Q FINANCIAL FLASH
|
|
- Kelly Allison
- 5 years ago
- Views:
Transcription
1 Q FINANCIAL FLASH
2 DISCLAIMER The following information is preliminary financial information only. None of the information has been reviewed or audited by our independent certified public accountants. Finalization of the 2016 and 2017 financial statement audit of multi-element revenue accounting could result in a non-cash shift between reported Print and Digital Net Revenue and between reporting periods. The information is subject to adjustment for normal period-end items as well as for other adjustments that may be required when quarterly or annual information is reported. The adjustments could be material. The Company's results can fluctuate from month to month depending on a variety of factors, some of which are beyond the Company's control or are difficult to predict, so no inference as to future results should be drawn from this information. The following information does not necessarily include all material information about the Company or its securities that an investor would consider in making a decision to purchase or sell securities, and, therefore, no person should place undue reliance on this information. The Company disclaims any duty to update the information disclosed below or to provide any information in the future. The financial, or non-financial information, is presented as if the acquisition of YP Holdings had occurred on January 1, 2016 and excludes the impact of acquisition accounting, as required by U.S. GAAP. Adjusted pro forma EBITDA represents earnings before interest, taxes, depreciation and amortization and other non-recurring items, including acquisition transaction fees and integration costs, pension, long-term incentive compensation, capital restructuring, business transformation, and adjustments for reorganization (emergence), fresh start and acquisition accounting. Adjusted pro forma EBITDA margin is calculated by dividing adjusted pro forma EBITDA by pro forma net revenue. Adjusted pro forma results do not necessarily reflect what the underlying operational or financial performance of the Company would have been, had the Dex Media and YP transaction been consummated prior to January 1,
3 DexYP NON-GAAP KPI Client Count, Period End (000) (a), Multi-Product (28) -12.0% Digital % Print (98) -25.9% Total Clients (124) -17.1% Q4 Full Year Fav (Unfav) % Fav (Unfav) % Pro Forma Net Revenue ($mm), (c) Print $ $ $ (91.2) -26.5% $ 1,131.0 $ 1,513.1 $ (382.0) -25.2% Digital (30.0) -9.6% 1, ,280.0 (109.2) -8.5% Other (0.9) -35.8% (0.6) -7.9% Total Pro Forma Net Revenue $ $ $ (122.1) -18.5% $ 2,309.4 $ 2,801.3 $ (491.9) -17.6% Adjusted Pro Forma EBITDA ($mm), (d) $ $ $ (47.8) -26.0% $ $ $ (157.2) -21.8% Adjusted Pro Forma EBITDA Margin % 25.3% 27.9% -2.6% 24.4% 25.7% -1.3% Free Cash Flow ($mm), (e), (f) $ 67.3 $ 97.0 $ (29.7) -30.6% $ $ $ (113.2) -32.3% Debt ($mm) Term Note $ $ $ % ABL % Total Outstanding Debt $ $ $ % Cash $ (2.0) $ (44.7) $ (42.6) 95.4% Net Debt (f) $ $ $ % (a) (c) (d) (e) (f) Duplicative local clients were removed from 2017 but not All figures presented are preliminary, subject to change, and unaudited. Material changes may result from audit procedures. Pro Forma Net Revenue for Q and full year 2017 is presented on a consolidated pro forma basis as a result of acquisition and fresh start accounting. DexYP's historical net revenue has been adjusted to reflect proper recognition of contracts with both print and digital components. Adjusted Pro Forma EBITDA excludes interest, taxes, depreciation and amortization, and other non-cash/non-recurring expenses, such as integration costs and transaction fees, pension, longterm incentive compensation, capital restructuring, business transformation and adjustments for reorganization (emergence), fresh start and acquisition accounting, and other pro forma adjustments. Free Cash Flow reflects cash generated from operating activities, less capital expenditures and interest payments. Free cash flow in 2017 includes the payment of YP acquisition integration and transaction fees of $6.7 million in Q4 and $55.8 million for the full year, income taxes of $6.8 million in Q4 and $131.1 million for the full year, and other non-recurring costs of $2.5 million in Q4 and $20.4 million for the full year. Free cash flow in 2016 includes capital restructuring costs of $29.4 million and reorganization costs of $13.9 million for the full year. Net debt excludes capital lease obligations. Total capital lease obligations as of December 31, 2017, and December 31, 2016, were $69.5 million and $67.6 million, respectively. Total capital lease payments in Q were $4.4 million. 3
4 DexYP Net Revenue and EBITDA Adjusted Pro Forma $mm Q1 Q2 Q3 Q4 Full Year Q1 Q2 Q3 Q4 Full Year Pro Forma Net Revenue (After Conformity Adjustments) Print $ $ $ $ $ 1,513.1 $ $ $ $ $ 1,131.0 Digital , ,170.9 Other Total Adjusted Pro Forma Net Revenue (After Conformity Adjustments) $ $ $ $ $ 2,801.3 $ $ $ $ $ 2,309.4 Adjusted Pro Forma EBITDA (After Conformity & Other One-Time Adjustments) $ $ $ $ $ $ $ $ $ $ Adjusted Pro Forma EBITDA Margin % 24.2% 24.7% 26.4% 27.9% 25.7% 22.2% 24.3% 25.9% 25.3% 24.4% (a) Print and digital revenue has been adjusted for each quarter in 2016 and 2017 to reflect proper recognition of former YP sales contracts with both print and digital advertising components, consistent with former Dex Media's accounting methodology. Adjusted pro forma EBITDA (non-gaap) has been adjusted for each quarter in 2016 and 2017 to reflect proper recognition of former YP sales compensation costs and bad debt expense on an incurred basis rather than on an amortized basis, consistent with former Dex Media's accounting methodology. Additionally, large one-time adjustments associated with former YP, recorded in Q4 2017, have been properly aligned to the appropriate quarters in
5 APPENDIX 5
6 DexYP ADJUSTED PRO FORMA EBITDA RECONCILIATION Q4 Full Year $mm Fav (Unfav) % Fav (Unfav) % Net income (loss) - GAAP $ (22.2) $ (506.3) $ % $ (290.2) $ $ (1,062.5) 137.6% Add/(subtract) non-operating items: Provision for income taxes (95.5) (197.4) % 7.6 (182.1) % Interest expense, net (6.8) -22.2% (111.6) -50.5% Other (income) expense (10.5) -87.5% (0.1) 12.5 (12.6) % Gains on early extinguishment of debt - (0.1) % (0.8) (1.1) % Impairment charge (615.5) % (615.5) % Add/(subtract) fresh start adjustments/reorganization items: Fresh start adjustments % - (417.9) % Reorganization - Emergence adjustments % - (976.5) % Operating income (loss) $ (92.5) $ (46.0) $ (46.6) 101.4% $ (174.2) $ 43.6 $ (217.8) % Depreciation and amortization % (32.6) -8.8% EBITDA $ 20.9 $ 54.5 $ (33.7) -61.8% $ $ $ (250.3) -60.4% Adjustments: Adjustments for acquisition and fresh start accounting (a) $ 59.8 $ 98.5 $ (38.7) -39.3% $ $ $ % Accounting conformity and other adjustments (7.5) 1.3 (8.8) % (2.0) -72.6% Pension expense (0.5) 32.6 (33.1) % (22.7) -61.0% Stock warrants - (28.0) % - (28.0) % Long term incentive compensation (1.3) % (1.5) 1.6 (3.1) % Capital restructuring costs % (22.5) % Business transformation costs (c) (4.9) -54.8% (15.6) -57.3% YP acquisition integration & transaction costs % % Severance - YP acquisition related % % Contingent lease obligations % % Other one-time costs (d) (8.2) -56.9% (47.4) -78.1% Adjusted Pro Forma EBITDA - (non-gaap) $ $ $ (47.8) -26.0% $ $ $ (157.2) -21.8% Operating Revenue - GAAP $ $ $ (62.8) -12.0% $ 2,002.8 $ 2,555.2 $ (552.5) -21.6% Pro forma revenue excluded from GAAP revenue (59.4) -44.4% % Pro Forma and Operating Revenue - (non-gaap) $ $ $ (122.1) -18.5% $ 2,309.4 $ 2,801.3 $ (491.9) -17.6% Net Cash Provided by Operating Activities - GAAP $ 75.6 $ $ (37.4) -33.1% $ $ $ (137.6) -33.9% Less: Additions to fixed assets and capitalized software (8.3) (16.0) % (30.8) (55.3) % Free Cash Flow, after Capital Restructuring Costs and Reorganization Costs (e) $ 67.3 $ 97.0 $ (29.7) -30.6% $ $ $ (113.2) -32.3% (a) Acquisition and fresh start accounting requires that deferred revenue and deferred costs be written off. This adjustment adds back revenue, net of expenses, for what would have been recognized in EBITDA, absent acquisition and fresh start accounting. Capital restructuring costs represent advisory fees incurred by Dex Media in connection with their evaluation of the Company's capital structure, prior to filing a prepackaged Chapter 11 plan of reorganization with the U.S. Bankruptcy Court. (c) Business transformation costs represent expenses incurred by Dex Media in connection with their organizational restructuring program, which included the launch of virtual sales offices, enabling the Company to eliminate field sales offices, plus the automation of the sales process, integration of systems to eliminate duplicative systems and workforce reductions. (d) Other one-time costs for full year 2017 primarily represents YP litigation costs of $3.8 million, YP professional services fees of $2.0 million and other YP project costs of $7.4 million. Other one-time costs for 2016 primarily represents YP severance (not related to the YP acquisition) of $1.0 million in Q4 and $18.8 million for the full year, YP litigation costs of $5.7 million in Q4 and $13.3 million for the full year, and YP other project costs. (e) Free cash flow in 2017 includes the payment of YP acquisition integration and transaction fees of $29.2 million in Q4 and $70.5 million for the full year, income taxes of $6.8 million in Q4 and $131.1 million for the full year, and other non-recurring costs of $2.5 million in Q4 and $20.4 million for the full year. 6
7 DexYP FREE CASH FLOW RECONCILIATION Q4 Full Year $mm Fav (Unfav) % Fav (Unfav) % Adjusted Pro Forma EBITDA $ $ $ (47.8) -26.0% $ $ $ (157.2) -21.8% Tax refunds/(payments) (6.8) (14.4) % (131.1) (63.4) (67.7) % YP acquisition integration & transaction costs (29.2) - (29.2) NM (70.5) - (70.5) NM Business transformation costs (a) (2.5) (8.4) % (11.6) (32.6) % Other cash costs - (7.5) % (8.8) (43.3) % Pension funding - (0.1) % (4.3) (5.5) % Working capital/other 1.4 (11.0) % (18.4) -45.6% Cash from Operating Activities $ 98.9 $ $ (43.4) -30.5% $ $ $ (257.0) -41.7% Capital expenditures (8.3) (16.0) % (30.8) (55.3) % Free Cash Flow (before Debt Service) $ 90.6 $ $ (35.7) -28.3% $ $ $ (232.6) -41.5% Interest payments (23.3) (29.4) % (90.9) (167.0) % Free Cash Flow, before Capital Restructuring Costs & Reorganization Costs $ 67.3 $ 96.9 $ (29.6) -30.5% $ $ $ (156.5) -39.8% Capital restructuring costs (c) NM - (29.4) % Reorganization costs (d) (0.1) % - (13.9) % Free Cash Flow, after Capital Restructuring Costs & Reorganization Costs $ 67.3 $ 97.0 $ (29.7) -30.6% $ $ $ (113.2) -32.3% (a) (c) (d) Business transformation costs represent amounts paid by Dex Media in connection with their organizational restructuring program, which included the launch of virtual sales offices, enabling the Company to eliminate field sales offices, plus the automation of the sales process, integration of systems to eliminate duplicative systems and workforce reductions. Other cash costs in 2017 primarily represents YP severance (not related to the YP acquisition) and YP other project costs through YTD June. Other cash costs in 2016 primarily represents YP severance (not related to the YP acquisition) of $1.0 million in Q4 and $18.8 million for the full year, YP litigation costs of $5.7 million in Q4 and $13.3 million for the full year, and YP other project costs. Capital restructuring costs represent advisory fees paid by Dex Media in 2016 in connection with their evaluation of the Company's capital structure, prior to filing a prepackaged Chapter 11 plan of reorganization with the U.S. Bankruptcy Court. Reorganization costs represent charges paid by Dex Media in 2016 that were directly associated with the process of reorganizing the business under Chapter 11 of the U.S. Bankruptcy Code. 7
February 27, 2017 Q EARNINGS CALL
February 27, 2017 Q4 2017 EARNINGS CALL DISCLAIMER The following information is preliminary financial information only. None of the information has been reviewed or audited by our independent certified
More informationReconciliation of Non-GAAP Metrics and Definitions
Reconciliation of Non-GAAP Metrics and Definitions Definitions of Non-GAAP Financial Measures Adjusted EBITDA GAAP net income excluding the following items: interest income; income taxes; depreciation
More information4Q 2016 Earnings Webcast. Solutions that Protect and Promote the World s Great Brands
4Q 2016 Earnings Webcast Solutions that Protect and Promote the World s Great Brands Net Sales (US$ millions) $500 $1,900 $1,835.2 $450 $1,800 $1,738.6 $1,741.6 $1,700 $400 $379.8 $373.8 $379.8 $373.8
More informationNovember 2017 FY2018 BUDGET
November 2017 FY2018 BUDGET TABLE OF CONTENTS Item Page(s) Disclaimer 3 Budget Guiding Principles 4 Overview 5 Income Statement 6 Margin Analysis 7 Free Cash Flow 8 Capital Expenditures 9 Balance Sheet
More informationDEX MEDIA HOLDINGS, INC. INTERIM FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2018 AND 2017
DEX MEDIA HOLDINGS, INC. INTERIM FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2018 AND 2017 INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Condensed Consolidated Statements of Comprehensive
More information2013 Earnings Call. March 19, 2014
2013 Earnings Call March 19, 2014 Cautionary Statement Regarding Forward-looking Statements CAUTIONARY STATEMENT PURSUANT TO SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
More informationHorizon Global Third Quarter 2017 Earnings Presentation
Horizon Global Third Quarter 2017 Earnings Presentation October 31, 2017 Q1 2016 Earnings 1 Safe Harbor Statement Forward-Looking Statements This presentation may contain "forward-looking statements" as
More informationBottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013
Reconciliation to Measures Three Months Ended June 30, 2013 Non Cash Amortization of Equity Based Integration Restructuring Interest GAAP Intangible Assets Compensation Related Expenses Expenses Expense
More informationNon-GAAP Reconciliations Third Quarter 2016 Published November 9, 2016
Non-GAAP Reconciliations Third Quarter 2016 Published November 9, 2016 We supplement our financial information prepared in accordance with GAAP with certain non-gaap measures including Adjusted EBITDA
More informationBluestem Brands, Inc Flying Cloud Drive Eden Prairie, Minnesota 55344
Bluestem Brands, Inc. 6509 Flying Cloud Drive Eden Prairie, Minnesota 55344 Report on the Results of Operations of Bluestem Brands, Inc. and its consolidated subsidiaries for the thirteen weeks (unaudited)
More informationQ Supplement. August 6, 2014
Q2 2014 Supplement August 6, 2014 Disclaimer Please note that in this presentation, we may discuss events or results that have not yet occurred or been realized, commonly referred to as forward-looking
More informationLSC COMMUNICATIONS REPORTS THIRD QUARTER 2018 RESULTS AND UPDATES FULL-YEAR 2018 GUIDANCE
AND UPDATES FULL-YEAR 2018 GUIDANCE Announces Agreement to Combine with Quad/Graphics Chicago, October 31, 2018 (NYSE: LKSD) today reported financial results for the third quarter of 2018. 3Q 2018 Highlights:
More informationLSC COMMUNICATIONS REPORTS FOURTH-QUARTER AND FULL-YEAR 2017 RESULTS, ISSUES FULL-YEAR 2018 GUIDANCE AND ANNOUNCES SHARE REPURCHASE AUTHORIZATION
LSC COMMUNICATIONS REPORTS FOURTH-QUARTER AND FULL-YEAR 2017 RESULTS, ISSUES FULL-YEAR 2018 GUIDANCE AND ANNOUNCES SHARE REPURCHASE AUTHORIZATION Chicago, February 22, 2018 (NYSE: LKSD) today reported
More informationSupplemental Information
Supplemental Information July 2015 Forward Looking Statements and Legends CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS This presentation may contain forward-looking statements made pursuant
More informationVirtu Financial Agrees to Acquire KCG Holdings Creating the Leading Global Electronic Market Making and Agency Execution Firm
Virtu Financial Agrees to Acquire KCG Holdings Creating the Leading Global Electronic Market Making and Agency Execution Firm April 20, 2017 Disclaimer CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS
More informationPostmedia Network Canada Corp. Investor and Analyst Conference Call July 7, 2016
Postmedia Network Canada Corp. Investor and Analyst Conference Call July 7, 2016 Forward Looking Statements This presentation may include information that is forward-looking information under applicable
More information(Unaudited) Reconciliation GAAP to Non-GAAP (In thousands) Pro Forma As Adjusted. Pro Forma Adjustments. Pro Forma As Adjusted. Pro Forma Adjustments
Supplemental Presentation of Selected Quarterly Non-GAAP Financial Information for Fiscal Years 2014-2015, Including Proforma Related to Automotive Business Divesture and Reconciliation to GAAP As announced
More information2nd Quarter FY 2018 Earnings Presentation. November 7, 2017
2nd Quarter FY 2018 Earnings Presentation November 7, 2017 financial information In an effort to provide investors with additional information, we are disclosing certain unaudited pro forma financial information
More informationNon-GAAP Reconciliations Second Quarter 2017 Published August 2, 2017
Non-GAAP Reconciliations Second Quarter 2017 Published August 2, 2017 We supplement our financial information prepared in accordance with GAAP with certain non-gaap measures including Adjusted EBITDA (earnings
More informationAVAYA Q1 FISCAL YEAR 2017 EARNINGS
AVAYA Q1 FISCAL YEAR 2017 EARNINGS February 8, 2017 2017 Avaya Inc. All rights reserved. FORWARD LOOKING STATEMENTS Cautionary Note Regarding the Chapter 11 Cases The Company s security holders are cautioned
More informationFTI Consulting Reports Second Quarter 2013 Results
FTI Consulting, Inc. 777 South Flagler Drive, Suite 1500 West Palm Beach, FL 33401 +1.561.515.6078 Investor & Media Contact: Mollie Hawkes +1.617.747.1791 mollie.hawkes@fticonsulting.com FTI Consulting
More information3rd Quarter FY 2018 Earnings Presentation. February 8, 2018
3rd Quarter FY 208 Earnings Presentation February 8, 208 financial information In an effort to provide investors with additional information, we are disclosing certain unaudited pro forma financial information
More informationDXC Technology Delivers Third Quarter Growth in Earnings per Share, Margins, and Cash Flow
DXC Technology Delivers Third Quarter Growth in Earnings per Share, Margins, and Cash Flow Q3 Earnings per Share was $2.68, including the cumulative impact of certain items of $0.53 per share, reflecting
More informationMilacron Holdings Corp. Reports Full Year & Fourth Quarter 2018 Results
Exhibit 99.1 Milacron Holdings Corp. Reports Full Year & Fourth Quarter 2018 Results Milacron closes 2018 with strong cash flow and concludes its multi-year restructuring initiative Full Year 2018: Sales
More informationNon-GAAP Reconciliations Third Quarter 2017 Published November 7, 2017
Non-GAAP Reconciliations Third Quarter 2017 Published November 7, 2017 We supplement our financial information prepared in accordance with GAAP with certain non-gaap measures including Adjusted EBITDA
More information(24.2) (20.1) Other income (expense), net 3.1 (2.1 ) Consolidated income from operations before income taxes Provision for income taxes
EQUIFAX CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share amounts) Three Months Ended March 31, 2017 2016 (Unaudited) Operating revenue $ 832.2 $ 728.3 Operating expenses: Cost of services
More informationSS&C Technologies (NASDAQ:SSNC)
SS&C Technologies (NASDAQ:SSNC) Leading Software Provider to the Institutional, Alternative and Wealth Management Markets SS&C to Acquire DST Systems January 11, 2018 Safe Harbor Statement Safe Harbor
More informationFocus Financial Partners. Fourth Quarter and Full Year 2018 Earnings Release Supplement February 21, 2019
Focus Financial Partners Fourth Quarter and Full Year 2018 Earnings Release Supplement February 21, 2019 Disclaimer Special Note Regarding Forward-Looking Statements Some of the information in this presentation
More informationQ Earnings Call Presentation. Matt Calkins, Founder & CEO Mark Lynch, CFO
Q3 Earnings Call Presentation Matt Calkins, Founder & CEO Mark Lynch, CFO Disclaimer In this presentation, we may make statements related to our business that are forward-looking statements under federal
More informationSecond Quarter 2018 Earnings (Unaudited Results) July 25, Mattel, Inc. All Rights Reserved.
Second Quarter 2018 Earnings (Unaudited Results) July 25, 2018 FORWARD-LOOKING STATEMENTS: This presentation contains a number of forward-looking statements within the meaning of the Private Securities
More informationVISTEON CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited)
CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, Except Per Share Data) (Unaudited) 2016 2015 2016 2015 Sales $ 773 $ 812 $ 1,575 $ 1,628 Cost of sales 664 713 1,345 1,417 Gross margin 109 99
More informationSecond Quarter 2017 Reconciliation of Non-GAAP Financial Measures
Second Quarter 2017 Reconciliation of Non-GAAP Financial Measures Adjusted Operating Income Reconciliation Adjusted operating income is not a measure of financial performance under generally accepted accounting
More informationNUVASIVE ANNOUNCES FIRST QUARTER 2018 FINANCIAL RESULTS
NEWS RELEASE NUVASIVE ANNOUNCES FIRST QUARTER 08 FINANCIAL RESULTS SAN DIEGO May, 08 NuVasive, Inc. (NASDAQ: NUVA), the leader in spine technology innovation, focused on transforming spine surgery with
More informationThird Quarter 2018 Results Conference Call. November 7, 2018
Third Quarter 2018 Results Conference Call November 7, 2018 Forward-Looking Statements and Non-GAAP Financial Measures This presentation includes information that may constitute forward-looking statements,
More informationSyneos Health. Q4 and Full Year 2017 Financial Results. February 28, 2018
Syneos Health Q4 and Full Year 2017 Financial Results February 28, 2018 Forward-Looking Statements & Non-GAAP Financial Measures Forward-Looking Statements Except for historical information, all of the
More informationThe Dun & Bradstreet Corporation Schedule 1 Consolidated Statement of Operations (unaudited) - GAAP Results
The Dun & Bradstreet Corporation Schedule 1 Consolidated Statement of Operations (unaudited) - GAAP Results Effects of Effects of AFX Foreign BFX AFX Foreign BFX December 31, % Change Exchange % Change
More informationCC Media Holdings, Inc. Reports Second Quarter 2009 Results
CC Media Holdings, Inc. Reports Second Quarter 2009 Results ---------------- San Antonio, Texas August 10, 2009 CC Media Holdings, Inc. (OTCBB: CCMO) today reported results for its second quarter ended
More informationForward Looking Statements
Forward Looking Statements This presentation, as well as other statements made by Aptiv PLC (the Company ), contain forward-looking statements that reflect, when made, the Company s current views with
More informationQ Earnings Call Presentation. Matt Calkins, Founder & CEO Mark Lynch, CFO
Q3 Earnings Call Presentation Matt Calkins, Founder & CEO Mark Lynch, CFO Disclaimer In this presentation, we may make statements related to our business that are forward-looking statements under federal
More informationSecond Quarter 2018 Earnings Results
Second Quarter 2018 Earnings Results August 9, 2018 Disclaimer BY READING THIS PRESENTATION, YOU ARE DEEMED TO HAVE READ AND ACCEPTED THE STATEMENT BELOW. This presentation has been prepared by Nomad Foods
More informationQ4 & Full Year 2017 Earnings Presentation. February 13, 2018
Q4 & Full Year 2017 Earnings Presentation February 13, 2018 FORWARD LOOKING STATEMENTS AND OTHER IMPORTANT CAUTIONS This presentation contains certain forward-looking statements within the meaning of the
More informationNorthern Trust Corporation
Northern Trust Corporation. Second Quarter 2018 Quarterly Earnings Review. July 18, 2018 1 EXECUTIVE SUMMARY Net income of $390.4 million, earnings per common share of $1.68 and return on average common
More informationHelping Clients Win with Digital
First Quarter 2018 Earnings Supplement Helping Clients Win with Digital May 7, 2018 2017 Cognizant Forward Looking Statements and Non-GAAP Financial Measures This earnings supplement includes statements
More information81nidZpGqzkSDMpD. Supplemental Investor Call Materials
81nidZpGqzkSDMpD Supplemental Investor Call Materials January 23, 2019 Disclaimer This presentation has been prepared by Cision Ltd. and its subsidiaries ( Cision or the "Company ). All statements other
More informationThird Quarter 2018 Earnings Thursday, November 8, 2018
Third Quarter 2018 Earnings Thursday, November 8, 2018 1 Forward-Looking Statements This presentation may contain "forward-looking statements" as defined in the Private Securities Litigation Reform Act
More informationSabre reports fourth quarter and full-year 2017 results
Sabre reports fourth quarter and full-year 2017 results Highlights: Revenue increased 6.3% in the quarter and 6.7% for the full year 2017 Net income attributable to common stockholders increased 234.2%
More informationDXC Technology Delivers Strong Second Quarter Results with Growth in Earnings per Share, Margins, and Cash Flow
DXC Technology Delivers Strong Second Quarter Results with Growth in Earnings per Share, Margins, and Cash Flow Q2 Earnings per Share was $0.88, including the cumulative impact of certain items of $1.05
More informationFIRST DATA CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (in millions)
CONSOLIDATED STATEMENTS OF OPERATIONS Three months ended June 30, Transaction and processing service fees (a): Merchant related services $ 709.6 $ 700.9 1% Check services 84.6 97.1-13% Card services 454.2
More informationLender Update D e c e m b e r 1 3,
Lender Update December 13, 2018 Safe Harbor Message Certain statements contained in this presentation may constitute "forward-looking statements" within the meaning of the Private Securities Litigation
More information2Q 2017 Earnings Presentation. August 8, 2017
2Q 2017 Earnings Presentation August 8, 2017 Caution Concerning Forward-Looking Statements and Non-GAAP Financial Measures This presentation contains forward-looking statements within the meaning of the
More informationUBS Global Media and Communications Conference
UBS Global Media and Communications Conference David Frear, EVP & CFO December 5, 2011 Disclaimer on forward-looking statements The guidance contained herein are based upon a number of assumptions and
More informationNEWS RELEASE INTERNATIONAL GAME TECHNOLOGY PLC REPORTS THIRD QUARTER 2018 RESULTS
NEWS RELEASE INTERNATIONAL GAME TECHNOLOGY PLC REPORTS THIRD QUARTER 2018 RESULTS Solid Lottery and Gaming KPIs drive strong third quarter results Net income was $22 million in the third quarter; Adjusted
More informationCDW Corporation. Webcast Conference Call February, CDW.com
CDW Corporation Webcast Conference Call February, 7 2018 CDW.com 800.800.4239 Today's Agenda Fourth Quarter and YTD 2017 Results Key Performance Drivers and Strategic Progress Financial Results ASC 606
More informationEdwards Lifesciences Corporation
Corporation Consolidated Statements of Operations (a) (unaudited) Three Months Ended June 30, Six Months Ended June 30, (in millions, except per share data) 2001 2000 2001 2000 (b) Net sales $192.4 $204.6
More informationSECOND QUARTER 2018 EARNINGS PRESENTATION MARCH 15, 2018
SECOND QUARTER 2018 EARNINGS PRESENTATION MARCH 15, 2018 FORWARD LOOKING STATEMENTS Forward Looking Statements: This presentation contains forward-looking statements, including those regarding our anticipated
More informationQ215 Lender Update. December 12, Copyright Infor. All Rights Reserved.
Q215 Lender Update December 12, 2014 1 Financial Update 2 Q2 FY15 Executive Summary Note With the change in our fiscal year end, we have recast prior period results to reflect the comparable three month
More informationQ Preliminary Earnings Results Summary May 3, 2018
Q1 2018 Preliminary Earnings Results Summary May 3, 2018 SAFE HARBOR STATEMENT This presentation may contain projections or other forward-looking statements within the meaning Section 27A of the Private
More informationTABLE 1 Condensed Consolidated Statement of Operations (Unaudited)
TABLE 1 Condensed Consolidated Statement of Operations (dollars in millions, except per share data) Revenues Operating expenses Selling, general and administrative expenses Operating cash flow Depreciation
More informationFocus Financial Partners. Q3 and Year-To-Date 2018 Earnings Release Supplement November 2018
Focus Financial Partners Q3 and Year-To-Date 2018 Earnings Release Supplement November 2018 Disclaimer Special Note Regarding Forward-Looking Statements Some of the information in this presentation may
More informationNUVASIVE REPORTS SECOND QUARTER 2017 FINANCIAL RESULTS
NEWS RELEASE NUVASIVE REPORTS SECOND QUARTER 07 FINANCIAL RESULTS SAN DIEGO, CA July 7, 07 NuVasive, Inc. (Nasdaq: NUVA), a leading medical device company focused on transforming spine surgery with minimally
More informationFourth Quarter Earnings Presentation. March 29, 2016
Fourth Quarter Earnings Presentation March 29, 2016 Safe Harbor Agreement This presentation contains forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995
More informationSabre reports third quarter 2018 results
Sabre reports third quarter 2018 results Sabre third quarter revenue increased 7.7% to $970.3 million Travel Network revenue rose 10.7%; bookings grew 7.7% Airline Solutions revenue increased 1.1% Hospitality
More informationDave Carlucci Chairman and CEO IMS Health
Dave Carlucci Chairman and CEO IMS Health 1 March 11, 2009 Safe Harbor Certain statements we make today are forward-looking within the meaning of the US federal securities laws. These statements include,
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) Quarter Ended Six Months Ended March 31, July 1, July 1, Revenue $ 1,338.0
More informationSecond Quarter 2018 Earnings Presentation May 8, 2018
Second Quarter 2018 Earnings Presentation May 8, 2018 Cautionary statements This presentation contains forward-looking statements that are subject to known and unknown risks and uncertainties, many of
More informationVerint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures
Verint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures The following tables include a reconciliation of certain financial measures consisting of non-gaap revenue,
More information2017 Annual Meeting of Stockholders 2017 ANNUAL MEETING OF STOCKHOLDERS 1
2017 Annual Meeting of Stockholders 2017 ANNUAL MEETING OF STOCKHOLDERS 1 Agenda Call to Order and Welcome Call of the Meeting and Presence of Quorum Proposals Proposal 1. Election of Directors Proposal
More information(24.6) (23.6) Other income (expense), net 3.1 (0.8) Consolidated income before income taxes Provision for income taxes
EQUIFAX CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share amounts) Three Months Ended June 30, 2017 2016 (Unaudited) Operating revenue $ 856.7 $ 811.3 Operating expenses: Cost of services
More informationCSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES
CSG SYSTEMS INTERNATIONAL, INC. DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES Use of Non-GAAP Financial Measures and Limitations To supplement its condensed consolidated financial statements presented in
More informationQ Earnings. GAAP to Non-GAAP Reconciliation
Q1 2012 Earnings GAAP to Non-GAAP Reconciliation This presentation contains forward-looking statements relating to, among other things, our outlook for full year 2012 bookings, adjusted EBITDA, stock-based
More informationVerint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures
Verint Systems Inc. and Subsidiaries Supplemental Information About Non-GAAP Financial Measures The following tables include a reconciliation of certain financial measures consisting of non-gaap revenue,
More informationQuarterly Fact Sheet - Q4 FY16
Amounts in millions, except per share amounts, ASP, percentages 1 Updated as of September 7, 2016 Revenue $4,035 $3,824 $3,764 $3,728 $3,804 $3,972 $3,703 $3,651 $3,943 $3,888 $3,550 $3,191 $3,360 $3,317
More informationQ1 FY2015 Earnings Presentation May 5, 2015
Q1 FY2015 Earnings Presentation May 5, 2015 FORWARD LOOKING STATEMENTS AND OTHER IMPORTANT CAUTIONS Statements in this presentation which are not statements of historical fact, including but not limited
More information3 rd Quarter Fiscal 2019
3 rd Quarter Fiscal 2019 SUPPLEMENTAL INFORMATION December 19, 2018 SAFE HARBOR STATEMENT Cautionary Statement Regarding Forward Looking Statements Statements in this presentation that are not historical,
More informationSS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) 2018 2017 Revenues: Software-enabled services $ 294,803
More informationQ Preliminary Earnings Results Summary. February 1, 2018
Q4 2017 Preliminary Earnings Results Summary February 1, 2018 SAFE HARBOR STATEMENT This presentation may contain projections or other forward-looking statements within the meaning Section 27A of the Private
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9
More informationQ2 FY19 Supplemental Earnings Slides. October 29, 2018
Q2 FY19 Supplemental Earnings Slides October 29, 2018 Safe Harbor Statement Some of the matters discussed in this presentation contain forward-looking statements regarding the Company s future business
More informationNLSN 4Q and FY 2011 Investor Presentation
NLSN 4Q and FY 2011 Investor Presentation Forward Looking Statements The following discussion contains forward-looking statements, including those about Nielsen s outlook and prospects, in the meaning
More informationCash Interest. Adjusted EBITDA Reconciliations
Non-GAAP Financial Measures Cash Interest Cash Interest is a supplemental non-gaap financial measure that is used by management and external users of the Company s financial statements, such as industry
More informationWYNDHAM DESTINATIONS Supplementary Financial Information
WYNDHAM DESTINATIONS Supplementary Financial Information May 2, 2018 Disclaimers Certain statements in this presentation constitute forward-looking statements within the meaning of Section 27A of the Securities
More informationQ Preliminary Earnings Results Summary. November 1, 2018
Q3 2018 Preliminary Earnings Results Summary November 1, 2018 SAFE HARBOR STATEMENT This presentation may contain projections or other forward-looking statements within the meaning Section 27A of the Private
More informationBLUESTEM BRANDS, INC.
Bluestem Brands Announces First Quarter 2014 Results Page 1 of 6 Consolidated Statements of Operations and Selected Operating Data (unaudited in thousands, except average order size) 2014 2013 Change (a)
More informationReports Strong Net New Bookings and Recurring Revenue for Fiscal Year 2017
Press Release Nuance Announces Fourth Quarter and Fiscal Year 2017 Results Reports Strong Net New Bookings and Recurring Revenue for Fiscal Year 2017 BURLINGTON, Mass., (NASDAQ: NUAN) today announced financial
More informationTHOMSON REUTERS FULL-YEAR AND FOURTH-QUARTER 2009 FEBRUARY 24, 2010
THOMSON REUTERS FULL-YEAR AND FOURTH-QUARTER 2009 FEBRUARY 24, 2010 Agenda Welcome / Introduction Frank Golden Full-Year 2009 Results & Highlights Tom Glocer Position & Priorities 2010 Outlook Financial
More informationQ415 Lender Update. June 26, Copyright Infor. All Rights Reserved.
Q415 Lender Update June 26, 2015 1 Financial Update 2 Q4 FY15 Executive Summary Note With the change in our fiscal year end, we have recast prior period results to reflect the comparable three month period
More informationSS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) 2017 2016 2017 2016 Revenues: Software-enabled services
More informationQ Earnings. GAAP to Non-GAAP
Q4 2011 Earnings GAAP to Non-GAAP Reconciliation This presentation contains forward-looking statements relating to, among other things, our outlook for full year 2012 bookings, adjusted EBITDA, stock-based
More informationCVS Health Corporation Supplemental Financial Information Preliminary and Unaudited. Fourth Quarter 2014 Earnings Release February 10, 2015
CVS Health Corporation Supplemental Financial Information Preliminary and Unaudited Earnings Release February 10, 2015 The information in this report includes non-gaap financial measures related to our
More informationThe Dun & Bradstreet Corporation Schedule 1 Consolidated Statement of Operations (unaudited) - GAAP Results (ASC 606)
The Dun & Bradstreet Corporation Schedule 1 Consolidated Statement of Operations (unaudited) - GAAP Results (ASC 606) Effects of Effects of AFX Foreign BFX AFX Foreign BFX June 30, % Change Exchange %
More informationThe Dun & Bradstreet Corporation Schedule 1 Consolidated Statement of Operations (unaudited) - GAAP Results (ASC 606)
The Dun & Bradstreet Corporation Schedule 1 Consolidated Statement of Operations (unaudited) - GAAP Results (ASC 606) Effects of AFX Foreign BFX % Change Exchange % Change Dollar amounts in millions, except
More informationThird Quarter 2018 Earnings. (Unaudited Results) October 25, 2018
Third Quarter 2018 Earnings (Unaudited Results) October 25, 2018 Forward-Looking Statements This presentation contains a number of forward-looking statements within the meaning of the Private Securities
More informationTABLE 1 Condensed Consolidated Statement of Operations (Unaudited)
TABLE 1 Condensed Consolidated Statement of Operations (dollars in millions, except per share data) Revenues Operating expenses Selling, general and administrative expenses Operating cash flow Depreciation
More informationSecond Quarter 2018 Earnings Tuesday, August 7, 2018
Second Quarter 2018 Earnings Tuesday, August 7, 2018 1 Forward-Looking Statements This presentation may contain "forward-looking statements" as defined in the Private Securities Litigation Reform Act of
More informationEARNINGS CALL PRESENTATION. Fiscal Year 2019, Second Quarter
EARNINGS CALL PRESENTATION Fiscal Year 2019, Second Quarter October 29, 2018 CALL PARTICIPANTS HORACIO ROZANSKI PRESIDENT AND CHIEF EXECUTIVE OFFICER LLOYD HOWELL CHIEF FINANCIAL OFFICER AND TREASURER
More informationBLUESTEM BRANDS, INC. Consolidated Statements of Operations and Selected Operating Data (unaudited in thousands, except average order size)
Bluestem Brands Announces Second Quarter 2014 Results Page 1 of 8 Consolidated Statements of Operations and Selected Operating Data (unaudited in thousands, except average order size) 13 Weeks Ended August
More informationDANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures
Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures Non-GAAP Financial Measures Adjusted EBITDA is a non-gaap financial measure which we have defined as earnings from continuing
More informationDISCOVERY COMMUNICATIONS REPORTS SECOND QUARTER 2011 RESULTS AND ANNOUNCES $1 BILLION INCREASE TO SHARE REPURCHASE PROGRAM
DISCOVERY COMMUNICATIONS REPORTS SECOND QUARTER 2011 RESULTS AND ANNOUNCES $1 BILLION INCREASE TO SHARE REPURCHASE PROGRAM Second Quarter 2011 Financial Highlights: Revenues increased 11% to $1,067 million
More informationFourth Quarter & Full-Year 2017 Earnings Thursday, March 1, 2018
Fourth Quarter & Full-Year 2017 Earnings Thursday, March 1, 2018 1 Forward-Looking Statements This presentation may contain "forward-looking statements" as defined in the Private Securities Litigation
More informationSummary Financial Information Nine Months Ended September 2004
Summary Financial Information Nine Months Ended September 2004 ABB Ltd Summary Consolidated Income Statements 2004 2003* (restated) 2004 2003* (restated) (unaudited) (unaudited) (unaudited) (unaudited)
More information