 4.38% 928 9/27/ % 7.12% 4.63% 929 9/29/ % 7.11% 3.89% /9/ % 6.90% 4.48% /9/ % 690% 5.46% /17/ % 6.86% 414% /4/ % 6.78% 4.57% /11/ % 6.74% 4.66% /20/ % 6.70% 490% /27/ % 666% 5.34% 937 2/5/ % 6.48% 5.77% 938 3/29/ % 6.42% 425% 939 4/8/ % 6.42% 458% 940 4/11/ % 6.43% 6.16% 941 4/11/ % 6.43% 6.16% 942 4/24/ % 6.43% 4.82% 943 4/30/ % 6.43% 4.57% 944 5/13/ % 6.44% 4.56% 945 5/23/ % 6.43% 4.82% 946 6/25/ % 6.48% 4 77% 947 6/27/ % 6.48% 472% 948 8/12/ % 6.57% 3.83% 949 9/27/ % 6.71% 4.29% /16/ % 6.76% 5.49% RR1 - Page 500 of

24 Page 21 of 31 [61 [71 [ /5/ % 6.81% 4.19% /26/ % 6.83% 4.47% /18/ % 6.83% 4.92% /31/ % 683% 4.67% 955 1/3/ % 6.83% 3 87% 956 2/13/ % 682% 4.98% 957 2/20/ % 6.82% 4.98% 958 3/31/ % 6.80% 3.22% 959 4/2/ % 6.80% 485% 960 4/28/ % 6.81% 4.69% 961 4/29/ % 6.81% 4.89% 962 7/17/ % 6.77% 5.23% /12/ % 6.60% 4.40% /23/ % 6.57% 455% 965 2/2/ % 6.39% 636% 966 3/2/ % 6.29% 4.96% 967 3/6/ % 6.27% 4.48% 968 3/20/ % 6.22% 4.28% 969 4/30/ % 6.12% 6.08% 970 7/10/ % 5.94% 546% 971 9/15/ % 578% 6.12% /30/ % 5.58% 7.02% /10/ % 5.54% 6.66% /17/ % 5.52% 6.58% 975 2/5/ % 5.38% 4.92% 976 3/4/ % 5.34% 516 /u 977 4/6/ % 532% 5.62% 978 7/29/ % 5.52% 5.23% 979 9/23/ % 5.70% 5.05% /17/ % 5.90% 5.20% 981 1/7/ % 6.05% 5.45% 982 1/7/ % 605% 5.45% 983 2/17/ % 6.17% 4.43% 984 3/28/ % 6.20% 5 05 /u 985 5/24/ % 6.18% 4.82% 986 7/18/ % 6.16% 6.04% 987 9/29/ % 6.03% 5.13% /28/ % 5.89% 7.01% /30/ /u 5.88% 6.22% 990 1/23/ % 5.79% 546% 991 2/8/ % 5 77% 5.73% 992 5/8/ % 5.62% 5.13% 993 6/26/ % 5.62% 5.38 /u 994 7/25/ % 5.60% 5.42% 995 7/25/ % 5.60% 5.42% 996 7/31/ % 5.59% 5.41 /u 997 8/31/ % 5.56% 494% 998 9/7/ % 5 55% 5.20% 999 9/10/ % 5 55 /u 545% /20/ % 5.55% 445% RR1 - Page 501 of

25 Page 22 of 31 [ [ /24/ % 5.54% 4.76% /28/ % 5.49% 5.11% /3/ % 549% 7.39% /20/ % 5.50% 7.00% /22/ % 5 50 /u 4.50% /27/ /u 5.45% 4.65% /22/ % 5.45% 6.35% /28/ % 546% 4.71% /10/ % 5 47% 6.53% /18/ % 548% 5.68% /20/ % 548% 5.52% /20/ % 5.48% 6.82% /15/ % 5.48% 5.52% /12/ % 5.45% 6 85 /u /26/ % 5.41% 504% /4/ % 5.29% 6.26% /13/ /u 5.27% 6.48% /20/ % 5.25% 6.15% /8/ % 5.19% 5.91% /31/ % 5 13% 7.32% /28/ /u 5.05% 7.25% /6/ % 5.03% 5.72% /7/ % 5 02 /u 4.94% /20/ % 4.98% 7.02% /3/ % 4.96% 7.04% /15/ % 4.94% 6.21% /25/ % 4 79% 5.96% /26/ % 4.79% 5.96% /9/ % 4 79 /u 4.96% /16/ % 4.79% 4.96% /25/ % 4 80 /u 4.70% /26/ % 4.83% 5.67% /17/ % 494% 4.91% /17/ % 4.94% 5.76% /18/ % 4.94% 6.56% /19/ /u 4.94% 706% /19/ % 4.94% 7.06% /23/ % 4.94% 556% /13/ /u 4.95% 7 05 /u /2/ % 4.99% 5.76% /26/ % 5.02% 5.23% /5/ % 5.03% 6.22% /18/ "/u 5.07% 5.43% /25/ /u 5.08% 5.17% /27/ % 5.08% 5.17% /2/ % 5.08% 6.14% /30/ % 5.10% 5.40% /30/ % 5.10% 540% /16/ % 5.11% 649% /25/ % 5.10% 5.15% RR1 - Page 502 of

26 Page 23 of [71 [ /9/ /u 5.10% 5.30% /9/ % 5.07% 5.43% /23/ % 5.06% 5.94% /14/ % 5.07% 5.90% /21/ % 5.07% 6.18% /21/ % 5.07% 6.43% /22/ % 5.07% 5.63% /22/ % 5.07% 6.43% /29/ % 5.07% 4.78% /6/ % 5.08% 5.62% /18/ % 4.98% 5.32% /25/ % 4.96% 5.54% /10/ % 4.93% 6.07% /24/ % 4.90% 5.40% /4/ % 488% 5.12% /7/ % 4.87% 5.38% /18/ % 4.78% 5.47% /25/ /u 4.76% 5.99% /26/ % 4.76% 4.99% /1/ % 4 75 /n 5.00% /19/ % 4.64% 6.86% /5/ % 462% 7.13% /15/ % 4.61% 5.52% /28/ % 4.54% 5.46% /4/ % 4.54% 6.21% /12/ % 455% 6.45% /13/ % 4.55% 6.20% /21/ % 454% 5.75% /21/ % 4.54% 5.86% /22/ % 4.54% 6.46% /22/ % 4.54% 6.61% /28/ % 4.54% 5.46% /28/ % 4.54% 5.46% /5/ % 4.53% 6.47% /27/ % 4.52% 5.23% /3/ % 4.53% 5.86% /17/ % 4.61% 5.59% /26/ % 4.64% 5.96% /17/ % 4.69% 691% /6/ % 4.74% 526% /27/ % 4.80% 5.95% /6/ % 4 83 /u 5.37% /24/ % 4.86% 4.74% /26/ % 486% 5.64% /28/ % 4.86% 5.19% /23/ % 4.89% 4.66% /1/ % 4.90% 5.64% /14/ % 4.91% 5.09% /6/ /u 4.92% 4.75% /21/ % 4.95% 5 13% RRl - Page 503 of

27 Page 24 of [71 [ /21/ % 4.95% 5.13% /21/ % 4.95% 5.17% /1/ % 4.95% 5.30% /1/ % 4.95% 555% /7/ % 495% 580% /21/ % 495% 5.95% /21/ % 4.95% 6.30% /22/ % 4.95% 5.30% /5/ % 4.95% 5.05% /11/ /u 4.95% 5.15% /11/ /u 4.95% 5.15% /11/ % 4.95% 5.95% /12/ % 4.95% 5.15% /13/ % 4.95% 5.45% /19/ /u 4.94% 5.86% /21/ % 4.87% 6.48% /22/ % 4.86% 4.89% /15/ % 4.81% 5.19% /17/ % 4.81% 5.44% /17/ % 4.81% 5.44% /22/ % 4.80% 5.40 /u /22/ % 4.80% 5.70% /23/ % 4.80% 5.90% /25/ % 4.80% 4.87% /15/ % 4.82% 5.08% /21/ % 4.83% 5.37% /22/ % 483% 5.67% /28/ % 4.84% 5.91% /12/ % 4.86% 4.81% /19/ % 4.87% 5.13% /19/ % 487% 5.13% /15/ % 4.88% 5.52% /9/ % 4.91% 5.09% /17/ % 4.91% 419% /31/ % 4.90% 5.06% /29/ % 4.87% 6.03% /6/ % 4.86% 5.89% /13/ % 4.86% 5.10% /14/ % 4.86% 5.84% /14/ /u 4.86% 5.94% /19/ % 4.86% 5.34% /20/ /u 4.85% 5.35% /20/ % 4.85% 6.15% /28/ % 4.85% 5.40% /31/ % 4.85% 6.40% /8/ % 4.83% 5.92% /17/ % 4.81% 5.94% /28/ % 4 80 /u 4.60% /30/ % 479% 5.21% /31/ % 4.79% 5.92% RR1 - Page 504 of

28 Page 25 of 31 [61 [71 [ /29/ % 4.75% 5.50% /12/ % 473% 5.52% /25/ % 468% 442% /22/ % 4.60% 5.65% /24/ % 460% 5.50% /1/ % 4.59% 611 /u /19/ % 456% 6.44% /27/ % 4.55% 545% /10/ % 4.54% 6.16% /27/ % 4.54% 5.96% /27/ % 4.54% 6.50% /10/ % 4.52% 5.91% /16/ % 4.52% 4.88% /30/ % 4.51% 6.29% /31/ % 4.51% 6.19% /11/ % 451% 5.74% /26/ % 450% 568% /10/ % 450% 5.80% /24/ % 4.48% 6 17% /24/ % 4.48% 6.17% /24/ % 448% 6.17% /30/ % 4.48% 5.72% /8/ % 4.46% 5.69% /13/ % 445% 610% /17/ % 4.44% 5.76% /1/ % 4.40% 5.85% /23/ % 4.27% 673% /29/ % 4.24% 5.76% /29/ % 4.24% 5.96% /31/ % 4.22% 6.53% /14/ % 4.15% 6.35% /21/ % 4.12% 6.38% /21/ % 4.12% 6.38% /21/ % 4.12% 6.38% /27/ % 4.09% 667% /30/ % 4.08% 6.42% /4/ % 4.06% 4.69% /4/ % 3.96% 6.54% /12/ % 3.93% 757% /2/ % 3 85 /u 725% /21/ % 3.80% 6.81% /24/ % 3.79% 6.21% /30/ % 3.78% 7.47% /4/ % 3 77% 697% /20/ % 3 74 /u 651% /28/ % 3.74% 6.76% /22/ % 3 76% 6.24% /24/ % 3.77% 7.03% /8/ % 3.77% 6.86% /17/ % 3.78% 6.72% RR1 - Page 505 of

29 Page 26 of 31 [61 [71 [ /31/ % 3 82% 6.43% /14/ % 401% 669% /23/ % 4.06% 6.82% /2/ % 4.09% 6.61% /3/ % 4.10% 6.60% /24/ % 4.15% 6.10% /25/ % 4.16% 6.59% /30/ % 4.17% 6.18% /3/ % 4.18% 6.32% /7/ /u 4.18% 6.52% /16/ % 4.21% 6.69% /16/ % 4.21% 6.79% /18/ % 4.22% 6.18% /18/ % 4.22% 6.18% /22/ % 423% 5.97% /22/ % 423% 6.17% /22/ % 4.23% 6.17% /30/ % 4.26% 5.74"/ /4/ % 4.28% 6.52% /11/ % 4.30% 6.70% /26/ % 4.35% 5.78% /27/ % 4.35% 6.05% /27/ % 4.35% 6.05% /27/ % 435% 6.35% /9/ % 438% 5.42% /18/ % 4.40% 6.20% /24/ % 4.41% 5.77% /2/ % 441% 5.22% /4/ % 441% 6.09% /5/ % 4.41% 6.09% /11/ % 4.42% 7.48% /17/ % 4.41% 5.59% /25/ % 4.42% 5.73% /2/ % 4.43% 5.67% /27/ % 446% 5.54% /29/ % 4.46% 5.44% /29/ % 4.46% 560% /29/ % 4.46% 5 80 /u /12/ % 4.45% 5 85"/u /12/ % 4.45% 5.85% /28/ % 4.44% 5.66% /28/ % 4.44% 5 76 /u /7/ % 4.44% 5.86% /16/ % 4.44% 5 56 /u /28/ % 4.43% 524% /28/ % 4.43% 6.07% /30/ % 4.43% 4.97% /1/ % 443% 5.82% /15/ % 443% 6.10% /15/ % 4.43% 6.27% RR1 - Page 506 of