Sunny Optical 2382.HK. Competition disruptive to GPM
|
|
- Melvin George
- 5 years ago
- Views:
Transcription
1 Mar-12 Jun-12 Sep-12 Dec-12 Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Sunny Optical 2382.HK Competition disruptive to GPM Slightly disappointing FY13 results Sunny Optical reported a FY13 results with 45.9% yoy revenue growth and 27.2% yoy net profit growth, which is -11.6%/ +0.5% versus our/ Bloomberg consensus estimates. It is because of slower revenue growth (36.7% yoy in 2H13 versus 57.4% in 1H13 and 58.7% in 2H12). In FY14E, we expect revenue to grow 29.0% in FY14E, as 1) handset lens sets (HLS) will be double with more more shipment to Samsung Electronics ( KS), and 2) handset camera module (HCM) business will grow with China smartphone market, despite slower growth rate of 25.0% versus 77.3% in FY13. O-film s aggressive expansion disruptive to GPM GPM has declined from 18.6% in FY12 to 16.6% in FY13, but been higher than 15.5%/ 16.5% of our/ Bloomberg consensus estimates. It is driven by GPM recovery in HCM business in 2H13, amid smartphone camera module moving towards 8MP+. The contribution from its 8MP+ HCM has increased from 17.7% in 1H13 to 25.1% in 2H13, and is expected to be 40.0% in FY14E. However, competitors including new players, O-film ( CH) have been expanding capacity. We believe its aggressive pricing will be inevitably disruptive to industry pricing dynamics and impose potential downside risks to GPM in FY14E. Project Tango cannot take the heart off decelerating HCM During the Mobile World Congress (MWC) held during Feb, Google (GOOG.US) has disclosed its new smartphone project named Tango (3D imaging capturing both space and motion). Sunny Optical has been selected as the exclusive partner to supply optical components. Its win as the premier partner shows the company s strong optical R&D capability. However, we cannot see material contribution for the company in FY14-15E, to compensate for the deceleration in HCM business. Reiterating NEUTRAL with TP of HK$8.42 We revise down our FY14/15E earnings by 14.1%/16.7%, mainly attribute to weaker-than-expected GPM. The company is trading at 12.1x FY14E PER, which is 30.7% discount to the average 15.8x of the handset lens set and camera module peers. We believe Sunny Optical s valuation will be discounted to those of peers, given threats from competitors aggressive expansion. We reiterate NEUTRAL with TP of HK$8.42, based on 15.8x FY14E PER which is derived from unchanged 20% discount to peers. Rating Neutral Maintain Target Price HKD 8.42 From 8.90 Current price HKD 8.05 Upside +5% 13 March 2014 Susanna Chui susanna.chui@cinda.com.hk (852) Trading data 52-Week Range (HK$) 3 Mth Avg Daily Vol (m) No of Shares (m) Market Cap (HK$m) Major Shareholders (%) Auditors Result Due Company description 6.10/ , , Wang Wenjian (42%) Deloitte 1H14E: Aug Founded in 1984, Sunny Optical is a leading integrated optical products manufacturer mainly for digital camera and handset. The company dominates in China handset market with ~50% market share. It focuses heavily on domestic OEMs (Huawei, ZTE, Lenovo and Coolpad), with customers in Korea (Samsung) and Japan (Panasonic and Nikon). Price chart HK$ RMB mn FY12A FY13A FY14E FY15E FY16E Revenue 3,984 5,813 7,497 9,326 11,075 Net Profit Consensus NP EPS (RMB) P/E (x) Sources: Bloomberg, CIRL estimates Page 1 of 5
2 Exhibit 1: Sunny Optical s revenue by business segment (RMB mn) 1H12 2H12 1H13 2H13 hoh yoy Optical Components % -14.1% Optoelectronic Products 1, , , , % 62.1% Optical Instruments % 30.8% Total 1, , , , % 36.7% Exhibit 2: Sunny Optical s shipment volume (Mn units) 1H12 2H12 1H13 2H13 hoh yoy Optical components 81,399 77,749 57,437 60, % -22.1% Spherical lenses 32,881 31,528 17,547 16, % -47.6% Handset lens sets 37,967 32,366 25,124 30, % -7.2% Other lens sets 10,551 13,855 14,766 14, % 1.3% Optoelectronic products 44,076 56,922 69,508 66, % 16.9% Handset camera modules 42,983 53,663 67,695 64, % 20.8% Other optoelectronic products 1,093 3,259 1,813 1, % -47.4% Optical instruments 93,794 94, , , % 35.2% Microscopic instruments 84,805 84, , , % 33.6% Analytical instruments 8,989 9,415 10,440 14, % 49.4% Total % 11.2% Exhibit 3: Sunny Optical s ASP of major segments (RMB per units) 1H12 2H12 1H13 2H13 hoh yoy Optical Components % 10.2% Optoelectronic Products % 209.5% Optical Instruments % 41.0% Total % 35.0% Page 2 of 5
3 Exhibit 4: Sunny Optical s handset camera module volume breakdown by pixel 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% 4.1% 7.0% 17.7% 18.2% 25.1% 26.3% 31.5% 38.5% 77.7% 66.7% 50.8% 36.5% 1H12 2H12 1H13 2H13 <5MP 5MP 8MP Exhibit 5: Sunny Optical s GPM by business segment 1H12 2H12 1H13 2H13 Optical components 22.4% 23.1% 22.80% 26.3% Optoelectronic products 15.0% 13.4% 12.10% 13.1% Optical instruments 33.7% 34.4% 36.70% 37.8% Total 19.2% 18.1% 15.8% 17.4% Exhibit 6: Sunny Optical selected as premier partner in Google s Project Tango Page 3 of 5
4 Exhibit 7: Financial statement Income statement Cash flow Year to Dec (RMB mn) FY12A FY13A FY14E FY15E FY16E Year to Dec (RMB mn) FY12A FY13A FY14E FY15E FY16E Revenue 3,984 5,813 7,497 9,326 11,075 Pre-tax profit Gross profit (reported) ,227 1,525 1,837 Taxes paid EBITDA ,129 Depreciation Depreciation Associates EBIT CFO bef. WC change ,003 Net interest income (exp.) Change in working cap Associates Cashflow from operation Exceptionals/others CAPEX Profit before tax Free cash flow Tax expenses Dividends Minority interest Balance sheet adj Net profit Sharse issued Dividends Others Net cash flow Balance sheet Net cash (debt) start Year to Dec (RMB mn) FY12A FY13A FY14E FY15E FY16E Net cash (debt) at year-end Cash & equiv Trade receivables 1,098 1,419 1,809 2,225 2,612 Ratios Other receivables Year to Dec (RMB mn) FY12A FY13A FY14E FY15E FY16E Inventories 775 1,158 1,499 1,865 2,208 Growth rate (%) Other current assets 375 1,004 1,004 1,004 1,004 Revenue Fixed assets ,056 1,265 1,427 EBITDA Intangible assets EBIT Investment, associates etc Net profit Total assets 3,227 5,303 6,165 7,168 8,189 EPS Margins (%) Account payables 1,037 1,407 1,804 2,224 2,609 Gross margin (reported) Other payables EBITDA Short-term debt EBIT Other current liabs Net margin Long-term debts Other ratios Deferred tax and others ROE (%) Other long-term liabs ROA (%) Total liabilities 1,169 1,955 2,476 3,078 3,636 Net gearing (%) (0.8) 1.0 (3.9) Interest coverage (x) Share capital Receivables days Reserves 1,824 2,745 3,086 3,487 3,951 Payables days Shareholders' equity 1,922 2,850 3,191 3,592 4,057 Inventory days Minorities Effective tax rate (%) Total equity 1,932 2,860 3,201 3,604 4,068 Net cash (debt) Exhibit 8: Revising up earnings forecast FY14E (new) FY14E (old) Diff FY15E (new) FY15E (old) Diff Revenue 7,497 7, % 9,326 9, % Net Profit % % EPS (RMB) % % Exhibit 9: Peer comparison Market cap PE (x) PB (x) Dividend yield (%) Ticker (HKD mn) FY13A FY14E FY15E FY13A FY14E FY15E FY13A FY14E FY15E Lens/ lens set company Largan Precision 3008 TT 1 47, Average (2.9) (29.0) Camera module company Truly Intl Hldgs 732 HK 1 13, Lite-On Technolo 2301 TT 1 25, Shenzhen O-Fil-A CH 1 28, Average Sunny Optical 2382 HK 1 8, Source: Bloomberg, CIRL Page 4 of 5
5 Rating Policy Stock Rating Sector Rating Rating Definition Buy Outperform HSI by 15% Neutral Between -15% ~ 15% of the HSI Sell Underperform HSI by -15% Accumulate Outperform HSI by 10% Neutral Between -10% ~ 10% of the HSI Reduce Underperform HSI by -10% Analysts List Antony Cheng Research Director (852) antony.cheng@cinda.com.hk Hayman Chiu Senior Research Analyst (852) hayman.chiu@cinda.com.hk Kenneth Li Senior Research Analyst (852) kenneth.li@cinda.com.hk Lewis Pang Research Analyst (852) lewis.pang@cinda.com.hk Susanna Chui Research Analyst (852) susanna.chui@cinda.com.hk Shawn Yang Research Assistant (852) xiaoxia.yang@cinda.com.hk Analyst Certification I, Susanna Chui hereby certify that all of the views expressed in this report accurately reflect my personal views about the subject company or companies and its or their securities. I also certify that no part of my compensation was / were, is / are or will be directly or indirectly, related to the specific recommendations or views expressed in this report / note. Disclaimer This report has been prepared by the Cinda International Research Limited. Although the information and opinions contained in this report have been compiled or arrived at from sources believed to be reliable, Cinda International cannot and does not warrant the accuracy or completeness of any such information and analysis. The report should not be regarded by recipients as a substitute for the exercise of their own judgment. Recipients should understand and comprehend the investment objectives and its related risks, and where necessary consult their own financial advisers prior to any investment decision. The report may contain some forward-looking estimates and forecasts derived from the assumptions of the future political and economic conditions with inherently unpredictable and mutable situation, so uncertainty may contain. Any opinions expressed in this report are subject to change without notice. The report is published solely for information purposes, it does not constitute any advertisement and should not be construed as an offer to buy or sell securities. Cinda International will not accept any liability whatsoever for any direct or consequential loss arising from any use of the materials contained in this report. This document is for the use of intended recipients only, the whole or a part of this report should not be reproduced to others. Page 5 of 5
BYD Electronic 285.HK. Ride on fashion wave
Mar-12 Jun-12 Sep-12 Dec-12 Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 BYD Electronic 285.HK Ride on fashion wave Casing business rides on fashion wave BYDE has reported a FY13 results with 14.0% yoy revenue growth
More informationREXLot Holdings 555.HK
REXLot Holdings 555.HK 1H14 growth slower than expected Rating Neutral Downgrade Target Price HK$0.97 From HK$1.08 Current price HK$0.87 Upside +11% Revenue and profit growth missed our estimate Revenue/
More informationBloomage Biotech 963.HK
Bloomage Biotech 963.HK Beauty in the making Rating Current price Not Rated HK$13.10 Largest Hyaluronic Acid and derma filler provider in China Bloomage s dermal filler brand BioHyalux is the largest domestic
More informationPou Sheng International (3813 HK)
Pou Sheng International (3813 HK) Continue to grow along with intl brands Rating Maintain BUY Target price HK$2.50 From HK$2.00 In-line 1Q16 result; Increased SG&A pave way for future growth, GPM continue
More informationSisram Medical 1696.HK
Sisram Medical 1696.HK Cheapest medical aesthetic system provider Rating Current price Not Rated HK$6.21 Leading energy-based medical aesthetic treatment system provider in the world Sisram is the largest
More informationChina Puti. Universal Medical (2666 HK) Essential player in China s public hospital reform. Visit Note. Not Rated HK$6.77
Universal (2666 HK) China Puti Essential player in China s public hospital reform Rating Current Price Not Rated HK$6.77 Integrated healthcare services, spurred by healthcare reform Healthcare resources
More informationCompany Report. TCL Comm (2618 HK) Strong FY15E ahead backed by solid product roadmap in smartphone/wearables/apps/cloud; Reiterate BUY BUY
Company Report China Merchants Securities (HK) Co.Ltd. Hong Kong Equity Research TCL Comm (2618 HK) Strong FY15E ahead backed by solid product roadmap in smartphone/wearables/apps/cloud; Reiterate BUY
More informationCompany Report. TCL Comm (2618 HK) NDR takeaways: Conservative shipment outlook; Positive on stable margin NEUTRAL WHAT S NEW N/A.
Company Report China Merchants Securities (HK) Co., Ltd. Hong Kong Equity Research TCL Comm (2618 HK) NDR takeaways: Conservative shipment outlook; Positive on stable margin Expect FY15E Smartphone/tablets/feature
More informationTCL Communication (2618 HK) Painful transition period. Buy (Maintain) Target Price HK$2.33 Up/downside +28.5% Current price HK$1.
Securities Analysis (Equity) TCL Communication (218 HK) Painful transition period 1H12 profit warning. TCL Com announced profit warning on 15 Jul and expected to record a significant drop in 2Q12 net profit
More informationChina Puti Revitalizing under CDB
J ul-13 Nov-13 Mar-14 J ul-14 Nov-14 Mar-15 J ul-15 Nov-15 China New Town Development 1278.HK China Puti Revitalizing under CDB We have recently met with management of CNTD regarding the business transformation
More informationKingsoft (3888 HK) Buy (maintained) Target price: HK$ Strong earnings recovery ahead amid continued revenue momentum; maintain Buy
Equity Research Information Technology Mar 29, 216 Kingsoft (3888 HK) Buy (maintained) Target price: HK$24.7 Strong earnings recovery ahead amid continued revenue momentum; maintain Buy FY1 results in
More informationSunny Optical (2382 HK)
Equity Research Tech Hardware Optical (2382 HK) Industry leadership continues to strengthen on optical and optoelectronic products Ou Yafei SFC CE No. BFN41 oyf@gf.com.cn +86 2 8757 39 GF Securities (Hong
More informationGoodbaby (1086 HK) Buy (maintained) Target price: HK$ H16 results miss, but margin expansion continues. Equity Research Consumer Discretionary
Equity Research Consumer Discretionary Goodbaby (1086 HK) Buy (maintained) Target price: HK$4.20 1H16 results miss, but margin expansion continues Maintain Buy Net profit rose 21% YoY to HK$107m in 1H16,
More informationE 2017E
Cowell e Holdings [1415.HK] Apple s New Product Launch Offers Exit Opportunity; Reiterate SELL Apple is likely to introduce its iphone 7 series during tonight s event, which the market is treating as a
More informationNeutral (maintained) TCL COMMUNICATION 2618 HK Expect a tough 2016F. Weak 4Q15 results. Tough macro environment in emerging markets the major overhang
TMT MARCH 23, 2016 TCL COMMUNICATION 2618 HK Expect a tough 2016F Weak 4Q15 results Tough macro environment in emerging markets the major overhang Lack of catalysts; maintain Neutral Neutral (maintained)
More informationKingsoft (3888 HK) Buy (maintained) Target price: HK$20.77
Equity Research Information Technology May 24, 216 Kingsoft (3888 HK) Buy (maintained) Target price: HK$2.77 Full-year earnings forecast trimmed as 1Q16 results miss; maintain Buy but lower target price
More informationChina Lilang (1234 HK)
HONG KONG EQUITY Investment Research Ethel Ng +852 2103 9415 ethel.ng@hk.oskgroup.com 1H12 Results Review China Lilang (1234 HK) Strong growth amidst the storm BUY Target Price Previous Price HKD7.94 HKD8.73
More informationChow Tai Fook (1929 HK)
Equity Research Consumer Discretionary Chow Tai Fook (1929 HK) Accumulate Target price: HK$11.60 3QFY15 sales disappoint SSS plunge 21% YoY in HK and Macau The sluggish sales was attributable to protest
More informationAnta Sports (2020 HK)
Equity Research Consumer Discretionary Anta Sports (2020 HK) Buy (maintained) Target price: HK$18.50 Product mix improvement in 4Q15 order book 4Q15 order book kept at low-teen, better product mix Order
More informationChina TCM (570 HK) Buy (maintained) Target price: HK$ H17 earnings beat, 2017 growth guidance reaffirmed; TP raised to HK$5.
Oct-14 Dec-14 Feb-15 Apr-15 Jun-15 Aug-15 Oct-15 Dec-15 Feb-16 Apr-16 Jun-16 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Equity Research Healthcare China TCM (570 HK) Buy (maintained) Target price: HK$5.40
More informationKingsoft (3888 HK) Buy (maintained) Target price: HK$ Q16 results in line, renewed growth outlook; maintain Buy with target price of HK$20.
Equity Research Information Technology Kingsoft (3888 HK) Buy (maintained) Target price: HK$2.77 2Q16 results in line, renewed growth outlook; maintain Buy with target price of HK$2.77 2Q16 results in
More informationCR Lands. Winner of next 5 years, BUY. March 21, 2018 Equity Research. Stock code: 1109.HK Rating: BUY Price target (HK$) 34.74
Equity Research Winner of next 5 years, BUY 2017 result: slow growth, but high profitability Revenue slightly improved by 8.5% YoY to HKD 118.5 bn. Thanks to GPM growing by 6.5 pts to 40%, gross profit
More informationDRAGON CROWN GROUP HOLDINGS (935.HK) 1H 2013 Review: Bucked the Trend. Company Profile. 1-Yr Price Performance vs. HSI. Basic Share Information
20 August 2013 LOGISTIC SERVICES DRAGON CROWN GROUP HOLDINGS (935.HK) BUY TARGET Maintain HK$1.30 Previous Target HK$1.30 Consensus Target N/A Current (19/8/2013) HK$0.98 Upside 33% Market Cap. HK$1,087.5M
More informationChow Tai Fook (1929 HK)
Equity Research Consumer Discretionary Hold (maintained) Target price: HK$8.50 Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities (Hong Kong) Brokerage Limited 29-30/F,
More informationLuk Fook (590 HK) Hold Target price: HK$ Downgrade to Hold on more challenging HK & Macau market outlook. Equity Research Consumer Discretionary
Equity Research Consumer Discretionary Luk Fook (590 HK) Hold Target price: HK$24.60 Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities (Hong Kong) Brokerage Limited
More informationAnta Sports (2020 HK)
Equity Research Consumer Discretionary Anta Sports (2020 HK) Buy (maintained) Target price: HK$18.50 Strong FY14 results; order book momentum maintained FY14 results above expectation Net profit jumped
More informationCRRC (1766 HK) Accumulate (maintained) Target price: HK$8.20. Weak 1H17 results, but management s optimistic view on EMU orders eases market concern
Equity Research Rail Equipment CRRC (1766 HK) Accumulate (maintained) Target price: HK$8.2 Dominic Chan, CFA, FRM SFC CE No. APP69 dominicchan@gfgroup.com.hk +852 3719 1218 GF Securities (Hong Kong) Brokerage
More informationIGG (799 HK) Buy (maintained) Target price: HK$3.75. Strengthened global operation and development capability; maintain Buy but cut TP to HK$3.
Equity Research Information Technology IGG (799 HK) Buy (maintained) Target price: HK$3.7 Strengthened global operation and development capability; maintain Buy but cut TP to HK$3.7 Lowerthanexpected 2Q
More information23,315 PRICE: HK$3.55 EARNINGS
Recommendation: BUY TP: HK$4.87(+37.2%) Comba Telecom Systems Holdings Limited (2342.HK) 06 October 2014 SECTOR: Telecom Equipment HSI: 23,315 PRICE: HK$3.55 EARNINGS (reported in HK$m) KEY DATA For the
More informationSilicon Works (108320)
Company Note June 8, 2018 12M rating BUY (Maintain) OLED growth starts with Silicon Works 12M TP W56,000 Up/downside +38% from W56,000 2Q18 OP to surge 165% YoY to W8.4bn Despite disappointing 1Q18 results,
More informationLuk Fook (590 HK) Hold (downgraded) Target price: HK$ HFY18 results beat, but downgrade from Accumulate to Hold on rich valuation
Equity Research Consumer Discretionary Luk Fook (590 HK) Hold (downgraded) Target price: HK$34.80 Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities (Hong Kong) Brokerage
More informationSecurities Analysis. FIT Hon Teng Ltd. (6088 HK) Not rated. NDR takeaways: Accelerated auto/smart home transition. Equity Research
Equity Research Securities Analysis FIT Hon Teng Ltd. (6088 HK) NDR takeaways: Accelerated auto/smart home transition Positive outlook with accelerated transition in FY18E. We hosted FIT s NDR in Shanghai
More informationLG Innotek (011070) Company Note. Concerns unjustified, 3Q14 results to beat consensus. BUY (Maintain)
Company Note August 29, 214 LG Innotek (117) 12M rating BUY (Maintain) 12M TP W17, from W17, Up/downside +29% Stock Data KOSPI (Aug 28, pt) 2,76 Stock price (Aug 28, KRW) 132, Market cap (USD mn) 3,22
More informationKWG. Seeking balance between scale and profitability. March 27, 2018 Equity Research. Stock code: 1813.HK Rating: HOLD Price target (HK$) 12.
Equity Research Seeking balance between scale and profitability Downgrade to HOLD and revise down TP to HK$12.50: 2017 result missed our estimation; core net profit dropped by 19% YoY, expansion execution
More informationGathering momentum. BUY Target Price: HK$2.70 (+37%) Price: HK$1.97 HKEx Code: 206 Mon, 28 Mar Result Update. Key points:
Mar-10 May-10. Jul-10 Sep-10 Nov-10 Jan-11 Mar-11 TSC Group (TSC 集團 ) BUY Target Price: HK$2.70 (+37%) Price: HK$1.97 HKEx Code: 206 Mon, 28 Mar 2011 Gathering momentum Equity Research Oil & Gas equip/
More informationLuk Fook (590 HK) Hold (maintained) Target price: HK$ In line results, 1QFY17 remains weak. Equity Research Consumer Discretionary.
Equity Research Consumer Discretionary Luk Fook (590 HK) Hold (maintained) Target price: HK$16.50 In line results, 1QFY17 remains weak In line results Net profit slumped 41% YoY to HK$959m in 1QFY17, in
More informationNewOcean Energy (342.HK) Expansion Plans on Track
Company Update Rating BUY Target price HK$1.63 Share price (4 Aug 2010) HK$1.35 Ticker 00342.HK NewOcean Share price vs HSI (HK$) (HK$m) 1.6 300 1.4 250 1.2 1.0 200 0.8 150 0.6 100 0.4 0.2 50 0.0 0 Aug
More informationPeak Sport (1968 HK)
Equity Research Consumer Discretionary Sport (1968 HK) Buy (maintained) Target price: HK$2.41 Signing of NBA All-Star player to enhance brand equity and ease concerns Signing of Dwight Howard to enhance
More informationLuk Fook (590 HK) Strong 1Q gem-set SSS in China. Core profit (HK$ m) Net profit (HK$ m) Turnover (HK$ m)
Equity Research Consumer Discretionary Luk Fook (590 HK) Hold (maintained) Target price: HK$23.10 Strong 1Q gem-set SSS in China China gem-set SSS outperformed CTF SSS in China improved from -5% in 1QFY15
More informationSilicon Works (108320)
Earnings Review August 14, 2017 12M rating BUY (Maintain) 12M TP W50,000 from W50,000 Up/downside +44% Stock Data KOSPI (Aug 11, pt) 2,320 Stock price (Aug 11, KRW) 34,700 Market cap (USD mn) 494 Shares
More informationInvestment Highlights
Vtech Holdings 15 November 2017 Maintaining TP of HK$130 Slower growth in top line Vtech Holdings (0303.HK) Export Sector Rating Buy Target Price HK$130.0 (12/18) Close Price 52 weeks high/low Market cap
More informationPICC Group (1339 HK)
Equity Research Financials PICC Group (1339 HK) Accumulate (Maintained) Target price: HK$4.40 Company undervalued; maintain Accumulate Positive signs for both the P&C sector in China and PICC P&C We see
More informationChow Sang Sang (116 HK)
Equity Research Consumer Discretionary Chow Sang Sang (116 HK) Hold (maintained) Target price: HK$14.00 1H16 China sales outperformed peers; still cautious on HK market Maintain Hold We revise down our
More informationAnta Sports (2020 HK)
Equity Research Consumer Discretionary Anta Sports (2020 HK) Hold (downgraded) Target price: HK$22.80 Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities (Hong Kong)
More informationRecommendation: BUY. CIMC Enric Holdings Ltd. (3899.HK) 18 August 2014 TP: HK$14.2 (+42.7%) SECTION 1 RESULTS BRIEFING SECTION 2 COMPANY BACKGROUND
Recommendation: BUY TP: HK$14.2 (+42.7%) CIMC Enric Holdings Ltd. (3899.HK) 18 August 2014 SECTOR: Oil & Gas equipment HSI: 24,955.46 PRICE: HK$9.95 EARNINGS (reported in RMBm) KEY DATA For the fiscal
More informationChina Modern Dairy (1117 HK)
Equity Research Consumer staples China Modern Dairy (1117 HK) Underperform (Downgraded) Target price: HK$2.75 ASP outlook worsens on China Mengniu settlement price cut Milk powder inventory destocking
More informationYG Entertainment (122870)
Company Note August 29, 212 12M rating BUY (Maintain) 12M TP W69, from W69, Up/downside +11% Stock Data KOSPI (Aug 28, pt) 1,916 Stock price (Aug 28, KRW) 62,2 Market cap (USD mn) 561 Shares outstanding
More informationSunny Optical Technology (2382.HK)
INSTITUTIONAL EQUITY RESEARCH Sunny Optical Technology (2382.HK) Attained target of product shipment Hong Kong TMT Company report 28 January 2016 Attained target of product shipment In December 2015, the
More informationGCL New Energy (451 HK) NOT RATED. Transformation on Track. 23 May Equities Hong Kong/China Company Update Company Report
Equities Hong Kong/China Company Update Company Report GCL New Energy (451 HK) Transformation on Track After our recent visit to GCL New Energy ( GNE ), we are impressed by the company s transformation
More informationCrucialTec (114120) BUY (Maintain) Company Note. Robust growth to continue. TP: W70,000 (Up)
Company Note February 22, 2011 CrucialTec (114120) BUY (Maintain) TP: W70,000 (Up) KOSPI (Feb 21) 2,005 Stock price (Feb 21) 46,300 Shares outstanding (mn) 8.4 Market cap (USD mn) 349 52-Week Low/High
More informationDaphne (210 HK) Hold (maintained) Target price: HK$1.07. Takeaways from company visit. Equity Research Consumer Discretionary.
Equity Research Consumer Discretionary Daphne (21 HK) Hold (maintained) Target price: HK$1.7 Takeaways from company visit Maintain Hold We recently visited Daphne to gain a more in-depth insight into its
More informationYG Entertainment (122870)
Company Note February 23, 2017 YG Entertainment (122870) 12M rating Value Stock Data Hold (Downgrade) Growth Turn around Issue KOSPI (Feb 22, pt) 2,107 Stock price (Feb 22, KRW) 27,850 Market cap (USD
More informationSimmtech (222800) Focus on 2H earnings WHAT S THE STORY?
Company Update Simmtech (222800) Focus on 2H earnings Simmtech yesterday reported disappointing 4Q results, which compels us to cut our 2018 operating profit forecast by 10% to KRW52.9b and 12-month target
More informationCOMPANY UPDATE. May 16, ROE (%) Dividend yield (%)
Summary. Man Wah s relatively weak FY2018 results were somewhat anticipated, given rising commodity prices and RMB appreciation. On the positive side, the China business performed well and will be the
More informationHK Retail Sector Monthly
Equity Research Consumer Discretionary May 4, 218 HK Retail Sector Monthly March retail sales jump 11.2%; momentum continued into April and Labor Day holiday Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk
More informationJewelry Sector. YTD HK market stronger-than-expected; FY18 results could beat. Equity Research Consumer Discretionary. Mar 12, 2018.
Equity Research Consumer Discretionary Jewelry Sector YTD HK market stronger-than-expected; FY18 results could beat Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities
More informationAnhui Conch [0914.HK]
Anhui Conch [0914.HK] Due to high base effect in 1H14 and weak cement price trend year-to-date, we forecast Anhui Conch s 1H15 recurring net profit to decline 41% year-on-year (YoY) to RMB3.45bn. As a
More informationLink REIT 领展房地产基金 (823 HK)
Link REIT 领展房地产基金 (823 HK) Riding the momentum of retail recovery Link REIT announced its FY18 annual result yesterday. It is in line with our estimates. Total distributable income in FY18 grew 7% YoY
More informationBUY. Efforts on cost cutting paying off RAMCO CEMENTS. Target Price: Rs 435. Key highlights. Key drivers FY15 FY16E FY17E
RAMCO S BUY Target Price: Rs 435 Efforts on cost cutting paying off Q2 EBITDA at Rs 2.8 bn (up 30% YoY) was ahead of our estimates due to lower-than-expected costs. Average costs (excluding freight) declined
More informationDim Sum Express. A-Share Market. Hong Kong Market. Equity Research. Mar 12, 2014
Equity Research Dim Sum Express Key index performance Chg (%) EPS (%) P/E Market 1D 1M YTD 14E 15E 14E 15E HSI -0.8-2.9 0.5-2.0 11.4 11.3 10.1 HSCEI -0.8-3.1-4.7 5.9 11.9 7.9 7.1 MXCN -0.8-2.1 0.8 2.8
More informationHOLD. Deleveraging story playing out RAMCO CEMENTS. Target Price: Rs 503. Q4 performance
RAMCO S HOLD Target Price: Rs 503 Deleveraging story playing out Ramco Cements total debt reduced by a massive Rs 5 bn to Rs 22 bn in FY16. The company generated total EBITDA of Rs 11.5 bn in FY16 and
More informationGeely Auto (175 HK) EPS (Rmb) Turnover (Rmb m) Net profit. Sources: Company data, GF Securities (Hong Kong)
Equity Research Auto Geely Auto (175 HK) Buy (maintained) Target price: HK$ 33.29 Chongjing Deng SFC CE No. BEY953 dengchongjing@gf.com.cn +86 2 8757 6482 GF Securities (Hong Kong) Brokerage Limited 29-3/F,
More informationEAST ASIA SECURITIES COMPANY LIMITED 9/F, 10 Des Voeux Road Central, Hong Kong. Dealing: Research: Facsimile:
9/F, 10 Des Voeux Road Central, Hong Kong. Dealing: 3608 8000 Research: 3608 8097 Facsimile: 3608 6132 HONG KONG RESEARCH Analyst: Paul Sham 31 st August 2009. CHINA CITIC BANK CORPORATION LIMITED ( 中信銀行
More informationSingyes Solar (00750.HK/750 HK)
Singyes Solar (00750.HK/750 HK) Margin decline not a concern for earnings growth HK$12.64 Outperform Maintained 1 Huei-chen Flannery 2 852.2878.4270 3 hueichen.flannery@kgi.com Company update Estimate
More informationDim Sum Express. A-Share Market. Hong Kong Market. Equity Research. Feb 16, 2015
Equity Research Dim Sum Express Key index performance Chg (%) EPS (%) P/E Market 1D 1M YTD 14E 15E 14E 15E HSI 1.1 2.4 4.6 0.0 11.3 11.5 10.3 HSCEI 1.2-1.3-0.5 6.8 11.4 8.2 7.3 MXCN 1.1 1.4 4.0 3.9 13.1
More informationEarnings sustainability and asset quality remain under pressure
Bank of Chongqing (1963 HK; TP H KD6.85; H OLD) Bank of Chongqing (1963 HK) Equity Research Earnings sustainability and asset quality remain under pressure Huatai Research 30 October 2017 Equity China
More informationBUY. Equity Research. PT Link Net, Tbk. 3 rd April 2018 Trading, Advertising Printing and Media. Investment Consideration
3/31/217 4/3/217 5/31/217 6/3/217 7/31/217 8/31/217 9/3/217 1/31/217 11/3/217 12/31/217 1/31/218 2/28/218 PT Link Net, Tbk Equity Research BUY 3 rd April 218 Trading, Advertising Printing and Media Price
More informationFila Korea (081660) Widespread growth potential
Fila Korea (8166) BUY (Maintain), TP: W98, (Maintain) Stock price (Apr 26, KRW) 83,5 Yr to Sales OP EBT NP EPS % chg EBITDA P/E EV/EBITDA P/B ROE Market cap (USD mn) 697 Dec (W bn) (W bn) (W bn) (W bn)
More informationEAST ASIA SECURITIES COMPANY LIMITED 9/F, 10 Des Voeux Road Central, Hong Kong. Dealing: Research: Facsimile:
9/F, 10 Des Voeux Road Central, Hong Kong. Dealing: 2308 8200 Research: 3608 8097 Facsimile: 3608 6132 HONG KONG RESEARCH Analyst: Paul Sham 25 th August 2011. BOC HONG KONG (HOLDINGS) LIMITED ( 中銀香港 )
More informationSunny Optical Technology (2382.HK)
INSTITUTIONAL EQUITY RESEARCH Sunny Optical Technology (2382.HK) Continued Strengthening of Leading Position Hong Kong TMT Company report 13 August 2015 Sunny Optical is a forerunner of optical components
More informationKorea Zinc (010130) Company Note. 1Q12 preview: Not over until it s over. BUY (Maintain)
Company Note April 1, 212 Korea Zinc (113) 12M rating BUY (Maintain) 12M TP W6, from W6, Up/downside +57% Stock Data KOSPI (Apr 9, pt) 1,997 Stock price (Apr 9, KRW) 381,5 Market cap (USD mn) 6,286 Shares
More informationTenaga Nasional New policy underpins rising dividend potential
13 December 2016 Corporate Update Tenaga Nasional New policy underpins rising dividend potential Maintain BUY Unchanged (TP): RM16.80 Tenaga announced a new dividend policy of a 30%-50% earnings payout
More informationVieworks (100120) Earnings Review. Competitiveness to sustain growth. BUY (Maintain)
Earnings Review August 21, 214 12M rating BUY (Maintain) 12M TP W39, from W34, Up/downside +27% Stock Data KOSPI (Aug 2, pt) 2,73 Stock price (Aug 2, KRW) 3,8 Market cap (USD mn) 38 Shares outstanding
More informationHOLD BUY. China Singyes Solar Technologies [0750.HK] Outlook improving but positives largely priced in after recent share price rally
September February 27, 1, 2015 2016 China Singyes Solar Technologies [0750.HK] Outlook improving but positives largely priced in after recent share price rally Singyes s 1H16 earnings growth of 42% YoY
More informationShenzhen International [152.HK]
Shenzhen International [152.HK] Eyes on Higher 2017 DPS & Airlines Segment in 2018. Reiterate BUY. We met the management of Shenzhen International (SZI) recently, and we update our forecast accordingly.
More informationSAFARICOM LTD EARNINGS UPDATE MAY 2016
SAFARICOM LTD EARNINGS UPDATE MAY 2016 A I B C A P I T A L L T D We maintain our target estimates and only adjust for time value of money and debt on the valuation. We also factor in current numbers and
More informationExport-oriented dividend yield play; initiate at Hold. Net profit (US$ m) Turnover (US$ m) YoY chg (%)
Equity Research Information Technology VTech (303 HK) Hold (initiation) Target price: HK$109.00 Exportoriented dividend yield play; initiate at Hold Initiate at Hold We initiate coverage of VTech with
More informationChina Life Insurance Sector
Research Sector Report Hong Kong China Undervalued; Maintain Positive on long-term outlook China has released a series of policies for the insurance sector following the third Plenum of China. Some policies
More informationOilfield Services & Equipment Sector
11/13 1/14 3/14 5/14 7/14 9/14 Equity Research Energy Nov 11, 214 Oilfield Services & Equipment Sector Neutral (Maintained) Weak sentiment to last longer than expected Shrinking margin and higher depreciation
More informationWH Group (288 HK) 3Q17 growth continued to pick up Nov 20, 2017
WH Group (288 HK) 3Q17 growth continued to pick up 3Q17 growth momentum picked up and OPM continued to improved; NPM was lower than that of previous quarters Geographical segments saw varying performance
More informationDaewoong Pharmaceutical (069620)
Earnings Review July 31, 2014 12M rating BUY (Maintain) 12M TP W85,000 from W85,000 Up/downside +44% Stock Data KOSPI (Jul 30, pt) 2,083 Stock price (Jul 30, KRW) 58,900 Market cap (USD mn) 666 Shares
More informationCOMPANY / INDUSTRY NEWS
TECHNOLOGY HARDWARE INDUSTRY UPDATE Recent data points off; no upside surprise. Time to re-visit. Analyst: Mark Po, CFA; Tel: (8) 3698 6318; markpo@chinastock.com.hk April 13, 17 Recent data points suggest
More informationLG Innotek ( KS)
(117 KS) LED earnings to improve in 4Q14 Technology Results Comment (Maintain) Buy Target Price (12M, W) 114, Share Price (1/27/14, W) 86, Expected Return 33% OP (13P, Wbn) 136 Consensus OP (13F, Wbn)
More informationKINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
28 November 2016 1QFY17 Results Review Sime Darby Berhad FFB production affected by El Nino INVESTMENT HIGHLIGHTS 1QFY17 core earnings below expectation Plantation division FFB volume is lower than expected
More informationChinasoft International (0354 HK)
Equity Research Tech, Media & Telecom 11 Jun 2014 Chinasoft International (0354 HK) SaaS initiative in cloud business Advancing in SaaS cloud with government and corporates demand: Following exclusive
More information04 January 2008 Flash Comment
04 January 2008 Flash Comment Sinopec (0386.HK) Acquisition five oil refineries and 63 gas stations Expected Return Rating : HOLD Price (03/01/08) : HK$11.62 Target Price : HK$13.10 Expected Capital Gain
More informationTongda Group (0698 HK)
Equity Research Tech, Media & Telecom 20 Jan 2015 Tongda Group (0698 HK) Overcoming challenges Forecast revised up with stronger-than-expected client performance: In previous note, we expressed concern
More informationSolar Sector Update The feed-in-tariff is rolling out
. The feed-in-tariff is rolling out Equity Research Tue, 02 Aug 2011 Alternative energy/ China Sector Update The long-awaited feed-in-tariff is finally announced by the NDRC. According to NDRC website
More informationKingboard Laminates (1888 HK)
Equity Research Information Technology Kingboard Laminates (1888 HK) Accumulate (initiation) Target price: HK$3.44 Value and dividend yield play; initiate at Accumulate Initiation at Accumulate rating
More informationPT Bukit Asam Tbk. Margin Expansion. BUY (TP: IDR 13,250) 23 October 2017
PT Bukit Asam Tbk. Margin Expansion BUY (TP: IDR 13,250) 23 October 2017 High production number, but lower sales volume. PTBA posted strong production output in 3Q17 at 7.48 mn tons (+40.3% YoY, +51.4%
More information06 July 2007 Flash Comment
06 July 2007 Flash Comment CR Power (0836.HK) Acquisition of Jinzhou Power Plant Expected Return Rating : Reduce Price (05/07/07) : HK$19.50 Target Price : HK$16.66 Expected Capital Gain : -14.6% Expected
More informationMEDIA PRIMA (HOLD, EPS )
MEDIA PRIMA (HOLD, EPS ) INDUSTRY: NEUTRAL EARNINGS EVALUATION 3Q results: Cost control lift earnings Results 9MFY13 core PATAMI grew by 11% to RM150.7m (13.81 sen/share), making up 75% and 70% of ours
More informationE 2016E 2017E
November 26, 2015 Sinosoft Technology Group [1297.HK] A beneficiary of establishing carbon trading platform. BUY The development of the sales tax refund system for overseas visitors is in line with Sinosoft
More informationColgate-Palmolive (India)
Result Update Colgate-Palmolive (India) 27 July 218 Reuters: COLG.BO; Bloomberg: CLGT IN Tough Times Continue Colgate-Palmolive (India) or CLGT reported a mixed earnings performance in. Volume and revenue
More informationLG Innotek ( KS)
Company Report Apr 6, 215 LG Innotek (117 KS) With uncertainties priced in, time to shed light on positives Electronics/parts BUY (M) TP: W135, (M) Share price (won, Apr 3) 11,5 Paid-in capital (Wbn) 118
More informationSimmtech ( KS)
Sep 7, 218 Electronics/parts DRAM upgrade begins 2H18 earnings likely to turn around strongly, with OP estimated at W31.5bn Rating Target price BUY (M) W21,6 (M) Current price (Sep 4) W9,51 Upside potential
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationPharmaniaga MARKET PERFORM. 1Q15 Inline but Rich Valuations. Results Note. Price: RM6.91 Target Price: RM6.95. PP7004/02/2013(031762) Page 1 of 5
Pharmaniaga 1Q15 Inline but Rich Valuations By the Kenanga Research Team l research@kenanga.com.my Period 1Q15 Actual vs. Expectations 1Q15 PATAMI of RM31.8m (+21% YoY) came in at 32% and 31% of our and
More informationXtep International (1368 HK)
Equity Research Consumer Discretionary International (1368 HK) Hold (Initiation) Target price: HK$3.66 Albert Yip, CFA SFC CE No. ADT599 albertyip@gfgroup.com.hk +852 3719 1010 GF Securities (Hong Kong)
More informationTelkom (TLKM IJ) HOLD (from Buy) Recovery mostly priced-in. Equity Indonesia Telecommunication. Company Update. 28 November 2018
Equity Indonesia Telecommunication Telkom (TLKM IJ) HOLD (from Buy) Stock Data Target price (Rp) Prior TP (Rp) Shareprice (Rp) Rp4, Rp4,1 Rp3,72 Upside/downside (%) +7.5 Sharesoutstanding (m) 99,62 Marketcap.
More information