2001 Budget Data Together With 2000 Revised Budgets. Cities Over 2,500 In Population

Transcription

1 Data Together With Revised s Cities Over 2,500 In Population

2 The Office of the State Auditor is an office created by the state constitution. It serves as a watchdog for Minnesota taxpayers by helping to ensure financial integrity, accountability, and cost-effectiveness in local governments throughout the state. Through financial, compliance, and special audits, the Office of the State Auditor oversees and ensures that local government funds are used for the purposes intended by law and that local governments hold themselves to the highest standards of financial accountability. The Office performs approximately 250 financial and compliance audits per year. The State Auditor has oversight responsibilities for over 4,300 local units of government throughout the state. The office maintains seven divisions:! Audit Practice - conducts financial and legal compliance audits for local governments;! Pension Oversight - monitors investment, financial, and actuarial reporting for over 700 public pension funds;! Special Investigations - investigates allegations of misfeasance, malfeasance, and nonfeasance in local government;! Tax Increment Financing (TIF) - promotes compliance and accountability in local governments' use of TIF through financial and compliance audits;! Government Information - collects and analyzes financial information for cities, towns, counties, and special districts;! Legal - provides legal analysis and counsel to the Office and responds to outside inquiries about Minnesota local government law; and! Constitutional - provides senior management for the Office and supports the State Auditor's administrative and official operations. The State Auditor serves on the State Executive Council, State Board of Investment, Land Exchange Board, Public Employee's Retirement Association Board, Minnesota Housing Finance Agency, Board of Government Innovation and Cooperation, and Rural Finance Administration Board. Office of the State Auditor 525 Park Street, Suite 400 Saint Paul, Minnesota (651) stateauditor@osa.state.mn.us

3 Minnesota Cities Over 2,500 in Population Data Together With Revised Data August 7, 2002 Government Information Division Office of the State Auditor State of Minnesota 525 Park Street, Suite 400, St. Paul, MN This document can be made available in alternative formats upon request. Call [voice] or [relay service] for assistance; or visit the OSA web site:

4 This page left blank intentionally

5 TABLE OF CONTENTS Scope...1 Total Governmental Revenues...3 Total Governmental Expenditures...4 Fund Balances and Investment Performance...5 Appendix 1 - Summary of ed Revenues and Expenditures Cities Over 2,500 in Population - and Revised...9 Appendix 2 - and ed Revenues and Expenditures by City...11

6 This page left blank intentionally

7 Scope This publication presents and budget data for Minnesota cities with a population over 2,500 (large cities). The data presented here reflects unaudited budgeted revenues and expenditures reported by cities to the Office of the State Auditor (OSA). The budget represents a plan by the city for the coming year and rarely do actual revenues and expenditures match the amount budgeted. Appendix 1 of the report provides a summary of city budget data. Appendix 2 provides budget data by individual city. The reported data does not represent all large city revenues and expenditures for several reasons. The first reason is that cities reported budget data for all funds for which the city had adopted annual budgets. Cities with funds for which annual budgets were not adopted could have more revenues and expenditures than reported here. Second, the revenues and expenditures of city public service enterprises are not included. The inclusion of enterprise funds could significantly alter the revenue and expenditure trends of cities. The data in this report is best used as a tool to help review budgeting decisions for the years and. For a longer term analysis of city finances, the OSA recommends using the audited financial information provided in the OSA publication, Revenues, Expenditures, and Debt of Minnesota Cities over 2,500 in Population. In addition to this publication, the Office of the State Auditor maintains an interactive database containing several years of data that can be accessed through the OSA web site. The database allows users to customize the presentation of data to their individual needs. For example, a citizen can select a group of counties to compare, and then choose the years and the categories of revenues and expenditures on which to compare them. The query can then be viewed on screen or saved to a file for downloading. The OSA web site address is 1

8 This page left blank intentionally

9 Total Governmental Revenues Overview Minnesota cities with populations over 2,500 (large cities) budgeted governmental revenues of $2.47 billion for. This represents an increase of 6.2 percent over the amount in budgets. The primary sources of city governmental revenues in budgets were: intergovernmental revenues, which accounted for 33.0 percent of total revenues; property taxes, which accounted for 30.8 percent of total revenues; and charges for services, which accounted for 8.3 percent of total revenues. The two categories of revenues showing the greatest increase in budgets were federal grants and state categorical aid. These two categories showed increases 18.0 and 15.8 percent, respectively. The large increases in these two categories are the result of state and federal contributions to local road and bridge projects. The increases reflect short term fluctuations that most likely will not be repeated in 2002 budgets. Counties budgeted fewer revenues in two categories: local grants and miscellaneous revenues. Local grants decreased 2.7 percent and miscellaneous revenues dropped 6.8 percent. Local grants decreased due to the completion of road projects that involved several local governments which contributed money to the projects. Miscellaneous revenues decreased because the city of Bloomington received a pension reimbursement payment of $26 million in that was not repeated in its budget. Figure 1 below shows the relative shares of budgeted city revenues. Appendix 1 provides a summary of the two-year trends in city revenues and expenditures. Figure 1: Total Governmental Revenues * $2,475,853, % 30.8% Fines & Forfeits 1.1% Local Grants 2.1% 2.6% 8.3% 2.8% 3.6% 6.6% Licenses & Permits 4.1% 6.3% 4.4% 6.2% * Excludes borrowing, transfers from other funds, and Enterprise Funds. 3

10 Total Governmental Expenditures Cities with populations above 2,500 budgeted a total of $2.74 billion in total governmental expenditures for. 1 This represents an increase of 5.9 percent over budgets. A further breakdown of budgeted expenditures reveals increases of 3.7 percent for current expenditures, 12.6 percent for capital outlays, and 11.2 percent for debt service expenditures. Cities budgeted increases in all categories of current expenditures except economic development and sanitation which decreased 17.1 percent and 0.9 percent respectively. The decrease in economic development activities largely reflects a significant decline in this category by the city of Minneapolis. If Minneapolis is excluded from the statewide total, the statewide decrease is just 4.8 percent. The largest current expenditure in city budgets is public safety, which accounts for more than twice that of any other service. Figure 2 shows the relative shares of budgeted current expenditures for large cities. Figure 2: * $1,958,639, % Culture & Recreation 16.2% 0.4% 1.8% Miscellaneous Expenditures 5.6% 15.9% 14.9% Economic Development and Housing 9.0% *Excludes capital outlays, debt service, and transfers to other funds. service. 1 Total governmental expenditures include current expenditures, capital outlays, and debt 4

11 Capital Outlays Cities budgeted $388.9 million for capital projects such as buildings and roads in. This represents an increase of 12.6 percent over budgets. The majority of the increase can be attributed to the cities of Richfield and Brooklyn Park. If these two cities are not included in the analysis, capital outlays statewide decreased 1.8 percent in budgets. The large increases in capital outlays for Brooklyn Park and Richfield reflect major road and bridge projects that were primarily funded by intergovernmental revenues and other sources not derived from local property taxes. Debt Service Large cities budgeted debt service payments of $392.4 million for. This represents an increase of 11.2 percent over city budgets. Within the category of debt service there are two components: principal payments, and interest and fiscal charges. Cities increased principal payments by 9.5 percent and interest and fiscal charges by 1.8 percent in their 2002 budgets. Debt service payments account for 14.3 percent of the total governmental expenditure budgets of cities. Fund Balances and Investment Performance Minnesota s large cities proposed lowering the fund balances by $71.7 million below the level. When reporting summary budget data, cities are not required to indicate what they expect their fund balance to be at the end of the year, only the amount by which they expect it to increase or decrease. Also, they do not specify whether the amount being retained or spent is reserved or unreserved. Cities reported that they had budgeted a net unrealized gain of $19.2 million from investments in. 5

12 This page left blank intentionally

13 Appendix 1 Summary of ed Revenues and Expenditures for Cities over 2,500 in Population and Revised

14 This page left blank intentionally

15 Appendix 1 Summary of ed Revenues and Expenditures Cities Over 2,500 in Population and Revised * Revised Percent Revenues Amount % Amount % Change $762,014, % $700,154, % 8.8% 156,526, % 139,279, % 12.4% 163,644, % 161,651, % 1.2% 69,973, % 68,845, % 1.6% 102,028, % 90,072, % 13.3% Intergovernmental Revenues 89,555, % 77,349, % 15.8% 520,736, % 21.0% 506,517, % 2.8% 153,888, % 130,436, % 18.0% 50,863, % 52,296, % -2.7% Total Intergovernmental Revenues 815,044, % 32.9% 766,599, % 32.9% 6.3% 202,914, % 8.2% 201,213, % 0.8% 27,275, % 24,538, % 11.2% 65,526, % 59,407, % 10.3% 109,904, % 117,978, % -6.8% $2,474,853, % $2,329,741, % 6.2% Other Financing Sources Proceeds from Bonds Sales 91,106, ,322, ,332, ,850,255 $2,874,293,049 $2,740,914,228 Expenditures $311,464, % $291,439, % 6.9% 711,675, % 672,855, % 5.8% 292,260, % 276,724, % 5.6% 7,355, % 7,422, % -0.9% 34,495, % 33,801, % 2.1% 316,798, % 297,296, % 15.7% 6.6% Urban and Economic Development and Housing 175,512, % 211,612, % -17.1% 109,077, % 97,780, % 11.6% $1,958,639, % 100.0% $1,888,933, % 3.7% Percent of Total Expenditures 71.5% 73.0% 388,916, % 345,466, % 12.6% Debt Service Principal 260,206, % 231,395, % 12.5% 132,150, % 121,410, % 8.8% Total Expenditures $2,739,913, % $2,587,205, % 5.9% Other Financing Uses Transfers to Other Funds 213,349,440 2,587,205, ,989,561 $2,953,263,046 $2,792,194,736 Increase (Decrease) in Fund Balance (71,658,905) (44,372,060) Net Unrealized Gain or Loss from Investments 19,162,999 NA * The column entitled Revised reflects the budgets adopted by city councils in November and December of Some cities submitted budgets with their budgets that were revised from what they submitted to the OSA last year. These budgets may be different for several reasons including, among other things, the inclusion of additional budgeted funds, new staff completing the form, or the correction of errors. 9

16 This page left blank intentionally

17 Appendix 2 and ed Revenues and Expenditures by City Explanation of Appendix 2 data used in this report are unaudited revenues and expenditures reported to the Office of the State Auditor by Minnesota cities over 2,500 in population. The form used to collect this information requested that cities provide three types of data: budget, amended, and budget. The budgets are the budgets adopted by city councils in November and December of Some cities submitted budgets that were revised from what they submitted to the OSA in Therefore, the budgets presented in this report should replace those found in last year s report. The amended data represent an estimate of the cities final budget as amended by the city. The inclusion of this data is intended to give city officials an opportunity to show any major changes that may have occurred between the adoption of the budget in late 1999 and the close of the calendar year. The amended data was not used in the analysis, but is provided for further understanding of cities' financial situations. The budgets are the budgets adopted by city councils in November and December of. The analysis of the data presented in this report focuses solely on the and budgets.

18 AFTON Adopted s for the following funds: 615,156 4,309 17, , ,311 29,634 15,500 32,750 23,000 10,500 4,400 1,000,329 50,000 1,050, ,156 4,309 23, , ,311 29,634 15,500 32,750 23,000 10,500 4,400 1,006,557 74,486 1,081, ,012 5,200 35, , ,234 25,134 15,500 39,850 27,500 11,000 4,000 1,127,338 1,127,338 ALBERT LEA Adopted s for the following funds: 1,924,175 1,426, ,000 5,061, , , , , , ,840 11,273,535 11,273,535 1,924,175 1,426, ,000 5,061, , , , , , ,840 11,273,535 11,273,535 2,0 1,441, ,000 5,192, , , , , , ,030 11,583,995 11,583, , , ,700 13,400 13,284 5,000 16, ,034 11,000 8, ,900 1,037, , , ,700 13,400 12,784 5,000 16, ,459 11,000 5, ,007 16,225 1,053, , , ,600 13,400 13,250 15, ,617 41,000 6, ,000 1,126,505 1,165,970 4,121,925 2,163,885 2,443, , ,210 10,959, ,560 11,273,535 1,165,970 4,121,925 2,163,885 2,563, , ,610 10,927, ,160 11,273,535 1,193,630 4,281,570 2,230,505 2,530, , ,955 11,247, ,850 11,583,995 ALEANDRIA Adopted s for the following funds: 1,751,393 90,000 47, ,950 1,644, , ,592 80, , ,100 4,775, ,000 5,075,502 1,751,393 90,000 47, ,950 1,644, , ,592 80, , ,100 4,775, ,000 5,075,502 1,748,848 55,000 45, ,300 1,718, , ,891 71, , ,900 5,082, ,000 5,432,932 ANDOVER Adopted s for the following funds: 3,873, , , ,234 50, , , , ,543 52, , ,233 8,715,491 1,541,246 10,256,737 3,873, , , ,234 50, , , , ,543 52, , ,233 8,715,491 1,541,246 10,256,737 4,056, , , ,170 86, , ,080 89, ,210 65, , ,302 8,923, ,067 9,387,950 1,039,250 1,558, , , , ,110 49,193 15,000 4,403, , , ,000 5,075,502 1,039,250 1,558, , , , ,110 49,193 15,000 4,403, , , ,000 5,075,502 1,109,755 1,765, , , , ,995 50,000 15,000 4,806, , , ,432,932 1,921,106 2,017,738 1,998, , , , ,312 6,894,220 4,460,000 1,149, , ,592 13,500,514 1,943,106 2,017,738 1,998, , , , ,312 6,916,220 4,460,000 1,149, , ,592 13,522,514 1,740,051 2,161,934 1,790, , , , ,091 7,325,033 4,195,000 1,563, , ,767 13,456,945 12

19 ANOKA Adopted s for the following funds: 3,000, ,000 41, , ,000 2,140, , , ,000 70,000 10,500 7,690,006 2,909,750 10,599,756 2,995, , , ,000 2,140, , , ,000 70,000 42,500 7,854,006 3,354,850 11,208,856 3,159, , , ,000 2,220, , , ,000 75,000 11,500 8,078,131 2,401,337 10,479,468 APPLE VALLEY Adopted s for the following funds: 8,887, ,000 1,064,900 75,000 2,994, , , , ,000 14,742,420 1,327,000 16,069,420 10,634, ,000 1,067,000 2,986, , , ,100 16,685,198 1,341,000 18,026,198 1,114,500 3,118,100 1,594,200 1,289, , ,000 7,751,900 2,065, , ,500 10,574,156 1,202,900 3,572,400 1,714,800 1,329, ,700 42,000 8,343,600 2,065, , ,900 11,178,256 1,194,700 3,358,500 1,647,800 1,358, ,700 27,000 8,064,500 1,755, , ,900 10,443,868 2,687,246 6,061,767 2,738,738 3,099, ,608 15,391, ,473 16,069,420 2,685,693 6,707,353 2,827,482 3,341,702 1,361,308 16,923,538 1,102,660 18,026,198 ARDEN HILLS Adopted s for the following funds: 1,974, ,000 40, , , , , , ,950 28, , ,062 4,532,606 2,123,250 6,655,856 2,046, ,000 42, , ,550 35, , , ,013 32, , ,938 4,215, ,885 5,002,822 AUSTIN Adopted s for the following funds: 2,163, ,545 99, , ,750 6,175, , , ,005 63, ,514 1,968,294 12,717,706 12,717,706 2,163, ,545 99, , ,750 6,175, , , ,005 63, ,514 1,968,294 12,717,706 12,717,706 2,313, , , , ,800 6,367, , , ,093 58, ,300 1,591,037 13,588, ,385 13,723, ,295 1,053, , ,760 63,105 16,760 2,351, , ,998 4,954,250 2,048,750 9,627, ,000 1,094, , ,615 41,355 73,925 2,549, , ,668 3,213, ,885 7,000,139 1,155,726 3,501,106 2,819,453 1,600 2,867,774 90,300 87,000 10,522, , , ,951 12,717,706 1,155,726 3,501,106 2,819,453 1,600 2,867,774 90,300 87,000 10,522, , , ,406 12,818,161 1,273,734 3,725,402 2,889,753 1,600 2,958,656 77,800 95,000 11,021,945 1,072, ,396 1,202,973 13,943,159 13

20 BATER Adopted s for the following funds: 975, ,890 55, ,805 48,780 36,000 11,300 18,000 12,000 3,000 1,891,466 60,000 1,951, ,719 16, , ,001 62,092 40,927 9,465 23,227 37,966 11,946 1,912, ,817 2,096,866 1,613,172 17, , ,872 51,776 36, ,575 20,000 15,000 11,500 2,612,292 60,000 2,672,292 BAYPORT Adopted s for the following funds: 1,009, ,000 36, ,427 62, ,165 20,000 31,006 2,019,039 20,000 2,039,039 1,062, ,500 38, ,916 67, ,954 35,000 33,207 2,138,126 20,000 2,158, , , , ,953 98, ,072 1,741, ,000 1,951, , , , , , ,014 1,955, ,123 2,152, , , , , , ,745 2,391, ,450 2,672, , , , ,729 1,505, ,970 2,039, , , , ,024 1,623, ,970 2,158,126 BELLE PLAINE Adopted s for the following funds: 899, , ,919 79, , ,969 5, ,210 24, ,924 65,135 2,823, ,463 3,666,580 1,217, , ,383 94, ,300 40, ,067 23, ,300 72,700 3,363,396 1,133,033 4,496,429 BEMIDJI Adopted s for the following funds: 1,247, , ,400 55, , ,000 2,762, ,000 3,680, , , ,800 74,100 9,766,765 15,044, ,120 25,564,885 1,247, , ,400 55, , ,000 2,762, ,000 3,680, , , ,800 74,100 9,766,765 15,044, ,120 25,564,885 1,683, , ,500 61, ,000 70,000 2,871, ,500 4,285, , , , ,800 10,811, ,000 1,167,100 12,739, , , ,640 7, , ,878 1,150 1,796, , ,813 56, ,497 3,630, , , ,136 9, ,453 68,840 18,167 1,694,699 1,0 583, , ,833 4,553,896 1,083,175 2,354,100 1,103, , , ,262 5,698, , ,585 19,055, ,502 25,613,378 1,083,175 2,354,100 1,103, , , ,262 5,698, , ,585 19,055, ,502 25,613,378 1,145,900 2,808,550 1,362, , , ,700 6,450, , ,125 4,978, ,533 12,568,464 14

21 BENSON Adopted s for the following funds: 248, ,459 16,000 1,000 44,750 1,000 1,017, , ,550 16,200 64,510 32,000 2,048, ,604 2,823, , ,459 16,000 1,000 44,750 1,000 1,017, , ,550 16,200 64,510 32,000 2,048, ,604 2,823, , ,445 14,000 8,000 34,350 41,000 1,041, , ,250 16,200 60,899 55,000 2,214, ,815 2,739,515 BIG LAKE Adopted s for the following funds: 817,355 1, , ,242 51, ,100 40,500 35,000 43,100 1,944, ,000 2,089, ,355 1, , ,242 51, ,100 40,500 55,000 43,100 2,098, ,000 2,243, , ,880 42, ,610 57, ,600 56,000 55,000 46,800 2,363, ,000 2,508, , , , ,212 76, ,150 1,836, , , , ,083 2,770, , , , ,212 76, ,150 1,836, , , , ,083 2,770, , , , ,824 31, ,623 1,935, ,696 49, , ,883 2,839, , , , ,894 87,125 67,750 1,763,677 37,000 19,020 69, ,000 2,089, , , , ,400 89,275 67,750 1,810,525 37,000 20,300 73, ,000 2,140, , , , , , ,072 2,081,162 40,000 16, , ,000 2,508,012 BLAINE Adopted s for the following funds: 6,490, ,000 2,220,475 7,000 3,209, ,520 2,424, , ,000 60,500 15,794, ,495 5,000 16,718,815 6,490, ,000 2,220,475 7,000 3,209, ,520 2,424, , ,000 60,500 15,794, ,495 5,000 16,718,815 7,928,445 2,017,245 7,000 3,229, , ,450 2,563, , ,600 62,500 16,618,735 3,500 16,622,235 BLOOMINGTON Adopted s for the following funds: 20,699,543 6,314,550 10,000 4,005, ,040 3,320,236 1,473, ,142 2,260, , ,289 27,550,848 67,608, ,267 68,200,019 20,631,093 6,352,750 10,000 4,005, ,341 3,328,686 1,502, ,861 2,222, ,346 2,069,289 1,735,313 43,885, ,431 44,735,179 21,483,490 6,581,149 10,000 4,100, ,330 3,347,363 1,715, ,818 2,106, ,000 1,7 501,600 43,157, ,000 43,832,089 2,921,195 4,564,045 3,200, ,835 1,555, ,070 13,640, ,255 73,800 1,194, ,300 16,387,725 2,964,370 4,601,985 3,288, ,865 1,615, ,280 13,640, ,255 73,800 1,194, ,300 16,387,725 3,121,560 5,487,995 3,558, ,205 1,120,800 1,035,455 14,858, , , ,100 16,622,235 5,798,795 14,163,022 7,997,469 20,775 3,448,714 5,043,960 3,913,876 40,386, ,260 6,417,911 47,201,782 6,193,872 14,375,654 8,624,466 20,775 3,657,529 5,235,845 5,128,696 43,236,837 1,069,177 7,181,211 51,487,225 5,698,405 14,892,922 8,358,643 15,499 3,783,787 5,529,712 4,023,134 42,302, ,991 5,432,391 48,197,484 15

22 BLUE EARTH Adopted s for the following funds: 708, , , ,961 16,145 1,126,158 65,388 68, ,269 13, ,825 1,067,481 4,015,074 5,000 4,020, , , , ,961 16,145 1,126,158 65,388 68, ,269 13, ,825 1,067,481 4,015,074 5,000 4,020, , , , ,227 16,145 1,181,614 66,199 68, ,768 14, ,906 1,008,109 4,090,631 (164,435) 3,926,196 BRAINERD Adopted s for the following funds: 1,922, , , , ,830 92,043 2,945,796 1,273, ,255 1,225, , ,678 9,240, , ,000 9,620,662 1,922, , , , ,830 92,043 3,885, , ,255 1,225, , ,635 9,240, , ,000 9,620,662 2,040,751 86, , , ,185 98,416 3,045,721 1,236, ,200 1,219, , , ,865 9,383, , ,000 9,763, , , ,614 49,270 39, , , ,385 2,033, , ,412 5,000 4,509, , , ,614 49,270 39, , , ,385 2,033, , ,412 5,000 4,509, , , ,502 59,386 42, , , ,553 2,071,909 1,150, , ,409 4,329,408 1,617,954 2,648, , ,253 1,243,097 53,454 1,594,421 7,993, , , , ,630 9,521,624 1,617,954 2,648, , ,253 1,243,097 53,454 1,594,421 7,993, , , , ,630 9,521,624 1,758,557 2,860, , ,850 1,150,003 82,370 1,564,289 8,376, , , , ,350 9,782,278 BRECKENRIDGE Adopted s for the following funds: 332,493 20,000 12, ,595 27,500 1,247,420 49,751 10, ,047 22,000 19,948 2,209, ,500 2,585, ,493 20,000 12, ,595 27,500 1,247,420 49,751 10, ,047 22,000 19,948 2,209, ,500 2,585, ,139 57,300 14, ,554 27,500 1,280,716 55,354 10, ,767 23,500 67, ,825 2,612, ,062 3,127,551 BROOKLYN CENTER Adopted s for the following funds: 7,831,375 3,225, ,000 1,120, , ,308 3,672,087 1,298,924 1, , , ,153 12,000 20,359, ,912 5,842,393 27,195,306 8,199,094 4,003, , , , ,212 3,579,534 1,534, , , ,630 12,000 21,444,652 1,650,000 4,858,377 27,953, , , , ,851 20,625 34,712 1,810, , , , ,500 2,667, , , , ,851 20,625 34,712 1,810, , , , ,500 2,667, , , , ,797 20, ,520 2,317, , , , ,500 3,067,264 1,529,880 5,281,133 2,651,138 2,434,041 1,862, ,873 14,332,256 3,970,000 1,294,836 7,036,754 5,353,078 31,986,924 1,615,094 5,371,012 2,710,163 2,397,834 2,093, ,470 14,817,757 2,805,000 1,163,945 6,168,641 3,960,958 28,916,301 16

23 BROOKLYN PARK Adopted s for the following funds: 13,889,606 11,866,502 14,000 2,000,896 2,732, ,000 4,947, , , , ,000 2,568,422 13,244,275 53,614,706 4,215,000 15,192,953 73,022,659 13,889,606 11,866,502 14,000 2,000,896 2,732, ,000 4,947, , , , ,000 2,568,422 13,250,855 53,696,764 4,215,000 15,199,455 73,111,219 14,691,285 11,372,247 14,000 2,044,321 2,660, ,500 5,050, , , , ,000 3,113,922 18,897,471 60,724,417 14,261,758 74,986,175 BUFFALO Adopted s for the following funds: 569, ,603 50, , ,287 1,072,127 41,000 28, ,977 2,992,056 1,374,081 4,366, , , , ,387 1,160,200 50,050 26, ,577 3,299,724 1,497,595 4,797,319 6,816,692 10,053,618 3,164,761 4,287,604 1,770, ,123 26,474,611 2,374,000 3,433,939 26,565,337 15,342,953 74,190,840 6,866,215 10,198,580 3,164,761 4,287,604 1,770, ,721 26,582,694 2,374,000 3,433,939 26,565,337 15,342,953 74,298,923 7,226,037 10,858,339 3,219,885 4,657,415 1,776,609 1,140,077 28,878,362 2,537,000 3,513,450 44,774,907 14,343,818 94,047, ,535 1,118, , , , ,542 1,000 3,251, ,237 66, , ,202 4,698, ,462 1,258, , , , ,849 1,000 3,697,514 50,000 3, , ,595 4,995,852 BURNSVILLE Adopted s for the following funds: 11,375, ,520, ,291 3,321,085 1,033, ,308 2,732, , ,000 1,039,533 22,581, ,000 1,274,936 24,183,033 11,375, ,000 1,588, ,291 3,390,734 1,102, ,069 2,899, , ,000 1,049,087 23,012, ,000 2,194,478 25,534,134 12,604, ,000 1,547, ,971 3,368,271 1,081, ,545 2,950, , ,000 1,077,935 24,244, ,400 1,361,512 25,834,083 CALEDONIA Adopted s for the following funds: 254,299 5,900 1,000 15,500 10, ,400 33,500 18, ,880 3,850 40,000 21,250 1,224,499 69, ,493 1,472, ,000 5,900 1,000 10, ,960 38,320 12, ,920 4,460 30,650 1,262, , ,260 2,109,920 4,461,306 10,331,759 3,451,928 60,984 2,436, , ,220 21,375,211 2,961,727 70,000 24,406,938 4,508,296 10,374,646 3,370, ,745 2,397, , ,550 21,473,249 3,381,360 70,000 24,924,609 4,689,093 10,988,717 3,662, ,021 2,639, , ,100 22,851,274 3,196,157 70,000 26,117, , , ,040 2, ,560 53,800 24,290 1,251,760 29,356 89,868 86,260 1,457, , , ,060 2, ,560 62,010 16,820 1,358,330 79, , ,060 2,109,920 17

24 CAMBRIDGE Adopted s for the following funds: 1,385,400 72, , , ,835 52,480 7,500 71,300 38,150 28,000 32,550 2,634, ,650 2,847,434 1,392,900 72, , , ,338 52,480 13,300 68,229 35,950 34,850 2,717, ,850 2,932,316 1,881, , , , ,480 7, ,000 38,150 26,500 19,700 3,293,441 85, ,650 3,793,091 CANNON FALLS Adopted s for the following funds: 1,108, , ,000 29, ,934 47, , ,970 40, , ,950 4,176, , ,974 5,190,684 1,108, , ,000 29, ,934 47, , ,970 40, , ,950 4,176, , ,974 5,190,684 1,200, , ,000 33, , , , ,980 39, , ,300 4,394,767 6,000, ,650 10,748, , , ,411 42, ,275 2,316, , ,000 2,847, , , ,669 47,695 99,082 2,385, , ,023 2,916, , , ,512 44, ,500 2,619, , ,150 3,837, , , ,650 40, ,875 65, ,700 2,421, , , , ,974 4,766, , , ,650 40, ,875 65, ,700 2,421, , , , ,974 4,766, , , ,650 49, ,900 62, ,200 2,819,649 2,395, ,381 5,791, ,650 11,970,180 CHAMPLIN Adopted s for the following funds: 2,498, ,008 9, ,750 1,519, ,077 54, , , ,484 6,228, , ,509 6,889,582 2,498, , ,750 9,181 1,519, ,465 54, , , ,586 6,434,499 1,163, ,663 8,107,434 3,177, , ,650 1,560, ,897 54, , , , ,640 6,996, ,264 7,188,120 CHANHASSEN Adopted s for the following funds: 4,068,000 73, ,300 75, , ,400 14, ,450 39, , ,300 6,882,133 6,882,133 4,068,000 73, ,300 75, , ,400 14, ,450 39, , ,300 6,882,133 6,882,133 4,015, ,184, , ,000 14, ,450 44, , ,161,340 7,161,340 1,048,901 2,489,608 1,303, , , ,807 16,475 6,142, , ,000 7,196,265 1,048,901 2,593,881 1,044, , , ,187 28,590 6,134,232 1,457, ,398 7,709,841 1,196,497 2,666,072 1,699, , , ,718 6,420, , ,500 7,252,646 1,410,910 1,990,909 1,922,300 48,400 1,512, , ,400 7,273,189 7,273,189 1,410,910 1,990,909 1,922,300 48,400 1,512, , ,400 7,273,189 7,273,189 1,618,960 1,447,725 2,011,570 49,600 1,587, , ,470 7,830,213 7,830,213 18

25 CHASKA Adopted s for the following funds: 1,402,942 1,456,000 2, ,097 54, , ,700 75, ,259 43,500 82,560 57,500 5,663,346 19,900 5,683,246 1,655,228 1,548,500 2, ,650 39, , ,500 71, ,380 49,370 79, ,750 6,375, ,550 6,697,140 CHISHOLM Adopted s for the following funds: 1,160,317 1,240 21,000 24,170 2,776,269 11, ,234 52,000 18,000 12,000 86,500 4,409,160 4,409,160 1,236,827 8,000 23,000 21,600 2,834,706 11, ,900 16,000 30,373 4,318,190 4,318,190 1,860,171 1,800, , , ,940 31,354 5,236, , ,763 5,699,653 2,285,354 1,963, , , ,333 37,619 6,064, ,780 65,000 6,787, , , ,659 5, ,917 50, ,320 3,110, ,119 53, ,773 4,409, , , , ,640 56, ,649 3,304, ,760 25, ,368 4,318,190 CIRCLE PINES Adopted s for the following funds: 838,331 7,000 21, ,493 47,499 5,740 20,000 32,000 10,750 1,443,593 1,443, ,331 7,000 46, ,493 41,499 5,740 20,000 32,000 10,750 1,462,593 1,462, ,987 8,000 31, ,863 46,499 5,990 38,000 5,000 1,620,569 1,620,569 CLOQUET Adopted s for the following funds: 2,344,297 33,000 77,400 3,113, ,370 25, ,720 27,500 82, ,825 7,141, ,000 7,381,732 2,344,297 33,000 77,400 3,113, ,370 25, ,720 27,500 82, ,825 7,141, ,000 7,381,732 2,431,669 33,700 78,450 3,214, ,352 29, ,920 26,500 82, ,405 7,275, ,900 7,660, , , ,715 24, ,203 54,578 1,372,193 11,400 60,000 1,443, , , ,715 33, ,203 28,950 1,391,193 11,400 60,000 1,462, , , ,651 32, ,801 63,950 1,493,519 67,050 60,000 1,620, ,108 2,855,772 1,161,454 8,535 1,032, ,883 5,916, , , ,585 7,381, ,108 2,855,772 1,161,454 8,535 1,032, ,883 5,916, , , ,585 7,381, ,590 3,009,305 1,221,230 8,875 1,068, ,750 6,283, ,000 98, ,700 7,615,259 19

26 COLUMBIA HEIGHTS Adopted s for the following funds: 3,390, ,600 3,114, ,033 62,000 7, , ,100 5,920 7,677, ,375 8,238,498 3,720, ,500 3,389, ,411 63, , , ,000 11,990 8,657, ,306 9,349,397 COON RAPIDS Adopted s for the following funds: 8,746,995 2,998,916 2,463,600 3,928, , ,050 5,342, , , , ,000 1,486,018 1,183,735 29,366,598 4,351, ,055 34,395,470 8,746,995 2,998,916 2,463,600 3,928, , ,050 5,342, , , , ,000 1,326,018 1,141,360 29,164,223 4,351, ,055 34,193,095 9,660,497 2,769,369 2,675,050 2,851, , ,480 5,364,272 10,660, , , ,000 1,738,395 1,033,492 39,385,156 3,400, ,952 43,693,108 2,053,396 2,729, , ,864 1,844, ,048 7,919, , ,394 9,315,221 2,114,121 3,271,643 1,192, ,006 1,940, ,369 8,987, , ,000 9,748,312 2,600,297 7,829,264 2,618, , ,427 2,376,049 1,655,802 1,580,776 19,242,387 4,424,064 1,433,195 5,412, ,055 31,189,022 2,641,080 7,819,507 2,623, , ,616 2,436,036 1,657,042 1,434,944 19,193,607 4,424,064 1,433,195 5,412, ,055 31,140,242 2,638,382 7,970,859 2,570, , ,651 2,630,982 1,744,599 1,271,414 19,410,973 13,679,549 1,353,799 6,211, ,952 41,563,992 CORCORAN Adopted s for the following funds: 777,221 11, , , ,355 16, ,300 50,000 13,000 35,950 1,531,617 1,531, ,221 11, , , ,355 16,000 99,300 50,000 13,000 35,950 1,506,617 1,506, ,097 14,000 67, , ,900 21, ,770 50,475 5,000 24,819 1,637,118 35,000 1,672,118 COTTAGE GROVE Adopted s for the following funds: 5,648,000 32, ,100 14,000 2,497, , , , , ,800 10,781,100 53,500 10,834,600 5,648,000 32, ,100 14,000 2,497, , , , , ,800 10,781,100 53,500 10,834,600 6,136,400 26, ,400 9,200 2,493, , , , , , ,700 11,162, ,500 11,332, , , ,803 45,555 66,885 1,530,402 1,530, , , ,803 45,555 66,885 1,505,402 1,505, , , ,330 43,794 62,659 1,576,598 84,000 11,520 1,672,118 1,789,200 4,151,200 1,558,800 1,489, ,100 9,141, ,880 6, , ,100 10,997,700 1,789,200 4,151,200 1,558,800 1,489, ,100 9,141, ,880 6, , ,100 10,997,700 2,120,000 4,181,700 1,543,300 1,520, ,400 9,524, , , , ,800 12,034,739 20

27 CROOKSTON Adopted s for the following funds: 1,197,155 67, , ,700 65,400 3,940, ,795 36, ,168 6,888, ,355 7,113,735 1,287,904 73, , ,253 64,400 2,684,794 1,105, ,856 46,000 74, ,890 7,024,944 (43,483) 6,981,461 CRYSTAL Adopted s for the following funds: 3,968,618 1,484, , ,910 66,857 3,210, , , ,000 1,663, ,222 12,547,312 3,234,663 15,781,975 3,976,657 1,539, , , ,000 3,210, , , ,750 1,856, ,874 13,447,582 4,3 4,764,835 22,537,417 4,219,156 1,629, , ,485 91,100 3,271, , , ,000 1,856, ,263 13,116,688 7,303,376 20,420, ,263 1,651, , ,261 1,062, , ,119 4,941, , ,919 1,810,900 7,113, ,083 1,699, ,540 73,155 1,082, , ,670 5,201, , ,154 1,363,590 6,981,461 1,454,716 3,325, ,590 84,708 1,539, , ,102 8,195,596 1,571,215 1,029,115 1,676,062 3,070,457 15,542,445 1,827,308 3,325, ,590 93,608 1,589, , ,827 8,333,651 1,490,454 1,012,917 2,907,850 4,749,535 18,494,407 1,462,743 3,451, ,303 87,234 1,565, , ,897 8,047,668 5,803, ,516 1,870,725 7,303,376 23,963,322 DAYTON Adopted s for the following funds: 883, ,095 10, , , ,307 35,300 20,750 1,460,825 1,000 1,461, , , , , ,140 40,550 77,961 1,581,204 1,581,204 DEEPHAVEN Adopted s for the following funds: 888, , ,874 3,750 42, , ,612 1,730, ,499 2,099, , , ,942 3,750 43,650 53, , ,325 1,774, ,687 2,342, , , ,793 43,700 23,152 14,004 1,339, ,278 1,461, , , ,845 45,700 26,315 21,824 1,421, ,825 1,581, , , ,573 76,500 2,099,408 2,099, , , , ,460 2,342,245 2,342,245 21

28 DELANO Adopted s for the following funds: 564, ,506 40,000 33,000 83, ,416 28,237 10,000 7,000 95, ,949 2,109, ,234, , ,506 40,000 33,000 83, ,416 28,237 10,000 7,000 95, ,949 2,109, ,234, , , ,850 37,060 81, ,262 10,000 7,000 81, ,088 2,482,010 90,000 2,572,010 DETROIT LAKES Adopted s for the following funds: 1,095, , , ,200 53,375 23,252 1,569, ,752 40, ,500 86, , ,629 5,016, ,000 5,676,195 1,095, , , ,200 53,375 23,252 1,569, ,752 40, ,500 86, , ,629 5,016, ,000 6,576,195 1,154, , , ,900 39, ,640 1,633, ,282 74, ,059 95, , ,303 6,358,202 1,049, ,000 8,103, , , , , ,374 1,556, ,000 66,331 78,582 1,921, , , , , ,374 1,556, ,000 66,331 78,582 1,921, , , , ,313 67,540 76,161 1,924, ,000 52, ,198 2,378, ,203 1,068, ,890 59, ,473 36, ,858 3,598, , , ,720 5,800, ,203 1,068, ,890 59, ,473 36, ,858 3,598, , ,788 1,675,000 6,700, ,579 1,177, ,145 60, ,892 38, ,600 3,854, , ,805 3,146,573 8,050,900 DILWORTH Adopted s for the following funds: 194,145 1,500 41,782 68,935 25,100 10, ,897 52,603 79,730 30,700 12,600 2,094 1,121,627 14,000 1,135, ,145 1,500 41,782 68,935 25,100 10, ,897 52,603 79,730 30,700 12,600 2,094 1,121,627 14,000 1,135, ,455 1,000 41,900 74,844 26,525 3, ,711 52,819 85,685 38,300 14,600 1,250 1,222,496 9,326 1,231,822 DULUTH Adopted s for the following funds: 8,795,700 2,200,000 16,384,000 2,246, ,300 10,777,973 25,601,400 8,217,987 2,452,400 6,161,600 1,046,200 3,683,000 6,181,122 94,207,382 8,950,000 10,810, ,967,782 8,795,700 2,200,000 16,384,000 2,296, ,300 12,790,380 25,601,400 12,815,040 2,512,400 6,161,600 1,100,874 3,758,003 6,581, ,456,744 8,340,000 13,258, ,055,103 9,658,700 2,200,000 16,846,500 2,301, ,200 9,025,161 26,463,300 10,645,401 2,506,500 6,145,300 1,071,200 4,472,000 6,720,734 98,646,696 6,826,900 13,846, ,320, , , ,115 5,230 83,321 31,280 2,500 1,009,568 39,351 86,707 1,135, , , ,115 5,230 83,321 31,280 2,500 1,009,568 39,351 86,707 1,135, , , ,923 5,727 89,700 33,100 3,255 1,096,422 43,000 92,401 1,231,823 11,054,000 24,192,200 9,472,300 6,163,800 10,707,082 4,958,131 66,547,513 8,140,000 4,297,500 16,637,000 13,851, ,473,713 11,009,889 25,525,157 9,368,909 6,217,880 11,141,848 5,234,185 68,497,868 8,140,000 4,692,500 25,342,873 14,721, ,394,382 11,601,700 27,262,900 9,474,600 6,393,200 9,750,480 5,390,800 69,873,680 8,505,000 4,880,400 14,929,300 15,666, ,854,980 22

29 EAGAN Adopted s for the following funds: 13,073, ,000 3,588, ,800 71,900 2,212,100 69,870 2,116, , , ,600 23,121,384 1,332,986 24,454,370 13,073, ,000 3,588, ,800 71,900 2,212,100 69,870 2,116, , , ,600 23,121,384 1,332,986 24,454,370 14,129, ,000 3,431, ,100 56,200 2,298,500 6,600 2,141, , , ,157 24,416,794 1,039,089 25,455,883 EAST BETHEL Adopted s for the following funds: 1,533, ,358 38, ,147 85,000 28,000 10,400 26,000 2,257,372 2,257,372 1,533, ,358 38, ,147 85,000 28,000 10,400 26,000 2,257,372 2,257,372 1,724, ,500 35, , ,000 33,032 10,000 27,000 2,540,307 2,540,307 4,540,600 7,782,000 2,761,300 30,800 2,752, ,800 18,235,800 3,985, ,000 1,211,400 1,264,886 25,531,086 4,540,600 7,782,000 2,761,300 30,800 2,752, ,800 18,235,800 3,985, ,000 1,211,400 1,264,886 25,531,086 4,942,920 8,179,700 2,940,400 10,800 2,938,100 5,000 19,016,920 3,555, ,796 1,099, ,600 25,046, , , ,467 38,250 85,296 1,751, ,000 97, ,617 2,257, , , ,467 38,250 85,296 1,751, ,000 97, ,617 2,257, , , ,285 29,032 35,000 94,350 1,908, ,000 65, ,000 2,480,861 EAST GRAND FORKS Adopted s for the following funds: 1,589,395 1,069, ,200 80,000 2,144, ,688 53, ,100 89,000 37,200 94,800 5,872,200 87,000 5,959,200 1,669,000 1,148,750 86, ,503 2,170, ,588 53, , ,500 22,200 40,600 6,162,603 73,000 6,235,603 EDEN PRAIRIE Adopted s for the following funds: 19,416,480 94,000 2,379,000 5,000 1,024, ,500 65,000 2,058, , , ,000 26,570, ,000 27,062,627 19,416,480 94,000 2,379,000 5,000 1,024, ,500 65,000 2,058, , , ,000 26,570, ,000 27,062,627 21,084,688 3,030 2,788,000 5, , ,250 65,000 2,048, , , ,500 28,383, ,000 28,905, ,650 2,550, ,600 1,263, ,371 5,610,250 47, , ,000 5,959, ,100 2,639, ,200 1,304, ,791 5,934,403 45, , ,000 6,251,303 4,191,383 6,338,912 3,699,421 3,947,730 5,322,658 23,500,104 1,675, , , ,023 27,062,627 4,191,383 6,338,912 3,699,421 3,947,730 5,322,658 23,500,104 1,675, , , ,023 27,062,627 4,252,803 6,533,878 3,945,229 4,121,940 5,853,133 24,706,983 1,880, , , ,500 28,905,873 23

30 EDINA Adopted s for the following funds: 13,505,158 1,416,000 8, , , ,376 1,666, ,000 30,400 93,000 18,805, ,000 19,268,154 13,505,158 1,416,000 8, , , ,376 1,666, ,000 30,400 93,000 18,805, ,000 19,268,154 14,293,346 1,771,480 8, , , ,367 1,514, ,370 53, ,010 20,170, ,890 20,647,425 ELK RIVER Adopted s for the following funds: 3,369,050 45, ,100 71, , , , ,700 80,000 39,400 6,039, , ,400 6,666,650 3,369,050 45, ,100 71, , , , ,700 80,000 39,400 6,370, , ,400 6,952,650 3,894,500 56, ,750 25, , , , ,500 80,000 51,400 6,698, , ,750 7,486,050 2,699,331 8,473,120 3,914, ,504 2,240, ,804 18,100,813 1,167,341 19,268,154 2,699,331 8,473,120 3,914, ,504 2,240, ,804 18,100,813 1,167,341 19,268,154 2,872,055 9,024,163 4,180, ,446 2,440, ,793 19,351,425 1,296,000 20,647,425 1,281,950 2,946, , ,000 46,350 6,074, , ,650 6,823,850 1,263,100 2,961, , ,100 47,650 6,074, , ,650 6,955,000 1,454,550 3,152, , ,650 25,800 6,618, , ,000 7,516,100 ELY Adopted s for the following funds: 792, ,898 18,838 55,000 1,792,045 1,168, ,779 34,900 65,650 4,403,203 4,403, , ,898 18,838 55,000 1,792,045 1,168, ,779 34,900 65,650 4,403,203 4,403,203 1,026, ,350 55,000 1,719, , ,175 34,000 20,000 67,338 3,606,349 3,606,349 EVELETH Adopted s for the following funds: 661, ,257 90,000 1,657,162 75, , , , ,600 4,112,838 4,112, , ,000 1,711,245 75, , , ,600 4,109, ,000 4,259, , , , , ,675 2,977, , ,051 1,043,299 4,403, , , , , ,675 2,977, , ,051 1,043,299 4,403, , , ,742 3, ,840 58, ,335 3,143, , ,170 60,600 3,606, , , , ,400 34, ,700 2,961,100 1,154,250 4,115, ,520 1,006, , , , ,900 3,027,640 1,142,340 4,169,980 24

31 FAIRMONT Adopted s for the following funds: 1,486, ,000 15, ,463 2,989,206 63, ,000 50,000 79, ,842 5,945,581 1,420,567 7,366,148 1,561, ,000 18, , ,063 3,084,747 87, ,500 52,000 79,500 96,146 6,194,794 1,388,496 7,583,290 FALCON HEIGHTS Adopted s for the following funds: 615, , ,757 30, ,656 47,406 30, ,700 90, ,110 14,250 1,886,076 1,886, , , ,757 30, ,656 47,406 30, ,700 90, ,110 14,250 1,886, ,000 2,723, , ,693 20, ,796 30, , ,707 10, , , ,835 11,679 2,375, ,400 2,723, ,042 1,713,319 1,062,301 5, , , ,402 5,071,010 1,227, , ,550 7,396, ,389 1,829,597 1,078,880 5, , , ,355 5,154,835 1,172, , ,000 7,619, , , ,178 54, ,323 14,883 1,354, , , ,268 2,452, , , ,178 54, ,323 14,883 1,354, , , ,268 87,000 2,539, , , ,426 57, ,571 5,240 14,090 1,401, , , , ,400 3,306,586 FARIBAULT Adopted s for the following funds: 2,871, , , , , ,464 4,602,556 1,167, ,511 1,237, , , ,629 13,988,058 1,505,000 1,634,711 17,127,769 2,871, , , , , ,616 4,602,556 1,365, , , , , ,895 14,025,884 1,546,425 2,831,476 18,403,785 3,248,260 1,069, , , , ,808 4,711,577 1,713, ,684 1,240, , ,200 1,117,575 15,864,912 1,220,000 3,263,066 20,347,978 FARMINGTON Adopted s for the following funds: 2,237,236 80,000 1,042, , , , ,500 4, ,500 45, ,450 34,000 6,559, ,672 8,074,927 2,237,236 1,113, , , , ,960 26, ,638 70, ,553 38,193 6,853, ,000 1,058,577 8,622,071 2,529,534 1,217, , , , ,000 6, ,650 55, , ,500 7,193,173 2,055,000 1,437,743 10,685,916 1,169,898 3,532,580 1,299,522 1,891,802 2,199, ,906 10,513,955 2,135, ,164 4,361,602 1,220,739 18,988,402 1,187,196 3,604,142 1,301,522 1,910,422 2,317, ,117 10,746,678 2,135, ,164 5,518,464 1,364,315 20,521,563 1,280,364 3,744,296 1,397,412 2,090,537 2,979, ,947 12,040,521 2,055, ,975 5,665,603 2,155,988 22,551,401 1,577,477 1,407,480 2,135, ,621 49,729 5,962,577 1,391, , , ,627 9,180,473 1,437,787 1,526, , ,903 49,729 5,000,762 1,552, ,559 2,449, ,777 10,081,966 1,510,811 1,682,676 1,106, ,702 50,065 5,262,530 1,693, ,955 2,747, ,484 10,819,905 25

32 FERGUS FALLS Adopted s for the following funds: 2,405,493 79, , ,505 2,201,500 3,286, , , , , , ,483 11,021,634 1,2 2,343,156 14,589,790 2,405,493 79, , ,505 2,201,500 3,286, , , , , , ,483 11,033,188 1,2 2,343,156 14,601,344 2,558,662 80, , ,820 2,214,787 3,397,265 1,283, , , ,242 76, ,358 11,529,098 1,035,000 3,018,693 15,582,791 FOREST LAKE Adopted s for the following funds: 1,459, , ,924 45,000 72, ,038 3,326,604 20,000 3,346,604 1,502, , , ,924 58,286 77,180 1,012,437 3,538,833 20,000 3,558,833 1,604, ,060 50, ,701 59,000 72, ,780 3,562,531 20,000 3,582,531 1,324,875 1,998,815 1,105,223 29,170 1,556, , ,282 6,887, , ,203 6,717,491 51,446 15,172,632 1,332,754 2,004,829 1,122,523 29,170 1,567, , ,282 6,934, , ,203 7,218,742 51,446 15,720,259 1,187,804 2,117,669 1,159,463 36,198 1,675, , ,046 7,151,105 1,092, ,723 7,381,881 74,200 16,360, ,213 1,693, , ,449 83,009 3,181,465 3,181, ,934 1,731, , ,035 45,707 3,211,624 3,211, ,375 1,831, , ,066 77,775 3,431,131 3,431,131 FRIDLEY Adopted s for the following funds: 3,961,271 4, , ,810 2,822, ,800 1,429, , , ,350 11,108, ,900 11,811,574 3,961,271 4, , ,606 2,822, ,936 1,441, , , ,095 11,181, ,900 11,884,170 4,128,064 6, , ,358 2,771, ,933 1,403, , , ,600 11,609,817 1,224,026 12,833,843 GLENCOE Adopted s for the following funds: 1,074, ,700 62,494 78,100 41,000 1,074,788 90,000 48,800 45,720 1,002,160 4,083,861 1,636,174 5,720,035 1,074, ,700 62,494 78,100 41,000 1,074,788 90,000 48,800 46,120 1,087,639 4,169,740 1,636,174 5,805,914 1,212, ,500 65,549 76,150 41,000 1,109, ,000 58,800 39,100 1,865,518 5,013, ,623 5,970,434 3,440,545 4,287,805 2,736,813 1,055, , ,000 11,870,988 1,379,230 13,250,218 3,440,545 4,311,535 2,736,813 1,057, , ,270 11,897,463 1,782,210 13,679,673 3,714,117 4,340,913 3,003,388 1,090, ,126 12,519,981 1,881,478 14,401, , , , ,629 29, ,268 2,376,947 1,710,000 1,044, ,600 1,079,700 6,369, , , , ,629 29, ,879 2,472,226 1,710,000 1,044, ,600 1,079,700 6,465, , , , ,800 9, ,423 2,643,521 1,595,000 1,092,998 86, ,000 6,334,719 26