S M P R I M E H O L D I N G S, I N C. A N D S U. 1 0 t h F l o o r, M a l l o f A s i a A r e n a. A n n e x B u i l d i n g, C o r a l W a y c o r.

Transcription

1 C O V E R S H E E T SEC Registration Number A S C O M P A N Y N A M E S M P R I M E H O L D I N G S, I N C. A N D S U B S I D I A R I E S PRINCIPAL OFFICE ( No. / Street / Barangay / City / Town / Province ) 1 0 t h F l o o r, M a l l o f A s i a A r e n a A n n e x B u i l d i n g, C o r a l W a y c o r. J. W. D i o k n o B l v d., M a l l o f A s i a C o m p l e x, B r g y. 7 6, Z o n e 1 0, C B P - 1 A, P a s a y C i t y Form Type Department requiring the report Secondary License Type, If Applicable Q C O M P A N Y I N F O R M A T I O N Company s Address Company s Telephone Number Mobile Number No. of Stockholders Annual Meeting Month/Day Fiscal Year Month/Day 2,410 June 30 CONTACT PERSON INFORMATION The designated contact person MUST be an Officer of the Corporation Name of Contact Person Address Telephone Number/s Mobile Number Mr. John Nai Peng C. Ong CONTACT PERSON s ADDRESS NOTE 1 : In case of death, resignation or cessation of office of the officer designated as contact person, such incident shall be reported to the Commission within thirty (30) calendar days from the occurrence thereof with information and complete contact details of the new contact person designated. 2 : All Boxes must be properly and completely filled-up. Failure to do so shall cause the delay in updating the corporation s records with the Commission and/or non-receipt of Notice of Deficiencies. Further, non-receipt of Notice of Deficiencies shall not excuse the corporation from liability for its deficiencies.

2 SECURITIES AND EXCHANGE COMMISSION SEC FORM 17-Q QUARTERLY REPORT PURSUANT TO SECTION 17 OF THE SECURITIES REGULATION CODE AND SRC RULE 17(2)(b) THEREUNDER 1. For the quarterly period ended 2. SEC Identification Number AS BIR Tax Identification No Exact name of registrant as specified in its charter SM PRIME HOLDINGS, INC. 5. PHILIPPINES 6. (SEC Use Only) Province, Country or other jurisdiction of Industry Classification Code: incorporation or organization th Floor, Mall of Asia Arena Annex Building, Coral Way cor. J.W. Diokno Blvd., Mall of Asia Complex, Brgy. 76, Zone 10, CBP-1A, Pasay City 1300 Address of principal office Postal Code 8. (632) Registrant's telephone number, including area code 9. Former name, former address, and former fiscal year, if changed since last report. 10. Securities registered pursuant to Sections 4 and 8 of the SRC Title of Each Class Number of Shares of Common Stock Outstanding and Amount of Debt Outstanding CAPITAL STOCK, P 1 PAR VALUE 28,879,231, Are any or all of these securities listed on the Philippine Stock Exchange. Yes [X] No [ ] 12. Indicate by check mark whether the registrant: (a) has filed all reports required to be filed by Section 11 of the Securities Regulation Code (SRC) and SRC Rule 11(a)-1 thereunder and Sections 26 and 141 of The Corporation Code of the Philippines during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); Yes [X] No [ ] (b) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

3 SM Prime Holdings, Inc. and Subsidiaries Unaudited Interim Condensed Consolidated Financial Statements As at and for the Three-Month and Six-Month Periods Ended and (with Comparative Audited Consolidated Balance Sheet as at December 31, )

4 SM PRIME HOLDINGS, INC. AND SUBSIDIARIES INTERIM CONSOLIDATED BALANCE SHEET JUNE 30, (With Comparative Audited Figures as at December 31, ) (Amounts in Thousands) ASSETS December 31, (Audited) Current Assets Cash and cash equivalents (Notes 6, 20 and 24) P=38,774,229 P=44,371,534 Investments held for trading (Notes 7, 20, 24 and 25) 737, ,076 Receivables (Notes 8, 20, 24 and 25) 31,449,907 34,277,281 Condominium and residential units for sale (Note 9) 8,626,066 8,733,299 Land and development (Note 10) 26,791,995 22,518,138 Available-for-sale investments (Notes 11, 20 and 25) 664, ,300 Prepaid expenses and other current assets (Notes 12 and 20) 15,684,856 14,303,412 Total Current Assets 122,728, ,576,040 Noncurrent Assets Investments in associates and joint ventures (Note 14) 25,608,942 24,566,239 Available-for-sale investments - net of current portion (Notes 11, 20, 24 and 25) 25,657,701 30,464,845 Investment properties - net (Note 13) 285,573, ,084,146 Land and development - net of current portion (Note 10) 37,344,407 36,148,036 Derivative assets (Notes 24 and 25) 912,696 3,546,694 Deferred tax assets - net 1,053,259 1,114,291 Other noncurrent assets - net (Notes 15, 20, 24 and 25) 66,986,570 43,917,307 Total Noncurrent Assets 443,137, ,841,558 P=565,866,182 P=538,417,598 LIABILITIES AND EQUITY Current Liabilities Loans payable (Notes 16, 20, 24 and 25) P=39,400 P=744,400 Accounts payable and other current liabilities (Notes 17, 20, 24 and 25) 58,817,057 51,084,082 Current portion of long-term debt (Notes 18, 20, 24 and 25) 5,362,742 25,344,035 Income tax payable 1,441,185 1,035,215 Total Current Liabilities 65,660,384 78,207,732 Noncurrent Liabilities Long-term debt - net of current portion (Notes 18, 20, 24 and 25) 203,012, ,509,484 Tenants and customers deposits - net of current portion (Notes 17, 24 and 25) 17,530,480 16,376,024 Liability for purchased land - net of current portion (Notes 17, 24 and 25) 1,908,089 2,170,998 Deferred tax liabilities - net 3,215,756 2,877,971 Derivative liabilities (Notes 24 and 25) 740, ,408 Other noncurrent liabilities (Notes 17, 24 and 25) 8,878,697 7,624,067 Total Noncurrent Liabilities 235,285, ,335,952 Total Liabilities (Carried Forward) P=300,946,074 P=275,543,684

5 - 2 - December 31, (Audited) Total Liabilities (Brought Forward) P=300,946,074 P=275,543,684 Equity Attributable to Equity Holders of the Parent Capital stock (Notes 19 and 26) 33,166,300 33,166,300 Additional paid-in capital - net 39,886,175 39,662,168 Cumulative translation adjustment 2,607,072 2,110,745 Net unrealized gain on available-for-sale investments (Note 11) 20,706,149 25,489,705 Net fair value changes on cash flow hedges (423,017) (311,429) Remeasurement gain on defined benefit obligation (199,126) (199,126) Retained earnings (Note 19): Appropriated 42,200,000 42,200,000 Unappropriated 126,450, ,125,945 Treasury stock (Notes 19 and 26) (3,030,212) (3,287,087) Total Equity Attributable to Equity Holders of the Parent 261,363, ,957,221 Non-controlling Interests 3,556,676 3,916,693 Total Equity 264,920, ,873,914 See accompanying Notes to Interim Condensed Consolidated Financial Statements. P=565,866,182 P=538,417,598

6 SM PRIME HOLDINGS, INC. AND SUBSIDIARIES INTERIM CONSOLIDATED STATEMENTS OF INCOME (Amounts in Thousands, Except Per Share Data) Six-Month Periods Ended June 30 REVENUE Rent (Note 20) P=27,687,863 P=24,672,293 Sales: Real estate 16,767,290 13,631,144 Cinema and event ticket 2,585,249 2,354,349 Others (Notes 20 and 21) 2,730,510 2,593,203 49,770,912 43,250,989 COSTS AND EXPENSES (Note 22) 26,408,881 23,137,128 INCOME FROM OPERATIONS 23,362,031 20,113,861 OTHER INCOME (CHARGES) Interest expense (Notes 20 and 23) (3,070,045) (2,188,777) Interest and dividend income (Notes 6, 7, 8, 11, 15, 20 and 23) 935, ,046 Others - net (Notes 7, 14 and 18) 346,823 88,613 (1,787,724) (1,493,118) INCOME BEFORE INCOME TAX 21,574,307 18,620,743 PROVISION FOR INCOME TAX Current 4,414,951 3,704,283 Deferred 202, ,425 4,617,666 3,914,708 NET INCOME P=16,956,641 P=14,706,035 Attributable to Equity holders of the Parent (Notes 19 and 26) P=16,622,723 P=14,386,895 Non-controlling interests (Note 19) 333, ,140 P=16,956,641 P=14,706,035 Basic/Diluted earnings per share (Note 26) P=0.576 P=0.499 See accompanying Notes to Interim Consolidated Financial Statements.

7 SM PRIME HOLDINGS, INC. AND SUBSIDIARIES INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Amounts in Thousands) Six-Month Periods Ended June 30 NET INCOME P=16,956,641 P=14,706,035 OTHER COMPREHENSIVE INCOME (LOSS) Other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods: Unrealized gain (loss) due to changes in fair value in availablefor-sale investments (Note 11) (4,783,556) 3,004,665 Net fair value changes on cash flow hedges (111,588) (904,744) Cumulative translation adjustment 496, ,853 (4,398,817) 2,515,774 TOTAL COMPREHENSIVE INCOME P=12,557,824 P=17,221,809 Attributable to Equity holders of the Parent (Notes 19 and 26) P=12,223,906 P=16,902,669 Non-controlling interests (Note 19) 333, ,140 P=12,557,824 P=17,221,809 See accompanying Notes to Interim Consolidated Financial Statements.

8 SM PRIME HOLDINGS, INC. AND SUBSIDIARIES UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF INCOME (Amounts in Thousands, Except Per Share Data) Three-Month Periods Ended June 30 REVENUE Rent (Note 20) P=14,188,951 P=12,600,833 Sales: Real estate 9,384,527 7,707,152 Cinema and event ticket 1,468,619 1,124,494 Others (Notes 20 and 21) 1,373,426 1,310,810 26,415,523 22,743,289 COSTS AND EXPENSES (Note 22) 14,146,329 12,195,940 INCOME FROM OPERATIONS 12,269,194 10,547,349 OTHER INCOME (CHARGES) Interest expense (Notes 20 and 23) (1,441,176) (938,803) Interest and dividend income (Notes 6, 7, 8, 11, 15, 20 and 23) 494, ,787 Others - net (Notes 7 and 18) 327,372 (276) (619,175) (611,292) INCOME BEFORE INCOME TAX 11,650,019 9,936,057 PROVISION FOR INCOME TAX Current 2,243,090 1,835,932 Deferred 197, ,008 2,440,831 1,974,940 NET INCOME P=9,209,188 P=7,961,117 Attributable to Equity holders of the Parent (Notes 19 and 26) P=9,025,314 P=7,791,802 Non-controlling interests (Note 19) 183, ,315 P=9,209,188 P=7,961,117 Basic/Diluted earnings per share (Note 26) P=0.313 P=0.270 See accompanying Notes to Unaudited Interim Consolidated Financial Statements.

9 SM PRIME HOLDINGS, INC. AND SUBSIDIARIES UNAUDITED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Amounts in Thousands) Three-Month Periods Ended June 30 NET INCOME P=9,209,188 P=7,961,117 OTHER COMPREHENSIVE INCOME (LOSS) Other comprehensive income (loss) to be reclassified to profit or loss in subsequent periods: Unrealized gain due to changes in fair value in available-forsale investments (Note 11) (2,057,487) 248,726 Net fair value changes on cash flow hedges (51,324) (334,200) Cumulative translation adjustment (420,178) 243,555 (2,528,989) 158,081 TOTAL COMPREHENSIVE INCOME P=6,680,199 P=8,119,198 Attributable to Equity holders of the Parent (Notes 19 and 26) P=6,496,325 P=7,949,883 Non-controlling interests (Note 19) 183, ,315 P=6,680,199 P=8,119,198 See accompanying Notes to Unaudited Interim Consolidated Financial Statements.

10 SM PRIME HOLDINGS, INC. AND SUBSIDIARIES INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE SIX-MONTH PERIODS ENDED JUNE 30, AND (Amounts in Thousands) Equity Attributable to Equity Holders of the Parent (Notes 19 and 26) Net Unrealized Gain on Availablefor-Sale Investments Net Fair Value Changes on Cash Flow Remeasurement Gain (Loss) on Defined Benefit Retained Earnings (Note 19) Capital Stock Additional Paid-in Cumulative Translation Treasury Stock Non-controlling Total (Notes 19 and 26) Capital - Net Adjustment (Note 11) Hedges Obligation Appropriated Unappropriated (Notes 19 and 26) Total Interests Equity At December 31, (Audited) P=33,166,300 P=39,662,168 P=2,110,745 P=25,489,705 (P=311,429) (P=199,126) P=42,200,000 P=120,125,945 (P=3,287,087) P=258,957,221 P=3,916,693 P=262,873,914 Net income for the period 16,622,723 16,622, ,918 16,956,641 Other comprehensive income (loss) 496,327 (4,783,556) (111,588) (4,398,817) (4,398,817) Total comprehensive income (loss) for the period 496,327 (4,783,556) (111,588) 16,622,723 12,223, ,918 12,557,824 Cash dividends (10,307,731) (10,307,731) (10,307,731) Cash dividends received by a subsidiary 9,154 9,154 9,154 Cash dividends received by non-controlling interests (516,200) (516,200) Sale of treasury shares held by subsidiary 224, , , ,882 Acquisition of non-controlling interest (177,735) (177,735) At P=33,166,300 P=39,886,175 P=2,607,072 P=20,706,149 (P=423,017) (P=199,126) P=42,200,000 P=126,450,091 (P=3,030,212) P=261,363,432 P=3,556,676 P=264,920,108 At December 31, 2016 (Audited) P=33,166,300 P=39,545,625 P=1,400,373 P=17,502,410 P=811,625 P=39,687 P=42,200,000 P=100,170,486 (P=3,355,474) P=231,481,032 P=3,882,512 P=235,363,544 Net income for the period 14,386,895 14,386, ,140 14,706,035 Other comprehensive income (loss) 415,853 3,004,665 (904,744) 2,515,774 2,515,774 Total comprehensive income (loss) for the period 415,853 3,004,665 (904,744) 14,386,895 16,902, ,140 17,221,809 Cash dividends (7,688,600) (7,688,600) (7,688,600) Cash dividends received by a subsidiary 11,928 11,928 11,928 Cash dividends received by non-controlling interests (575,791) (575,791) Sale (acquisition) of non-controlling interest 21,424 21,424 (177,726) (156,302) At P=33,166,300 P=39,567,049 P=1,816,226 P=20,507,075 (P=93,119) P=39,687 P=42,200,000 P=106,880,709 (P=3,355,474) P=240,728,453 P=3,448,135 P=244,176,588 See accompanying Notes to Interim Condensed Consolidated Financial Statements.

11 SM PRIME HOLDINGS, INC. AND SUBSIDIARIES INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in Thousands) Six-Month Periods Ended June 30 CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax P=21,574,307 P=18,620,743 Adjustments for: Depreciation and amortization (Notes 13, 15 and 22) 4,683,742 4,360,764 Interest expense (Note 23) 3,070,045 2,188,777 Interest and dividend income (Notes 7, 11 and 23) (935,498) (607,046) Equity in net earnings of associates and joint ventures (Note 14) (468,537) (447,503) Loss (gain) on: Unrealized foreign exchange 110,368 (103,102) Fair value changes on derivatives - net (307,198) Mark-to-market on investments held for trading (Note 7) (6,586) (1,271) Disposal of investments held for trading (Note 7) 53 Operating income before working capital changes 27,720,643 24,011,415 Decrease (increase) in: Receivables 2,826, ,520 Condominium and residential units for sale 1,839,078 1,752,145 Land and development (5,753,707) (12,242,094) Prepaid expenses and other current assets (1,371,207) (708,985) Increase in: Accounts payable and other current liabilities 7,327,865 7,763,684 Tenants and customers deposits 1,080, ,074 Cash generated from operations 33,669,758 21,834,759 Income tax paid (4,019,363) (3,735,377) Cash provided by operating activities 29,650,395 18,099,382 CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sale of : Available-for-sale investments (Note 11) 853 Investments held for trading (Note 7) 5,000 Interest received 645, ,078 Dividends received 314, ,848 Additions to: Investment properties (Note 13) (15,158,164) (12,936,411) Available-for-sale investments (Note 11) (1,904,129) Investments held for trading (Note 7) (122,660) Increase in investments in associates and joint ventures (Note 14) (509,282) (775,500) Increase in other noncurrent assets (22,628,876) (3,833,004) Net cash used in investing activities (37,335,791) (18,894,778) (Forward)

12 - 2 - Six-Month Periods Ended June 30 CASH FLOWS FROM FINANCING ACTIVITIES Availments of bank loans and long-term debt (Notes 16 and 18) P=33,085,385 P=29,097,271 Payments of: Long-term debt (Note 18) (21,102,547) (4,338,564) Dividends (Note 19) (10,614,777) (8,252,463) Interest (Notes 17 and 23) (2,882,373) (2,094,659) Bank loans (Note 16) (185,000) (1,135,000) Proceeds from: Maturity of derivatives 3,212,542 Reissuance of treasury shares (Note 19) 480,882 Net cash provided by financing activities 1,994,112 13,276,585 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 93,979 91,201 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (5,597,305) 12,572,390 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 44,371,534 25,200,982 CASH AND CASH EQUIVALENTS AT END OF PERIOD P=38,774,229 P=37,773,372 See accompanying Notes to Interim Condensed Consolidated Financial Statements.

13 SM PRIME HOLDINGS, INC. AND SUBSIDIARIES NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 1. Corporate Information SM Prime Holdings, Inc. (SMPH or the Parent Company) was incorporated in the Philippines and registered with the Securities and Exchange Commission (SEC) on January 6, SMPH and its subsidiaries (collectively known as the Company ) are incorporated to acquire by purchase, exchange, assignment, gift or otherwise, and to own, use, improve, subdivide, operate, enjoy, sell, assign, transfer, exchange, lease, let, develop, mortgage, pledge, traffic, deal in and hold for investment or otherwise, including but not limited to real estate and the right to receive, collect and dispose of, any and all rentals, dividends, interest and income derived therefrom; the right to vote on any proprietary or other interest on any shares of stock, and upon any bonds, debentures, or other securities; and the right to develop, conduct, operate and maintain modernized commercial shopping centers and all the businesses appurtenant thereto, such as but not limited to the conduct, operation and maintenance of shopping center spaces for rent, amusement centers, movie or cinema theatres within the compound or premises of the shopping centers, to construct, erect, manage and administer buildings such as condominium, apartments, hotels, restaurants, stores or other structures for mixed use purposes. SMPH s shares of stock are publicly traded in the Philippine Stock Exchange (PSE). As at, SMPH is 49.70% and 25.86% directly-owned by SM Investments Corporation (SMIC) and the Sy Family, respectively. SMIC, the ultimate parent company, is a Philippine corporation which listed its common shares with the PSE in SMIC and all its subsidiaries are herein referred to as the SM Group. The registered office and principal place of business of the Parent Company is at 10 th Floor, Mall of Asia Arena Annex Building, Coral Way cor. J.W. Diokno Blvd., Mall of Asia Complex, Brgy. 76, Zone 10, CBP-1A, Pasay City Basis of Preparation The accompanying interim condensed consolidated financial statements have been prepared on a historical cost basis, except for derivative financial instruments, investments held for trading and available-for-sale (AFS) investments which have been measured at fair value. Statement of Compliance The interim condensed consolidated financial statements have been prepared in accordance with Philippine Accounting Standard (PAS) 34, Interim Financial Reporting. The interim condensed consolidated financial statements are presented in Philippine peso, which is the Parent Company s functional and presentation currency under Philippine Financial Reporting Standards (PFRS). All values are rounded to the nearest thousand peso, except when otherwise indicated.

14 - 2 - The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the Company s annual audited consolidated financial statements as at December 31,. Basis of Consolidation The interim condensed consolidated financial statements include the accounts of the Parent Company and all of its subsidiaries. As at, there were no significant changes in the composition of the Company and in the Parent Company s ownership interests in its subsidiaries. Significant Accounting Judgments, Estimates and Assumptions The preparation of the interim condensed consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the reporting date. However, uncertainty about these estimates and assumptions could result in outcomes that could require a material adjustment to the carrying amount of the affected asset or liability in the future. Except as otherwise stated, there were no significant changes in the significant accounting judgments, estimates, and assumptions used by the Company for the six-month period ended. 3. Summary of Significant Accounting and Financial Reporting Policies Changes in Accounting Policies and Disclosures The accounting policies and method of computation adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Company s annual consolidated financial statements for the year ended December 31,, except for the following amendments which the Company has adopted starting January 1, : Amendments to PFRS 2, Share-based Payment, Classification and Measurement of Share-based Payment Transactions, address three main areas: the effects of vesting conditions on the measurement of a cash-settled share-based payment transaction; the classification of a sharebased payment transaction with net settlement features for withholding tax obligations; and the accounting where a modification to the terms and conditions of a share-based payment transaction changes its classification from cash settled to equity settled. On adoption, entities are required to apply the amendments without restating prior periods, but retrospective application is permitted if elected for all three amendments and if other criteria are met. Early application of the amendments is permitted. The amendments did not have any impact on the Company s consolidated financial statements. PFRS 9, Financial Instruments, reflects all phases of the financial instruments project and replaces PAS 39, Financial Instruments: Recognition and Measurement, and all previous versions of PFRS 9. The standard introduces new requirements for classification and measurement, impairment, and hedge accounting. Retrospective application is required but providing comparative information is not compulsory. For hedge accounting, the requirements are generally applied prospectively, with some limited exceptions. The adoption of PFRS 9 will have an effect on the classification and measurement of the Company s financial assets and impairment methodology for financial assets, but will have no impact on the classification and measurement of the Company s financial liabilities. The adoption will also have an effect on the Company s impairment of financial assets. The adoption

15 - 3 - will not have a significant impact on the Company s effective hedges since PFRS 9 does not change the general principles of how an entity accounts for effective hedges. The Company continues to assess the impact of this standard. Amendments to PFRS 4, Insurance Contracts, Applying PFRS 9, Financial Instruments, with PFRS 4, address concerns arising from implementing PFRS 9, the new financial instruments standard before implementing the new insurance contracts standard. The amendments introduce two options for entities issuing insurance contracts: a temporary exemption from applying PFRS 9 and an overlay approach. The temporary exemption is first applied for reporting periods beginning on or after January 1,. An entity may elect the overlay approach when it first applies PFRS 9 and apply that approach retrospectively to financial assets designated on transition to PFRS 9. The entity restates comparative information reflecting the overlay approach if, and only if, the entity restates comparative information when applying PFRS 9. The amendments did not have any impact on the Company s consolidated financial statements. PFRS 15, Revenue from Contracts with Customers, establishes a new five-step model that will apply to revenue arising from contracts with customers. Under PFRS 15, revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer. The principles in PFRS 15 provide a more structured approach to measuring and recognizing revenue. The new revenue standard is applicable to all entities and will supersede all current revenue recognition requirements under PFRSs. Either a full retrospective application or a modified retrospective application is required for annual periods beginning on or after January 1,. Early adoption is permitted. The Company continues to assess the impact of this standard as we await for the final Philippine Interpretation Committee Q&A No. -12, PFRS 15 Implementation Issues Affecting the Real Estate Industry. Amendments to PAS 28, Measuring an Associate or Joint Venture at Fair Value (Part of Annual Improvements to PFRS Cycle), clarify that an entity that is a venture capital organization, or other qualifying entity, may elect, at initial recognition on an investment-byinvestment basis, to measure its investments in associates and joint ventures at fair value through profit or loss. They also clarify that if an entity that is not itself an investment entity has an interest in an associate or joint venture that is an investment entity, the entity may, when applying the equity method, elect to retain the fair value measurement applied by that investment entity associate or joint venture to the investment entity associate s or joint venture s interests in subsidiaries. This election is made separately for each investment entity associate or joint venture, at the later of the date on which (a) the investment entity associate or joint venture is initially recognized; (b) the associate or joint venture becomes an investment entity; and (c) the investment entity associate or joint venture first becomes a parent. The amendments did not have any impact on the Company s consolidated financial statements. Amendments to PAS 40, Investment Property, Transfers of Investment Property, clarify when an entity should transfer property, including property under construction or development into, or out of investment property. The amendments state that a change in use occurs when the property meets, or ceases to meet, the definition of investment property and there is evidence of the change in use. A mere change in management s intentions for the use of a property does not provide evidence of a change in use. The amendments should be applied prospectively to changes in use that occur on or after the beginning of the annual reporting period in which the entity first applies the amendments. Retrospective application is only permitted if this is possible without the use of hindsight. The Company continues to assess the impact of this standard.

16 - 4 - Philippine Interpretation International Financial Reporting Interpretations Committee (IFRIC) - 22, Foreign Currency Transactions and Advance Consideration, clarifies that, in determining the spot exchange rate to use on initial recognition of the related asset, expense or income (or part of it) on the derecognition of a non-monetary asset or non-monetary liability relating to advance consideration, the date of the transaction is the date on which an entity initially recognizes the nonmonetary asset or non-monetary liability arising from the advance consideration. If there are multiple payments or receipts in advance, then the entity must determine a date of the transactions for each payment or receipt of advance consideration. Entities may apply the amendments on a fully retrospective basis. Alternatively, an entity may apply the interpretation prospectively to all assets, expenses and income in its scope that are initially recognized on or after the beginning of the reporting period in which the entity first applies the interpretation or the beginning of a prior reporting period presented as comparative information in the financial statements of the reporting period in which the entity first applies the interpretation. The Company continues to assess the impact of this standard. 4. Segment Information For management purposes, the Company is organized into business units based on their products and services, and has four reportable operating segments as follows: mall, residential, commercial and hotels and convention centers. Mall segment develops, conducts, operates and maintains the business of modern commercial shopping centers and all businesses related thereto such as the conduct, operation and maintenance of shopping center spaces for rent, amusement centers, or cinema theaters within the compound of the shopping centers. Residential and commercial segments are involved in the development and transformation of major residential, commercial, entertainment and tourism districts through sustained capital investments in buildings and infrastructure. Hotels and convention centers segment engages in and carry on the business of hotel and convention centers and operates and maintains any and all services and facilities incident thereto. Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with the operating profit or loss in the interim condensed consolidated financial statements. The amount of segment assets and liabilities and segment profit or loss are based on measurement principles that are similar to those used in measuring the assets and liabilities and profit or loss in the interim condensed consolidated financial statements, which is in accordance with PFRS. Inter-segment Transactions Inter-segment transactions are eliminated in the interim condensed consolidated financial statements.

17 - 5 - Business Segment Data Revenue: Six-month period ended Hotels and Mall Residential Commercial Convention Centers Eliminations/ Adjustments Consolidated Balances External customers P=28,675,319 P=17,047,905 P=1,622,260 P=2,425,428 P= P=49,770,912 Inter-segment 38,076 36,735 26,619 (101,430) P=28,713,395 P=17,047,905 P=1,658,995 P=2,452,047 (P=101,430) P=49,770,912 Segment results: Income before income tax P=14,466,307 P=5,100,816 P=1,370,915 P=621,084 P=15,185 P=21,574,307 Provision for income tax (3,419,384) (804,075) (251,257) (142,950) (4,617,666) Net income P=11,046,923 P=4,296,741 P=1,119,658 P=478,134 15,185 P=16,956,641 Net income attributable to: Equity holders of the Parent P=10,715,956 P=4,293,790 P=1,119,658 P=478,134 P=15,185 P=16,622,723 Non-controlling interests 330,967 2, ,918 Other information: Capital expenditures P=12,279,271 P=14,026,971 P=2,685,220 P=212,462 P= P=29,203,924 Depreciation and amortization 4,129,840 70, , ,922 4,683,742 Revenue: Six-month period ended Hotels and Mall Residential Commercial Convention Centers Eliminations/ Adjustments Consolidated Balances External customers P=25,644,015 P=13,913,415 P=1,457,943 P=2,235,616 P= P=43,250,989 Inter-segment 39,597 34,017 11,470 (85,084) P=25,683,612 P=13,913,415 P=1,491,960 P=2,247,086 (P=85,084) P=43,250,989 Segment results: Income before income tax P=12,834,500 P=3,994,174 P=1,257,888 P=516,567 P=17,614 P=18,620,743 Provision for income tax (3,008,313) (555,305) (224,629) (126,461) (3,914,708) Net income P=9,826,187 P=3,438,869 P=1,033,259 P=390,106 P=17,614 P=14,706,035 Net income attributable to: Equity holders of the Parent P=9,508,537 P=3,437,379 P=1,033,259 P=390,106 P=17,614 P=14,386,895 Non-controlling interests 317,650 1, ,140 Other information: Capital expenditures P=10,310,616 P=17,351,469 P=1,949,020 P=485,029 P= P=30,096,134 Depreciation and amortization 3,794,971 92, , ,557 4,360,764 Hotels and Convention Mall Residential Commercial Centers Eliminations Consolidated Balances Segment assets P=357,285,571 P=158,823,933 P=38,772,402 P=12,058,255 (P=1,073,979) P=565,866,182 Segment liabilities P=210,524,837 P=86,292,710 P=3,827,665 P=1,374,841 (P=1,073,979) P=300,946,074 December 31, (Audited) Hotels and Convention Mall Residential Commercial Centers Eliminations Consolidated Balances Segment assets P=354,773,934 P=136,663,121 P=36,930,208 P=11,714,059 (P=1,663,724) P=538,417,598 Segment liabilities P=204,608,715 P=68,954,662 P=2,577,233 P=1,066,798 (P=1,663,724) P=275,543,684 For the six-month periods ended and, there were no revenue transactions with a single external customer which accounted for 10% or more of the consolidated revenue from external customers.

18 - 6 - Seasonality The Company s operations has no significant seasonality. 5. Business Combination Common Control Business Acquisitions In January, the Parent Company, through SM Lifestyle Entertainment Inc. (SMLEI), acquired 90% of the outstanding common stock of Family Entertainment Center, Inc.. The companies involved are all under common control by the Sy Family thus the acquisition was considered as common control business combinations and was accounted for using the pooling of interest method. Assets, liabilities and equity of the acquired businesses are included in the consolidated financial statements at their carrying amounts. No restatement of prior period was made as a result of the acquisitions due to immateriality. In December 2016, the Parent Company, through Prime_Commercial Property Management Corporation (PCPMC), acquired 90% each of the outstanding common stock of Shopping Center Management Corporation (SCMC) and SMLEI. The companies involved are all under the common control by the Sy Family. Thus, the acquisitions were considered as common control business combinations and were accounted for using the pooling of interest method. Assets, liabilities and equity of the acquired businesses are included in the consolidated financial statements at their carrying amounts. No restatement of prior period was made as a result of the acquisitions due to immateriality. In September, the Parent Company, through PCPMC, acquired the remaining 10% of the outstanding common stock of SCMC. 6. Cash and Cash Equivalents Cash and cash equivalents comprised the following: December 31, (Audited) Cash on hand and in banks (see Note 20) P=2,655,668 P=2,170,090 Temporary investments (see Note 20 36,118,561 42,201,444 P=38,774,229 P=44,371,534 Interest income earned from cash in banks and temporary investments amounted to P=560 million and P=275 million for the six-month periods ended and, respectively (see Note 23).

19 Investments Held for Trading This account consists of investments in listed common shares. The movements in this account are as follows: (Six Months) December 31, (One Year) (Audited) At beginning of the period P=731,076 P=918,702 Mark-to-market gain (loss) during the period 6,586 (13,690) Disposals - net (173,936) At end of the period P=737,662 P=731,076 Mark-to-market gain (loss) on changes in fair value of investments held for trading are included under Others - net account in the interim consolidated statements of income. Interest income earned from investments held for trading amounted to nil and P=9 million for the sixmonth periods ended and, respectively (see Note 23). Dividend income earned from investments held for trading amounted to P=18 million and P=16 million for the six-month periods ended and, respectively. 8. Receivables This account consists of: December 31, (Audited) Trade: Sale of real estate P=45,988,071 P=40,355,345 Rent: Third parties 4,781,729 5,162,398 Related parties (see Note 20) 2,411,272 2,716,458 Receivable from a co-investor 301, ,603 Accrued interest (see Note 20) 111, ,831 Due from related parties (see Note 20) 130 Others (see Note 20) 2,058,573 2,528,168 55,652,347 51,184,933 Less allowance for impairment 1,144,995 1,053,582 54,507,352 50,131,351 Less noncurrent portion of receivables from sale of real estate (see Note 15) 23,057,445 15,854,070 P=31,449,907 P=34,277,281 Receivables, except for those that are impaired, are assessed by the Company s management as not impaired, good and collectible.

20 - 8 - Interest income earned from receivables amounted to P=36 million and P=29 million for the six-month periods ended and, respectively (see Note 23). The movements in the allowance for impairment related to receivables from sale of real estate and other receivables are as follows: (Six Months) December 31, (One Year) (Audited) At beginning of the period P=1,053,582 P=966,427 Provision for impairment - net 91,413 87,155 At end of the period P=1,144,995 P=1,053,582 The aging analyses of receivables are as follows: December 31, (Six Months) (One Year) (Audited) Neither past due nor impaired P=48,103,104 P=42,445,512 Past due but not impaired: Less than 30 days 1,582,536 2,309, days 1,209,956 1,812, days 512, ,749 Over 120 days 3,099,169 2,747,619 Impaired 1,144,995 1,053,582 P=55,652,347 P=51,184,933 Receivables, except for those that are impaired, are assessed by the Company s management as not impaired, good and collectible. 9. Condominium and Residential Units for Sale This account consists of: December 31, (Audited) Condominium units for sale P=8,395,976 P=8,566,351 Residential units and subdivision lots 230, ,948 P=8,626,066 P=8,733,299

21 - 9 - The movements in Condominium units for sale account are as follows: (Six Months) December 31, (One Year) (Audited) At beginning of the period P=8,566,351 P=7,505,117 Transfer from land and development (see Note 10) 1,583,946 5,380,827 Cost of real estate sold (see Note 22) (1,754,321) (4,319,593) At end of the period P=8,395,976 P=8,566,351 Condominium units for sale pertain to the completed projects of SM Development Corporation (SMDC), Highlands Prime, Inc. and Costa Del Hamilo, Inc. These are stated at cost as at and December 31,. The movements in Residential units and subdivision lots account are as follows: (Six Months) December 31, (One Year) (Audited) At beginning of the period P=166,948 P=282,432 Transfer from land and development (see Note 10) 147, ,736 Cost of real estate sold (see Note 22) (84,757) (425,220) At end of the period P=230,090 P=166,948 Residential units and subdivision lots for sale are stated at cost as at and December 31,. 10. Land and Development This account consists of: December 31, (Audited) Land and development P=62,559,625 P=57,112,468 Land held for future development 1,576,777 1,553,706 64,136,402 58,666,174 Less noncurrent portion 37,344,407 36,148,036 P=26,791,995 P=22,518,138

22 The movements in Land and development account are as follows: (Six Months) December 31, (One Year) (Audited) At beginning of the period P=57,112,468 P=42,273,372 Development cost incurred 9,864,962 16,792,977 Land acquisitions 3,695,091 13,111,730 Capitalized borrowing cost ,240 Cost of real estate sold (see Note 22) (6,592,419) (10,406,991) Transfer to condominium and residential units for sale (see Note 9) (1,731,845) (5,690,563) Reclassified from investment properties (see Note 13) 77, ,045 Reclassified from other noncurrent assets (see Note 15) 247,925 Others 132, ,733 At end of the period P=62,559,625 P=57,112,468 Land and development include land and cost of ongoing residential projects. The movements in Land held for future development are as follows: (Six Months) December 31, (One Year) (Audited) At beginning of the period P=1,553,706 P=1,845,755 Acquisition and transferred-in costs and others 23,071 (292,049) At end of the period P=1,576,777 P=1,553,706 The average rates used to determine the amount of borrowing costs eligible for capitalization range from 2.37% to 2.73% in and 3.52% to 4.57% in. Land and development is stated at cost as at and December 31,. There is no allowance for inventory write down as at and December 31,.

23 Available-for-sale Investments This account consists of investments in: December 31, (Audited) Shares of stock: Listed (see Note 20) P=26,306,892 P=31,090,564 Unlisted 14,981 15,581 26,321,873 31,106,145 Less noncurrent portion 25,657,701 30,464,845 P=664,172 P=641,300 Dividend income from investments in listed and unlisted shares of stock amounted to P=296 million and P=256 million for the six-month periods ended and, respectively. Unrealized loss on changes in fair value amounting to P=4,784 million for the six-month period ended and unrealized gain amounting to P=3,005 million for the six-month period endedjune 30, were included under other comprehensive income. 12. Prepaid Expenses and Other Current Assets This account consists of: December 31, (Audited) Advances and deposits P=7,373,981 P=6,035,736 Input and creditable withholding taxes 4,983,165 5,219,909 Prepaid taxes and other prepayments 2,826,823 2,619,209 Supplies and inventories 377, ,337 Cash in escrow (see Note 20) 112,912 50,881 Others 10,475 7,340 P=15,684,856 P=14,303,412

24 Investment Properties The movements in this account are as follows: Land and Improvements Buildings and Improvements Building Equipment, Furniture and Others Construction in Progress Cost Balance as at December 31, 2016 P=63,162,938 P=189,593,066 P=32,991,894 P=24,438,795 P=310,186,693 Effect of common control business combination (Note 5) 1, ,976 Additions 3,766,470 4,272,682 1,769,895 18,407,346 28,216,393 Reclassifications (see Note 10) (2,926,085) 11,289,884 1,166,605 (9,879,449) (349,045) Translation adjustment 75,699 2,459, , ,944 2,945,169 Disposals (11,538) (162,144) (45,913) (219,595) Balance as at December 31, 64,067, ,454,220 36,077,251 33,182, ,781,591 Additions 2,121,177 1,754, ,619 10,429,325 15,214,917 Reclassifications (see Notes 10 and 15) 702,251 4,432, ,149 (5,386,635) 405,589 Translation adjustment 65,429 1,968, ,962 58,538 2,242,839 Disposals (7,118) (10,280) (31,412) (48,810) Balance as at P=66,949,223 P=215,600,470 P=37,762,569 P=38,283,864 P=358,596,126 Accumulated Depreciation and Amortization Balance as at December 31, 2016 P=1,700,431 P=37,904,008 P=19,083,190 P= P=58,687,629 Effect of common control business combination (Note 5) Depreciation and amortization (see Note 22) 194,050 5,845,746 2,660,937 8,700,733 Translation adjustment 37, ,992 95, ,697 Disposals (11,538) (94,504) (44,868) (150,910) Balance as at December 31, 1,920,473 43,981,769 21,795,203 67,697,445 Depreciation and amortization (see Note 22) 104,924 3,100,837 1,403,328 4,609,089 Reclassifications (see Note 15) 288,599 (138,172) 231, ,870 Translation adjustment 29, ,345 75, ,526 Disposals (7,083) (5,124) (28,317) (40,524) Balance as at P=2,336,338 P=47,208,655 P=23,477,413 P= P=73,022,406 Net Book Value As at December 31, P=62,147,011 P=163,472,451 P=14,282,048 P=33,182,636 P=273,084,146 As at 64,612, ,391,815 14,285,156 38,283, ,573,720 Consolidated rent income from investment properties amounted to P=27,637 million and P=24,620 million for the six-month periods ended and, respectively. Consolidated costs and expenses from investment properties which generate income amounted to P=15,121 million and P=13,896 million for the six-month periods ended and, respectively. In, shopping mall complex under construction mainly pertains to cost incurred for the development of new malls and ongoing redevelopment of existing malls as well as commercial building construction. Construction contracts with various contractors related to the construction of the on-going projects amounted to P=56,743 million and P=52,832 million as at and December 31,, respectively, inclusive of overhead, cost of labor and materials and all other costs necessary for the proper execution of the works. The outstanding contracts are valued at P=16,187 million and P=14,167 million as at and December 31,, respectively. Interest capitalized to the construction of investment properties amounted to P=1,819 million and P=2,299 million and capitalization rates used range from 2.35% to 5.05% and from 2.35% to 4.77%, for the periods ended and December 31,, respectively. The fair value of investment properties amounted to P=800,445 million as at December 31, 2015 as determined by an independent appraiser who holds a recognized and relevant professional qualification. The valuation of investment properties was based on market values using income Total

25 approach. The fair value represents the amount at which the assets can be exchanged between a knowledgeable, willing seller and a knowledgeable, willing buyer in an arm s length transaction at the date of valuation, in accordance with International Valuation Standards as set out by the International Valuation Standards Committee. Below are the significant assumptions used in the valuation: Discount rate 8.00% 11.00% Capitalization rate 5.75% 8.50% Average growth rate 2.34% 12.08% Investment properties are categorized under Level 3 fair value measurement. While fair value of the investment properties was not determined as at, the Company s management believes that there were no conditions present in, and 2016 that would significantly reduce the fair value of the investment properties from that determined on December 31, The Company has no restriction on the realizability of its investment properties and no obligation to either purchase, construct or develop or for repairs, maintenance and enhancements. 14. Investments in Associates and Joint Ventures Investments in Associates This pertains mainly to investments in the following companies: OCLP Holdings, Inc. (OHI) Feihua Real Estate (Chongqing) Company Ltd. (FHREC) On May 7, 2015, SMPH acquired 39.96% collective ownership interest in OHI, through acquisition of 100% interest in six (6) holding entities, for a total consideration of P=15,433 million, which approximates the proportionate share of SMPH in the fair values of the identifiable net assets of OHI based on the provisional amounts. OHI owns strategic residential, commercial and landbank areas in key cities in Metro Manila. As at, OHI s total assets, total liabilities and total equity amounted to P=31,605 million, P=25,603 million and P=6,002 million, respectively, and the carrying value of investment in OHI amounted to P=16,416 million, which consists of its proportionate share in the net assets of OHI amounting to P=1,661 million and fair value adjustments and others totaling P=14,755 million. The share in profit and total comprehensive income amounted to P=222 million and P=259 million for the six-month periods ended and, respectively. The carrying value of investment in FHREC amounted to P=1,352 million and P=1,287 million as at and December 31,, respectively, with cumulative equity in net earnings amounting to P=1,044 million and P=993 million as at and December 31,, respectively.

26 Investment in Joint Ventures This significantly pertains to the 51% ownership interest of the Company in Waltermart. Waltermart is involved in shopping mall operations and currently owns 27 malls across Metro Manila and Luzon. The aggregate carrying values of investments in Waltermart amounted to P=6,197 million and P=5,977 million as at and December 31,, respectively. These consist of the acquisition costs totaling P=5,145 million and cumulative equity in net earnings and dividend totaling P=1,052 million and P=832 million as at and December 31,, respectively. The aggregate share in profit and total comprehensive income, net of dividend received, amounted to P=220 million and P=97 million for the six-month periods ended and, respectively. In June 2016, SMDC entered into a shareholder s agreement through ST 6747 Resources Corporation (STRC) for the development of a high-end luxury residential project. Under the provisions of the agreement, each party shall have 50% ownership interest and is required to maintain each party s equal equity interest in STRC. The carrying value of investment in STRC amounted to P=1,500 million and P=1,000 million as at and December 31,, respectively. Investments in associates and joint ventures are accounted for using the equity method. The Company has no outstanding contingent liabilities or capital commitments related to its investments in associates and joint ventures as at and December 31,. 15. Other Noncurrent Assets This account consists of: December 31, (Audited) Bonds and deposits P=25,886,560 P=9,518,290 Receivables from sale of real estate - net of current portion (see Note 8) 23,057,445 15,854,070 Land use rights (see Note 10) 11,071,452 10,630,926 Time deposits (see Note 20) 2,806,820 3,800,809 Deferred input tax 1,539,746 1,399,343 Property and equipment - net of accumulated depreciation of P=1,244 million and P=1,547 million, respectively (see Notes 13 and 22) 1,378,196 1,493,427 Others 1,246,351 1,220,442 P=66,986,570 P=43,917,307 Interest income earned from time deposits amounted to P=23 million and P=21 million for the six-month periods ended and, respectively (see Note 23).

27 Loans Payable This account consists of unsecured Philippine peso-denominated loans obtained from local banks amounting to P=39 million and P=744 million as at and December 31,, respectively, with due dates of less than one year. These loans bear interest rates of 3.63% in and 3.00% to 3.50% in. Interest expense incurred from loans payable amounted to P=19 million and P=13 million for the six-month periods ended and, respectively (see Note 23). 17. Accounts Payable and Other Current Liabilities This account consists of: December 31, (Audited) Trade: Third parties P=25,808,501 P=21,997,141 Related parties (see Note 20) 294, ,093 Tenants and customers deposits 28,512,087 26,584,557 Accrued operating expenses: Third parties 9,744,855 8,566,372 Related parties (see Note 20) 574, ,097 Liability for purchased land 7,842,863 6,423,989 Deferred output VAT 2,826,206 2,345,506 Accrued interest (see Note 20) 1,766,377 1,355,403 Payable to government agencies 935,660 1,001,818 Nontrade 316, ,048 Others 2,078,466 1,921,682 80,700,876 71,689,706 Less noncurrent portion 21,883,819 20,605,624 P=58,817,057 P=51,084,082 Accrued operating expenses - third parties consist of: December 31, (Audited) Utilities P=5,519,328 P=4,530,529 Marketing and advertising 1,019, ,729 Payable to contractors and others 3,205,827 3,429,114 P=9,744,855 P=8,566,372