모멘텀회복에대한기대 220,000 원유지.
|
|
- Marsha Black
- 5 years ago
- Views:
Transcription
1 Company update Korea / Construction & 26 September 212 BUY 목표주가 현재주가 (25 Sep 12) 22, 원 189,5 원 Upside/downside (%) 16.1 KOSPI 시가총액 ( 십억원 ) 7,58 52 주최저 / 최고 166,5-255,5 일평균거래대금 ( 십억원 ) 3.9 외국인지분율 (%) 4.31 () 모멘텀회복에대한기대 과현대중공업이하반기메이저프로젝트인 UAE Upper Zakum phase II 프로젝트수주에근접한것으로알려짐 (MEED 9/25). 총사업비가 42 억불에이르는대형프로젝트로수주성공시금액은 2 억달러에이를것으로예상. 동프로젝트수주성공시의신규수주누계액은 11.7 조원으로연간수주목표 16 조원의 73% 를달성하게됨. 21 년하반기부터마진하락에대한우려가증대되었으나, Upper Zakum 등공종및시장다변화노력감안시 214 년이후마진안정화예상. 올해대형건설사중수주목표달성가능성이가장높을뿐만아니라가시화되고있는공종및지역다각화감안하여투자의견 BUY 및목표주가 22, 원유지. Forecast earnings & valuation Fiscal year ending Dec-11A Dec-12E Dec-13E Dec-14E 매출액 ( 십억원 ) 9,298 11,316 13,381 15,597 영업이익 ( 십억원 ) 당기순이익 ( 십억원 ) 수정순이익 ( 십억원 ) EPS ( 원 ) 12,832 14,192 16,598 19,168 EPS 성장률 (%) P/E (x) EV/EBITDA (x) 배당수익률 (%) P/B (x) ROE (%) 순차입금 / 자기자본 (%) Performance KRW 252, 232, 212, 192, 172, 152, Price(LHS) Sep-11 Dec-11 Mar-12 Jun-12 KOSPI(RHS) 96% 86% 76% 66% Performance 1M 3M 12M 절대수익률 (%) (14.8) KOSPI 대비상대수익률 (%) (1.) (.8) (32.2) UAE Upper Zakum 수주현대중공업과경쟁과현대중공업이하반기메이저프로젝트인 UAE Upper Zakum phase II 프로젝트수주에근접한것으로알려짐 (MEED 9/25). 총사업비가 42 억불에이르는대형프로젝트로수주성공시금액은 2 억달러에이를것으로예상. 당초 FEED 제공업체인 Technip 컨소시엄 (Technip + NPCC) 이다소유리할것으로예상되었으나, ( 단독입찰 ) 과현대중공업컨소시엄 ( 현대중공업 + KBR) 이가장경쟁력있는가격을제출한것으로판단. 최종수주업체선정은 1 월이내에이루어질것으로전망. 동프로젝트수주시연간수주목표달성가능성증대동프로젝트수주성공시의신규수주누계액은 11.7 조원으로연간수주목표 16 조원의 73% 를달성하게됨. 특히 4 사분기에는이참여하고있는사우디 Luberef refinery(1 억달러 ), 사우디 Rajhi 철강프로젝트 (3 억달러 ), 이라크 Zubair 가스전프로젝트 (15 억달러 ) 등총 55 억달러규모의발주가있을예정. 특히발주가지연되고있는사우디얀부 III 발전소 (3 억달러 ) 가계약될경우올해 15.3 조원의수주예상치달성가능성은높아질것으로판단. 214 년부터마진안정화기대상반기예상보다높은매출시현으로하반기매출둔화에대한우려가있으나, 213 년부터는다시외형성장세지속예상. 212 년과 213 년수주를각각 15.3 조원과 18.3 조원으로전망할경우매출액은 212 년 11.3 조원에서 213 년 13.4 조원으로 18.2% 증가할전망. 하지만전반적인수주환경악화추이감안시 213 년수주및매출전망다소감소할가능성존재. 하지만이라크시장, off-shore 시장, 미국시장진출등시장및공종다각화에힘입어세전이익율은 213 년에 6.5% 로 (212 년 6.6% 예상 ) 바닥확인할전망. 투자의견 BUY 유지 변성진, Analyst sjbyun@miraeasset.com 김정환 jeffkim@miraeasset.com 21 년하반기부터마진하락에대한우려가증대되었으나, Upper Zakum 등공종및시장다변화노력감안시 214 년이후마진안정화예상. 올해대형건설사중수주목표달성가능성이가장높을뿐만아니라가시화되고있는공종및지역다각화감안하여투자의견 BUY 및목표주가 22, 원유지. See the last page of this report for important disclosures
2 Figure 1 Samsung s major project list - 1 ZADCO - Upper Zakum Full Field: Early Production Facility: Onshore: EPC 2 Luberef - Yanbu Refinery Expansion ADMA-OPCO - Umm Al Lulu Field Development: Full Field Development: Package I ADMA-OPCO - Umm Al Lulu Field Development: Full Field Development: Package II Sector Oil / Gas Production Refining Oil / Gas Production Oil / Gas Production Country UAE Saudi Arabia UAE UAE Zakum Development Company (ZADCO) Saudi Aramco Lubricating Oil Refining Co (Luberef) Abu Dhabi Marine Operating Company (Adma-Opco) Abu Dhabi Marine Operating Company (Adma-Opco) Budget value (US$ m) 4,2 1, 5 65 Project start Completion date Project status Main Contract Bid Main Contract Bid Main Contract Bid Main Contract Bid EPC contract Bidders List Hyundai Heavy Industries/KBR, Technip /NPCC, JGC/Daewoo & Construction, Petrofac/Daewoo Shipbuilding & Daewoo & Limited, Hyundai Heavy Industries (HHI), J Ray McDermott, JGC Corporation, (NPCC), Petrofac Limited, Saipem SpA, Swiber Offshore Construction Pte Limite Hyundai E&C, Saipem SpA, Tecnicas Reunidas Chiyoda Corporation, CTCI Corporation, Daelim, GS E&C, Hyundai E&C, JGC Corporation, Petrofac Limited, Saipem SpA, SK E&C, Tecnicas Reunidas Hyundai Heavy Industries (HHI), J Ray McDermott, (NPCC), Samsung J Ray McDermott, L&T, Leighton Offshore Pte Ltd, (NPCC), Saipem SpA, Technip France Daewoo Shipbuilding & Company Limited, Hyundai Heavy Industries (HHI), Saipem SpA, Samsung, Technip Daewoo Shipbuilding & Company Limited, Hyundai Heavy Industries (HHI), J Ray McDermott, L&T, (NPCC), Saipem SpA, Technip Figure 2 Samsung s major project list - 2 Al Rajhi Steel Industries - King Abdullah Economic City: Steel Plant SEC - Rabigh 2 IPP SEC - Shuqaiq Power Plant Sector Metal Power Power Country Saudi Arabia Saudi Arabia Saudi Arabia Al Rajhi Steel Saudi Electricity Company (SEC) Saudi Electricity Company (SEC) Budget value (US$ m) 3, 1,8 2, Project start Completion date Project status Main Contract Bid Main Contract Bid Main Contract Bid EPC contract Bidders List Daelim, Hyundai & Construction, Samsung ACWA Power, Adani Power Limited (APL), GD Power Development Company Ltd, GDF Suez Daelim, Hanwha E&C, Hyundai Development, General Electric (GE), & Construction, International Power PLC, Jindal Petrofac Emirates, Samsung Power Limited, Samsung Engieering Korea Electric Power Corporation, Marubeni Corporation, Mitsui & Co, SembCorp Engineers 2 2
3 Figure 3 Samsung s major project list - 3 Package I Package II Sector Refining Refining Refining Country Kuwait Kuwait Kuwait Kuwait Company Kuwait Company MAA Package Kuwait Company Budget value (US$ m) 6, 6, 6, Project start Completion date Project status Main Contract PQ Main Contract PQ Main Contract PQ EPC contract Bidders List Figure 4 Samsung s major project list - 4 Project: Package 1 (Process Plant) Project: Package 2 (Process Plant) Project: Package 3 (Utilities & Offsites) Project: Package 4 (Tankage) Sector Refining Refining Refining Oil / Gas Production Country Kuwait Kuwait Kuwait Kuwait Kuwait Company Kuwait Company Kuwait Company Kuwait Company Budget value (US$ m) 4, 3,5 4, 1,5 Project start Completion date Project status Main Contract PQ Main Contract PQ Main Contract PQ Main Contract PQ EPC contract Bidders List Figure 5 P/E band chart Figure 6 P/B band chart (KRW) (KRW) 4, 45, 35, 3, 25, 2, 15, 1, 5, 21.x 16.8x 12.5x 8.3x 4.x 4, 35, 3, 25, 2, 15, 1, 5, 7.2x 5.9x 4.6x 3.3x 2.x 자료 : Quantiwise, 미래에셋증권리서치센터 자료 : Quantiwise, 미래에셋증권리서치센터 3 3
4 Summary financial statements 손익계산서 12 월결산 ( 십억원 ) 211A 212E 213E 214E 매출액 9,298 11,316 13,381 15,597 매출원가 (8,219) (1,77) (11,947) (13,922) 매출총이익 1,79 1,238 1,433 1,675 판매비와관리비 (46) (533) (6) (75) 영업이익 ( 조정 ) 영업이익 ,1 순이자손익 지분법손익 기타 세전계속사업손익 ,11 법인세비용 (172) (176) (212) (245) 당기순이익 당기순이익 ( 지배주주지분 ) EPS ( 원 ) 12,863 14,183 16,598 19,168 EPS ( 지배주주지분, 원 ) 12,832 14,192 16,598 19,168 대차대조표 12 월결산 ( 십억원 ) 211A 212E 213E 214E 유동자산 4,157 4,48 5,277 6,168 현금및현금성자산 단기금융자산 매출채권 2,723 2,965 3,776 4,538 재고자산 기타유동자산 비유동자산 1,32 1,462 1,555 1,622 유형자산 투자자산 기타비유동자산 자산총계 5,189 5,87 6,832 7,79 유동부채 3,645 3,79 4,196 4,515 매입채무 3,417 3,446 3,85 4,168 단기금융부채 기타유동부채 비유동부채 증가율 & 마진 (%) 211A 212E 213E 214E 매출액증가율 매출총이익증가율 영업이익증가율 당기순이익증가율 EPS 증가율 매출총이익율 장기금융부채 기타비유동부채 부채총계 3,875 4,84 4,52 4,834 지배주주지분 1,351 1,812 2,356 2,983 비지배주주지분 (37) (26) (26) (26) 자본총계 1,313 1,786 2,33 2,957 BVPS ( 원 ) 33,766 45,39 58,96 74,574 영업이익률 당기순이익률 자료 : 미래에셋증권리서치센터추정치 자료 : 미래에셋증권리서치센터추정치 현금흐름표 12 월결산 ( 십억원 ) 211A 212E 213E 214E 영업현금 당기순이익 유무형자산상각비 기타 운전자본증감 (483) (348) (441) (48) 투자현금 91 (458) (164) (137) 주요투자지표 12 월결산 211A 212E 213E 214E 자기자본이익률 (%) 총자산이익률 (%) 매출채권회수기간 ( 일 ) 매입채무결재기간 ( 일 ) 순차입금 / 자기자본 (%) 이자보상배율 (x) (37.3) 자본적지출 (267) (235) (69) (16) 기타 (1,248) (1) (742) (746) 재무현금 (18) 129 (12) (14) 배당금 자본의증가 ( 감소 ) (92) (12) (14) 부채의증가 ( 감소 ) (16) 129 기초현금 기말현금 자료 : 미래에셋증권리서치센터추정치 자료 : 미래에셋증권리서치센터추정치 4 4
5 Recommendations 종목별투자의견 (12 개월기준 ) BUY : 현주가대비목표주가 +1% 초과 Hold : 현주가대비목표주가 ±1% 이내 Reduce : 현주가대비목표주가 1% 초과단, 업종투자의견에의한 ±1% 내의조정치감안가능 업종별투자의견 Overweight : 현업종지수대비 +1% 초과 Neutral : 현업종지수대비 ±1% 이내 Underweight : 현업종지수대비 1% 초과 Compliance Notice 본자료는투자자의증권투자를돕기위하여당사고객에한하여배포되는자료로서어떠한경우에도복사되거나대여될수없습니다. 본조사자료에수록된내용은당사리서치센터가신뢰할만한자료및정보로부터얻어진것이나당사는그정확성이나완전성을보장할수없습니다. 따라서, 어떠한경우에도본자료는고객의증권투자의결과에대한법적책임소재에대한증빙자료로사용될수없습니다. 동자료는기관투자가또는제 3 자에게사전제공한사실이없습니다. 자료에게재된내용들은본인의의견을정확하게반영하고있으며, 외부의부당한압력이나간섭없이작성되었음을확인함. 작성자 : 변성진, 김정환 담당자보유주식수종목담당자종류수량취득가취득일 1% 이상보유여부 유가증권종목 계열사담당자 자사주종류 REMARK:Korean analyst is only responsible for Korean securities and relevant sectors only. Target Price and Recommendation Chart Stock Price & Target Price Trend Stock Price Target Price B - Buy H - Hold R - Reduce B B H Aug-8 Feb-9 Aug-9 Feb-1 Aug-1 Feb-11 Aug-11 Feb-12 Aug-12 Samsung () Date Recommendation 12m target price BUY 117, BUY 152,(UP) BUY 152, BUY 152, BUY 152, BUY 152, BUY 142,(Change) HOLD 121,(Change) BUY 195,(UP) BUY 225,(UP) BUY 225, BUY 225, BUY 3,(UP) BUY 3, BUY 275,(Change) BUY 275, BUY 275, BUY 262,(Change) BUY 245,(Change) BUY 22,(Change) BUY 22, 5 5
Recent Chinese Investments in the GCC
Recent Chinese Investments in the GCC COMP. DATE TARGET TARGET DOMICIL E SECTOR BUSINESS DESCRIPTION ACQUIROR STAKE (%) DEAL VAL. ($M) Jul-12 Oil & Gas Assets Qatar Oil & Gas Exploration and production
More informationConstruction (Overweight)
May 2, 212 Industry Report (Overweight) Focus on the fact that overseas orders are growing Maintain Overweight; Top picks: Hyundai E&C, Samsung Engineering, and Daelim shares have pulled back recently
More informationGS E&C (006360) April blossom. BUY (Maintain) April 20, 2012
Company Brief / Construction April 2, 212 12M rating BUY (Maintain) 12M TP W158, from W158, Up/downside +67% Stock Data KOSPI (Apr 18, pt) 2,5 Stock price (Apr 18, KRW) 94,6 Market cap (USD mn) 4,386 Shares
More informationSamsung Engineering (028050)
Samsung Engineering (285) BUY (Maintain), TP W17, (Up) Stock price (Feb 27, KRW) 12,15 Market cap (USD mn) 2,381 Shares outstanding (mn) 196 52W High/Low (KRW) 12,85/9,15 6M avg. daily turnover (USD mn)
More informationSamsung Engineering ( KS / KS) A scarcity value
Asia Pacific/South Korea Equity Research Engineering & Construction / MARKET WEIGHT Rating OUTPERFORM* Price (25 Jul 11, W) 270,000 Target price (W) (from 250,000) 300,000¹ Chg to TP 11.1 Market cap (W
More informationKuwait National Petroleum Company
Kuwait National Petroleum Company Clean Fuels Project 2020 Cost & Budgeting of a Mega Project, Oct. 2018 Presenter: Eng. Wael Al-Jasem Former Team Leader Project Management KNPC Now Team Leader Mega Projects
More informationDaewoo E&C (047040) Company Note. Asia conference feedback; Contrarian thinking
Company Note February 10, 2012 Daewoo E&C (047040) 12M rating BUY (Maintain) 12M TP W17,000 from W17,000 Up/downside +45% Stock Data KOSPI (Feb 8, pt) 2,004 Stock price (Feb 8, KRW) 11,750 Market cap (USD
More informationThe Company for Cooperative Insurance Insurance TAWUNIYA AB 8010.SE
Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 Recommendation Overweight Current Price (SAR) 82.60 Target Price (SAR) 101.13 Upside/Downside (%) 22.4% As of
More informationIchthys LNG Project. Yoshiki Maeda, INPEX Insurance Manager 24 October Commercial-in-Confidence
Ichthys LNG Project Yoshiki Maeda, INPEX Insurance Manager 24 October 2013 Commercial-in-Confidence 1 Agenda Introduction to INPEX Corporation Flythrough video of the Ichthys Project Introduction to the
More informationFila Korea (081660) Widespread growth potential
Fila Korea (8166) BUY (Maintain), TP: W98, (Maintain) Stock price (Apr 26, KRW) 83,5 Yr to Sales OP EBT NP EPS % chg EBITDA P/E EV/EBITDA P/B ROE Market cap (USD mn) 697 Dec (W bn) (W bn) (W bn) (W bn)
More informationDongsung Finetec (033500)
Earnings Review November 15, 213 12M rating BUY (Maintain) 12M TP W13, from W13, Dongsung Finetec (335) Full-bore turnaround Above In line Below Up/downside +2% Stock Data KOSPI (Nov 14, pt) 1,968 Stock
More informationNCB Construction Contracts Index Second Quarter 2012
Issue #3.2 August 2012 NCB Construction Contracts Index Second Quarter 2012 NCB Quarterly Review of Contract Awards in the Construction Sector HEADLINES 1. 2. 3. 4. NCB Construction Contracts Index reached
More informationYG Entertainment (122870)
Company Note August 29, 212 12M rating BUY (Maintain) 12M TP W69, from W69, Up/downside +11% Stock Data KOSPI (Aug 28, pt) 1,916 Stock price (Aug 28, KRW) 62,2 Market cap (USD mn) 561 Shares outstanding
More informationSamsung Engineering (028050)
Company Note August 19, 2013 12M rating Hold (Maintain) Samsung Engineering (028050) Visiting Houston, the most promising market Stock Data KOSPI (Aug 16, pt) 1,920 Stock price (Aug 16, KRW) 86,800 Market
More informationBupa Arabia for Cooperative Insurance Co. Insurance BUPA ARABIA 8210.SE
Jan-17 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Bupa Arabia for Cooperative Insurance Co. Recommendation Overweight Current Price (SAR) 91.95 Target Price (SAR)
More informationROTARY ENGINEERING LIMITED 2Q2013 RESULTS BRIEFING
ROTARY ENGINEERING LIMITED 2Q2013 RESULTS BRIEFING 1 CAUTIONARY NOTE This presentation may contain forward-looking statements that involve risks and uncertainties. Actual future performance, outcomes and
More informationTable 1. Sum-of-the-parts valuation. EPS Growth
(001120) Solid 4Q, excluding one-offs (LGI) yesterday reported that its consolidated sales rose 3.8% q-q to KRW3.8t in 4Q, but that its operating profit plunged 98% q-q to KRW600m with a net loss of KRW237.2b,
More informationSemiconductor equipment
Sector Note February 18, 214 Semiconductor equipment Overweight Objective view on 3D NAND investment Company Rating TP (KRW) Eugene Technology BUY 28, Wonik IPS BUY 11,5 Semiconductor equipment shares
More informationHanwha Corp. ( KS/Buy)
(88 KS/Buy) Holding companies Hanwha E&C s Iraq project running smoothly Company Update Hanwha E&C: Re-rating in the cards (1) Hanwha E&C receives fourth advance (W412bn) for Bismayah new city project
More informationHyundai E&C (000720)
Earnings Review January 27, 2014 12M rating BUY (Maintain) 12M TP W75,000 from W75,000 Hyundai E&C (000720) Steady earnings despite hard times Above In line Below Up/downside +28% Stock Data KOSPI (Jan
More informationPetro Rabigh Shutdown marred Q2 results
PETROR AB: Saudi Arabia US$5.07bn 17.4% US$11.19mn Market cap Free float Avg. daily volume RSI10 Vol th Target price n/a n/a Consensus price 32.18 48.3% over current Current price 21.70 as at 17/8/2011
More informationContents. I. K-sure in Brief. II. Products for MLT Transaction. III. Benefits for Client. IV. Case Studies
Contents I. K-sure in Brief II. Products for MLT Transaction III. Benefits for Client IV. Case Studies V. Awards & Appraisals VI. Major Track Record 2 I. K-sure in Brief(1) Official Export Credit Agency
More informationLG International (001120) Poor 3Q expected to be just a blip WHAT S THE STORY? SUMMARY OF 3Q RESULTS
Company Update LG International (112) Poor 3Q expected to be just a blip Jaeseung Baek Analyst jaeseung.baek@samsung.com 822 22 7794 LG International (LGI) yesterday reported that its consolidated sales
More informationHyundai Steel (004020)
Earnings Review February 1, 213 12M rating BUY (Maintain) 12M TP W111, from W111, Hyundai Steel (42) Astonishing earnings in many aspects Above In line Below Up/downside +34% Stock Data KOSPI (Jan 31,
More informationSamsung C&T (000830)
Company Comment March 29, 2013 Samsung C&T (000830) BUY TP W97,000 Stock(Mar 28) W68,500 Wins Australia s Roy Hill project; previous bidding system no longer valid News: Samsung C&T wins W6.5trn mine project
More informationCoway ( KS) Good start to China water-purifier market entry. Korea Research KRW121,000 KRW103,000. Event. Impact. Action and recommendation
Korea Research This research report is a product of (Korea) Flashnote Korea / Consumer 1 June 2016 BUY Target price Last price (31 May 2016) KRW121,000 KRW103,000 Upside/downside (%) 17.5 KOSPI 1,983.40
More informationKorea Zinc (010130) Company Note. 1Q12 preview: Not over until it s over. BUY (Maintain)
Company Note April 1, 212 Korea Zinc (113) 12M rating BUY (Maintain) 12M TP W6, from W6, Up/downside +57% Stock Data KOSPI (Apr 9, pt) 1,997 Stock price (Apr 9, KRW) 381,5 Market cap (USD mn) 6,286 Shares
More informationSUMMARY FINANCIAL DATA
Company Update Hyundai Heavy (009540) Why investors should hold onto shares WHAT S THE STORY? Youngsoo Han Analyst han.youngsoo@samsung.com 822 2020 7852 Richard Moon Research Associate joonho.moon@samsung.com
More informationJames R. Stull. Matters
James R. Stull Partner Middle East and Islamic Finance and Investment / Private Equity Dubai: +971 4 377 9929 Riyadh: +966 11 466 9447 Mobile: +971 56 174 8672 jstull@kslaw.com James Stull specializes
More informationSUMMARY FINANCIAL DATA
Company Initiation (28513) Vaccines set to go global We reinstate coverage of at BUY with a KRW1, target. The company will likely benefit from its recent co-polyester plant capacity additions and subsequent
More informationHyundai E&C ( KS)
Company Report (72 KS) Construction OP margin to bottom in 2Q but pick up in Q Maintain Buy call with TP of W15, We maintain our Buy call on with a target price of W15,. The company received overseas orders
More informationGS E&C (006360) Earnings Review
Earnings Review April 30, 2014 GS E&C (006360) Above In line Below 12M rating Hold (Maintain) Earnings direction shifts, now focus on recovery pace Stock Data KOSPI (Apr 29, pt) 1,965 Stock price (Apr
More informationMETKA. An exceptional quarter. GREECE EQUITY RESEARCH INDUSTRIALS March 28, 2014 Q REVIEW
GREECE EQUITY RESEARCH INDUSTRIALS Q4 2013 REVIEW METKA An exceptional quarter Q4 2013 review The EPC contractor reported an impressive 45% increase in revenues in the fourth quarter to EUR201.1mn, reflecting
More information1. A summary of correspondence with companies engaged by the Board of Trustees during the Reporting Period.
Maryland State Retirement and Pension System Implementation of the 2008 Divestiture from Iran and Act (Annotated Code of Maryland, State Personnel and Pensions Article, 21-123.1) As of September 30, 2010
More informationJames is a frequent author and speaker on asset management, investment funds and related topics.
James R. Stull Partner Corporate, Finance and Investments Dubai: +971 4 377 9929 Mobile: +971 56 174 8672 jstull@kslaw.com James Stull is a partner based in the Dubai office in our Private Funds and Capital
More informationVieworks (100120) Earnings Review. Competitiveness to sustain growth. BUY (Maintain)
Earnings Review August 21, 214 12M rating BUY (Maintain) 12M TP W39, from W34, Up/downside +27% Stock Data KOSPI (Aug 2, pt) 2,73 Stock price (Aug 2, KRW) 3,8 Market cap (USD mn) 38 Shares outstanding
More informationSilicon Works (108320)
Company Note June 8, 2018 12M rating BUY (Maintain) OLED growth starts with Silicon Works 12M TP W56,000 Up/downside +38% from W56,000 2Q18 OP to surge 165% YoY to W8.4bn Despite disappointing 1Q18 results,
More informationMETKA. New projects overshadow soft margins. GREECE EQUITY RESEARCH INDUSTRIALS November 21, 2013 Q REVIEW
GREECE EQUITY RESEARCH INDUSTRIALS Q3 2013 REVIEW METKA New projects overshadow soft margins Q3 2013 review The EPC contractor reported a 4.7% increase in revenues in the third quarter to EUR115.5mn, reflecting
More informationRegional Outlook. Richard Thompson Editorial Director MEED
Regional Outlook Richard Thompson Editorial Director MEED Four Seasons Hotel, Manama, 30 Mar 2017 2016: A challenging year Crude hit 30-year low before recovering Surplus becomes deficit Capital spending
More informationCrucialTec (114120) BUY (Maintain) Company Note. Robust growth to continue. TP: W70,000 (Up)
Company Note February 22, 2011 CrucialTec (114120) BUY (Maintain) TP: W70,000 (Up) KOSPI (Feb 21) 2,005 Stock price (Feb 21) 46,300 Shares outstanding (mn) 8.4 Market cap (USD mn) 349 52-Week Low/High
More informationANALYST AND INVESTOR PRESENTATION
ANALYST AND INVESTOR PRESENTATION CAPTURING MARKET GROWTH 25 TH MARCH, 2013 Disclaimer This announcement has not been reviewed or approved by any regulatory authority, including the United Arab Emirates
More informationINPEX Acquires Stake in Lower Zakum Concession, Extension of Satah and Umm Al Dalkh Concession Offshore Abu Dhabi, United Arab Emirates
Public Relations Group, Corporate Communications Unit Akasaka Biz Tower, 5-3-1 Akasaka, Minato-ku, Tokyo 107-6332 JAPAN February 26, 2018 INPEX Acquires Stake in Lower Zakum Concession, Extension of Satah
More informationFinal Results February 2014
Final Results 2013 26 February 2014 Important notice This document has been prepared by Petrofac Limited (the Company) solely for use at presentations held in connection with its Full Year Results on 26
More informationFinal Results February 2014
Final Results 26 February 2014 Important notice This document has been prepared by Petrofac Limited (the Company) solely for use at presentations held in connection with its Full Year Results on 26 February
More informationFULL YEAR RESULTS MARCH 2018
FULL YEAR RESULTS 2017 1 MARCH 2018 Important notice This document has been prepared by Petrofac Limited (the Company) solely for use at presentations held in connection with its Full Year Results 2017
More informationMarket Access. M&A Securities. Company Update. MMHE Holdings Berhad. Multiple Awards worth RM527 million. Monday, December 28, 2015 HOLD (TP: RM1.
M&A Securities Company Update PP14767/9/212(3761) MMHE Holdings Berhad Monday, December 28, 215 HOLD (TP: RM1.4) Multiple Awards worth RM527 million Malaysia Marine and Heavy Engineering Berhad (MMHE)
More informationSilicon Works (108320)
Earnings Review August 14, 2017 12M rating BUY (Maintain) 12M TP W50,000 from W50,000 Up/downside +44% Stock Data KOSPI (Aug 11, pt) 2,320 Stock price (Aug 11, KRW) 34,700 Market cap (USD mn) 494 Shares
More informationSuncor Energy UNDERPERFORM ZACKS CONSENSUS ESTIMATES (SU-NYSE)
March 11, 2015 Suncor Energy (SU-NYSE) Current Recommendation Prior Recommendation Neutral Date of Last Change 12/18/2014 Current Price (03/10/15) $28.03 Target Price $25.00 UNDERPERFORM SUMMARY Amid weak
More informationDuksan Hi-Metal (077360)
Company Note March 14, 2014 Duksan Hi-Metal (077360) 12M rating BUY (Maintain) 12M TP W24,000 from W24,000 Up/downside +32% Stock Data KOSPI (Mar 13, pt) 1,934 Stock price (Mar 13, KRW) 18,250 Market cap
More information01 ㅣ Business Update. 02 ㅣ Investment Highlights. 03 ㅣ Appendix -2-
Contents 01 ㅣ Business Update 02 ㅣ Investment Highlights 03 ㅣ Appendix -2- Business Results and Outlook Business Update ㅣ 01 Rapid Growth in New Orders & Revenue with Differentiated Capabilities New Order
More informationJet Fuel Spot Markets & Price Reporting
Airline Treasury & Risk Management Forum Jet Fuel Spot Markets & Price Reporting Andrew Bonnington, Platts JET FUEL SPOT MARKETS AND PRICE REPORTING Andrew Bonnington Editorial Director, Strategic Oil
More informationStrategy Management Consultancy. Global. Regional Analysis Linesight Knowledge Center. linesight.com
Strategy Management Consultancy Global Regional Analysis 2016 knowledge center Linesight Knowledge Center linesight.com Contents Spending on Infrastructure Projects 3 6 Level of Economic Activity 7 Global
More informationGULF WisdomTree Middle East Dividend Fund
WisdomTree Middle East Dividend Fund ETF.com segment: Equity: Frontier Middle East & Africa - Total Market Competing ETFs: N/A Related ETF Channels: Frontier Middle East & Africa, Smart-Beta ETFs, Dividend,
More informationFIRST HALF RESULTS January June 2018
FIRST HALF RESULTS CONTENTS: 1. Highlights 2. Backlog 3. Consolidated Income Statement 4. Consolidated Balance Sheet APPENDIX: Alternative Performance Metrics 2018 First Half Results subject to limited
More informationYG Entertainment (122870)
Company Note February 23, 2017 YG Entertainment (122870) 12M rating Value Stock Data Hold (Downgrade) Growth Turn around Issue KOSPI (Feb 22, pt) 2,107 Stock price (Feb 22, KRW) 27,850 Market cap (USD
More informationPetrofac (PFC.L) COMPANY UPDATE. Back to core business
Europe/United Kingdom Equity Research Oil & Gas Equipment & Services Rating OUTPERFORM [V] Price (07 Oct 16, p) 935.00 Target price (p) 1100.00 Market Cap ( m) 3,234.3 Enterprise value ( m) 3,824.6 *Stock
More informationWonik Materials (104830)
Company Note July 17, 213 Wonik Materials (1483) 12M rating BUY (Maintain) 12M TP W52, from W44, Up/downside +44% Stock Data KOSPI (Jul 16, pt) 1,866 Stock price (Jul 16, KRW) 36,1 Market cap (USD mn)
More informationLG Innotek (011070) Company Note. Concerns unjustified, 3Q14 results to beat consensus. BUY (Maintain)
Company Note August 29, 214 LG Innotek (117) 12M rating BUY (Maintain) 12M TP W17, from W17, Up/downside +29% Stock Data KOSPI (Aug 28, pt) 2,76 Stock price (Aug 28, KRW) 132, Market cap (USD mn) 3,22
More informationSingyes Solar (00750.HK/750 HK)
Singyes Solar (00750.HK/750 HK) Margin decline not a concern for earnings growth HK$12.64 Outperform Maintained 1 Huei-chen Flannery 2 852.2878.4270 3 hueichen.flannery@kgi.com Company update Estimate
More informationFirst quarter 2007 Results Presentation
TECNICAS REUNIDAS Juan Lladó CEO First quarter 2007 Results Presentation 10 th of May 2007 Disclaimer This document has been prepared by Tecnicas Reunidas, S.A. (the Company) solely for use at presentations
More informationDeveloping Opportunities with Korea Eximbank (KEXIM)
Developing Opportunities with Korea Eximbank (KEXIM) June, 2011 August 6, 2013 Disclaimer This presentation has been produced by The Export-Import Bank of Korea ( KEXIM ) solely for information purposes.
More informationRepublic of Korea. Yield Movements
Republic of Korea 101 Republic of Korea Yield Movements Between 1 September and 31 October, local currency (LCY) government bond yields in the Republic of Korea rose for all tenors (Figure 1). The rise
More informationS-Oil (010950) Healthier revenue structure already reflected in valuations
S-Oil (010950) Hold (Initiate) Stock price (Sep 15, KRW) 46,000 Market cap (USD mn) 4,989 Shares outstanding (mn) 113 52W High/Low (KRW) 81,200/43,500 6M avg. daily turnover (USD mn) 15.4 Free float (%)
More informationLotte Confectionery (004990)
Company Note May 9, 211 Lotte Confectionery (499) BUY (Maintain) TP: W2,, (Up) KOSPI (May 6) 2,147 Stock price (May 6) 1,67, Shares outstanding (mn) 1.4 Market cap (USD mn) 2,19 52-Week Low/High (won)
More informationLotte Hi-Mart ( KS)
(071840 KS) Margins to improve in 2H Retail Results Comment May 12, 2014 (Maintain) Buy Target Price (12M, W) 89,000 Share Price (5/9/14, W) 72,300 Expected Return 23% OP (, Wbn) 187 Consensus OP (, Wbn)
More informationSimmtech (222800) Focus on 2H earnings WHAT S THE STORY?
Company Update Simmtech (222800) Focus on 2H earnings Simmtech yesterday reported disappointing 4Q results, which compels us to cut our 2018 operating profit forecast by 10% to KRW52.9b and 12-month target
More informationLessons from Japanese yards
Korea/Shipbuilding 6 January 2011 2 Dec 2010 19 Nov 2010 10 Nov 2010 Lessons from Japanese yards The shift in the center of gravity in the shipbuilding industry away from Japan did not stem from high labor
More informationYansab Better than expected results
YANSAB AB: Saudi Arabia US$6.91bn 39.8% US$23.37mn Market cap Free float Avg. daily volume RSI10 Vol th Target price n/a n/a Consensus price 56.00 21.5% over current Current price 46.10 as at 9/2/2011
More informationKorean Air (003490) Company Note. Timely relisting. Hold (Maintain)
Company Note September 16, 2013 12M rating Hold (Maintain) Timely relisting Stock Data KOSPI (Sep 13, pt) 1,994 Stock price (Sep 13, KRW) 28,200 Market cap (USD mn) 1,890 Shares outstanding (mn) 59 52-Week
More informationFINAL RESULTS February 2016
FINAL RESULTS 2015 24 February 2016 1 Important notice This document has been prepared by Petrofac Limited (the Company) solely for use at presentations held in connection with its Final Results 2015 on
More informationRepublic of Korea. Yield Movements. 68 Asia Bond Monitor
68 Asia Bond Monitor Republic of Korea Yield Movements Between 1 March and 15 May, local currency (LCY) government bond yields in the Republic of Korea rose for all tenors, albeit marginally (Figure 1).
More informationHalla Visteon Climate Control (018880)
Halla Visteon Climate Control (1888) Hold (Reinstate) Stock price (Mar 31, KRW) 48,6 Market cap (USD mn) 4,873 Shares outstanding (mn) 17 52W High/Low (KRW) 48,6/27,2 6M avg. daily turnover (USD mn) 6.8
More informationInsurance. Banks. Healthcare. Food & Beverages. Diversified Financials. Pharma & Bio Tech. Telecommunication Services. Capital Goods.
TASI ended the month at 7,907.01 points, a 1.2%M/M decrease. Total value traded stood at SAR 95.7bn. Basic Materials and Banks sectors accounted for 67.4% of the total value traded. Capital Goods and Retailing
More informationSABIC Overall strong performance
SABIC AB: Saudi Arabia US$80.80bn 22.6% US$124.7mn Market cap Free float Avg. daily volume RSI10 Vol th Target price 126.0 24.75% over current Consensus price 125.6 24.4% over current Current price 101.0
More information2013 Interim Results 27 August 2013
2013 Interim Results 27 August 2013 Important Notice This document has been prepared by Petrofac Limited (the Company) solely for use at presentations held in connection with the announcement of its results
More informationWonik IPS ( KQ/Buy)
(353 KQ/Buy) Technology News Comment November 1, 215 Daewoo Securities Co., Ltd. [Semiconductor] Jonathan Hwang +822-768-414 j.hwang@dwsec.com Implications of the spin-off Wonik TGS will take over s treasury
More informationACOUSTIC AND FLOW INDUCED VIBRATION
A Practical Guide to the Application of the EI Guidelines Case Studies, Discussion, Practical Applications & many Practical exercises! ACOUSTIC AND FLOW INDUCED VIBRATION 20th - 22nd April 2015 at Kuala
More informationFIRST QUARTER RESULTS January - March 2009
FIRST QUARTER RESULTS January - March 2009 CONTENTS: 1. Highlights 2. Backlog 3. Consolidated Income Statement 4. Consolidated Balance Sheet ANNEX: Filings with CNMV 1. HIGHLIGHTS HIGHLIGHTS 1Q 09 1Q 08
More informationDaewoo E&C (047040) Localization in Africa to bear fruit. BUY (Maintain) November 21, 2012
Company Brief / Construction November 21, 212 12M rating BUY (Maintain) 12M TP W13, Up/downside +47% Stock Data from W13, KOSPI (Nov 19, pt) 1,878 Stock price (Nov 19, KRW) 9,8 Market cap (USD mn) 3,29
More informationKorea Zinc ( KS)
(113 KS) Don t bet against global policy Non-ferrous metal Results Comment April 23, 215 (Upgrade) Trading Buy Target Price (12M, W) 53, Share Price (4/22/15, W) 461, Expected Return 15% OP (15F, Wbn)
More informationHotel Shilla ( KS)
Company Report Nov 16, 215 Hotel Shilla (877 KS) Our take on Seoul, Busan downtown duty-free license awards Retail/leisure BUY (M) TP: W153, (D) Share price (won, Nov 13) 13, Paid-in capital (Wbn) 2 Market
More informationLG Innotek ( KS)
Company Report Apr 6, 215 LG Innotek (117 KS) With uncertainties priced in, time to shed light on positives Electronics/parts BUY (M) TP: W135, (M) Share price (won, Apr 3) 11,5 Paid-in capital (Wbn) 118
More informationSaudi Ceramic Expansion plan key growth driver
RSI10 Construction and Materials Industrial SCERCO AB: Saudi Arabia Rating NEUTRAL Target price SAR116. 0 (4.5% upside) Current SAR111.3 price Key themes & implications Company is one of the leading ceramic
More informationSK Telecom ( KS)
Company Report Mar 13, 215 SK Telecom (1767 KS) Possible scenario for SK Group telecom subsidiary restructuring Telecom services BUY (M) TP: W38, (M) Share price (won, Mar 12) 27, Paid-in capital (Wbn)
More informationChemicals/ Oil refining
Chemicals/ Oil refining Chemicals: Overweight Oil refining: Neutral Three keywords BD and SBR chain spreads Pure chemical plays Decline in complex refining margin ratio Top picks Kumho Petrochemical (1178,
More informationCheil Industries (028260)
Company Note May 27, 2015 Cheil Industries (028260) 12M rating BUY (Maintain) 12M TP W255,000 from W200,000 Up/downside +36% Stock Data KOSPI (May 26, pt) 2,144 Stock price (May 26, KRW) 188,000 Market
More informationBusiness Overview. Fiscal 2009 First Half Results Briefing. November 10, Masahiko Yaegashi. President and COO
> This presentation is English-language translation of the original Japanese-language document for your convenience. In the case that there is any discrepancy between the Japanese and English
More informationSM Entertainment (041510)
Company Note October 21, 213 SM Entertainment (4151) 12M rating BUY (Maintain) 12M TP W54, from W54, Up/downside +45% Stock Data KOSPI (Oct 18, pt) 2,52 Stock price (Oct 18, KRW) 37,3 Market cap (USD mn)
More informationRepublic of Korea. Yield Movements. Size and Composition
Republic of Korea 59 Republic of Korea Yield Movements The Republic of Korea s local currency (LCY) government bond yield curve steepened between end-june 2013 and end-january 2014 as yields rose relatively
More informationDecember Profitability (SAR in mn)
Cement Sector Report Sector Update KSA Cement Saudi Cement Outlook in 2015: The sales of Saudi Cement sector in 2015 is expected to witness visible rise on the back of improved demand, backed by heavy
More informationMobily high growth phase continues
Vol mn RSI10 Etihad Etisalat Company EEC AB: Saudi Arabia US$11.15bn 55.3% US$10.10mn Market cap Free float Avg. daily volume Target price 70.03 17.2% over current Consensus price 71.21 19.2% over current
More informationQatar Shipping DSM Code: QSHS Reuters Code: QSHS.QA Bloomberg: QSHS QD Current Market Price: QAR 35 (As of 2 Dec 08)
Kuwait Financial Centre Markaz R E S E A R C H Markaz Research is available on Bloomberg Type MRKZ Thomson Financial Reuters Knowledge Zawya Investor Noozz M.R. Raghu CFA, FRM Head of Research +965
More informationACOUSTIC AND FLOW INDUCED VIBRATION
A Practical Guide to the Application of the EI Guidelines 23rd - 25th November 2015 at Kuala Lumpur, Malaysia Case Studies, Discussion, Practical Applications & many Practical exercises! ACOUSTIC AND FLOW
More informationProposed Joint Venture 31 May 2017
Proposed Joint Venture 31 May 2017 Important Notice This document comprises the written materials/slides for a presentation concerning the proposed entry by Lamprell plc (the "Company") into a joint venture
More informationThe Strategic Partnership between COSMO OIL COMPANY, LIMITED and International Petroleum Investment Company and the Allotment of New Shares
The Strategic Partnership between COSMO OIL COMPANY, LIMITED and International Petroleum Investment Company and the Allotment of New Shares September 19, 2007 Yaichi Kimura President Cosmo Oil Co., Ltd.
More informationHyundai Wia (011210)
Hyundai Wia (011210) BUY (Reinstate), TP: W206,000 Stock price (Mar 31, KRW) 171,000 Market cap (USD mn) 4,132 Shares outstanding (mn) 26 52W High/Low (KRW) 199,500/127,000 6M avg. daily turnover (USD
More informationHyundai Steel ( KS)
(004020 KS) Three key investment points Steel Results Comments October 28, 2013 (Maintain) Buy Target Price (12M, W) 103,000 Share Price (10/25/13, W) 86, Expected Return 19% OP (13F, Wbn) 785 Consensus
More informationMonthly Report February 2018
TASI ended the month at 7650.12 points, a 5.9% increase MoM compared to December 2017.Total value traded stood at SAR 81.97bn. Basic Materials and Real Estate sectors accounted for 52.7% of the total value
More informationACOUSTIC AND FLOW INDUCED VIBRATION
A Practical Guide to the Application of the EI Guidelines Case Studies, Discussion, Practical Applications & many Practical exercises! ACOUSTIC AND FLOW INDUCED VIBRATION 09 th - 11 th April 2018 at Kuala
More informationQ3 UPDATE: Abu Dhabi Islamic Bank
Q3 UPDATE: Abu Dhabi Islamic Bank November 10, 2008 Fair value estimate: AED 5.18 Recommendation: BUY Strong performer ADIB posted a strong y-o-y result in Q3 2008 with net profit increasing 57.8% to AED
More information