City of Newcastle, WA Program Overview CommuniQ Development

Size: px
Start display at page:

Download "City of Newcastle, WA Program Overview CommuniQ Development"

Transcription

1 City of Newcastle, WA Program Overview CommuniQ Development r Department Expend~tures as a % of Program % Change from 2003: Bldg Dev, Total FTEs: 27 9% % Change from 2003: Budget Data: 47 6O/e Program Descri~tion: This program combines Planning and Land Use, Building and Codes Enforcement, and Development Services to provide more oversight and accouiltability for the City's growth, environmental protection, and development-related issues. Significant Budget Issues: I. Continued processing of current planning applications, including subdivisions and site plan reviews. Processing includes contract administration for consultant staff. 2. Implementation of the Newcastle Comprehensive Plan. 3. Continued Refinement of Development Regulations 4. Continued improvment and enl~ancernent of CIS 5. Transit Center Bus Shelter Physical Design, 6. Continued Comprehensive Plan implementation via enforcement of the Newcastle Municipal Code 7. Adequate staffing in ordcr to maintain the level of service required fronl the Building Department. Maior Activities: Planning and Land Use: Manage Growth Strategic Planning Collect, Develop, and Maintain Deinograptlic, Social, and Economic Data Building & Code Enforcement: Provide Field Inspections and Construction Plan Examinations Enforcement and Interpretation Zoning and Land Use Requirements Planning Cornmission: Make Recommendations to the City Council on Growth Related Issues

2 CITY sf NEWCASPLE 2004 Line Item Budget Department Program Area: COMMUNITY DEVELOPMENT - Summary Request FY 2003 FY2003 FY 2003 FY 2004 City Manager Council BARS # Description Budget Actual Year End Budget Recommendation Approved Personnel 10 Salaries and Wages 11 Salaries and Wages 555, , ,764 $ 562,113 $ 602, ,6' 12 Salaries and Wages - Temporary Help 10,391 12,947 12,947 12,96 Total Salar~es and Wages 565, , , , ,6' 20 Personnel Benefits 21 Benefits 22 Benefits - Temporary Total Benefits 30 Supplies 31 Office & Operating Supplies 32 Fue! Consumed 34 Books, Maps 35 Small Tools & Minor Equipment -, I 10, , , , ,5.. Total Personnel 717, , , , , ,10F 1, ,017 1,810 1,800 1, ,140 5, Total Supplies 10,800 7,743 8,939 22,930 16, the; Service & Charges 41 Professional Services 42 Communication 43 TraininglTravel 44. Advertising 45 Operating Rentals and Leases 46 Insurance 47 UtiliQ Services ( street lights - PSE biil ) 48 Repairs and Maintenance 49 Misceilaneous Total Other Services & Charges 50 lntergovernrnentalllnterfund Services and Taxes Intergovernmental King County 52 intergovernmental Payments from Federal, State, or Local Funds. 53 External Taxes and Operating Assessments 54 Election Costs Total 1ntergovernmentaltlnterfund Services and Taxes 60 Capital Outlays 61 Land 62 Bu~ldtngs and Structures 63 Other Improvements 64 Machinery and Equipment 65 Construction of Fixed Assets Lk. Blvd. Repair 66 Capitalized Rentals and Leases 67 Uncapitailzed Fixed Assets Total Capital Outlays 70 Debt Service: Principal 80 Debt Service: Interest and Related Costs Subtotal 1,308, ,570 1,I 86,592 1,433,365 1,342,598 1,333, lnterfund Payments for Sewices 1,139,738 Ending Fund Balance Total Expenditures 2,447, ,570 1,186,592 $ $ 1,342, ,80b

3 Department Name: 1)evelopment Services Form 04 - D1 IJor-m Name: Department Information Status: a Active r] N/A I 1 Department Mission: ~N/A 1 Goals & Objectives: Maintain budget. 1 2 Provide professior.ia1 processing of develop~ue~lt applications within the budget as appropriate.

4 City of Newcastle, WA 1 r? ~ 2( 39 \ ~ i:\ $2 Expenditure Detail 2004 i Purpose and Responsibilities: This program manages the private and public development revlew process to meet the objectives stated in the Co~nprehensive Pian and enhance the character of the City. 2 Expenditures by Type Percentage of Budget Dev Svcs 4.4% Services 100.0% TO,,, city/ Budget 95.6% Expenditures: 0.10 Salalies and Wages 0.20 Benefits 0.30 Supplies 0.40 Senfices 0.50 Inier-governmental 0.60 Capital 0.70 Debt Service 0.90 Operating Transfer Total Expenditures Staffing (FTE's)

5 CITY of NEWCASTLE 2004 Line Item Budget Fund-Dept Development Services Fund Department XX.XX Request FY 2003 FY2003 % Of Budget FY 2003 % Expected FY 2004 City Manager Council BARS # Description Budget Actual Year End to Spend Budget Recommendallon Approved Personnel 10 Salaries and Wages 1 1 Salanes and Wages 12 Salanes and Wages - Temporary Help Total Salanes and Wages 20 Personnel Benefits 21 Benefils 22 Benefits - Temporary Total Benefits Total Personnel 30 Supplies 31 Office & Operating Supplies 32 Fuel Consumed 34 Books, Maps 35 Srnali Tools & Minor Equipment Total Supplies 40 Other Service & Charges 41 Professional Services 42 Communicafion 43 TrainingRravel 44 Advertising 45 Operating Rentals and Leases 46 Insurance 47 Utility Services ( street lights - PSE bill ) 48 Repairs and Maintenance 49 Miscellaneous Total Other Services R Charges 50 lntergovernmentalllnterfund Services and Taxes Intergovernmental King County 52 lntergovernmental Payments from Federal, State, or Local Funds. 53 External Taxes and Operating Assessments 54 Election Costs Total IntergovernmentafIlnterfund Services and Taxes 60 Capital Outlays 61 Land 62 Buildings and Stmctures 63 Other lmprovemenls 64 Machineiy and Equipment 65 Construction of Fixed Assets Lk. Blvd. Repair 66 Capitalized Rentals and Leases 67 Uncapitalized Fixed Assets Total Capital Outlays Subtotal % % 472, , , Interfund Payments for Services 1.I 39,738 Endlng Fund Balance 24,110 Total Expenditures

6 Department Name: Development Sewices Form Number: 04 - PS Form Name: Proposed Professional Services (Object Code 41) Status: Active N/A Click Ilere for Category Description

7 Department Name: Community Development Form 04 - DI Form Name: Departnlent Information Status: a Active a N/A Department Description: This division is responsible for planning operations, both as direct and contract services, as well as economic development plans. The major. activities of this division include: -- Managing growth and strategic planning. -- Collccting, developing & maintaining demographic, social, and econotnic data. -- Managing environ~nental review. -- Developn~ent review. Department Mission: \TO create a comr~lunity of natural and built environments that is economically, culturally, and physically sustainable for all current arid fittul.e( Goals & Ob,jectives: Implenientation of Newcastle Comprehensive Plan. 2 5 Tirnely processing of current planning applications (Development rcvicw). 1 Ensure Dcvclopn~ent Regulations meet current standards and practices through review and revision. Continue to improve the GIS to provide essential planning information for developers, citizens, and staff*. 1ti1plcrnentatio1i of the City's Economic Dcvelopnlcnt Strategy. 6 Comptchensivc I'lan docketing. nlerest ratcs nslng. Leveling off of permits. Ma,jor Activities * Implementation of the updated Cotnprehensive Plan policies and related code amendments. * Implenlentation of City's Econo~nic Developinent Strategy. " Annital Comprehensive Plan Amendment Docket. * Maintain and improve the GIS and update aerial and ortho licenses. * Continued processing of current planning applications, including subdivisions and sitc plan reviews. Processing includes contract ad~ninistration for consultant stafl: * Developlnent Regulations updates. " Fee Schedule review and update.

8 City of Newcastle, WA Expenditure Detail 2004 Purpose and Responsibilities: This division is responsible for planning operations, both as direct and contract services, as well as economic development plans. The major activities of this division include: - Managing growth and strategic planning - Collecting, developing & maintaining demographic, social & economic data - Administering and implementing the Land Use Code, including managing development applications - Managing environmental review Expenditures by Type Percentage of Total Budget Planning & Salaries and - Wages 58 6% Budget --/ 9 1.5% Expenditures: 0.10 Salaries and Wages 0.20 Benefits 0.30 Supplies 0.40 Services 0.50 Intergovern~nental 0.60 Capital 0.70 Debt Service Total Expenditures Staffing (FTE's)

9 CITY of NEWCASTLE 2004 Line Item Budget Fund-Dept Communlty Development Department Request FY 2003 FY2003 %of Budget N 2003 % Expected PI 2004 City Manager Council BARS # Description Budget Actual Year End to Soend Budget Recommendation Approved Personnel 10 Salaries and Wages 11 Salanes and Wages 12 Salanes and Wages - Overtime Total Salanes and Wages 20 Personnel Benefits 21 Benei~ts 22 Benefits - Temporarj Total Benef~ts 1, , % 90,323 98% 102, Total Personnel 445, , % 439,661 99% Supplies 31 Off~ce & Operat~ng Supplies 5, Fuel Consumed 34 Books, Maps Small Tools & Minor Equipment Total Supplies 6, Other Service 8 Charges 41 Professional Sewices Communication Tram~nflravel 8,193 4A Advertlslng 3, Operating Rentals aqd Leases 46 Insurance 47 Utility Services 48 Repairs and Maintenance Miscellaneous Total Other Services & Charges 102, lntergovernmentalllnterfund Services and Taxes 53 External Taxes and Operating Assessments 54 Eiection Costs Total lntergovernmentalllnte~und Services and Taxes 60 Capital Outlays 51 Land 62 Buiidlnqs and Structures 63 0:her Improvements 64 Machlnerj and Equipment 65 Conslruction of Fixed Assets 66 Capitalized Rentals and Leases 67 Uncapital~zed Fixed Assets -- Total Capital Outlays 70 Debt Service: Principal 80 Debt Service: interest and Related Costs Subtotal 554, , % % Inferfund Payments for Services Ending Fund Balance Total Expenditures 554, % $ 530,218 96*!0 $ S 636,

10

11 Department Name: Community Development Form Number: 04 - OT Form Name: Overtime Request 1 Status: Active N/A.Job Title: [~dniinistrvtive Assistant 1 Salary: Annual: $ 38,919 Total Benefits: $ 12,117 # of Hours $ 51,036 Total Overtime Salary & Benefits: Overtime Justification: Overtime monies are required for attendance at Planning Commission meetings in order for Administrative Assistant to take minutes as required by state law in RCW Submitted By: Date:

12 Department Name: Communify Development Form Number: 04 - OT Form Name: Overtime Itequestl Status: Active N/A Job Title: [~ssuciate Planner 1 Salary: Annual: $ 58,376 Total Benefits: $ 13,625 #of Hours 44 'I'otal O\fertime Salary & Benefits: S; - 2,285 Overtime Justification: Overtime monies are required for attendance at night meetings in order for Planners to attend City Council, Planning Commission, and Wearing Examiner meetings to make project presentations. Submitted By: Date:

13 Department Name: Community Development Form Number: 04 - OT Form Name: Overtime ~equest' Status: Active NIA Job Title: Associate Planner 1 Salary: Annual: $ 50,269 Total Benefits: $ 12,997 $ 63,266 # of Hours Total Overtime Salary & Benefits: Overtime Justification: Overtime monies are required for attendance at night meetings in order for Planners to attend City Council, Plianning Commission, and Hearing Examiner meetings to make project presentations. Submitted By: Date:

14 Department Name: Community Development Form Number: 04 - OT Form Name: Overtime ~ e~uest' Status: Active NIA. lob Title: Associate I'lmner I Salary: AnnuaI: $ 50,278 Total Benefits: $ 12,997 $ 63,275 #of Hours $- 44 Total Overtime Salary & Benefits: Overtime Justification: Overtime monies are required for attendance at night meetings in order for Planners to attend City Council, PIanning Commission, and Hearing Examiner meetings to make project presentations. Submitted By: Date:

15 Department Name: Community Development Form Number: 04 - PD Form Name: Program Development Status: a Active NlA Program Name: Maintain and Improve CIS I Justification: I. Provides updated topographic and aerial photographs and license agreements.. Provides funding for special projects. Costs Costs Supplies 2,500 2,550 Charges for Services Professional Services Communications Traveli'I'rainingICar Advertising Rents/Leases Insurance Utilities MiscelIaneous Intel-governmental Services Total $ 10,500 $ 30,550 New 0 Ongoing a

16 Department Name: Community Development: Form Number: 04 - PD Form Name: Program Development Status: Active NIA Program Name: implementation of adopted Comprehensive Plan Justification: to the plan. These revised policies require several Municipal Code changes to ensure consistency Costs 2004 Costs Supplies Charges for Services Professional Services 30,000 Co~nrnunicatioiis TravelITrainingICar Adve~risi~ig 2,000 RentsILeases Insurance Utilities Miscellaneous 3,000 3,000 Intergovernmel~tal Services Total $ 35,000 $ 5,000 New C] Ongoing

17 Department Name: Community Development Form Number: 04 - PD Forrn Name: Program Development Status: Active C] N/A Program Name: Annual Compref~ensive Plan Amendment Docketing Descrintion: Costs Costs Supplies Charges for Services Professional Services 10,000 Communications 'Travel/'T'raining/Car Advertising 1,500 1,500 RentsiLeases Insurance Utilities Miscellaneous 1,500 1,500 Intergovernmental Services Total $ 13,000 $ 3,000 New Ongoing

18 Department Name: Community Development Form Number: 04 - PD Form Name: Program Development Status: Active NIA Program Name: Economic Development Implementation Costs Costs Supplies Charges for Services Professional Services Cornn~unications 'Travel/Trainitig/Car Advertising RentsJLeases Insurance Utilities MisceIlaneous 1,000 1,000 Intergovernmental Services Total - $ 20,000 $ 50,000 New 0 Ongoing O

19 Department Name: Community Development Form Number: 04 - PD Form Name: Program Development Status: Active [51 N/A Program Name: Lake Borerr Master Plari Back to Checklist fication: protects viewsf~eds and access Costs Costs Supplies 2,000 Charges for Services Professional Services 17,500 Coi~iinu~~ications TraveliTrainindCar Advertising 500 RentsiLeases Insurance Utilities Miscel[ancotis i~~tergovernmental Services Total $ $ New Ongoing a

20 Department Name: Community Development Form Number: 04 - PD Form Name: Program Development Status: Active N/A Program Name: Review and Update Development Regulations Descrintion: Costs Costs Supplies Charges for Services Professional Services 30,000 25,000 Co~nmunications TraveIITraininglCar Advertising 2,000 2,000 RentsILeases Insurance UtiIitics Miscellaneous 3,000 2,000 Intergovernme~ltal Services - - Revenue Source: New 0 Ongoing

21 Department Name: Community Development Form Number: 04 - PD Form Name: Program Development Status: Active NIA Program Name: Fee Schedule Review and Update n the Seattle-Puget Sound CPI. By the time changes are considered and adopted by the council, it is likely hat it will have been at least 4 years and it would be appropriate to provide an analysis of these fees as required by ordinance Costs Costs Supplies Charges for Services Professional Services 10,000 Con1l.uu11ications Travel/Training/Car Advertising Rents/Leases Insurance Utilities Miscellaneous Intergovernmental Services Total $ $ 10,000 New Ongoing 0 Finance Use Only:

22 Department Name: Community Development Form Number: 04 - NP Form Name: Personnel R.equestl Status: Active N/A Job Title: Senior Development Engineer Salary: Annual: $ 63,721 Total Benefits: $ 14,215 Total Salary & Benefits: $ 77,936 Submitted By: Date: Additional Expenses: Training & Seminars City Manaqer Use Only: Approved Total Annual Employee Costs $ 78,436 Position Justification: The City currently contracts with G&O for this position at a cost of $230, (for 2002). Filling this position in-l-rouse would recoup son-re of those costs in addition to: * Providing a person in City Hall during work hours to answer questions for staff and public. Keeping the decision making process closer to the key people. * Making review process more efficient by eliminating step of mailing information to G&O and dealing with multiple parties there.

23 Department Name: Community Development Forni Number: 04 - SU Form Name: Projected Supjtly Expenditures (Object Code 31) Status: Aclrve g~l~de for Engrnecr~nq coplers (shared cost wit

24 Departn~ent Name: Community Developnlent Form Nnnlber: 04 - PS Form Name: Proposed Professional Services (Object Code 41) Status: Active 0 NIA Click Here for Category Description and compreherisive planning, including transporiation and populatiori projections. I'rovides easily accessible database for use by City staff and for response to tlie public and citizens for information. Facilitates hightcr level of customer service. develops in a manner that protects viewsheds and

25 Department Name: Community Developn~ent porn, Number: 04 - TR Form Name: Trt~veVI'raining (Object Code 43SS) Status: Active NIA Click Here for Category Description Object Code: (4304) (4303) (4302) (4301) Conferences: Itegistration Estimated Estimated Estimated --.,..Aw Employee Name As3ociation Location Cost Lodging % Travel % Meals S 'htal Recomn~el~dahon 1 Mlhe Nicholsoi~ APA C'o~lfe~cncc Natlollal ,825 1,825 2 M~he Nlcliolson APA Confere~lce Slate Rob Wyman APA Confere~lce State 4. Louis Websler APA Conference State 5 Sl~ailiiotl Dorr APA Conference State 6 Salina Lyolis 7 AI'A Conference State 1. Mike Nicl~olso~i Subtotal 2,025 1,950 Trainin:, I. Mike Nicliolson 2. Rob Wyma~~ 3. Louis Webs!er 4. Shannon Dorr 7 Adminis:rative Assistant Slibtotal 3,000 - Total S. - 5,225-2,150

26

27

28 Depart~nent Name: Community Development Form Number: 04 - MI Form Name: Proposed Miscellaneous Items (Object Code 49) Status: Active Click Here for Category Description ]Printing and Binding lexpenses for the Downtown Development Ordinance/Economic - 1, ,OO ' 1 1 Devcloprncnt Strategy Program I I I I I I Planning Advisory \provides departrrlent with research on a variety of planning issues i' I I I I TBD Printing of City-wide mailouts ($700 s 2 mailouts) 1,400 1,40C Dynamex Professional couricr service (same-day priority delivery of documents) G, Economic Membership in IEDC, the world's largest economic development organi~ation, Community Development Dcpartrnent staff retrcat to disam goals, policies, and work items tor I I I I

29 Department Name: Community Development Form Number: 04 - PO/A Form Name: Professional Organizatio~is/Affiliations (Object Code 49) Status: Active The organization has 46 regional chapters and 17 divisions of specialized planning interests. Educates policymakers on land use planning issues and advocates policy changes to incorporate planning principles at all levels of government. Conducts extensive research on planning topics and publishes a monthly magazine on local land use controls; a quarterly journal; and a ~nontly law journal. ency reports, and customized internet searches). Draws on the experience and expertise of planning ofessionals nationwide. Development Council

30 Department Name: Community Development Form Number: 04 - ACC Form Name: Department Accomplishments Status: a Active

31 Department Name: Planning Commission Form 04 - DI Form Name: Department Information Status: Active [Zl NIA I Council's reqt~est ruakes recommendations on zoning and development codes and other issues as directed by the City Council. The Commission meets montlity (or more frequently, as needed). i 1 Goals & Objectives: 1 I Signititant Budget Issues: J 2. Development IZegulations Review 3. Cirowlh Managcnlent Act Con~pliance 4. Comprehensive Plan Docket

32

33 Cilty of Newcastle, WA Expenditure Detail 2004 Purpose and Responsibilities: This Department provides support funding for the City Planning Commission. Expenditures by Type Percentage of Total Budget Supplies Planning Commission 0.0% Total City Budget 100.0% Expenditures: 0.10 Salaries and Wages 0.20 Benefits 0.30 Supplies 0.40 Services 0.50 Intergovernmental 0.60 Capital 0.70 Debt Service Total Expenditures

34 CITY of NEWCASTLE 2004 Line Item Budget Fund-Oept Planning Commfssion Department Request M 2003 FY2003 %of Budget FY 2003 %Expected FY 2004 Clty Manager Counc Personnel 10 Salaries and Wages 11 Salaries and Wages 12 Salaries and Wages -Temporary Help Total Salaries and Wages 20 Personnel Benefits 21 Benefits 22 Benefits - Temporart Total Benefits 30 Supplies 31 Office & Operating Supplies 32 Fuel Consumed 34 Books, Maps 35 Small Tools & Minor Equipment 40 Other Service & Charges 41 Professional Services 42 Communication 43 Trainingnravel 44 Advertising 45 Operating Rentals and Leases 46 insurance 47 Utiiity Services 48 Repairs and Maintenance 49 Misceiianeous Total Personnel -- Total Supplies % % - Total Other Services & Charges 5, , intergovemmentaillnterfund Sefflces and Taxes 51 Intergovernmental Professionai Servlces 52 intergovernmental Payments from Federal, State, or Local Funds 53 Exlemal Taxes and Operating Assessments 54 ElectLon Costs Total lntergovemmentalllnterfund Services and Taxes 60 Capital Outlays 61 Land 62 Buildings and Structures 63 Other Improvements 64 Machinely and Equipment 65 Constwction of Fixed Assels 66 Capitalized Rentals and Leases 67 Uncapitailzed Fixed Assets Total Capital Outlays 70 Debt Service: Principal 60 Debt Service: Interest and Related Costs Subtotal 5, % 1,172 21% ,l' 90 Interfund Payments for Services Ending Fund Balance Total Expenditures 5,

35 Department Name: Planning Comn~ission Forn~ Number: 04 - VIrP Form Name: Department Work Plan Back to Checkl~st I! Provides advrce and makes recontmcndatrons to the Ctty request makes recommendatrons on zoning and development 1 codes and otller Issues as directed by the City Counetl.

36 Department Name: Planning Commission Form Number: 04 - SU Form Name: Projected Supply Expenditures (Object Code 31) status: E! Active n N/A Click Here for Category Description

37 Department Name: Plannin:: Commission Form Number: 04 - T,T Form Name: 'Travenraining (Object Code 43SX) Status: Active U NIA Click Here for Category Description Object Code: (4304) (4303) (4302) (4301) Conferences: Registration Estin~ated Estimated Estimated Seminars city ~ g r F:mployee Name Association 1,oeation Cost Lodging S Travel S Meals $ Total Recornrnendation I Planning Coin~nrss~orl AWCIAPA Coriferer~ce Var~oirs ,040 2,040 Mcrnbers Subtotal ,040 2,040 Training Total S 612 $ $ 296 $ 2,040 1 % - 2,040 --

38

39 Department Name: Building & Codes Form Form Name: Department Information Status: a Active r_] N/A 1)epartment Mission: /TO create a coniniunity of natural and built environnients tliat is econoniically, culturally, arid physically sustainable for all current and lfuturc residents. Provide the general public with minimum standards for healtli, safety, and welfare tliat allows a better environment in Iwi~icli to reside, recreate, and work. I I 2 Provide additional inforination to the public in thc forni ofupdated handouts and web page. Provide code enforcelnent. Maintain permit tracking systerii and integrate laptops, or possible liand-held units into the field reporting process. Issue pcrrnits in a tilnely and professional manner. 1 I Significant Budget Issues: Adoption of new codcs as mandated by ICC. State adoption 7/1/04. Ilpdate fcc schcdule - new rate study needed (Comniunity Dcvelopme~~t Budget). Major Activities l~ajor activites include: I - Provide Geld inspections and construction plans esaniinations. - Enforce and interpret zoning and land use requirenicnts. - Ensure tlie perillit tracking system is riiaiiitained and kept current. - Provide available rcsources by phone or in person to all that request assistance. - Plan clieckiilg and pcrniit processing.

40 City of Newcastle, WA Expenditure Detail 2004 Purpose and Responsibilities: This Department accounts for the building and code enforcement activities of the City. Supplies Expenditures by Type Services Percentage of Total Budget BldgKode Enfcmnt 4.6% Total City Budget 95.4% Expenditures: 0.10 Salaries and Wages 0.20 Benefits 0.30 Supplies 0.40 Services 0.50 Intergov'l 0.60 Capital 0.70 Debt Service Total Expenditures Staffing (FTE's)

41 CITY of NEWCASTLE 2004 Line Item Budget Fund-Dept Bldg and Codes Enforcement Department Request FY 2003 FY2003 %of Budget PI 2003 % Expected FY 2004 City Manager Council Personnel 10 Salaries and Wages 11 Salanes and Wages 12 Salanes and Wages - Overt~me Total Salarles and Wages 20 Personnel Benefits 21 Beneftts 22 Beneitts - Overtime Total Benef~ts -- 1,161 59, % % 68,700 70, Total Personnel 271, , % % , , Supplles 31 Office & Operating Supplies 32 Fuel Consumed 34 Books, Maps Smaii Tools 8 Minor Equipment 850 PP 363 Total Supplies , Other Service 8 Charges 41 Professional Services 2, Communicaiton 1, Train~nflravel 3,615 2, Adveritslng 45 Operattng Rentals and Leases 46 Insurance 47 Uttiity Servtces 48 Reparrs and Maintenance 1, Miscellaneous Total Other Services & Charges lntergovernmentalflnterfund Servlces and Taxes 51 interqovernmentai Professional Sewices 52 intergovemrnental Payments from Federal. State, or Local Funds 53 External Taxes and Operating Assessments 54 Elect~on Costs -- Total lntergovemrnentalilnterfund Servlces and Taxes 60 Capital Outlays 61 Land 62 Buildings and Structures 63 Other Improvements 64 Machinery and Equipment Construction of Fixed Assets 66 Capitalized Rentals and Leases 67 Uncap~taiized Flxed Assets - Total Capital Outlays Debt Service: Principal Debt Service: Interest and Related Costs Subtotal 287, , % % interfund Payments for Sewlces Ending Fund Balance Total Expenditures $

42 Back to Ufiecklist Enforce and ~nlerpiet zoning and land use requ~rements * * 750 D Ongoing Ensure the permit track~ng systeiii 1s ma~rlta~ned and kept 3 current x Provide available resources by phone or in person to all that 4 request assistance. x D Ongo~ng D Ongoing 5 Plan checking and pennit processing. D Ongoing SM= Semi-Montllly SA= Semi-Annually

43 Department Name: Building & Codes Form Number: 04 - RE Forrn Name: Revenue Estimation Form Status: IZ/ Active a??/a Fund: BARS Code: Source of Revenue: Tvpe of Revenue: Fund l~estricted Basub.eI Description: Building and Engineering Permits: $ 659,7 10 Licenses & Pennits BuildingjEngineering Permits 659, Charges for Services Storm Water Review Fees 47, Plan Check Fees 294, UFC (Uniform Fire Code) Fees 2, School Adinin Fees 5, Total 1,009,960.00

44 Department Nsmc: Building & Cocles Form Number: 04 - SU Form Nsnie: Projectetl Supply Expenditures (Object Cotlc 31) Status: a Active Click Here for Category Description NIA

45 Department Name: Building & Codes Form Number: 04 - PS Form Name: Proposed Professional Se~~ices (Object Code 41) Status: Actwe NIA Click Here for Category Description

46 Departn~ent Name: Building & Codes Form Number: 04 - COM

47 Department Name: Building & Codcs Form Nun~ber: 04 - TK Form Name: Travcl~Training (Object Code 43XS) Statns: a Acllve n N/A Click Were for Cateeow ". Descrintion Obiect Code: (4304) (4303) (4302) (4301) Conferences: Registration Estimated Estimated Estimated City Mg Employee Name Association Location Cost Lodging S Travel S Meals S Total Recolnrnendation I Gary Schenl, WABO, ICC TBD Katliy Hoitzclaw 3. David Kennedy 4. Miyel Soliz 5. Gary Schenlt Training 1. Gary Sclienk 2. Kathy I-iolfzciaw 3. David Kennedy 4. Mig~iel Soliz i Gary Sclietih 2 Kathy Noltzclaw 3 Dav~d Ketinedy 4 Mrgucl Solrz TBD TBD TBD ICC An~iual Codes Fonun Salt Lake Ci(y --lqq & 358 Subtotal , Subtotal Subtotal 2, ,000 2,000 Total % 3,500 S 1, S 6 0 % 6, ,780

48

49 Department Name: Building & Codes Form Nurnbcr: 04 - MI Form Name: Proposed Miscellaneous Items (Object Code 49) Status: Active 0 N/A Click Here for Category Description I Ventlor Ciry Mg Description of l~cnis to bc purcllltsed ('ost Krco~ninenciation

50 Department Name: Building & Codes Form Number: 04 - ACC Form Name: Department Accomplishments Status: Active Accomplishment: Outstanding. Customer Senlice Benefits: Citizen satisfaction; many compliments fiom the customers Provided comprehensive Code Enforcemznr services I Enforcement of the NbIC; response to citizen concerns Provided monthly and annual reports on building activity Information provided to Director, City Managers, and City I council

51 Department Name: Community Development Form Number: 04 - RE Form Name: Revenue Estimation Form Active NIA --- Fund: Fund Basub.el BARS Code: I see finance I Source of Revenue: Tvne of Revenue: Description: Estimated Staff Billable Hours for 2004: $266, * *Includes billable hours for 3 Planners and 1 Senior Development En,' ~tneer. Please note: The requested full-time position of Senior DeveIop~nent Engineer is being factored into this total. Professional Services Development Review: $ 388,l Dev Svcs Im~act Fees Charges for Services DeveIop~nent Fees & Charges 654, Estimated Staff Billable Uours 266, Pl.ofessiona1 Services 388, Zoning & Subdivision 7, Other Planning & Development Fees 6, Traffic Impact Fees 290, MPS Fees - Iioads 182, Totals Grand Total $ 1,141,075.00

52 City of Newcastle, WA Expenditure Detail 2004 Budget Manager: Finance Director Purpose and Responsibiliities: This section displays various non-departmental appropriations for loan repayments, transfers to other funds and contingency (or emergency) resource allocations and General Fund expenditures not associated with any specific department. It also displays the estimated ending fund balances for a11 City funds. Thus, with the foregoing departmental pages, accounts for all City budget resources. Maior Activities: Non-Deoa~cntal Management and Maintenance of City Buildings and Facilities Custodial Services Monitor Energy Usage Monitor interlocal Governlnent Expenditures Operating Transfers: XFERS General Dev Svcs Fund Street Impact Fees SWM Capital ERF Total IN OUT 1,688,987 10,000 1,326, ,000 3,272, ,000 65, ,425 3,600, ,863 Ending Fund Balances: General Street Surface Water Impact Fees Cu~nulativc Reserve Dev Svcs Fund Capital lnvcstment Equipment Replacement Total Expenditures: General Fund Expenditures: Contingency Loan Kcpayment Transfers Out 5,527,330 5,527,330 5,663,987 5,663,987 Contingent Service Reserve Ending Fund Balances 2,952,346 2,952,346 4,724,301 4,724,301 Total Expenditures $ 8,773,476 $ 8,773,476 $ - $ 10,635,038 $ 10,685,038 Staffing (FTE's) NIA NIA N/A N/A

2019 Budget PROPOSED Budget & Finance Budget & Finance

2019 Budget PROPOSED Budget & Finance Budget & Finance REVENUES TAXES 301 REAL PROPERY TAXES 301.100 Real Property Taxes 2,199,814 2,113,626 301.400 Delinquent, Tax Claim Bureau 60,151 60,524 301.500 Real Estate Taxes--Fire Protection 331,664 318,669 301.550

More information

GENERAL FUND REVENUES BY SOURCE

GENERAL FUND REVENUES BY SOURCE BUDGET DETAIL BUDGET DETAIL The Budget Detail gives more information on the budget, than is shown in the Executive Summary. Detail information is provided on the General Fund, Special Revenue Funds, Enterprise

More information

Lower Swatara Township General Fund Budget Budget ******************* 2010 Budget

Lower Swatara Township General Fund Budget Budget ******************* 2010 Budget REVENUES ADOPTED TAXES 301 REAL PROPERY TAXES 301.10 Real Property Taxes 1,450,000 301.20 Prior Year 0 301.40 Delinquent, Tax Claim Bureau 40,000 301.50 Real Estate Taxes--Fire Protection 155,000 SUBTOTAL

More information

COMMUNITY DEVELOPMENT ORGANIZATION CHART TOWN OF TRUCKEE 2018/19 BUDGET

COMMUNITY DEVELOPMENT ORGANIZATION CHART TOWN OF TRUCKEE 2018/19 BUDGET 6-1 COMMUNITY DEVELOPMENT ORGANIZATION CHART 2018/19 BUDGET Town Council Town Manager Director of Community Development Chief Building Official Planning Manager Building Supervisor Senior Planner Plans

More information

Table of Contents. Transmittal... i Introduction Executive Overview...1 Organization Chart...7. Community Profile...8. GFOA Budget Award...

Table of Contents. Transmittal... i Introduction Executive Overview...1 Organization Chart...7. Community Profile...8. GFOA Budget Award... Table of Contents Transmittal... i Introduction Executive Overview...1 Organization Chart...7 Community Profile...8 GFOA Budget Award...18 Budget Calendar...19 How to use this document...20 General Fund

More information

PUBLIC WORKS DIRECTOR

PUBLIC WORKS DIRECTOR WASHINGTON PUBLIC WORKS DIRECTOR $109,865 - $129,254 Plus Excellent Benefits Apply by October 22, 2017 (First Review, open until filled) 1 P a g e WHY APPLY? Nestled east of famous Puget Sound and north

More information

PLANNING DEPARTMENT ADMINISTRATION

PLANNING DEPARTMENT ADMINISTRATION PLANNING DEPARTMENT ADMINISTRATION Long-Range Planning Zoning and Land Development Land Use and Design Community Improvement and Transportation Rezoning and Development Regulations Development Review Transit

More information

2019 General Fund Budget

2019 General Fund Budget Revenue 301 Real Property Taxes 301.10 Real Estate Taxes 676,500 301.20 Real Estate Taxes Prior 4,000 301.30 Real Estate Taxes Delinquent 15,000 Sub-Total $695,500 310 Local Enabling Taxes 310.01 Per Capita

More information

Clerk of Circuit Court Lee County, Florida

Clerk of Circuit Court Lee County, Florida Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget REVISED 9-22-08 Clerk of Circuit Court Lee County, Florida Fiscal Year 2009 Budget Prepared by: General Accounting, Finance & Records

More information

2018 Proposed Budget

2018 Proposed Budget Revenue 301 Real Property Taxes 301.00 Real Estate Taxes $665,600 301.20 Real Estate Taxes Prior $3,000 301.30 Real Estate Taxes Delinquent $15,000 Sub-Total $683,600 310 Local Enabling Taxes 310.10 Real

More information

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT

MARION COUNTY FY BUDGET BY DEPARTMENT ASSESSOR ASSESSOR/TAX. Special Projects MISSION STATEMENT /TAX Chief Deputy Assessor/Tax Collector Assessor/Tax Collector Valuation Appraisal Tax Collection Cartography Administration Commercial/ Industrial/ Personal Property Appraisal Farm Appraisal Special

More information

E-100 City of Mercer Island Budget

E-100 City of Mercer Island Budget MUNICIPAL COURT E-100 City of Mercer Island 2007-2008 Budget Department: Municipal Court Description The Mercer Island Municipal Court is responsible for processing all civil infractions (comprised mostly

More information

City of Mercer Island. Section C Budget Summary

City of Mercer Island. Section C Budget Summary City of Mercer Island Section C Budget Summary This section has been prepared as a general summary of the 2017-2018 biennial budget for the City of Mercer Island. It is designed to provide City residents

More information

TOWN OF PEMBROKE PARK BUDGET AMENDMENT

TOWN OF PEMBROKE PARK BUDGET AMENDMENT TOWN OF PEMBROKE PARK 2014-2015 BUDGET AMENDMENT Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 3,978,274.95 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -10,078.60 001-000310-311002-01-0000

More information

Local Option Gas Tax 104,847.80

Local Option Gas Tax 104,847.80 Ad Valorem 001-000310-311001-01-0000 Ad Valorem Taxes 4,347,633.72 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent 89,290.90 Total Ad Valorem 4,436,924.62 001-000310-312410-00-0000 Local Option

More information

The total budget for this department is $7,841,325, which funds the following services in these approximate amounts:

The total budget for this department is $7,841,325, which funds the following services in these approximate amounts: FLEET SERVICES Fleet Services, an Automotive Service Excellence (A.S.E), Blue Seal operation since 2004, offers efficient, cost-effective and high quality services. Revenues for this department are generated

More information

City of Williston Fiscal Year 2014/2015 Adopted Budget

City of Williston Fiscal Year 2014/2015 Adopted Budget City of Williston Fiscal Year 2014/2015 Adopted Budget (Adopted on September 23, 2014) Table of Contents Page # Budget Summary Budget Advertisement 1 Budget Summary by Fund 2-3 Budget Comparison by Fund

More information

Citizens of Leon County

Citizens of Leon County FACILITIES MANAGEMENT General Operations Citizens of Leon County Citizen Advisory Boards Board of County Commissioners County Administrator Constitutional Officers County Attorney Director, Office of &

More information

Budget Initial Public Forum FY16-17 February 22, Town of Chapel Hill 405 Martin Luther King Jr. Blvd.

Budget Initial Public Forum FY16-17 February 22, Town of Chapel Hill 405 Martin Luther King Jr. Blvd. Budget Initial Public Forum FY16-17 February 22, 2016 Agenda Forum Topics Budget Process Budget Status Forum Topics Budget Process Budget Status Purpose of the Public Forum present background information

More information

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA DATE: TUESDAY, SEPTEMBER 25, 2018 TIME: 6:50 P.M. PLACE: TEMPORARY WILLISTON CITY COUNCIL ROOM 427 WEST NOBLE AVENUE CALL TO ORDER ROLL CALL MEMBERS: Mayor

More information

City of Williston Fiscal Year 2017/2018 Adopted Budget

City of Williston Fiscal Year 2017/2018 Adopted Budget City of Williston Fiscal Year 2017/2018 Adopted Budget (Adopted on September 20, 2017) Table of Contents Page # Budget Summary Budget Comparison by Fund 1-2 Millage Rate Options 3 Team Count by Department

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2011 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

THE CITY OF FREDERICK

THE CITY OF FREDERICK THE CITY OF FREDERICK FISCAL YEAR 2012 BUDGET UPDATE Prepared by the Department of Finance M. Katherine Barkdoll, CPA Director of Budget and Purchasing Gerald D. Kolbfleisch, CPFO Director of Finance Member

More information

Marion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS

Marion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS Marion County Budget for Fiscal Year 2011-2012 TABLE OF CONTENTS Executive Summary...1 Budget by Fund Schedule...3 General Fund - District Attorney s Office...9 General Fund - Treasurer s Office...10 General

More information

PLANNING DEPARTMENT. Town Goals. Goal: Ensure that infrastructure exists for current and future needs identified in the comprehensive plan.

PLANNING DEPARTMENT. Town Goals. Goal: Ensure that infrastructure exists for current and future needs identified in the comprehensive plan. PLANNING DEPARTMENT Additional information about the Planning Department may be obtained by calling Jeff Ulma, Planning Director, at (919) 319-4580, through email at jeff.ulma@townofcary.org or by visiting

More information

Town of Pembroke Park Budget Amendment

Town of Pembroke Park Budget Amendment Ad Valorem Tangible Personal Property Taxes 514,730.13 001-000310-311001-01-0000 Ad Valorem Taxes 3,835,728.89 001-000310-311002-00-0000 Ad Valorem Taxes - Delinquent -8,551.58 Delinquent Tangible Personal

More information

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015 REVENUE SUMMARY REVENUE FY2011 FY2012 FY2013 FY2014 FY2015 LOCAL TAXES $76,361,143 $78,965,974 $80,392,117 $84,216,426 $87,000,514 $89,995,378 2,994,864 3.44% STATE AID $14,837,293 $14,472,813 $14,993,324

More information

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA DATE: TIME: PLACE: TUESDAY, SEPTEMBER 20, 2016 6:50 P.M. WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President

More information

EMERGENCY MEDICAL SERVICES / FIRE ADMIN.

EMERGENCY MEDICAL SERVICES / FIRE ADMIN. EMERGENCY MEDICAL SERVICES / FIRE ADMIN. The Department of Emergency Medical Services (EMS) provides state-of-the-art, advanced life support (paramedic) emergency medical response and transport services

More information

Agency Page Information

Agency Page Information Functional Areas The County agency pages are organized by the four functional areas of the County government: Community Development,, Human Services, and Public Safety. A. Functional Area Expenditure Budget

More information

AUTOMOTIVE EQUIPMENT FUND Department of Environmental Services

AUTOMOTIVE EQUIPMENT FUND Department of Environmental Services Department of Environmental Services Our Mission: To ensure that safe, energy-efficient, and environmentally friendly vehicles are available to agency staff to accomplish their work/missions The Automotive

More information

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA

CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA CITY OF WILLISTON, FLORIDA BUDGET HEARING AGENDA DATE: TUESDAY, SEPTEMBER 22, 2015 TIME: 6:50 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President

More information

CITY OF CHAMBLEE FISCAL YEAR 2016 BUDGET

CITY OF CHAMBLEE FISCAL YEAR 2016 BUDGET CITY OF CHAMBLEE FISCAL YEAR 2016 BUDGET DECEMBER 17, 2015 CITY OF CHAMBLEE, GA FISCAL YEAR 2016 BUDGET PROPOSAL December 17, 2015 TABLE OF CONTENTS INTRODUCTION City Manager Budget Transmittal Letter

More information

CITY OF CHAMBLEE FISCAL YEAR 2014 OPERATING BUDGET

CITY OF CHAMBLEE FISCAL YEAR 2014 OPERATING BUDGET CITY OF CHAMBLEE FISCAL YEAR 2014 OPERATING BUDGET CITY OF CHAMBLEE, GA FISCAL YEAR 2014 BUDGET PROPOSAL January 16, 2014 TABLE OF CONTENTS INTRODUCTION City Manager Budget Transmittal Letter and Budget

More information

City of Mercer Island CITY S FINANCIAL CHALLENGES: HOUSTON, WE HAVE A PROBLEM

City of Mercer Island CITY S FINANCIAL CHALLENGES: HOUSTON, WE HAVE A PROBLEM City of Mercer Island CITY S FINANCIAL CHALLENGES: HOUSTON, WE HAVE A PROBLEM Presented by: Julie Underwood, City Manager Chip Corder, Assistant City Manager/Finance Director Presented to: Mercer Island

More information

Agency of Natural Resources FY2016. Budget Documents

Agency of Natural Resources FY2016. Budget Documents Agency of Natural Resources FY2016 Documents Agency of Natural Resources Table of Contents Page # Agency Mission, of Departments and Key Issues 3 Central Office Mission, of Divisions, Appropriations, and

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY BUDGET Page 1 of 37 GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2008-2009 REVENUES $ 3,892,462 EXPENDITURES 3,892,462 RESERVES TRANSFERRED IN (OUT) $ - 2008-2009 2009 Fiscal Year budget is balanced,

More information

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES

MARION COUNTY FY BUDGET BY DEPARTMENT COUNTY CLERK COUNTY CLERK. Clerk. Elections MISSION STATEMENT GOALS AND OBJECTIVES Clerk Licensing & Recording Elections Administration/ Support Archives/Records Board of Property Tax Appeals (BOPTA) MISSION STATEMENT Record, license, provide access to, and preserve for posterity those

More information

City of Neosho, Missouri

City of Neosho, Missouri City of Neosho, Missouri Adopted Annual Operating Budget October 1, 2017 September 30, 2018 City of Neosho 203 E. Main St. Neosho, MO 64850 (417) 451-8050 phone (417) 451-8065 fax www.neoshomo.org September

More information

Budget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2%

Budget Summary. FY2018 Total County Revenue Sources. Other Localities 2.8% Misc 0.7% Charges For Serv 13.2% Revenue vs. Expenditure Comparison The pie charts show the expenditure and revenue budgets for all Countywide funds. The detail for these charts is displayed in the Combined Statement of Projected Revenues,

More information

COUNTY OF MARQUETTE FY 2013 PROGRAM BUDGET GENERAL FUND ACCOUNT GROUP DETAIL

COUNTY OF MARQUETTE FY 2013 PROGRAM BUDGET GENERAL FUND ACCOUNT GROUP DETAIL RESOURCE ALLOCATION LEVEL: MAJOR FUNCTIONAL GROUP: DEPARTMENT: PROGRAM: ACTIVITY: COUNTY OF MARQUETTE FY 2013 PROGRAM BUDGET ACCOUNT GROUP DETAIL Board of Commissioners DESCRIPTION/PURPOSE: This group

More information

GLOSSARY OF BUDGET TERMS

GLOSSARY OF BUDGET TERMS 10-1 GLOSSARY OF BUDGET TERMS A-87 - A-87 is an Office of Management and Budget (OMB) circular or guideline that sets forth principles and standards for the determination of costs applicable to County

More information

AN APPROPRIATION ORDINANCE

AN APPROPRIATION ORDINANCE BILL NO. 693 ORDINANCE NO. 693 INTRODUCED BY: GARY N. BECK, SR. FIRST READING: NOVEMBER 15, 2017 FINAL READING: DECEMBER 6, 2017 ADOPTED: AN APPROPRIATION ORDINANCE AN ORDINANCE of the Township of Rostraver,

More information

Budget Summary. City Organization

Budget Summary. City Organization This section has been prepared as a general summary of the 2019-2020 biennial budget for the City of Mercer Island. It is designed to provide City residents and other interested readers with a quick overview

More information

Board Budget Request Overview

Board Budget Request Overview May 25, 2011 Commissioner Frank Mann, Chair Commissioner John Manning Commissioner Brian Bigelow Commissioner Ray Judah Commissioner Tamara Hall County Manager Karen Hawes Board Budget Request Overview

More information

SURVEYOR. Mission. Program Summaries

SURVEYOR. Mission. Program Summaries Mission The County Surveyor is responsible for the review of all parcel maps, subdivision maps, records of survey, lot line adjustments, certificates of compliance, street names and addresses Countywide.

More information

Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M.

Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, :00 P.M. Town of HOLLY RIDGE PO Box 145 * Holly Ridge, NC 28445 * Phone (910) 329-7081 * Fax (910) 329-1593 Holly Ridge Town Council Special Meeting Budget Workshop # 1 Tuesday, May 20 th, 2014 2:00 P.M. 1. Call

More information

EAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County.

EAGLE COUNTY, COLORADO ANNUAL BUDGET Open space acquisitions have created many new recreational opportunities in Eagle County. Open space acquisitions have created many new recreational opportunities in Eagle County. www.eaglecounty.us EAGLE COUNTY, COLORADO ANNUAL BUDGET 2013 ADOPTED DECEMBER 11, 2012 Adopted Budget Eagle County

More information

DISCUSSION ON PROPOSED FY 2018/19 OPERATING GENERAL FUND BUDGET

DISCUSSION ON PROPOSED FY 2018/19 OPERATING GENERAL FUND BUDGET J-12 STAFF REPORT MEETING DATE: June 12, 2018 TO: FROM: City Council Regan M. Candelario, City Manager Michael L. Antwine II, Assistant City Manager Tony Clark, Finance Manager 922 Machin Avenue Novato,

More information

GLOSSARY OF BUDGET TERMS

GLOSSARY OF BUDGET TERMS 9-1 GLOSSARY OF BUDGET TERMS A-87 - A-87 is an Office of Management and Budget (OMB) circular or guideline that sets forth principles and standards for the determination of costs applicable to County programs

More information

MISSION SUMMARY OF SERVICES/FACILITIES TRENDS AND ISSUES

MISSION SUMMARY OF SERVICES/FACILITIES TRENDS AND ISSUES DEPARTMENT SUMMARY MISSION To maintain the sound financial condition of the Palm Beach County government by providing management with timely and accurate decision-making information regarding policy and

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: MONDAY, JULY 17, 2017 TIME: 5:30 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Charles

More information

$1,082, , 2017 are as follows: Contracts are below budget by $18,014 (due to new budget amendment passed in May).

$1,082, , 2017 are as follows: Contracts are below budget by $18,014 (due to new budget amendment passed in May). CITY OF SACO, MAINE Finance 300 Main Street Saco, Maine 04072 Cheryl Fournier, Finance & HR Director Telephone: (207) 282-1032 Email: cheryl.fournier@sacomaine.org Facebook: /sacomaine Twitter: @sacomaine

More information

City of Milton 4th Qtr Financial Report

City of Milton 4th Qtr Financial Report 1 TO: CC: FROM: Debra Perry, Mayor Milton City Council City Administrator Department Directors Lisa Tylor, Finance Director DATE: March 17, 2014 SUBJECT: - Fourth Quarter/Year-End Financial Status Report

More information

MEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting)

MEADOW POINTE. Community Development District. Annual Operating Budget. Fiscal Year Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Version 3 - Final Budget (Adopted at August 1, 2013 meeting) Prepared by: Table of Contents Page # OPERATING BUDGET Summary of Revenues, Expenditures and Changes in Fund Balances.. 1-2 Exhibit A - Allocation

More information

Albemarle County Service Authority FY 2005 Budget

Albemarle County Service Authority FY 2005 Budget Albemarle County Service Authority FY 2005 Budget Adopted June 17, 2004 Albemarle County Service Authority Revenue and Expense Summary FY 2005 Approved Budget OPERATING REVENUE Total Volume Charges $ 9,453,021

More information

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY PROPOSED

CITY OF MASCOTTE OPERATING BUDGET FISCAL YEAR GENERAL FUND REVENUE & EXPENDITURE SUMMARY PROPOSED GENERAL FUND REVENUE & EXPENDITURE SUMMARY ACCOUNT TITLE FY2009-2010 REVENUES $ 2,798,944 EXPENDITURES 2,798,944 RESERVES TRANSFERRED IN (OUT) $ - 2009-2010 Fiscal Year budget is balanced, revenues to

More information

Berrien County Annual Budget 2018

Berrien County Annual Budget 2018 Berrien County Annual Budget 2018 Table of Contents Enabling Resolution... 3 Budget Overview Introduction... 5 All Funds Summary: All Funds Summary by Fund Type... 6 All Funds History of Fund Balances...

More information

City of Murphy FY 2015 Proposed Budget

City of Murphy FY 2015 Proposed Budget FY10 FY11 FY12 FY13 FY14 3/31/2014 FY14 FY15 Reference Actual Actual Actual Actual Budget Actual Projected Requested No. COMMUNITY SERVICES PERSONNEL SERVICES 5455-1001-0000 SALARIES 258,803 258,091 189,022

More information

VILLAGE OF CHESTNUT RIDGE ADOPTED BUDGET YEAR ENDING MAY 31, 2018 ADOPTED APRIL 20, /20/17 Adopted Adopted 5/31/17 5/31/18 APPROPRIATIONS

VILLAGE OF CHESTNUT RIDGE ADOPTED BUDGET YEAR ENDING MAY 31, 2018 ADOPTED APRIL 20, /20/17 Adopted Adopted 5/31/17 5/31/18 APPROPRIATIONS APPROPRIATIONS A 1010 Legislative - Village Trustees: Trustees 26,000 26,000 A 1110 Judicial - Justices: Justices 28,500 28,500 Prosecutor/Steno Prosecutor 14,000 18,000 Steno 6,000 6,000 Contractual 7,000

More information

AUDITOR - CONTROLLER Marcia Salter, Auditor-Controller

AUDITOR - CONTROLLER Marcia Salter, Auditor-Controller AUDITOR - CONTROLLER Marcia Salter, Auditor-Controller Auditor-Controller (10202) $ 1,844,150 Total $ 1,844,150 NEVADA COUNTY BUDGET 2016-17 2-7 NEVADA COUNTY BUDGET 2016-17 2-8 Auditor-Controller Summary

More information

Surveyor RECOMMENDED BUDGET FY

Surveyor RECOMMENDED BUDGET FY MISSION The County Surveyor is responsible for providing information to the public on the complex issues of Property Ownership and the timely review of all parcel maps, subdivision maps, records of survey,

More information

Planning and Building Summary

Planning and Building Summary Planning and Building Summary Departmental Summary FY 2017-18 Adopted Budget 2014-15 2015-16 2016-17 2017-18 2017-18 Increase Actual Actual Actual Request Adopted (Decrease) Revenues Licenses and Permits

More information

CITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET

CITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET CITY OF HOBOKEN HUDSON COUNTY, NEW JERSEY RESOLUTION TO AMEND BUDGET WHEREAS, the local municipal budget for the SFY 2009 was introduced on the 5th day of November, 2008, and WHEREAS, the public hearing

More information

City of Cupertino MISSION STATEMENT

City of Cupertino MISSION STATEMENT City of Cupertino MISSION STATEMENT The Mission of the City of Cupertino is to provide exceptional service, encourage all members of the community to take responsibility for one another, and support the

More information

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019

VILLAGE OF TUCKAHOE WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 WESTCHESTER COUNTY, NEW YORK ADOPTED BUDGET FISCAL YEAR ENDING MAY 31, 2019 TABLE OF CONTENTS Page Budget Summary 1 General Fund Expenditure Summary 2-3 Revenue Summary 4 Expenditure Detail 5-17 Revenue

More information

TO: Mayor & Council Budget Advisory Committee FROM: Lyman Howard Dean Rohla DATE: February 12, 2019 SUBJ: ACTUAL 2018 YEAR END FINANCIAL INFORMATION

TO: Mayor & Council Budget Advisory Committee FROM: Lyman Howard Dean Rohla DATE: February 12, 2019 SUBJ: ACTUAL 2018 YEAR END FINANCIAL INFORMATION 9605 NE 24 th Street Clyde Hill, Washington 98004 425-453-7800 Fax: 425-462-1936 www.clydehill.org TO: Mayor & Council Budget Advisory Committee FROM: Lyman Howard Dean Rohla DATE: February 12, 2019 SUBJ:

More information

Assessor Tami Little, County Assessor Development Services Building 150 Beavercreek Road Oregon City, Oregon

Assessor Tami Little, County Assessor Development Services Building 150 Beavercreek Road Oregon City, Oregon Assessor Tami Little, County Assessor Development Services Building 150 Beavercreek Road Oregon City, Oregon 97045 503-655-8671 Website Address: http://www.clackamas.us/at/ 1 This page intentionally left

More information

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA

CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA CITY OF WILLISTON, FLORIDA BUDGET WORKSHOP AGENDA DATE: TUESDAY, AUGUST 12, 2014 TIME: 7:00 P.M. PLACE: WILLISTON CITY COUNCIL ROOM CALL TO ORDER ROLL CALL MEMBERS: Mayor R. Gerald Hethcoat President Jason

More information

CLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA

CLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA CLASSIFICATION OF ACCOUNTS UNIFORM ACCOUNTING SYSTEM LOCAL UNITS OF GOVERNMENT STATE OF FLORIDA Pursuant to Chapters 216.181 (13) and 218.33 (2), Florida Statutes To be used by Mosquito Control Districts

More information

Village of Kenilworth Fiscal Year 2019 Adopted Budget

Village of Kenilworth Fiscal Year 2019 Adopted Budget F Village of Kenilworth Fiscal Year 2019 Adopted FY 16 Delta FY18B v. FY19P 23 GENERAL FUND Total General Operating Revenues: 4,793,044 4,514,062 4,429,149 3,993,544 4,584,330 4,491,415 62,266 Administration

More information

FUND DESCRIPTIONS FY 2014 PROPOSED BUDGET SUMMARY

FUND DESCRIPTIONS FY 2014 PROPOSED BUDGET SUMMARY FY 2014 PROPOSED BUDGET SUMMARY FUND DESCRIPTIONS GENERAL FUND The General Fund is the primary operating fund of the County and is used to account for the majority of services including fire and police

More information

Glossary of Terms. ADOPTED BUDGET Is the financial plan for the fiscal year beginning July 1.

Glossary of Terms. ADOPTED BUDGET Is the financial plan for the fiscal year beginning July 1. Glossary of Terms ACCOUNT An entity for recording specific revenues or expenditures, or for grouping related or similar classes of revenues and expenditures and recording them within a fund or department.

More information

Municipal Court Agency Overview

Municipal Court Agency Overview Municipal Court Agency Overview Agency Mission The mission of the Municipal Court is to provide an independent and neutral forum for resolution of alleged ordinance violations where the penalty includes

More information

berrien county annual budget Photo courtesty of: Clyde Brazie Jr. Photo courtesty of: Rick Goltowski Photography Galien River

berrien county annual budget Photo courtesty of: Clyde Brazie Jr. Photo courtesty of: Rick Goltowski Photography Galien River berrien county Galien River Photo courtesty of: Clyde Brazie Jr. 2016 Photo courtesty of: Rick Goltowski Photography annual budget Table of Contents Enabling Resolution... 3 Budget Overview Introduction...

More information

TREASURER-TAX COLLECTOR

TREASURER-TAX COLLECTOR TREASURER-TAX COLLECTOR Mission The Treasurer-Tax Collector s Department is responsible for administration of the treasury and for the collection of property taxes, which include secured, unsecured, and

More information

Development Review Enterprise

Development Review Enterprise Development Review Enterprise Brett Veltman, Manager 101 West Costilla Street, Colorado Springs, CO 80903 (719) 385-5088 bveltman@springsgov.com MISSION To ensure compliance with City land use regulations

More information

AIRPORT AIRPORT OPERATING GOLF COURSE AIRPORT OPERATING-RESERVES 7,241,101 1,218,683

AIRPORT AIRPORT OPERATING GOLF COURSE AIRPORT OPERATING-RESERVES 7,241,101 1,218,683 AIRPORT The Airport Department is responsible for operating and maintaining the St. Petersburg-Clearwater International Airport's runways, buildings, equipment, vehicles, and provides fire protection services.

More information

Annual Fiscal Plan. FY14 FY15 FY16 Change Description 2.0% Operation 28,769,847 31,190,819 31,195, % Capital 1,525,639 1,596,650 1,600,350

Annual Fiscal Plan. FY14 FY15 FY16 Change Description 2.0% Operation 28,769,847 31,190,819 31,195, % Capital 1,525,639 1,596,650 1,600,350 PUBLIC WORKS Description The Henrico County Department of Public Works maintains the third largest road network in the State of Virginia after the State of Virginia and the City of Virginia Beach. The

More information

FISCAL YEAR FINANCIAL REPORT Quarter Ended June 30, 2015

FISCAL YEAR FINANCIAL REPORT Quarter Ended June 30, 2015 FISCAL YEAR 2014-2015 FINANCIAL REPORT Quarter Ended June 30, 2015 To: From: City Manager, Mayor and City Council Rebecca Underhill, Finance Director Subject: Financial Report for Quarter Ended June 30,

More information

PROPOSED BUDGET

PROPOSED BUDGET Agenda Item # 5/10/18 Town of Mineral Springs PROPOSED BUDGET 2018-2019 Prepared for: The Mineral Springs Town Council By: Frederick Becker III Budget Officer May 10, 2018 This page is intentionally left

More information

DEFINITION OF REVENUE SOURCES GENERAL FUND

DEFINITION OF REVENUE SOURCES GENERAL FUND GENERAL FUND PROPERTY TAX: The valuation of property in the City is determined by the Los Angeles County Tax Assessor, except for Public Utility property, which is assessed by the State Board of Equalization.

More information

$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF

$JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF $JUZ PG 1MBDFOUJB *OWFTUJOH JO UIF GVUVSF ' * 4 $ " - : & " 3 City of Placentia EXPENDITURE SUMMARY (Department/Division) Amended Over/(Under) Incr/(Decr) Fund/Dept Division Actual Budget Estimate Budget

More information

Brighton Lakes Community Development District ANNUAL FINANCIAL REPORT. September 30, 2008

Brighton Lakes Community Development District ANNUAL FINANCIAL REPORT. September 30, 2008 Brighton Lakes Community Development District ANNUAL FINANCIAL REPORT ANNUAL FINANCIAL REPORT Fiscal Year Ended TABLE OF CONTENTS FINANCIAL SECTION Page Number REPORT OF INDEPENDENT AUDITORS 1-2 MANAGEMENT

More information

SHORELINE FIRE DEPARTMENT

SHORELINE FIRE DEPARTMENT SHORELINE FIRE DEPARTMENT 2012 BUDGET INTRODUCTION The Shoreline Fire Department serves a population of 55,000 citizens within the City of Shoreline in an area of approximately 14 square miles. In addition,

More information

City of DuPont 1700 Civic Drive DuPont, WA October 29, 2013 Budget Workshop Following Special City Council Meeting at 6:00PM AGENDA

City of DuPont 1700 Civic Drive DuPont, WA October 29, 2013 Budget Workshop Following Special City Council Meeting at 6:00PM AGENDA City of DuPont 1700 Civic Drive DuPont, WA 98327 October 29, 2013 Budget Workshop Following Special City Council Meeting at 6:00PM Page AGENDA 1. CALL TO ORDER 2. ROLL CALL 2-3 4-5 6-7 3. DISCUSSION ITEMS

More information

SE A T T L E T R A NSPO R T A T I O N B E N E F I T DIST RI C T R ESO L U T I O N 5

SE A T T L E T R A NSPO R T A T I O N B E N E F I T DIST RI C T R ESO L U T I O N 5 August 0, 0 SE A T T L E T R A NSPO R T A T I O N B E N E F I T DIST RI C T Form last revised on //0 R ESO L U T I O N A RESOLUTION of the Seattle Transportation Benefit District concerning a voter-approved

More information

JOSEPHINE COUNTY, OREGON Budget Table of Contents. Mental Health Fund

JOSEPHINE COUNTY, OREGON Budget Table of Contents. Mental Health Fund Mental Health Fund , OREGON Budget Table of Contents Mental Health Fund Fund Description... F 1 Budget Resources and Requirements... F 2 Program Descriptions and Budgets: Mental Health... F 3 Mental Health

More information

PLANNING 80 COMMUNITY DEVELOPMENT. Mission Statement. Mandates. Expenditure Budget: $5,245, % of Community Development

PLANNING 80 COMMUNITY DEVELOPMENT. Mission Statement. Mandates. Expenditure Budget: $5,245, % of Community Development Mission Statement The mission of the Office of Planning is to assist the community in developing the County to its best potential. We evaluate and implement policies to support the goals of the community

More information

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget

CITY OF WILLISTON General Fund Chart of Accounts - Fiscal Year FY 2013 Annual Budget REVENUES 001-311-100 ADVALOREM TAXES $ 521,532 001-311-200 DELINQUENT AD VALOREM TAXES 7,000 001-312-400 LOCAL OPTION TAX: GAS 6C 32,059 001-312-600 LOCAL GOVT INFRTR TX-DISCRETIONARY 179,934 001-314-100

More information

Byram Township 2011 Budget Discussion

Byram Township 2011 Budget Discussion Byram Township 2011 Budget Discussion (UPDATE) January 18,201 I 01/18/201 I Summary 201 1 Update as of January 18 EXPENSES 2011 Budget 2010 Budget Appropriations (Inside CAP): $3,441,026 Salary &Wages

More information

Community Corrections. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense Community Corrections Fund 4

Community Corrections. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense Community Corrections Fund 4 Department Narrative and Strategic Plan 2 Summary of Revenue and Expense Fund 4 1 Overview Department Mission/Purpose The mission of Clackamas County is to provide supervision, resources, interventions,

More information

Town of Hudson, North Carolina Annual Budget Fiscal Year

Town of Hudson, North Carolina Annual Budget Fiscal Year Town of Hudson, North Carolina Annual Budget Fiscal Year 2017-2018 Board of Commissioners Janet H. Winkler Mayor Bill Warren, Mayor Pro-Tempore Larry Chapman, Commissioner Tony Colvard, Commissioner David

More information

North Sound Behavioral Health Organization (For the 2019 North Sound Behavioral Health Administrative Services Organization LLC)

North Sound Behavioral Health Organization (For the 2019 North Sound Behavioral Health Administrative Services Organization LLC) North Sound Behavioral Health Organization (For the 2019 North Sound Behavioral Health Administrative Services Organization LLC) 2019 Proposed Operating Budget October 11, 2018 New Organization Name in

More information

This budget contains 21 governmental fund types with estimated expenditures of $10,874,973 1 proprietary funds with estimated expenses of $3,620,500

This budget contains 21 governmental fund types with estimated expenditures of $10,874,973 1 proprietary funds with estimated expenses of $3,620,500 KENNY C. GUINN Governor BARBARA SMITH CAMPBELL Chair, Nevada Tax Commission CHARLES E. CHINNOCK Executive Director STATE OF NEVADA DEPARTMENT OF TAXATION 1550 E. College Par kw ay Suite 115 Car son City,

More information

Final Budget. Warm Springs Water District

Final Budget. Warm Springs Water District FY 7/1/17-6/30/18 PO Box 1390 Dubois, WY 82513 None Fremont County Budget Hearing Information Location: Dubois Town Hall Date: TBD Time: TBD Budget Prepared by: David L Woodward S-A BUDGET MESSAGE W.S.

More information

DEPARTMENT OF DEVELOPMENT SERVICES

DEPARTMENT OF DEVELOPMENT SERVICES DEPARTMENT OF DEVELOPMENT SERVICES Mission Statement: The Development Services Department mission is to foster through sound land use planning and management, a family friendly community that has an appropriate

More information

ELMORE COUNTY COMMISSION FY 2019 BUDGET

ELMORE COUNTY COMMISSION FY 2019 BUDGET ELMORE COUNTY COMMISSION FY 2019 BUDGET Approved September 24, 2018 Operating Operating Revenues Expenditures General Funds Transfers In Transfers Out 001 General Funds 10,587,552 1,287,267 11,874,819

More information

ALL DEPARTMENTS. Town of Astatula FINAL BUDGET FINAL BUDGET HEARING ,000 CASH CARRY FORWARD. Income 310.

ALL DEPARTMENTS. Town of Astatula FINAL BUDGET FINAL BUDGET HEARING ,000 CASH CARRY FORWARD. Income 310. Income 310.000 Taxes CASH CARRY FORWARD $ 7.5 60,000 311.100 Ad Valorem Taxes 366,726 314.100 Utility Service Tax-Electricity 96,500 315.100 Communications Service Taxes 25,567 316.100 Occupational License

More information

Wastewater Rate Study. Villa Park, Illinois

Wastewater Rate Study. Villa Park, Illinois Wastewater Rate Study Villa Park, Illinois June 2013 Executive Summary General The Village of Villa Park s Wastewater Utility is responsible for operation and maintenance of the Village s separate sanitary

More information