Financial 19% Strategic 81% Amount ($ in Mil) Date Target Buyer(s) Segment. TEV/ Rev TEV/ EBITDA

Transcription

1

2

3

4

5 Financial 19% Education Business and Training Process Outsourcing 37 Facility Services and Industrial Services 13 Human Resources Marketing Services 2 Real Estate Services 22 IT Services Specialty Professional Consulting Services Strategic 81% Date Target Buyer(s) Segment Amount TEV/ Rev TEV/ EBITDA 6/19/2017 CareerBuilder LLC Ontario Teachers' Pension Plan Board Human Resources /2/2017 Sage Payment Solutions, Inc. GTCR LLC Business Process Outsourcing x - 5/23/2017 The Capital Markets Co. Clayton Dubilier & Rice LLC Business Process Outsourcing /18/2017 Maintenance Supply Headquarters LP Lowe's Cos., Inc. Facility Services and Industrial Services /10/2017 InVentiv Group Holdings, Inc. INC Research Holdings, Inc. Business Process Outsourcing 6, x 26.20x 5/10/2017 National Surgical Hospitals, Inc. Surgery Partners, Inc. Facility Services and Industrial Services /10/2017 Iconix Brand Group, Inc. /Entertainment DHX Media Ltd. Marketing Services /18/2017 Moat, Inc. Oracle Corp. IT Services /14/2017 Ascend Learning LLC Canada Pension Plan Investment Board Education and Training 2, /10/2017 RetailMeNot, Inc. Harland Clarke Holdings Corp. Marketing Services

6 Strategic Buyer Inv. Date Select Corporate Acquisitions Accenture PLC 6/7/2017 Phase One Consulting Group, Inc. 6/1/2017 LabAnswer Government LLC 4/12/2017 Beespath, Inc. /Closingbridge/ 3/24/2017 First Annapolis Consulting, Inc. 3/1/2017 Davies Consulting LLC 2/28/2017 Infusion Software, Inc. 2/9/2017 Verisign, Inc. (Idefense Security Intelligence Services Business) 2/8/2017 Endgame, Inc. 1/31/2017 InvestTech Systems Consulting, Inc. 1/19/2017 Seabury Group LLC (Corp Advisory & Aviation Consulting Business) 1/9/2017 Altitude, Inc. 9/26/2016 DayNine Consulting, Inc. 9/22/2016 Kurt Salmon US Inc. Sunbelt Rentals, Inc. 6/1/2017 MSP Equipment Rentals, Inc. 5/22/2017 RGR Equipment LLC 5/1/2017 Noble Rents, Inc. /Equipment Rental Operations/ 4/26/2017 Van's Equipment Denver LLC 4/3/2017 Pride Equipment Corp. Arrow Exterminators, Inc. 3/9/2017 Exterm-A-Tech, Inc. 12/1/2016 Action Termite & Pest Control LLC 11/2/2016 Whitco Pest Management, Inc. Xerox Corporation (NYSE:XRX) 5/12/2017 MT Business Technologies, Inc. 3/1/2017 LRI Marketing 3/16/2016 Imagetek Office Systems LP CliftonLarsonAllen LLP 1/1/2017 Mack, Roberts & Co. LLC 11/28/2016 GALLINA LLP 8/1/2016 Bray & Co. CPA LLC 8/1/2016 CPWR LLP CPA 7/1/2016 Peto & Company CPA'S PLLC Dentsu Aegis Network Ltd. 4/3/2017 Leapfrog Online Customer Acquisition LLC 11/17/2016 Findr Group LLC 9/1/2016 Accordant Media, LLC 8/8/2016 Merkle Inc. Financial Buyer Inv. Date Select Corporate Acquisitions BV Investment Partners, LLC 1/19/2017 C-4 Analytics 9/26/2016 Right Networks, LLC CI Capital Partners LLC GTCR LLC Insight Venture Management LLC Mountaingate Capital Management LP 09/20/2016 Reimagine Holding Group 6/6/2017 Nature's Trees, Inc. 4/4/2017 Signature Specialty Sales & Marketing, Inc. 3/6/2017 Simplified Logistics LLC 12/30/2016 Harlow-HRK Sales & Marketing, Inc. 6/2/2017 Sage Payment Solutions, Inc. 3/28/2017 Bulletin Intelligence LLC 12/12/2016 Beeline.com, Inc. 4/20/2017 Spanning Cloud Apps LLC 4/18/2017 Teachers-Teachers.com, Inc. 11/8/2016 Cyber Algorithms 2/2/2017 Elite SEM, Inc. 12/8/2016 Sentient Interactive LLC 11/7/2016 Marketeching Solutions LLC

7 EBITDA Price/ EBITDA $ 3.5% -15.5% 68.8% (0.0%) 16.4% 1.5x 7.1x NM 1.5x 9.3x Pearson Plc PSON-GB $ 7, John Wiley & Sons, Inc. JW.A-US 3, % -3.2% 89.6% 0.6% 22.3% 1.9x 8.8x 27.1x 2.0x 9.1x Graham Holdings Co. GHC-US 2, % 17.1% 97.4% NM 8.7% 1.1x 6.2x 22.2x NM NM Adtalem Global Education, Inc. DV-US 2, % 21.6% 93.2% (1.9%) 16.9% 1.2x 7.5x 35.1x 1.3x 7.4x Strayer Education, Inc. STRA-US 1, % 15.6% 97.4% 6.2% 19.9% 2.0x 11.9x 31.0x 1.9x 9.9x Capella Education Co. CPLA-US % -2.5% 86.2% 4.7% 20.3% 1.9x 9.1x 24.9x 1.9x 9.0x K12, Inc. LRN-US % 4.4% 84.6% 2.9% 13.9% 0.6x 6.0x 119.5x 0.6x 4.2x Career Education Corp. CECO-US % -4.9% 76.3% (11.1%) 8.4% 0.7x 20.9x NM 0.9x NM GP Strategies Corp. GPX-US % -7.7% 88.0% 7.5% 6.4% 1.0x 12.8x 21.6x 0.9x 11.1x Bridgepoint Education, Inc. BPI-US % 45.7% 93.1% (6.1%) 9.3% 0.4x 6.0x NM 0.9x 12.7x $1, % 7.1% 87.5% 0.3% 14.3% 1.2x 9.6x 40.2x 1.3x 9.1x $1, % 1.0% 88.8% 0.6% 15.2% 1.2x 8.2x 27.1x 1.3x 9.2x

8 EBITDA Price/ EBITDA $ 12.1% 18.5% 97.4% 11.3% 18.4% 2.6x 13.5x 24.1x 2.4x 12.1x Cognizant Technology Solutions Corp. CTSH-US $ 39, Wipro Ltd IN 19, % 9.2% 90.8% 3.9% 20.1% 1.9x 9.5x 15.4x 1.8x 9.1x Convergys Corp. CVG-US 2, % -3.2% 76.9% 0.0% 13.7% 0.8x 6.4x 19.1x 0.9x 7.1x West Corp. WSTC-US 1, % -5.8% 81.6% 1.8% 27.2% 2.2x 7.8x 9.8x 2.1x 7.5x TeleTech Holdings, Inc. TTEC-US 1, % 33.8% 95.1% 8.9% 13.9% 1.5x 10.3x 45.3x 1.4x 10.4x Sykes Enterprises, Inc. SYKE-US 1, % 16.2% 97.3% 6.3% 11.8% 0.9x 7.9x 21.0x 0.8x 7.1x Virtusa Corp. VRTU-US % 17.0% 84.2% 11.8% 6.1% 1.1x 32.9x 75.4x 1.0x 11.9x Unisys Corp. UIS-US % -14.4% 76.6% (1.7%) 8.4% 0.2x 2.1x NM 0.2x 1.7x 5.3% 15.0% 5.1% 13.8% EBITDA Price/ EBITDA $ 0.6% 3.4% 98.4% 5.0% 26.4% 3.0x 10.7x 26.8x 2.9x 10.2x Waste Management, Inc. WM-US $ 32, Republic Services, Inc. RSG-US 21, % 11.7% 97.5% 5.4% 27.4% 3.1x 10.8x 33.9x 2.9x 10.3x Waste Connections, Inc. WCN-US 16, % 23.0% 96.1% 17.1% 29.5% 5.3x 17.1x 104.9x 4.5x 13.9x Cintas Corp. CTAS-US 13, % 9.1% 95.9% 19.4% 20.0% 3.0x 15.5x 28.8x 2.6x 13.4x Aramark ARMK-US 10, % 14.7% 98.2% 2.1% 8.9% 1.0x 9.7x 31.5x 1.0x 10.3x United Rentals, Inc. URI-US 9, % 6.8% 83.9% 9.4% 42.3% 2.9x 6.4x 16.8x 2.8x 5.8x Iron Mountain, Inc. IRM-US 9, % 5.8% 82.8% 4.6% 31.2% 4.1x 14.8x 102.5x 3.9x 11.6x Stericycle, Inc. SRCL-US 6, % -0.9% 70.8% 1.9% 21.9% 2.6x 11.1x 43.8x 2.6x 10.3x Clean Harbors, Inc. CLH-US 3, % 0.3% 90.6% 6.5% 11.6% 1.6x 11.3x NM 1.5x 9.4x ABM Industries, Inc. ABM-US 2, % 1.7% 92.2% 2.3% 4.1% 0.5x 13.4x 176.5x 0.5x 10.0x FirstService Corp. FSV-US 2, % 34.8% 97.8% 12.3% 5.1% 1.7x 19.4x 58.2x 1.5x 15.9x UniFirst Corp. UNF-US 2, % -2.1% 95.3% 4.4% 15.0% 1.5x 9.6x 26.0x 1.6x 9.4x Covanta Holding Corp. CVA-US 1, % -15.4% 76.9% 3.6% 7.2% 2.6x 14.2x NM 2.5x 10.1x US Ecology, Inc. ECOL-US 1, % 2.7% 93.5% 9.2% 20.4% 2.9x 12.7x 34.6x 2.6x 10.8x H&E Equipment Services, Inc. HEES-US % -12.2% 74.1% 1.6% 29.7% 1.6x 5.2x 19.6x 1.6x 5.1x Team, Inc. TISI-US % -40.3% 59.1% 7.8% (0.5%) 0.8x 20.8x NM 0.8x 8.8x SP Plus Corp. SP-US % 8.5% 79.2% (44.9%) 4.8% 0.5x 8.5x 23.5x 1.0x 8.7x Casella Waste Systems, Inc. CWST-US % 32.2% 96.8% 3.3% 17.3% 2.1x 9.6x NM 2.0x 9.1x CECO Environmental Corp. CECE-US % -34.2% 61.7% (1.2%) 10.7% 1.0x 7.1x NM 1.0x 7.2x 3.7% 17.5% 4.6% 17.3% EBITDA Price/ EBITDA $ 0.3% -0.3% 97.0% 6.8% 26.8% 3.7x 16.2x 26.5x 3.5x 15.7x Automatic Data Processing, Inc. ADP-US $ 45, ManpowerGroup, Inc. MAN-US 7, % 25.6% 99.6% 3.8% 3.6% 0.4x 9.6x 17.5x 0.4x 9.1x Robert Half International, Inc. RHI-US 6, % -1.7% 94.0% 2.4% 11.0% 1.1x 9.6x 18.1x 1.1x 9.4x On Assignment, Inc. ASGN-US 2, % 22.6% 98.2% 9.7% 9.4% 1.4x 13.4x 28.4x 1.3x 10.7x 51job, Inc. JOBS-US 2, % 32.3% 95.2% 15.3% NM 5.5x 16.9x 27.3x 4.6x 12.8x WageWorks, Inc. WAGE-US 2, % -7.3% 83.5% 25.6% 27.9% 5.7x 24.9x NM 4.4x 14.3x TriNet Group, Inc. TNET-US 2, % 27.8% 97.8% (75.8%) 7.1% 0.8x 13.6x 29.8x 3.4x 12.0x Korn/Ferry International KFY-US 1, % 17.3% 95.7% (0.4%) 12.3% 1.1x 8.2x 23.5x 1.1x 7.4x Insperity, Inc. NSP-US 1, % 0.1% 75.8% 13.3% 6.5% 0.4x 10.1x 21.8x 0.4x 7.1x TrueBlue, Inc. TBI-US 1, % 7.5% 92.3% (3.9%) 3.1% 0.4x 8.6x NM 0.5x 8.4x Kelly Services, Inc. KELYA-US % -2.1% 90.9% 2.2% 1.9% 0.2x 8.9x 7.2x 0.2x 8.1x Kforce, Inc. KFRC-US % -15.2% 72.7% 4.5% 4.0% 0.5x 9.5x 14.6x 0.5x 7.7x Heidrick & Struggles International, Inc. HSII-US % -9.9% 80.3% 3.2% 7.5% 0.6x 6.6x 28.2x 0.6x 6.4x 0.5% 10.1% 3.8% 7.3%

9 EBITDA Price/ EBITDA $ 12.8% 35.8% 97.1% 3.5% 50.7% 6.9x 14.7x 17.4x 6.8x 14.3x S&P Global, Inc. SPGI-US $ 37, Thomson Reuters Corp. TRI-CA 33, % 2.2% 98.1% 6.3% 31.1% 3.6x 12.9x 30.0x 3.4x 11.3x Moody's Corp. MCO-US 23, % 29.1% 98.9% 4.5% 48.8% 6.5x 13.5x 55.1x 6.4x 13.6x Experian Plc EXPN-GB 19, % 0.1% 92.6% 8.4% 37.4% 5.1x 14.6x 21.9x 4.8x 13.7x IHS Markit Ltd. INFO-US 17, % 24.4% 91.9% (13.3%) 32.4% 6.4x 17.6x 59.5x 6.1x 15.2x Equifax, Inc. EFX-US 16, % 16.2% 95.4% 9.2% 34.7% 5.9x 16.4x 30.9x 5.5x 14.9x Alliance Data Systems Corp. ADS-US 14, % 12.3% 96.4% 11.7% 25.5% 3.4x 14.0x 33.9x 3.1x 12.0x Verisk Analytics, Inc. VRSK-US 13, % 3.9% 96.5% 6.9% 48.8% 8.0x 16.7x 31.3x 7.7x 15.4x Gartner, Inc. IT-US 11, % 22.2% 98.9% 47.6% 13.3% 4.6x 28.6x 56.1x 2.9x 14.4x CoStar Group, Inc. CSGP-US 8, % 39.8% 98.1% 17.3% 24.3% 9.7x 36.3x 94.8x 8.2x 26.0x Xerox Corp. XRX-US 7, % 24.9% 69.4% (6.0%) 12.0% 0.8x 8.3x NM 1.2x 6.6x FactSet Research Systems Inc. FDS-US 6, % 1.7% 90.5% 11.6% 33.4% 5.8x 16.6x 19.5x 5.3x 15.6x Fair Isaac Corp. FICO-US 4, % 16.9% 99.1% 5.4% 21.6% 5.2x 23.0x 34.7x 5.1x 16.7x Dun & Bradstreet Corp. DNB-US 3, % -10.9% 76.4% 5.4% 19.2% 3.1x 11.0x 45.5x 3.0x 10.8x CoreLogic, Inc. CLGX-US 3, % 17.8% 98.7% (3.1%) 17.4% 2.7x 11.9x 40.1x 2.8x 10.8x Acxiom Corp. ACXM-US 2, % -3.1% 85.5% 10.8% 6.3% 2.4x 18.1x NM 2.2x 10.9x The Advisory Board Co. ABCO-US 2, % 54.9% 94.5% 3.9% 12.5% 3.2x 18.1x 20.9x 3.1x 12.3x comscore, Inc. SCOR-US 1, % -16.9% 75.3% NM NM 3.8x 37.4x NM 1.5x 6.8x Forrester Research, Inc. FORR-US % -8.8% 88.2% 4.3% 6.5% 1.7x 14.2x 36.9x 1.7x 14.2x 7.7% 25.0% 6.3% 24.3% EBITDA Price/ EBITDA $ -7.0% -11.1% 84.4% 1.6% 18.8% 1.7x 10.7x 14.2x 1.7x 9.4x WPP Plc WPP-GB $ 26, Omnicom Group, Inc. OMC-US 19, % -2.6% 92.5% (0.1%) 13.5% 1.5x 9.9x 16.9x 1.5x 9.8x Publicis Groupe SA PUB-FR 16, % -0.4% 95.3% 5.5% 19.1% 1.6x 8.9x NM 1.5x 8.4x Interpublic Group of Cos., Inc. IPG-US 9, % 5.1% 97.1% 4.0% 4.0% 1.4x 10.0x 16.1x 1.4x 8.7x UBM Plc UBM-GB 3, % -5.7% 92.3% 16.3% 30.3% 3.9x 13.8x 24.9x 3.5x 11.5x Ipsos SA IPS-FR 1, % 10.1% 94.2% 3.7% 14.5% 1.1x 9.8x 14.1x 1.1x 9.1x InnerWorkings, Inc. INWK-US % 17.8% 97.2% 11.1% 4.1% 0.6x 13.2x NM 0.6x 10.1x 6.0% 14.9% 4.0% 14.5% EBITDA Price/ EBITDA $ 4.8% 15.6% 97.1% 9.4% 9.2% 1.1x 13.1x 19.9x 1.1x 9.1x CBRE Group, Inc. CBG-US $ 12, CoStar Group, Inc. CSGP-US 8, % 39.8% 98.1% 17.3% 24.3% 9.7x 36.3x 94.8x 8.2x 26.0x Jones Lang LaSalle, Inc. JLL-US 5, % 23.7% 98.6% 8.8% 2.3% 1.0x 12.0x 18.8x 1.0x 10.3x Realogy Holdings Corp. RLGY-US 4, % 26.1% 99.5% 4.5% 5.4% 1.4x 10.2x 20.9x 1.3x 10.3x Kennedy-Wilson Holdings, Inc. KW-US 2, % -7.1% 80.1% 8.9% 39.3% 10.7x 32.0x NM 9.8x 24.7x Fang Holdings Ltd. SFUN-US 1, % 13.1% 65.8% (31.3%) NM 1.5x NM NM 3.0x 15.6x RE/MAX Holdings, Inc. RMAX % 0.1% 88.5% 11.8% 39.6% 4.2x 9.4x 43.4x 3.7x 7.0x Altisource Portfolio Solutions SA ASPS % -17.9% 46.4% (18.1%) 11.8% 0.7x 4.2x 24.2x 0.9x 6.6x 1.4% 18.8% 8.9% 11.8%

10 EBITDA Price/ EBITDA $ -11.5% -7.3% 84.2% (1.5%) 12.4% 2.3x 11.8x 12.7x 2.3x 9.5x International Business Machines Corp. IBM-US $ 144, Accenture Plc ACN-US 81, % 5.6% 96.3% 1.3% 17.2% 2.0x 12.6x 21.9x 2.2x 12.7x Cognizant Technology Solutions Corp. CTSH-US 39, % 18.5% 97.4% 11.3% 18.4% 2.6x 13.5x 24.1x 2.4x 12.1x CGI Group, Inc. GIB.A-CA 13, % 2.8% 98.0% 5.0% 17.8% 2.0x 10.9x 18.4x 1.9x 10.3x Leidos Holdings, Inc. LDOS-US 7, % 1.1% 91.2% 25.7% 9.6% 1.3x 14.0x 24.6x 1.1x 10.8x Booz Allen Hamilton Holding Corp. BAH-US 4, % -9.8% 82.0% 7.5% 9.2% 1.1x 11.4x 19.5x 1.0x 10.7x EPAM Systems, Inc. EPAM-US 4, % 30.8% 96.7% 27.0% 11.8% 3.3x 24.8x 45.2x 2.7x 14.6x Teradata Corp. TDC-US 3, % 8.5% 88.5% (8.0%) 10.0% 1.4x 7.0x 22.9x 1.6x 9.1x CACI International, Inc. CACI-US 3, % 0.6% 92.4% 2.4% 7.9% 1.0x 11.5x NM 1.0x 11.1x InterXion Holding NV INXN-US 3, % 30.5% 98.1% 19.9% 42.6% 8.4x 19.3x 73.2x 7.0x 15.4x ManTech International Corp. MANT-US 1, % -2.1% 90.9% 5.1% 7.7% 0.9x 12.1x 27.5x 0.9x 11.6x Virtusa Corp. VRTU-US % 17.0% 84.2% 11.8% 6.1% 1.1x 32.9x 75.4x 1.0x 11.9x Unisys Corp. UIS-US % -14.4% 76.6% (1.7%) 8.4% 0.2x 2.1x NM 0.2x 1.7x The Hackett Group, Inc. HCKT-US % -12.2% 74.9% 1.0% 12.6% 1.5x 11.4x 20.1x 1.7x 9.6x ServiceSource International, Inc. SREV-US % -31.7% 62.1% (0.9%) (8.0%) 1.2x NM NM 1.2x 14.7x 7.1% 12.2% 5.0% 10.0% EBITDA Price/ EBITDA $ 10.3% 54.9% 94.5% 3.9% 12.5% 3.2x 18.1x 20.9x 3.1x 12.3x The Advisory Board Co. ABCO-US $ 2, Exponent, Inc. EXPO-US 1, % -3.3% 90.0% 2.6% 19.3% 4.2x 20.8x 32.4x 4.3x 16.8x FTI Consulting, Inc. FCN-US 1, % -22.4% 74.2% 2.1% 8.6% 1.0x 9.7x 21.1x 0.9x 8.4x Huron Consulting Group, Inc. HURN-US % -14.7% 66.5% (2.2%) 13.5% 1.7x 10.5x 25.0x 1.7x 10.9x Navigant Consulting, Inc. NCI-US % -24.5% 70.9% (3.6%) 11.5% 1.1x 8.0x 17.0x 1.1x 7.4x ICF International, Inc. ICFI-US % -14.7% 79.1% 3.7% 8.1% 1.0x 10.4x 19.5x 1.0x 9.7x CBIZ, Inc. CBZ-US % 9.5% 94.3% 6.0% 18.9% 1.2x 10.0x 19.0x 1.2x NM Resources Connection, Inc. RECN-US % -28.8% 69.2% 0.5% 6.5% 0.6x 9.1x 24.5x 0.7x 8.0x 1.3% 12.3% 2.1% 11.5%

11

12