NW371 Moretele - Table A1 Budget Summary

Size: px
Start display at page:

Download "NW371 Moretele - Table A1 Budget Summary"

Transcription

1 NW371 Moretele - Table A1 Summary Description 2012/ / /15 Medium Term Revenue & Expenditure R thousands Pre-audit outcome Year Year /18 Year /19 Financial Performance Property rates 13,911 19,247 40,412 35,011 44,839 44,839 47,799 50,762 53,757 Service charges 19,181 24,962 55,081 41,778 41,778 35,078 31,264 33,202 35,161 Investment revenue 5,305 2,083 4,184 3,911 3,911 3,911 4,169 4,428 4,689 Transfers recognised - operational 156, , , , , , , , ,292 Other own revenue 1,668 6,287 10,588 5,962 43,654 43,654 6,536 6,941 7,347 Total Revenue (excluding capital transfers and contributions) 196, , , , , , , , ,246 Employee costs 49,418 56,624 67,767 86,338 84,188 84,188 96, , ,077 Remuneration of councillors 14,784 16,635 17,470 18,572 18,628 18,628 19,419 21,026 22,476 Depreciation & asset impairment 4,922 85,732 78,160 10,199 10,199 10,199 13,927 11,546 12,227 Finance charges ,877 6, Materials and bulk purchases 53,031 40,021 32,257 61,340 41,018 41,018 43,001 45,667 48,361 Transfers and grants 13,794 11,961 11,961 12,461 12,461 19,195 20,385 21,587 Other expenditure 104, , , , , , , , ,988 Total Expenditure 240, , , , , , , , ,922 Surplus/(Deficit) (43,830) (148,767) (50,221) 15,321 27,824 21,124 (10,163) (1,226) 4,325 Transfers recognised - capital 134, , , ,015 97,395 97, , , ,532 Contributions recognised - capital & contributed assets Surplus/(Deficit) after capital transfers & contributions 90,969 32,083 70, , , ,519 91, , ,857 Share of surplus/ (deficit) of associate Surplus/(Deficit) for the year 90,969 32,083 70, , , ,519 91, , ,857 Capital expenditure & funds sources Capital expenditure 96,588 67, , , , , , , ,772 Transfers recognised - capital 95,023 67, , ,015 97,395 97, , , ,532 Public contributions & donations Borrowing 111, ,000 Internally generated funds 1,565 12,200 17,701 17,701 58,400 53,400 31,240 Total sources of capital funds 96,588 67, , , , , , , ,772 Financial position Total current assets 104,601 36,808 89,973 72, ,024 94, , , ,068 Total non current assets 1,033, ,347 1,016,747 1,328,456 1,232,645 1,232,645 1,378,476 1,587,630 1,792,175 Total current liabilities 153, ,036 82,712 72, ,532 72, , , ,030 Total non current liabilities 31,997 2,333 2,677 13,175 87,600 13,175 2,655 2,820 2,986 Community wealth/equity 952, ,785 1,021,331 1,315,810 1,104,536 1,242,340 1,317,885 1,575,390 1,841,226 Cash flows Net cash from (used) operating 283, , , , , , , , ,628 Net cash from (used) investing (315,221) (338,700) (423,475) (414,659) (566,068) (566,068) (109,759) (220,700) (216,772) Net cash from (used) financing (34) (214) , ,000 (74,425) (74,425) Cash/cash equivalents at the year end ,485 46,439 47,540 80,999 80,999 83,413 6,078 33,934 Cash backing/surplus reconciliation Cash and investments available ,486 46,439 30,324 81,046 70, ,413 59,179 90,168 Application of cash and investments 136, ,151 75,967 56,354 60,091 59, ,980 49,515 53,508 Balance - surplus (shortfall) (135,855) (84,665) (29,528) (26,030) 20,955 10,561 9,433 9,663 36,660 Asset management Asset register summary (WDV) 1,033, ,347 1,016,747 1,328,456 1,232,645 1,232,645 1,378,476 1,378,476 1,587,630 1,792,175 Depreciation & asset impairment 4,922 85,732 78,160 10,199 10,199 10,199 13,927 13,927 11,546 12,227 Renewal of Existing Assets 10,178 10,178 10,178 10,178 2,132 Repairs and Maintenance 10,518 8,169 14,611 21,045 19,018 19,018 19,681 19,681 20,901 22,134 Free services Cost of Free Basic Services provided 6,700 13,286 13,286 14,110 14,942 Revenue cost of free services provided Households below minimum service level Water: Sanitation/sewerage: Energy: Refuse:

2 NW371 Moretele - Table A2 ed Financial Performance (revenue and expenditure by standard classification) Standard Classification Description Ref 2012/ / /15 Medium Term Revenue & Expenditure R thousand 1 Year Year /18 Year /19 Revenue - Standard Governance and administration 312, , , , , , , , ,706 Executive and council 298, ,637 and treasury office 13,911 19, , , , , , , ,706 Corporate services Community and public safety ,200 1,200 1,279 1,359 1,439 Community and social services 360 1,200 1,200 1,279 1,359 1,439 Sport and recreation 350 Public safety Housing Health Economic and environmental services 121,079 5,184 55,754 55, , , ,902 Planning and development 5,184 55,754 55,754 Road transport 121, , , ,902 Environmental protection Trading services 19,181 24, ,658 41,778 41,778 41,778 37,408 38,066 38,732 Electricity Water 16,106 15, ,658 25,118 25,118 25,118 19,648 19,205 18,757 Waste water management Waste management 3,075 9,188 16,661 16,661 16,661 17,760 18,861 19,974 Other 4 Total Revenue - Standard 2 331, , , , , , , , ,778 Expenditure - Standard Governance and administration 240, , , , , , , , ,696 Executive and council 240, ,843 65,893 81,909 82,332 82,332 86,285 90,725 96,563 and treasury office 28,409 31,747 32,387 32,387 38,042 39,917 42,515 Corporate services 123,401 51,984 63,031 63,031 69,278 73,497 76,619 Community and public safety 10,560 17,127 16,789 16,789 18,606 19,586 20,840 Community and social services 10,560 17,127 16,789 16,789 18,606 19,586 20,840 Sport and recreation Public safety Housing Health Economic and environmental services 157, , , , , ,385 Planning and development Road transport 157, , , , , ,385 Environmental protection Trading services 142,154 Electricity Water 142,154 Waste water management Waste management Other 4 Total Expenditure - Standard 3 240, , , , , , , , ,922 Surplus/(Deficit) for the year 90,969 32,083 70,858 15,489 27,515 27,515 91, , , Government Finance Statistics Functions and Sub-functions are standardised to assist the compilation of national and international accounts for comparison purposes 2. Total Revenue by standard classification must reconcile to Total Operating Revenue shown in ed Financial Performance (revenue and expenditure) 3. Total Expenditure by Standard Classification must reconcile to Total Operating Expenditure shown in ed Financial Performance (revenue and expenditure) 4. All amounts must be classified under a standard classification (modified GFS). The GFS function 'Other' is only for Abbatoirs, Air Transport, Markets and Tourism - and if used must be supported by footnotes. Nothing else may be placed under 'Other'. Assign associate share to relevant classification

3 NW371 Moretele - Table A2 ed Financial Performance (revenue and expenditure by standard classification) Standard Classification Description Ref 2012/ / /15 Medium Term Revenue & Expenditure R thousand 1 Year Year +1 Year / /19 Revenue - Standard Municipal governance and administration 312, , , , , , , , ,706 Executive and council 298, ,637 Mayor and Council 298, ,637 Municipal Manager and treasury office 13,911 19, , , , , , , ,706 Corporate services Human Resources Information Technology Property Services Other Admin Community and public safety ,200 1,200 1,279 1,359 1,439 Community and social services 360 1,200 1,200 1,279 1,359 1,439 Libraries and Archives 360 1,200 1,200 1,279 1,359 1,439 Museums & Art Galleries etc Community halls and Facilities Cemeteries & Crematoriums Child Care Aged Care Other Community Other Social Sport and recreation 350 Public safety Police Fire Civil Defence Street Lighting Other Housing Health Clinics Ambulance Other Economic and environmental services 121,079 5,184 55,754 55, , , ,902 Planning and development 5,184 55,754 55,754 Economic Development/Planning 5,184 55,754 55,754 Town Planning/Building enforcement Licensing & Regulation Road transport 121, , , ,902 Roads 121,079 95, , ,962 Public Buses Parking Garages Vehicle Licensing and Testing Other 13,855 3,720 3,940 Environmental protection Pollution Control Biodiversity & Landscape Other Trading services 19,181 24, ,658 41,778 41,778 41,778 37,408 38,066 38,732 Electricity Electricity Distribution Electricity Generation Water 16,106 15, ,658 25,118 25,118 25,118 19,648 19,205 18,757 Water Distribution 16,106 15, ,658 25,118 25,118 25,118 19,648 19,205 18,757 Water Storage Waste water management Sewerage Storm Water Management Public Toilets Waste management 3,075 9,188 16,661 16,661 16,661 17,760 18,861 19,974 Solid Waste 3,075 9,188 16,661 16,661 16,661 17,760 18,861 19,974 Other Air Transport Abattoirs Tourism Forestry Markets Total Revenue - Standard 2 331, , , , , , , , ,778

4 Expenditure - Standard Municipal governance and administration 240, , , , , , , , ,696 Executive and council 240, ,843 65,893 81,909 82,332 82,332 86,285 90,725 96,563 Mayor and Council 240, ,843 59,529 72,252 72,823 72,823 76,323 79,846 84,960 Municipal Manager 6,364 9,657 9,509 9,509 9,963 10,879 11,603 and treasury office 28,409 31,747 32,387 32,387 38,042 39,917 42,515 Corporate services 123,401 51,984 63,031 63,031 69,278 73,497 76,619 Human Resources 123,401 Information Technology Property Services Other Admin 51,984 63,031 63,031 69,278 73,497 76,619 Community and public safety 10,560 17,127 16,789 16,789 18,606 19,586 20,840 Community and social services 10,560 17,127 16,789 16,789 18,606 19,586 20,840 Libraries and Archives 10,560 Museums & Art Galleries etc Community halls and Facilities Cemeteries & Crematoriums Child Care Aged Care Other Community Other Social 17,127 16,789 16,789 18,606 19,586 20,840 Sport and recreation Public safety Police Fire Civil Defence Street Lighting Other Housing Health Clinics Ambulance Other Economic and environmental services 157, , , , , ,385 Planning and development Economic Development/Planning Town Planning/Building enforcement Licensing & Regulation Road transport 157, , , , , ,385 Roads Public Buses Parking Garages Vehicle Licensing and Testing Other 157, , , , , ,385 Environmental protection Pollution Control Biodiversity & Landscape Other Trading services 142,154 Electricity Electricity Distribution Electricity Generation Water 142,154 Water Distribution 142,154 Water Storage Waste water management Sewerage Storm Water Management Public Toilets Waste management Solid Waste Other Air Transport Abattoirs Tourism Forestry Markets Total Expenditure - Standard 3 240, , , , , , , , ,922 Surplus/(Deficit) for the year 90,969 32,083 70,858 15,489 27,515 27,515 91, , , Government Finance Statistics Functions and Sub-functions are standardised to assist national and international accounts and comparison 2. Total Revenue by Standard Classification must reconcile to total operating revenue shown in Financial Performance (revenue and expenditure) 3. Total Expenditure by Standard Classification must reconcile to total operating expenditure shown in Financial Performance (revenue and expenditure) 4. All amounts must be classified under a Standard (modified GFS) classification. The GFS function 'Other' is only for Abbatoirs, Air Transport, Markets and Tourism - and if used must be supported by footnotes. Nothing else may be placed under 'Other'. Assign associate share to relevant classification check oprev balance ,846,982-97,704,052-91,004, check opexp balance

5 NW371 Moretele - Table A3 ed Financial Performance (revenue and expenditure by municipal vote) Vote Description Ref 2012/ / /15 Medium Term Revenue & Expenditure R thousand Year Year /18 Year /19 Revenue by Vote 1 Vote 1 - MAYOR AND COUNCIL 317, ,678 Vote 2 - MUNICIPAL MANAGER Vote 3 - BUDGET AND TREASURY OFFICE 13,911 19, , , , , , , ,706 Vote 4 - HUMAN RESOURCE AND CORPORATE SERVIC Vote 5 - TECHNICAL SERVICES 173,658 46,963 97,532 97, , , ,633 Vote 6 - COMMUNITY DEVELOPMENT SERVICES ,200 1,200 1,279 1,359 1,439 Vote 7 - [NAME OF VOTE 7] Vote 8 - [NAME OF VOTE 8] Vote 9 - [NAME OF VOTE 9] Vote 10 - [NAME OF VOTE 10] Vote 11 - [NAME OF VOTE 11] Vote 12 - [NAME OF VOTE 12] Vote 13 - [NAME OF VOTE 13] Vote 14 - [NAME OF VOTE 14] Vote 15 - [NAME OF VOTE 15] Total Revenue by Vote 2 331, , , , , , , , ,778 Expenditure by Vote to be appropriated 1 Vote 1 - MAYOR AND COUNCIL 57,217 72,252 72,823 72,823 76,323 79,846 84,960 Vote 2 - MUNICIPAL MANAGER 6,364 9,657 9,509 9,509 9,963 10,879 11,603 Vote 3 - BUDGET AND TREASURY OFFICE 240, ,843 28,409 31,747 32,431 32,431 38,042 39,917 42,515 Vote 4 - HUMAN RESOURCE AND CORPORATE SERVIC 123,401 51,984 63,031 63,031 69,278 73,497 76,619 Vote 5 - TECHNICAL SERVICES 142, , , , , , ,385 Vote 6 - COMMUNITY DEVELOPMENT SERVICES 12,873 17,127 16,790 16,790 18,606 19,586 20,840 Vote 7 - [NAME OF VOTE 7] Vote 8 - [NAME OF VOTE 8] Vote 9 - [NAME OF VOTE 9] Vote 10 - [NAME OF VOTE 10] Vote 11 - [NAME OF VOTE 11] Vote 12 - [NAME OF VOTE 12] Vote 13 - [NAME OF VOTE 13] Vote 14 - [NAME OF VOTE 14] Vote 15 - [NAME OF VOTE 15] Total Expenditure by Vote 2 240, , , , , , , , ,922 Surplus/(Deficit) for the year 2 90,969 32,083 70,858 15,504 27,515 27,515 91, , , Insert 'Vote'; e.g. department, if different to standard classification structure 2. Must reconcile to ed Financial Performance (revenue and expenditure) 3. Assign share in 'associate' to relevant Vote

6 NW371 Moretele - Table A3 ed Financial Performance (revenue and expenditure by municipal vote)a R thousand Vote Description Ref 2012/ / /15 Revenue by Vote 1 Medium Term Revenue & Expenditure Year Year /18 Year /19 Vote 1 - MAYOR AND COUNCIL 317, ,678 MAYOR AND COUNCIL SUPPORT 317, ,678 COMMUNICATION LOCAL ECONOMIC DEVELOPMENT COMMUNITY LIASON OFFICE PERFORMANCE MANAGEMENT Vote 2 - MUNICIPAL MANAGER MUNICIPAL MANAGER'S ADMINISTRATION IDP INTERNAL AUDIT Vote 3 - BUDGET AND TREASURY OFFICE 13,911 19, , , , , , , ,706 BTO ADMIN 13,911 19, , , , , , , ,706 REVENUE UNIT EXPENDITURE AND BUDGET SCM UNIT Vote 4 - HUMAN RESOURCE AND CORPORATE SERVI ADMINISTRATION INFORMATION TECHNOLOGY HUMAN RESOURCE Vote 5 - TECHNICAL SERVICES 173,658 46,963 97,532 97, , , ,633 ADMINISTRATION 2,546 WATER AND SANITATION 74,285 41,792 93,492 93,492 40,048 31,380 48,174 ROADS AND STORMWATER 101, , ,589 PMU 96,827 5,171 4,040 4,040 5,071 5,542 5,870 ELECTRICITY Vote 6 - COMMUNITY DEVELOPMENT SERVICES ,200 1,200 1,279 1,359 1,439 ADMINISTRATION SOCIAL SERVICES DISASTER MANAGEMENT SPORTS,ART AND CULTURE ,200 1,200 1,279 1,359 1,439 HEALTH LIBRARIES Vote 7 - [NAME OF VOTE 7] [Name of sub-vote] Vote 8 - [NAME OF VOTE 8] [Name of sub-vote]

7 NW371 Moretele - Table A3 ed Financial Performance (revenue and expenditure by municipal vote)a R thousand Vote Description Ref 2012/ / /15 Medium Term Revenue & Expenditure Year Year /18 Year /19 Vote 9 - [NAME OF VOTE 9] [Name of sub-vote] Vote 10 - [NAME OF VOTE 10] [Name of sub-vote] Vote 11 - [NAME OF VOTE 11] [Name of sub-vote] Vote 12 - [NAME OF VOTE 12] [Name of sub-vote] Vote 13 - [NAME OF VOTE 13] [Name of sub-vote] Vote 14 - [NAME OF VOTE 14] [Name of sub-vote] Vote 15 - [NAME OF VOTE 15] [Name of sub-vote] Total Revenue by Vote 2 331, , , , , , , , ,778

8 NW371 Moretele - Table A3 ed Financial Performance (revenue and expenditure by municipal vote)a R thousand Vote Description Ref 2012/ / /15 Expenditure by Vote 1 Medium Term Revenue & Expenditure Year Year /18 Year /19 Vote 1 - MAYOR AND COUNCIL 57,217 72,252 72,823 72,823 76,323 79,846 84,960 MAYOR AND COUNCIL SUPPORT 57,217 16,978 17,760 17,760 17,895 17,278 18,366 COMMUNICATION 18,696 18,752 18,752 19,551 21,166 22,625 LOCAL ECONOMIC DEVELOPMENT 1,950 1,984 1,984 2,168 2,317 2,470 COMMUNITY LIASON OFFICE 24,056 23,850 23,850 24,678 26,263 27,871 PERFORMANCE MANAGEMENT 10,202 10,108 10,108 11,623 12,387 13, Vote 2 - MUNICIPAL MANAGER 6,364 9,657 9,509 9,509 9,963 10,879 11,603 MUNICIPAL MANAGER'S ADMINISTRATION 6,364 2,519 2,597 2,597 2,603 3,014 3,221 IDP 3,350 3,147 3,147 3,364 3,594 3,829 INTERNAL AUDIT 3,788 3,764 3,764 3,995 4,271 4,554 Vote 3 - BUDGET AND TREASURY OFFICE 240, ,843 28,409 31,747 32,431 32,431 38,042 39,917 42,515 BTO ADMIN 240, ,843 28,409 11,609 14,812 14,812 14,923 15,363 16,303 REVENUE UNIT 13,197 11,904 11,904 15,326 16,211 17,305 EXPENDITURE AND BUDGET 3,338 2,576 2,576 3,612 3,869 4,133 SCM UNIT 3,560 3,095 3,095 4,110 4,398 4, Vote 4 - HUMAN RESOURCE AND CORPORATE SERVI 123,401 51,984 63,031 63,031 69,278 73,497 76,619 ADMINISTRATION 123,401 34,465 35,795 35,795 39,251 41,814 42,979 INFORMATION TECHNOLOGY 6,100 13,862 13,862 15,578 16,284 17,275 HUMAN RESOURCE 11,419 13,374 13,374 14,449 15,398 16,364 Vote 5 - TECHNICAL SERVICES 142, , , , , , ,385 ADMINISTRATION 142,154 7,229 7,798 7,798 17,990 12,061 5,699 WATER AND SANITATION 129, , , , , ,845 ROADS AND STORMWATER 7,201 8,406 8,406 12,082 9,604 12,920 PMU 4,990 3,941 3,941 5,399 5,783 6,178 ELECTRICITY 8,661 8,961 8,961 9,553 10,145 10,743 Vote 6 - COMMUNITY DEVELOPMENT SERVICES 12,873 17,127 16,790 16,790 18,606 19,586 20,840 ADMINISTRATION 12,873 1,814 1,664 1,664 1,773 1,883 1,994 SOCIAL SERVICES 6,643 7,573 7,573 7,652 7,891 8,388 DISASTER MANAGEMENT 982 1,030 1,030 1,121 1,198 1,278 SPORTS,ART AND CULTURE 3,585 3,519 3,519 3,902 4,171 4,446 HEALTH LIBRARIES 972 1,093 1,093 2,079 2,215 2,353 2,717 1,493 1,493 1,627 1,744 1,864 Vote 7 - [NAME OF VOTE 7] [Name of sub-vote] Vote 8 - [NAME OF VOTE 8] [Name of sub-vote]

9 NW371 Moretele - Table A3 ed Financial Performance (revenue and expenditure by municipal vote)a R thousand Vote Description Ref 2012/ / /15 Medium Term Revenue & Expenditure Year Year /18 Year /19 Vote 9 - [NAME OF VOTE 9] [Name of sub-vote] Vote 10 - [NAME OF VOTE 10] [Name of sub-vote] Vote 11 - [NAME OF VOTE 11] [Name of sub-vote] Vote 12 - [NAME OF VOTE 12] [Name of sub-vote] Vote 13 - [NAME OF VOTE 13] [Name of sub-vote] Vote 14 - [NAME OF VOTE 14] [Name of sub-vote] Vote 15 - [NAME OF VOTE 15] [Name of sub-vote] Total Expenditure by Vote 2 240, , , , , , , , ,922 Surplus/(Deficit) for the year 2 90,969 32,083 70,858 15,504 27,515 27,515 91, , , Insert 'Vote'; e.g. Department, if different to standard structure 2. Must reconcile to Financial Performance ('Revenue and Expenditure by Standard Classification' and 'Revenue and Expenditure') 3. Assign share in 'associate' to relevant Vote

10 NW371 Moretele - Table A4 ed Financial Performance (revenue and expenditure) Description Ref 2012/ / /15 Medium Term Revenue & Expenditure R thousand 1 Revenue By Source Pre-audit outcome Year Year +1 Year / /19 Property rates 2 13,911 19,247 40,412 35,011 44,839 44,839 47,799 50,762 53,757 Property rates - penalties & collection charges Service charges - electricity revenue 2 Service charges - water revenue 2 16,106 15,774 39,304 25,118 25,118 18,418 19,648 20,866 22,097 Service charges - sanitation revenue 2 Service charges - refuse revenue 2 3,075 9,188 15,777 16,661 16,661 16,661 11,616 12,337 13,064 Service charges - other Rental of facilities and equipment Interest earned - external investments 5,305 2,083 4,184 3,911 3,911 3,911 4,169 4,428 4,689 Interest earned - outstanding debtors 4,547 9,046 5,320 5,320 5,320 5,671 6,022 6,378 Transfers recognised - operational 156, , , , , , , , ,292 Other revenue 2 1,566 1,669 1, ,234 38, Gains on disposal of PPE Total Revenue (excluding capital transfers and contributions) 196, , , , , , , , ,246 Expenditure By Type Employee related costs 2 49,418 56,624 67,767 86,338 84,188 84,188 96, , ,077 Remuneration of councillors 14,784 16,635 17,470 18,572 18,628 18,628 19,419 21,026 22,476 Debt impairment 3 12,689 14,656 47,164 39,520 39,520 39,520 42,086 44,695 47,332 Depreciation & asset impairment 2 4,922 85,732 78,160 10,199 10,199 10,199 13,927 11,546 12,227 Finance charges ,877 6, Bulk purchases 2 42,513 29,503 24,087 40,295 22,000 22,000 23,320 24,766 26,227 Other materials 8 10,518 10,518 8,169 21,045 19,018 19,018 19,681 20,901 22,134 Contracted services 14,333 14,414 21,427 45,421 50,663 50,663 47,430 50,371 53,342 Transfers and grants 13,794 11,961 11,961 12,461 12,461 19,195 20,385 21,587 Other expenditure 4, 5 77,400 90,751 94,106 66, , ,844 93,772 88,115 93,314 Loss on disposal of PPE Total Expenditure 240, , , , , , , , ,922 Surplus/(Deficit) (43,830) (148,767) (50,221) 15,321 27,824 21,124 (10,163) (1,226) 4,325 Transfers recognised - capital 134, , , ,015 97,395 97, , , ,532 Contributions recognised - capital 6 Contributed assets Surplus/(Deficit) after capital transfers & contributions 90,969 32,083 70, , , ,519 91, , ,857 Taxation Surplus/(Deficit) after taxation 90,969 32,083 70, , , ,519 91, , ,857 Attributable to minorities Surplus/(Deficit) attributable to municipality 90,969 32,083 70, , , ,519 91, , ,857 Share of surplus/ (deficit) of associate 7 Surplus/(Deficit) for the year 90,969 32,083 70, , , ,519 91, , , Classifications are revenue sources and expenditure type 2. Detail to be provided in Table SA1 3. Previously described as 'bad or doubtful debts' - amounts shown should reflect the change in the provision for debt impairment 4. Expenditure type components previously shown under repairs and maintenance should be allocated back to the originating expenditure group/item; e.g. employee costs 5. Repairs & maintenance detailed in Table A9 and Table SA34c 6. Contributions are funds provided by external organisations to assist with infrastructure development; e.g. developer contributions (detail to be provided in Table SA1) 7. Equity method

11 NW371 Moretele - Table A5 ed Capital Expenditure by vote, standard classification and funding Vote Description Ref 2012/ / /15 Medium Term Revenue & Expenditure R thousand 1 Pre-audit outcome Year Year +1 Year / /19 Capital expenditure - Vote Multi-year expenditure to be appropriated 2 Vote 1 - MAYOR AND COUNCIL Vote 2 - MUNICIPAL MANAGER 150 Vote 3 - BUDGET AND TREASURY OFFICE Vote 4 - HUMAN RESOURCE AND CORPORATE SERVIC 1, ,200 11,261 11,261 26,118 28,400 31,240 Vote 5 - TECHNICAL SERVICES 95,023 66, , , , , , , ,000 Vote 6 - COMMUNITY DEVELOPMENT SERVICES 15,485 19,140 19,140 11,590 27,000 14,532 Vote 7 - [NAME OF VOTE 7] Vote 8 - [NAME OF VOTE 8] Vote 9 - [NAME OF VOTE 9] Vote 10 - [NAME OF VOTE 10] Vote 11 - [NAME OF VOTE 11] Vote 12 - [NAME OF VOTE 12] Vote 13 - [NAME OF VOTE 13] Vote 14 - [NAME OF VOTE 14] Vote 15 - [NAME OF VOTE 15] Capital multi-year expenditure sub-total 7 96,588 67, , , , , , , ,772 Single-year expenditure to be appropriated 2 Vote 1 - MAYOR AND COUNCIL Vote 2 - MUNICIPAL MANAGER Vote 3 - BUDGET AND TREASURY OFFICE Vote 4 - HUMAN RESOURCE AND CORPORATE SERVIC Vote 5 - TECHNICAL SERVICES Vote 6 - COMMUNITY DEVELOPMENT SERVICES Vote 7 - [NAME OF VOTE 7] Vote 8 - [NAME OF VOTE 8] Vote 9 - [NAME OF VOTE 9] Vote 10 - [NAME OF VOTE 10] Vote 11 - [NAME OF VOTE 11] Vote 12 - [NAME OF VOTE 12] Vote 13 - [NAME OF VOTE 13] Vote 14 - [NAME OF VOTE 14] Vote 15 - [NAME OF VOTE 15] Capital single-year expenditure sub-total Total Capital Expenditure - Vote 96,588 67, , , , , , , ,772 Capital Expenditure - Standard Governance and administration 1, ,200 11,261 11,261 26,268 28,400 31,240 Executive and council 150 and treasury office Corporate services 1, ,200 11,261 11,261 26,118 28,400 31,240 Community and public safety 15,485 19,140 19,140 7,362 27,000 14,532 Community and social services Sport and recreation 15,485 19,140 19,140 7,362 27,000 14,532 Public safety Housing Health Economic and environmental services 95,023 66, ,894 21,110 84,845 84,845 24,125 28,000 24,000 Planning and development Road transport 95,023 66, ,894 21,110 84,845 84,845 24,125 28,000 24,000 Environmental protection Trading services 33,629 74, , ,301 72, , ,000 Electricity 166 8,000 9,000 9,000 11,632 15,000 36,000 Water 33,463 55,220 95,301 95,301 60,373 97, ,000 Waste water management 1 11,000 Waste management Other 11,200 6,550 6,550 30,000 25,000 Total Capital Expenditure - Standard 3 96,588 67, , , , , , , ,772 Funded by: National Government 95,023 53, , ,015 97,395 97, , , ,532 Provincial Government 14,000 District Municipality Other transfers and grants Transfers recognised - capital 4 95,023 67, , ,015 97,395 97, , , ,532 Public contributions & donations 5 Borrowing 6 111, ,000 Internally generated funds 1,565 12,200 17,701 17,701 58,400 53,400 31,240 Total Capital Funding 7 96,588 67, , , , , , , , Municipalities may choose to appropriate for capital expenditure for three years or for one year (if one year appropriation projected expenditure required for yr2 and yr3). 2. Include capital component of PPP unitary payment. Note that capital transfers are only appropriated to municipalities for the budget year 3. Capital expenditure by standard classification must reconcile to the appropriations by vote 4. Must reconcile to supporting table SA20 and to ed Financial Performance (revenue and expenditure) 5. Must reconcile to ed Financial Performance (revenue and expenditure) 6. Include finance leases and PPP capital funding component of unitary payment - total borrowing/repayments to reconcile to changes in Table SA17 7. Total Capital Funding must balance with Total Capital Expenditure 8. Include any capitalised interest (MFMA section 46) as part of relevant capital budget

12 NW371 Moretele - Table A5 ed Capital Expenditure by vote, standard classification and funding Vote Description Ref 2012/ / /15 Medium Term Revenue & Expenditure R thousand 1 Pre-audit outcome Year Year Year / /19 Capital expenditure - Municipal Vote Multi-year expenditure appropriation 2 Vote 1 - MAYOR AND COUNCIL MAYOR AND COUNCIL SUPPORT COMMUNICATION LOCAL ECONOMIC DEVELOPMENT COMMUNITY LIASON OFFICE PERFORMANCE MANAGEMENT Vote 2 - MUNICIPAL MANAGER 150 MUNICIPAL MANAGER'S ADMINISTRATION IDP INTERNAL AUDIT 150 Vote 3 - BUDGET AND TREASURY OFFICE BTO ADMIN REVENUE UNIT EXPENDITURE AND BUDGET SCM UNIT Vote 4 - HUMAN RESOURCE AND CORPORATE SE 1, ,200 11,261 11,261 26,118 28,400 31,240 ADMINISTRATION 1, ,200 11,261 11, INFORMATION TECHNOLOGY 25,818 28,000 31,090 HUMAN RESOURCE Vote 5 - TECHNICAL SERVICES 95,023 66, , , , , , , ,000 ADMINISTRATION 11,200 6,550 6,550 30,000 25,000 WATER AND SANITATION 33,463 55,220 95,301 95,301 60,373 97, ,000 ROADS AND STORMWATER 95,023 66, ,894 21,110 84,845 84,845 19,897 28,000 24,000 PMU 11,000 ELECTRICITY 166 8,000 9,000 9,000 11,632 15,000 36,000 Vote 6 - COMMUNITY DEVELOPMENT SERVICES 15,485 19,140 19,140 11,590 27,000 14,532 ADMINISTRATION SOCIAL SERVICES DISASTER MANAGEMENT SPORTS,ART AND CULTURE 15,485 19,140 19,140 11,590 27,000 14,532 HEALTH LIBRARIES Vote 7 - [NAME OF VOTE 7] [Name of sub-vote] Vote 8 - [NAME OF VOTE 8] [Name of sub-vote] Vote 9 - [NAME OF VOTE 9] [Name of sub-vote] Vote 10 - [NAME OF VOTE 10] [Name of sub-vote] Vote 11 - [NAME OF VOTE 11] [Name of sub-vote] Vote 12 - [NAME OF VOTE 12] [Name of sub-vote] Vote 13 - [NAME OF VOTE 13] [Name of sub-vote] Vote 14 - [NAME OF VOTE 14] [Name of sub-vote] Vote 15 - [NAME OF VOTE 15] [Name of sub-vote] Capital multi-year expenditure sub-total 96,588 67, , , , , , , ,772

13 NW371 Moretele - Table A6 ed Financial Position Description Ref 2012/ / /15 Medium Term Revenue & Expenditure R thousand Pre-audit outcome Year Year /18 Year /19 ASSETS Current assets Cash ,486 46,439 31,046 20,000 83,413 6,078 33,934 Call investment deposits 1 30,324 50,000 50,000 30,000 53,100 56,233 Consumer debtors 1 95,288 42,312 24,977 24,977 60,484 98, ,900 Other debtors 7,965 6,292 27,823 Current portion of long-term receivables 9,616 14,797 Inventory Total current assets 104,601 36,808 89,973 72, ,024 94, , , ,068 Non current assets Long-term receivables Investments Investment property Investment in Associate Property, plant and equipment 3 1,033, ,347 1,016,747 1,328,456 1,232,645 1,232,645 1,378,476 1,587,630 1,792,175 Agricultural Biological Intangible Other non-current assets Total non current assets 1,033, ,347 1,016,747 1,328,456 1,232,645 1,232,645 1,378,476 1,587,630 1,792,175 TOTAL ASSETS 1,137, ,154 1,106,720 1,401,092 1,338,668 1,327,622 1,552,373 1,745,377 2,021,243 LIABILITIES Current liabilities Bank overdraft 1 Borrowing ,425 74,425 Consumer deposits Trade and other payables 4 153, ,006 82,668 72,107 72,107 72, , , ,030 Provisions Total current liabilities 153, ,036 82,712 72, ,532 72, , , ,030 Non current liabilities Borrowing 74,425 Provisions 31,997 2,333 2,677 13,175 13,175 13,175 2,655 2,820 2,986 Total non current liabilities 31,997 2,333 2,677 13,175 87,600 13,175 2,655 2,820 2,986 TOTAL LIABILITIES 185, ,369 85,389 85, ,132 85, , , ,017 NET ASSETS 5 952, ,785 1,021,331 1,315,810 1,104,536 1,242,340 1,317,885 1,605,390 1,841,226 COMMUNITY WEALTH/EQUITY Accumulated Surplus/(Deficit) 952, ,785 1,021,331 1,315,810 1,104,536 1,242,340 1,317,885 1,575,390 1,841,226 Reserves 4 TOTAL COMMUNITY WEALTH/EQUITY 5 952, ,785 1,021,331 1,315,810 1,104,536 1,242,340 1,317,885 1,575,390 1,841, Detail to be provided in Table SA3 2. Include completed low cost housing to be transferred to beneficiaries within 12 months 3. Include 'Construction-work-in-progress' (disclosed separately in annual financial statements) 4. Detail to be provided in Table SA3. Includes reserves to be funded by statute. 5. Net assets must balance with Total Community Wealth/Equity

14 NW371 Moretele - Table A7 ed Cash Flows Description Ref 2012/ / /15 Medium Term Revenue & Expenditure R thousand Pre-audit outcome Year Year /18 Year /19 CASH FLOW FROM OPERATING ACTIVITIES Receipts Property rates, penalties & collection charges 51,168 28,009 35,871 35,871 33,459 35,534 37,630 Service charges 5,512 25,251 2,258 2,258 2,258 2,047 2,551 2,702 Other revenue 3, ,542 24,542 40,107 42,754 45,276 Government - operating 1 273, , , , , , , ,292 Government - capital 1 119, , ,608 97,395 97, , , ,402 Interest 5,305 6,631 4,184 9,231 9,231 9,231 4,169 4,428 4,689 Dividends Payments Suppliers and employees (300,410) (306,279) (325,571) Finance charges (6,877) (6,888) (204) Transfers and Grants 1 (19,195) (20,385) (21,587) NET CASH FROM/(USED) OPERATING ACTIVITIES 283, , , , , , , , ,628 CASH FLOWS FROM INVESTING ACTIVITIES Receipts Proceeds on disposal of PPE (218,540) (238,453) (284,850) (278,313) (327,340) (327,340) Decrease (Increase) in non-current debtors (93) (10) (105) (170) (170) (170) Decrease (increase) other non-current receivables (11,961) (12,461) (12,461) Decrease (increase) in non-current investments 50,000 Payments Capital assets (96,588) (100,237) (138,521) (124,215) (226,097) (226,097) (159,759) (220,700) (216,772) NET CASH FROM/(USED) INVESTING ACTIVITIES (315,221) (338,700) (423,475) (414,659) (566,068) (566,068) (109,759) (220,700) (216,772) CASH FLOWS FROM FINANCING ACTIVITIES Receipts Short term loans Borrowing long term/refinancing , ,000 Increase (decrease) in consumer deposits Payments Repayment of borrowing (34) (214) (74,425) (74,425) NET CASH FROM/(USED) FINANCING ACTIVITIES (34) (214) , ,000 (74,425) (74,425) NET INCREASE/ (DECREASE) IN CASH HELD (31,419) 19,680 25,953 1,101 34,560 34,560 2,414 (77,335) 27,856 Cash/cash equivalents at the year begin: 2 32, ,486 46,439 46,439 46,439 80,999 83,413 6,078 Cash/cash equivalents at the year end: ,485 46,439 47,540 80,999 80,999 83,413 6,078 33, Local/District municipalities to include transfers from/to District/Local Municipalities 2. Cash equivalents includes investments with maturities of 3 months or less

15 NW371 Moretele - Table A8 Cash backed reserves/accumulated surplus reconciliation Description Ref 2012/ / /15 Medium Term Revenue & Expenditure R thousand Pre-audit outcome Year Year /18 Year /19 Cash and investments available Cash/cash equivalents at the year end ,485 46,439 47,540 80,999 80,999 83,413 6,078 33,934 Other current investments > 90 days 0 0 (17,216) 47 (10,999) 30,000 53,100 56,233 Non current assets - Investments 1 Cash and investments available: ,486 46,439 30,324 81,046 70, ,413 59,179 90,168 Application of cash and investments Unspent conditional transfers 19, ,007 Unspent borrowing Statutory requirements 2 Other working capital requirements 3 117, ,548 65,961 56,354 60,091 59, ,980 49,515 53,508 Other provisions Long term investments committed 4 Reserves to be backed by cash/investments 5 Total Application of cash and investments: 136, ,151 75,967 56,354 60,091 59, ,980 49,515 53,508 Surplus(shortfall) (135,855) (84,665) (29,528) (26,030) 20,955 10,561 9,433 9,663 36, Must reconcile with ed Cash Flows 2. For example: VAT, taxation 3. Council approval for policy required - include sufficient working capital (e.g. allowing for a % of current debtors > 90 days as uncollectable) 4. For example: sinking fund requirements for borrowing 5. Council approval required for each reserve created and basis of cash backing of reserves

16 NW371 Moretele - Table A9 Asset Management Description Ref 2012/ / /15 Medium Term Revenue & Expenditure R thousand Year Year /18 Year /19 CAPITAL EXPENDITURE Total New Assets 1 96,588 67, , , , , , , ,772 Infrastructure - Road transport 95,023 66, ,894 21,110 84,845 84,845 24,125 28,000 24,000 Infrastructure - Electricity 166 8,000 9,000 9,000 11,632 15,000 36,000 Infrastructure - Water 33,463 45,042 85,123 85,123 60,373 97, ,000 Infrastructure - Sanitation 1 11,000 Infrastructure - Other Infrastructure 95,023 66, ,523 85, , ,968 96, , ,000 Community 15,485 19,140 19,140 7,362 27,000 14,532 Heritage assets Investment properties Other assets 6 1, ,400 17,811 17,811 56,268 53,400 31,240 Agricultural Assets Biological assets Intangibles Total Renewal of Existing Assets 2 10,178 10,178 10,178 2,132 Infrastructure - Road transport Infrastructure - Electricity 2,132 Infrastructure - Water 10,178 10,178 10,178 Infrastructure - Sanitation Infrastructure - Other Infrastructure 10,178 10,178 10,178 2,132 Community Heritage assets Investment properties Other assets 6 Agricultural Assets Biological assets Intangibles Total Capital Expenditure 4 Infrastructure - Road transport 95,023 66, ,894 21,110 84,845 84,845 24,125 28,000 24,000 Infrastructure - Electricity 166 8,000 9,000 9,000 13,764 15,000 36,000 Infrastructure - Water 33,463 55,220 95,301 95,301 60,373 97, ,000 Infrastructure - Sanitation 1 11,000 Infrastructure - Other Infrastructure 95,023 66, ,523 95, , ,146 98, , ,000 Community 15,485 19,140 19,140 7,362 27,000 14,532 Heritage assets Investment properties Other assets 1, ,400 17,811 17,811 56,268 53,400 31,240 Agricultural Assets Biological assets Intangibles TOTAL CAPITAL EXPENDITURE - Asset class 2 96,588 67, , , , , , , ,772 ASSET REGISTER SUMMARY - PPE (WDV) 5 Infrastructure - Road transport Infrastructure - Electricity Infrastructure - Water Infrastructure - Sanitation Infrastructure - Other 1,033, ,347 1,016,747 1,328,456 1,232,645 1,232,645 1,378,476 1,587,630 1,792,175 Infrastructure 1,033, ,347 1,016,747 1,328,456 1,232,645 1,232,645 1,378,476 1,587,630 1,792,175 Community Heritage assets Investment properties Other assets Agricultural Assets Biological assets Intangibles TOTAL ASSET REGISTER SUMMARY - PPE (WDV) 5 1,033, ,347 1,016,747 1,328,456 1,232,645 1,232,645 1,378,476 1,587,630 1,792,175 EXPENDITURE OTHER ITEMS Depreciation & asset impairment 4,922 85,732 78,160 10,199 10,199 10,199 13,927 11,546 12,227 Repairs and Maintenance by Asset Class 3 10,518 8,169 14,611 21,045 19,018 19,018 19,681 20,901 22,134 Infrastructure - Road transport Infrastructure - Electricity 2,756 2,500 2,800 2,800 2,995 3,180 3,368 Infrastructure - Water 8,080 11,000 8,000 8,000 8,528 9,057 9,591 Infrastructure - Sanitation 1,337 3,500 3,500 3,500 3,731 3,962 4,196 Infrastructure - Other Infrastructure 12,173 17,300 15,100 15,100 16,107 17,105 18,114 Community Heritage assets Investment properties Other assets 6, 7 10,518 8,169 2,438 3,745 3,918 3,918 3,574 3,796 4,020 TOTAL EXPENDITURE OTHER ITEMS 15,440 93,901 92,771 31,244 29,216 29,216 33,608 32,447 34,361 Renewal of Existing Assets as % of total capex 0.0% 0.0% 0.0% 8.2% 4.5% 4.5% 1.3% 0.0% 0.0% Renewal of Existing Assets as % of deprecn" 0.0% 0.0% 0.0% 99.8% 99.8% 99.8% 15.3% 0.0% 0.0% R&M as a % of PPE 1.0% 0.8% 1.4% 1.6% 1.5% 1.5% 1.4% 1.3% 1.2% Renewal and R&M as a % of PPE 1.0% 1.0% 1.0% 2.0% 2.0% 2.0% 2.0% 1.0% 1.0% 1. Detail of new assets provided in Table SA34a 2. Detail of renewal of existing assets provided in Table SA34b 3. Detail of Repairs and Maintenance by Asset Class provided in Table SA34c 4. Must reconcile to total capital expenditure on ed Capital Expenditure 5. Must reconcile to 'ed Financial Position' (written down value) 6. Donated/contributed and assets funded by finance leases to be allocated to the respective category

17 NW371 Moretele - Table A10 Basic service delivery measurement Description Household service targets / / /15 Year Year +1 Year / /19 Water: Piped water inside dwelling Piped water inside yard (but not in dwelling) 23,790 27,399 27,399 27,399 28,899 31,899 33,399 Using public tap (at least min.service level) 2 4,548 9,020 9,020 9,020 8,270 6,770 9,020 Other water supply (at least min.service level) 4 Minimum Service Level and Above sub-total 28,364 36,444 36,444 36,444 37,194 38,694 42,444 Using public tap (< min.service level) 3 Other water supply (< min.service level) 4 23,382 15,619 15,619 15,619 14,869 13,369 9,619 No water supply 317 Below Minimum Service Level sub-total 23,699 15,619 15,619 15,619 14,869 13,369 9,619 Total number of households 5 52,063 52,063 52,063 52,063 52,063 52,063 52,063 Sanitation/sewerage: Flush toilet (connected to sewerage) Flush toilet (with septic tank) Chemical toilet Pit toilet (ventilated) Other toilet provisions (> min.service level) Minimum Service Level and Above sub-total Bucket toilet Other toilet provisions (< min.service level) No toilet provisions Below Minimum Service Level sub-total Total number of households 5 Energy: Electricity (at least min.service level) Electricity - prepaid (min.service level) 52,063 52,063 52,063 52,063 52,063 52,063 52,063 Minimum Service Level and Above sub-total 52,063 52,063 52,063 52,063 52,063 52,063 52,063 Electricity (< min.service level) Electricity - prepaid (< min. service level) Other energy sources Below Minimum Service Level sub-total Total number of households 5 52,063 52,063 52,063 52,063 52,063 52,063 52,063 Refuse: Removed at least once a week 52,063 52,063 52,063 52,063 52,063 52,063 52,063 Minimum Service Level and Above sub-total 52,063 52,063 52,063 52,063 52,063 52,063 52,063 Removed less frequently than once a week Using communal refuse dump Using own refuse dump Other rubbish disposal No rubbish disposal Below Minimum Service Level sub-total Total number of households 5 52,063 52,063 52,063 52,063 52,063 52,063 52,063 Households receiving Free Basic Service 7 Water (6 kilolitres per household per month) Sanitation (free minimum level service) Electricity/other energy (50kwh per household per month) Refuse (removed at least once a week) Cost of Free Basic Services provided - Formal Settlements (R'000) 8 Water (6 kilolitres per indigent household per month) 6,700 7,142 7,585 8,033 Sanitation (free sanitation service to indigent households) Electricity/other energy (50kwh per indigent household per month) Refuse (removed once a week for indigent households) 6,144 6,525 6,910 Cost of Free Basic Services provided - Informal Formal Settlements (R'000) Total cost of FBS provided 6,700 13,286 14,110 14,942 Highest level of free service provided per household Property rates (R value threshold) Water (kilolitres per household per month) Sanitation (kilolitres per household per month) Sanitation (Rand per household per month) Electricity (kwh per household per month) Refuse (average litres per week) Revenue cost of subsidised services provided (R'000) 9 Ref Medium Term Revenue & Expenditure Property rates (tariff adjustment) ( impermissable values per section 17 of MPRA) Property rates exemptions, reductions and rebates and impermissable values in excess of section 17 of MPRA) Water (in excess of 6 kilolitres per indigent household per month) Sanitation (in excess of free sanitation service to indigent households) Electricity/other energy (in excess of 50 kwh per indigent household per month) Refuse (in excess of one removal a week for indigent households) Municipal Housing - rental rebates Housing - top structure subsidies 6 Other Total revenue cost of subsidised services provided 1. Include services provided by another entity; e.g. Eskom 2. Stand distance <= 200m from dwelling 3. Stand distance > 200m from dwelling 4. Borehole, spring, rain-water tank etc. 5. Must agree to total number of households in municipal area (informal settlements receiving services must be included) 6. Include value of subsidy provided by municipality above provincial subsidy level 7. Show number of households receiving at least these levels of services completely free (informal settlements must be included) 8. Must reflect the cost to the municipality of providing the Free Basic Service

18 NW371 Moretele - Supporting Table SA1 Supportinging detail to 'ed Financial Performance' Medium Term Revenue & Expenditure 2012/ / /15 Description Ref Pre-audit Year Year Year outcome / /19 R thousand REVENUE ITEMS: Property rates 6 Total Property Rates 13,911 19,247 40,412 35,011 44,839 44,839 47,799 50,762 53,757 less Revenue Foregone (exemptions, reductions and rebates and impermissable values in excess of section 17 of MPRA) Net Property Rates 13,911 19,247 40,412 35,011 44,839 44,839 47,799 50,762 53,757 charges - electricity revenue Service 6 Total Service charges - electricity revenue less Revenue Foregone (in excess of 50 kwh per indigent household per month) less Cost of Free Basis Services (50 kwh per indigent household per month) Net Service charges - electricity revenue charges - water revenue Service 6 Total Service charges - water revenue 16,106 15,774 39,304 25,118 25,118 25,118 26,790 28,451 30,130 less Revenue Foregone (in excess of 6 kilolitres per indigent household per month) less Cost of Free Basis Services (6 kilolitres per indigent household per month) 6,700 7,142 7,585 8,033 Net Service charges - water revenue 16,106 15,774 39,304 25,118 25,118 18,418 19,648 20,866 22,097 Service charges - sanitation revenue Total Service charges - sanitation revenue less Revenue Foregone (in excess of free sanitation service to indigent households) less Cost of Free Basis Services (free sanitation service to indigent households) Net Service charges - sanitation revenue Service charges - refuse revenue 6 Total refuse removal revenue 3,075 9,188 15,777 16,661 16,661 16,661 17,760 18,861 19,974 Total landfill revenue less Revenue Foregone (in excess of one removal a week to indigent households) less Cost of Free Basis Services (removed once a week to indigent households) 6,144 6,525 6,910 Net Service charges - refuse revenue 3,075 9,188 15,777 16,661 16,661 16,661 11,616 12,337 13,064 Other Revenue by source CHARGES: YARD CONNECTION CLEARANCE CERTIFICATE 3 3 PROFIT ON SALE OF ASSETS TENDER DOCUMENTS OTHER INCOME 1,566 1,669 1, ,742 37, Total 'Other' Revenue 1 1,566 1,669 1, ,234 38, EXPENDITURE ITEMS: Employee related costs Basic Salaries and Wages 2 49,418 56,624 42,587 58,386 56,879 56,879 66,118 69,332 74,116 Pension and UIF Contributions 6,706 9,595 8,866 8,866 10,086 10,458 11,179 Medical Aid Contributions 3,376 5,582 5,298 5,298 5,592 5,636 6,024 Overtime 1,293 1,406 2,452 2,452 2,880 3,070 3,282 Performance Bonus 2,397 3,517 3,883 3,883 4,248 4,536 4,849 Motor Vehicle Allowance 7,609 6,092 5,518 5,518 6,379 6,590 7,045 Cellphone Allowance Housing Allowances Other benefits and allowances Payments in lieu of leave 2,488 Long service awards 301 Post-retirement benefit obligations 4 sub-total 5 49,418 56,624 67,767 86,338 84,188 84,188 96, , ,077 Less: Employees costs capitalised to PPE Total Employee related costs 1 49,418 56,624 67,767 86,338 84,188 84,188 96, , ,077 Contributions recognised - capital List contributions by contract Total Contributions recognised - capital Depreciation & asset impairment Depreciation of Property, Plant & Equipment 4,922 85,206 78,160 10,199 10,199 10,199 13,927 11,546 12,227 Lease amortisation Capital asset impairment 525 Depreciation resulting from revaluation of PPE 10 Total Depreciation & asset impairment 1 4,922 85,732 78,160 10,199 10,199 10,199 13,927 11,546 12,227 Bulk purchases Electricity Bulk Purchases Water Bulk Purchases 42,513 29,503 24,087 40,295 22,000 22,000 23,320 24,766 26,227 Total bulk purchases 1 42,513 29,503 24,087 40,295 22,000 22,000 23,320 24,766 26,227 Transfers and grants Cash transfers and grants 13,794 11,961 11,961 12,461 12,461 5,608 5,956 6,308 Non-cash transfers and grants 13,586 14,429 15,280 Total transfers and grants 1 13,794 11,961 11,961 12,461 12,461 19,195 20,385 21,587 Contracted services List services provided by contract Cleansing Services 14,333 14,414 12,315 17,933 17,933 17,933 15,192 16,134 17,086 Security Services 9,112 12,000 11,000 11,000 14,226 15,108 15,999 Water Conservation and Demand Management 15,488 21,730 21,730 1,386 1,472 1,559 Tankering 16,626 17,657 18,699 sub-total 1 14,333 14,414 21,427 45,421 50,663 50,663 47,430 50,371 53,342 Allocations to organs of state: Electricity Water Sanitation Other Total contracted services 14,333 14,414 21,427 45,421 50,663 50,663 47,430 50,371 53,342 Other Expenditure By Type Collection costs Contributions to 'other' provisions Consultant fees 12,756 17,479 29,259 29,259 26,896 28,577 30,263 Audit fees 2,868 3,054 3,174 3,174 3,383 3,593 3,805 General expenses 77,400 90,751 55,771 12,380 14,652 14,652 14,635 14,692 15,559 3 List Other Expenditure by Type FUEL & LUBRICANTS 2,891 2,993 3,043 3,043 3,244 3,445 3,648 INSURANCE COST - GENERAL 866 1,500 1,500 1,500 1,598 1,698 1,798 LED PROJECTS 1,481 1,000 1,000 1,000 1,066 1,132 1,199 LICENCE FEES 1,115 2,500 3,040 3,040 4,250 4,513 4,780 PRINTING AND STATIONARY ,042 1,106 1,172 SOCIAL SERVICES PROJECTS 3,576 3,576 3,576 4,339 4,608 4,880 TRAINING AND CAPACITY BUILDING 1,619 1,300 1,300 1,300 2,121 2,253 2,386 TELEPHONE 2,012 1,906 1,906 1,906 2,031 2,157 2,285 TRAVELLING 1,794 1,731 1,731 1,731 1,877 1,994 2,112 WARD COMMITTEES 3,865 5,178 5,178 5,178 5,520 5,862 6,208 WATER & LIGHT 1,547 1,100 1,100 1,100 1,599 1,698 1,798 SMME SUPPORT SUPPORT TO MAGOSI AND LUMS 1,658 1,658 1,658 1,900 2,018 2,137 FINANCIAL MANAGEMENT GRANT EXPENDITURE 1,600 1,175 1,175 1,175 1,253 1,330 1,409 MAYOR'S/SPEAKERS IMBIZO 1,400 1,400 1,400 1,700 2,717 2,877 MUNICIPAL SYSTEMS IMPROVEMENT MEMBERSHIP FEES , COMMUNITY PARTICIPATION 864 1,500 1,500 1,500 1,080 1,147 1,215 COST RECOVERY & DEBT COLLECTION SUPPORT 1,500 1,000 1,000 2,000 2,124 2,249 ACCOMODATION BASIC SANITATION 51,700 51,700 10,500 INTEGRATED DEVELOPMENT PLANNING ,400 90,751 94,106 66, , ,844 93,772 88,115 93,314 INTEGRATED Repairs and Maintenance DEVELOPMENT PLANNING by Expenditure Item 8 Employee related costs Other materials Contracted Services 17,000 14,300 14,300 15,254 16,200 17,155 Other Expenditure 10,518 8,169 14,611 4,045 4,718 4,718 4,427 4,701 4,979 Total Repairs and Maintenance Expenditure 9 10,518 8,169 14,611 21,045 19,018 19,018 19,681 20,901 22,134 check (0) (0) (0) 1. Must reconcile with 'ed Financial Performance (Revenue and Expenditure) 2. Must reconcile to supporting documentation on staff salaries 3. Insert other categories where revenue or expenditure is of a material nature (list separate items until 'General expenses' is not > 10% of Total Expenditure) 4. Expenditure to meet any 'unfunded obligations' 5 This sub-total must agree with the total on SA22, but excluding councillor and board member items 6. Include a note for each revenue item that is affected by 'revenue foregone' 7. Special consideration may have to be given to including 'goodwill arising' or 'joint venture' budgets where circumstances require this (include separately under relevant notes)

C51/07/2013 FINANCES: ADJUSTMENT BUDGET FOR THE 2012/2013 FINANCIAL YEAR: JULY /1/2 (B)/wm

C51/07/2013 FINANCES: ADJUSTMENT BUDGET FOR THE 2012/2013 FINANCIAL YEAR: JULY /1/2 (B)/wm Adjustment July 2013 C51/07/2013 FINANCES: ADJUSTMENT BUDGET FOR THE 2012/2013 FINANCIAL YEAR: JULY 2013 5/1/2 (B)/wm RESOLVED BY COUNCIL 1. THAT the unauthorised expenditure of R350 000 on P1100224 due

More information

Click for Instructions!

Click for Instructions! mscoa Version 6.1 Click for Instructions! Contact details: Elsabé Rossouw National Treasury Tel: (012) 315-5534 Electronic submissions: lgdocuments@treasury.gov.za 2020 Preparation Instructions Municipality

More information

Bergrivier Municipality

Bergrivier Municipality Bergrivier Municipality 3 rd ADJUSTMENT BUDGET 2015-2016 23 February 2016 Table of Contents PART 1 ADJUSTMENTS BUDGET * Mayor s report * Resolutions * Executive summary * Adjustments budget tables PART

More information

Theewaterskloof Municipality

Theewaterskloof Municipality Theewaterskloof Municipality Final Budget 2018/2019 to 2020/2021 29 May 2018 English is original version Copies of this document can be viewed: In the foyer of all municipal offices All public libraries

More information

MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): PRELIMINARY MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 31 MARCH 2018 (MONTHLY BUDGET STATEMENT)

MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): PRELIMINARY MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 31 MARCH 2018 (MONTHLY BUDGET STATEMENT) 16 APRIL 2018 THE CITY MANAGER THE EXECUTIVE MAYOR MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): PRELIMINARY MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 31 MARCH 2018 (MONTHLY BUDGET STATEMENT) 1. PURPOSE

More information

MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 30 APRIL 2016 (MONTHLY BUDGET STATEMENT)

MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 30 APRIL 2016 (MONTHLY BUDGET STATEMENT) 11 MAY 2016 THE CITY MANAGER THE EXECUTIVE MAYOR MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 30 APRIL 2016 (MONTHLY BUDGET STATEMENT) 1. PURPOSE To comply with

More information

MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): PRELIMINARY MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 31 DECEMBER 2017 (MONTHLY BUDGET STATEMENT)

MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): PRELIMINARY MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 31 DECEMBER 2017 (MONTHLY BUDGET STATEMENT) 12 JANUARY 2018 THE CITY MANAGER THE EXECUTIVE MAYOR MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): PRELIMINARY MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 31 DECEMBER 2017 (MONTHLY BUDGET STATEMENT) 1. PURPOSE

More information

MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): PRELIMINARY MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 30 SEPTEMBER 2018 (MONTHLY BUDGET STATEMENT)

MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): PRELIMINARY MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 30 SEPTEMBER 2018 (MONTHLY BUDGET STATEMENT) 10 October 2018 THE CITY MANAGER THE EXECUTIVE MAYOR MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): PRELIMINARY MONTHLY FINANCIAL REPORT FOR THE PERIOD ENDED 30 SEPTEMBER 2018 (MONTHLY BUDGET STATEMENT) 1. PURPOSE

More information

Adjustments Budget of Kareeberg Municipality

Adjustments Budget of Kareeberg Municipality Adjustments Budget of Kareeberg Municipality 2015/16 VISION A SUSTAINABLE, AFFORDABLE and DEVELOPMENTAL QUALITY SERVICE for ALL MISSION WE WLL ACHIEVE OUR VISION BY ENSURING THAT WE: Provide a continuous

More information

NAMA KHOI LOCAL MUNICIPALITY

NAMA KHOI LOCAL MUNICIPALITY NAMA KHOI LOCAL MUNICIPALITY FINAL BUDGET 2017/18 TO 2019/20 Copies of this document can be viewed: In the foyers of all municipal buildings All public libraries within the municipality At www.namakhoi.gov.za

More information

MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2017/ /20

MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2017/ /20 MANGAUNG METROPOLITAN MUNICIPALITY MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2017/18-2019/20 MANGAUNG METROPOLITAN MUNICIPALITY TABLE OF CONTENTS PART 1 - ANNUAL BUDGET 1. Executive Summary 4 2. Summary

More information

Monthly Budget Statement January 2015

Monthly Budget Statement January 2015 SWELLENDAM MUNICIPALITY PAGE 1 SWELLENDAM MUNICIPALITY In-Year Report Prepared in terms of the Local Government: Municipal Finance Management Act (56/2003): Municipal and Reporting Regulations, Government

More information

2012/13 MEDIUM TERM REVENUE AND EXPENDITURE FORECASTS

2012/13 MEDIUM TERM REVENUE AND EXPENDITURE FORECASTS ANNUAL BUDGET OF LEJWELEPUTSWA DISTRICT MUNICIPALITY 2012/13 MEDIUM TERM REVENUE AND EXPENDITURE FORECASTS Copies of this document can be viewed: In the foyers of all municipal buildings All public libraries

More information

BERGRIVIER MUNICIPALITY REPORT BY THE STRATEGIC MANAGER

BERGRIVIER MUNICIPALITY REPORT BY THE STRATEGIC MANAGER BERGRIVIER MUNICIPALITY REPORT BY THE STRATEGIC MANAGER TO: MAYORAL COMMITTEE COUNCIL 2015/16 QUARTERLY BUDGET AND PERFORMANCE REPORT FOR QUARTER 4: 1 APRIL 30 JUNE 2016 SUBMITTED IN TERMS O F SECTION

More information

FINAL BUDGET 2017/2018 ZULULAND DISTRICT MUNICIPALITY UMKHANDLU WESIFUNDA SASE ZULULAND

FINAL BUDGET 2017/2018 ZULULAND DISTRICT MUNICIPALITY UMKHANDLU WESIFUNDA SASE ZULULAND FINAL BUDGET 2017/2018 ZULULAND DISTRICT MUNICIPALITY UMKHANDLU WESIFUNDA SASE ZULULAND TABLE OF CONTENTS SECTION A BUDGET 1 Glossary 2 Mayors Report 3 Resolutions 4 Executive Summary 5 Annual budget tables:

More information

Bergrivier Municipality

Bergrivier Municipality Bergrivier Municipality 1 st ADJUSTMENT BUDGET 2017-2018 27 February 2018 Table of Contents PART 1 ADJUSTMENTS BUDGET * Mayor s report * Resolutions * Executive summary * Adjustments budget tables PART

More information

MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2014/ /17

MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2014/ /17 MANGAUNG METROPOLITAN MUNICIPALITY MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2014/15-2016/17 MANGAUNG METROPOLITAN MUNICIPALITY TABLE OF CONTENTS PART 1 - ANNUAL BUDGET 1. Executive Summary 4 2. Summary

More information

THE BUDGET OF DR RUTH SEGOMOTSI MOMPATI DISTRICT MUNICIPALITY

THE BUDGET OF DR RUTH SEGOMOTSI MOMPATI DISTRICT MUNICIPALITY THE BUDGET OF DR RUTH SEGOMOTSI MOMPATI DISTRICT MUNICIPALITY 2017/18 TO 2019/20 MEDIUM TERM REVENUE AND EXPENDITURE FORECASTS SCHEDULE A ANNUAL BUDGET AND SUPPORTING DOCUMENTATION OF A MUNICIPALITY ii

More information

Medium-Term Budget 2018/ /21 CITY OF JOHANNESBURG MEDIUM-TERM BUDGET 2018/19 TO 2020/21

Medium-Term Budget 2018/ /21 CITY OF JOHANNESBURG MEDIUM-TERM BUDGET 2018/19 TO 2020/21 CITY OF JOHANNESBURG MEDIUM-TERM BUDGET 2018/19 TO 2020/21 1 Table of Contents Page No PART1- ANNUAL BUDGET 1.1. EXECUTIVE SUMMARY 9 1.2. OPERATING BUDGET FRAMEWORK 9 1.3. CAPITAL EXPENDITURE 16 1.4. ANNUAL

More information

MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK. (Including NALEDI) 2016/ /19

MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK. (Including NALEDI) 2016/ /19 MANGAUNG METROPOLITAN MUNICIPALITY MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK (Including NALEDI) 2016/17-2018/19 MANGAUNG METROPOLITAN MUNICIPALITY TABLE OF CONTENTS PART 1 - ANNUAL BUDGET 1. Executive

More information

WALTER SISULU LOCAL MUNICIPALITY

WALTER SISULU LOCAL MUNICIPALITY ANNUAL FINANCIAL STATEMENTS 30 JUNE 2017 INDEX Content General Information Approval of the Financial Statements Statement of Financial Position Statement of Financial Performance Statement of Changes In

More information

Prospective Financial Statements

Prospective Financial Statements Consultation 2017/18 Support Papers Prospective Financial Statements For 2017/2018 PROSPECTIVE STATEMENT OF FINANCIAL PERFORMANCE Operating Revenue Rates 10,833,328 11,309,300 11,039,256 Rates penalties

More information

SETSOTO LOCALL MUNICIPALITY

SETSOTO LOCALL MUNICIPALITY ANNUAL BUDGET OF SETSOTO LOCALL MUNICIPALITY Page 1 TABLE OF CONTENTS 2013/14 TO 2015/16 MEDIUM TERM REVENUE AND EXPENDITURE FORECASTS PART 1: ANNUAL BUDGET 6 1.1 MAYOR S REPORT 6 (REFER TO THE ATTACHMENT)

More information

NONGOMA MUNICIPALITY

NONGOMA MUNICIPALITY ANNUAL BUDGET OF NONGOMA MUNICIPALITY 2018/19 TO 2020/21 MEDIUM TERM REVENUE AND EXPENDITURE FORECASTS Draft budget and Medium Term Revenue Expenditure Framework for 2018/19 year Page 1 of 66 Table of

More information

1.1 Executive Mayor s Report Council Resolutions Executive Summary Operating Expenditure Framework Capital Expenditure 22

1.1 Executive Mayor s Report Council Resolutions Executive Summary Operating Expenditure Framework Capital Expenditure 22 TABLE OF CONTENTS 2 PART 1 ANNUAL BUDGET Page 1.1 Executive Mayor s Report 5 1.2 Council Resolutions 7 1.3 Executive Summary 8 1.4 Operating Revenue Framework 10 1.5 Operating 18 1.6 Capital Expenditure

More information

Draft Medium-Term Budget 2019/ /22 CITY OF JOHANNESBURG DRAFT MEDIUM-TERM BUDGET 2019/20 TO 2021/22

Draft Medium-Term Budget 2019/ /22 CITY OF JOHANNESBURG DRAFT MEDIUM-TERM BUDGET 2019/20 TO 2021/22 CITY OF JOHANNESBURG DRAFT MEDIUM-TERM BUDGET 2019/20 TO 2021/22 MARCH 2019 1 Table of Contents Page No PART1- ANNUAL BUDGET 1.1. EXECUTIVE SUMMARY 9 1.2. OPERATING BUDGET FRAMEWORK 11 1.3. CAPITAL EXPENDITURE

More information

BERGRIVIER MUNICIPALITY REPORT BY THE STRATEGIC MANAGER

BERGRIVIER MUNICIPALITY REPORT BY THE STRATEGIC MANAGER BERGRIVIER MUNICIPALITY REPORT BY THE STRATEGIC MANAGER TO: MAYORAL COMMITTEE COUNCIL 2018/19 QUARTERLY BUDGET AND PERFORMANCE REPORT FOR QUARTER 1: 1 JULY 30 SEPTEMBER 2018 SUBMITTED IN TERMS OF SECTION

More information

MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2015/ /18

MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2015/ /18 MANGAUNG METROPOLITAN MUNICIPALITY MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK - 2017/18 MANGAUNG METROPOLITAN MUNICIPALITY TABLE OF CONTENTS PART 1 - ANNUAL BUDGET 1. Executive Summary 4 2. Summary

More information

ACCOUNTING POLICIES OF THE ECONOMIC ENTITY TO ACCOMPANY ITS FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2014

ACCOUNTING POLICIES OF THE ECONOMIC ENTITY TO ACCOMPANY ITS FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2014 8 1. BASIS OF PREPARATION and STATEMENT OF COMPLIANCE These Consolidated Financial Statements have been prepared in accordance with Generally Recognised Accounting Practice (GRAP) including any interpretations,

More information

The reports and statements set out below comprise the consolidated financial statements presented to the provincial legislature:

The reports and statements set out below comprise the consolidated financial statements presented to the provincial legislature: Consolidated Financial Statements for the year ended 30 June 2016 Index The reports and statements set out below comprise the consolidated financial statements presented to the provincial legislature:

More information

Part A of examination paper

Part A of examination paper Prof Johan Burger 2017 Managing Institutional Capacity 1 Diploma Programme in Public Accountability Module code 13 206 171; twenty credits Preparation for November examination June examination MEMORANDUM

More information

CORPORATION OF THE TOWN OF ST. MARYS CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011

CORPORATION OF THE TOWN OF ST. MARYS CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011 CORPORATION OF THE TOWN OF ST. MARYS CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011 INDEPENDENT AUDITORS' REPORT To the Members of Council, Inhabitants and Ratepayers of the Corporation of the Town

More information

uthungulu District Municipality 2014/2015

uthungulu District Municipality 2014/2015 149 uthungulu District 2014/2015 9. Intangible Assets 2015 2014 Accumulated amortisation and accumulated impairment Accumulated amortisation and accumulated impairment Cost Carrying value Cost Carrying

More information

THABA CHWEU LOCAL MUNICIPALITY

THABA CHWEU LOCAL MUNICIPALITY Thaba Chweu Municipality 2017/18 Annual Budget and MTREF THABA CHWEU LOCAL MUNICIPALITY MEDUIM TERM REVENUE AND EXPENDITURE FRAMEWORK 2017/18 TO 2019/20 Copies of this document can be viewed: In the foyers

More information

29 March 2012 MBOMBELA LOCAL MUNICIPALITY DRAFT 2012/ /2015 ANNUAL BUDGET AND MEDIUM- TERM REVENUE AND EXPENDITURE FRAMEWORK

29 March 2012 MBOMBELA LOCAL MUNICIPALITY DRAFT 2012/ /2015 ANNUAL BUDGET AND MEDIUM- TERM REVENUE AND EXPENDITURE FRAMEWORK 29 March 2012 MBOMBELA LOCAL MUNICIPALITY DRAFT 2012/2013 2014/2015 ANNUAL BUDGET AND MEDIUM- TERM REVENUE AND EXPENDITURE FRAMEWORK MBOMBELA LOCAL MUNICIPALITY 2012/13 TO 2014/15 DRAFT ANNUAL BUDGET AND

More information

Changes made in mscoa Chart version 5.5 and incorporated into mscoa Chart version 6.0 :

Changes made in mscoa Chart version 5.5 and incorporated into mscoa Chart version 6.0 : Changes made in mscoa Chart version 5.5 incorporated into mscoa Chart version 6.0 : 1. General 1.1 The wording of some definitions changed to broaden, clarify or include specific examples to assist in

More information

FINANCIALS IN DETAIL - PROSPECTIVE FINANCIAL STATEMENTS

FINANCIALS IN DETAIL - PROSPECTIVE FINANCIAL STATEMENTS PROSPECTIVE STATEMENT OF COMPREHENSIVE REVENUE AND EXPENSE OPERATING REVENUE Rates, Including Targeted Rates for Water Supply 137,774 143,267 150,032 153,926 Grants & Subsidies 5,022 5,319 5,303 5,058

More information

2015 BUDGET SUMMARY Approved by Council December 15, 2014

2015 BUDGET SUMMARY Approved by Council December 15, 2014 BUDGET SUMMARY Approved by Council December 15, TOWN OF TABER APPROVED BUDGET SUMMARY TABLE OF CONTENTS APPROVED OPERATING BUDGET SUMMARY 1 OBJECT SUMMARY 2 FUNCTIONAL AREA SUMMARY 3-4 EXPENDITURE ESTIMATES

More information

MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2016/ /19

MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2016/ /19 MANGAUNG METROPOLITAN MUNICIPALITY MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2016/17-2018/19 MANGAUNG METROPOLITAN MUNICIPALITY TABLE OF CONTENTS PART 1 - ANNUAL BUDGET 1. Executive Summary 4 2. Summary

More information

ADJUSTMENT BUDGET 2017/18

ADJUSTMENT BUDGET 2017/18 SOL PLAATJE LOCAL MUNICIPALITY (NC091) ADJUSTMENT BUDGET 2017/18 27 February 2018 Table of Contents PART 1 - ADJUSTMENT BUDGET... 4 1. Executive Mayor s Report... 5 2. Resolutions... 5 3. Executive Summary...

More information

Accounting information

Accounting information Accounting information Accounting policies Reporting entity Since 1 July 1992, the Council has been constituted as a unitary authority assuming the responsibilities of the former Nelson Marlborough Regional

More information

CORPORATION OF THE CITY OF CORNWALL CONSOLIDATED FINANCIAL STATEMENTS

CORPORATION OF THE CITY OF CORNWALL CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS December 31, 2014 December 31, 2014 CONTENTS Page INDEPENDENT AUDITORS' REPORT 1 FINANCIAL STATEMENTS Consolidated Statement of Financial Position 2 Consolidated Statement

More information

Local Government Model Financial Report

Local Government Model Financial Report Local Government Model Financial Report 2016-17 2016-17 2017-18 Local Government Victoria, FG 4-2018 Instruction: Type in information indicated into the cell provided and this will populate the relevant

More information

Oxford Street East London 5201

Oxford Street East London 5201 General Information Legal form of Municipality Nature of business and principal activities Grading of local authority City Manager Chief Finance Officer Jurisdiction Business address Municipality Local

More information

NAME OF MUNICIPALITY. Consolidated Financial Statements For the Year Ended December 31, 2012

NAME OF MUNICIPALITY. Consolidated Financial Statements For the Year Ended December 31, 2012 NAME OF MUNICIPALITY Consolidated Financial Statements For the Year Ended December 31, 2012 STATEMENT OF RESPONSIBILITY The accompanying Consolidated Financial Statements are the responsibility of the

More information

Province of Nova Scotia Service Nova Scotia and Municipal Relations

Province of Nova Scotia Service Nova Scotia and Municipal Relations v214-215.1.1 Province of Nova Scotia Service Nova Scotia and Municipal Relations FINANCIAL INFORMATION RETURN ( as prescribed by the Minister of Service Nova Scotia and Municipal Relations) FOR Municipality

More information

2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018

2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018 2019 THREE YEAR OPERATING PLAN APPROVED BY COUNCIL DECEMBER 10, 2018 Preamble The Municipal Government Act (MGA) requires each municipality to prepare a written plan respecting its anticipated financial

More information

Draft budget and Medium Term Revenue & Expenditure Framework for 2017/18term

Draft budget and Medium Term Revenue & Expenditure Framework for 2017/18term 2017/18term ANNUAL BUDGET OF NONGOMA MUNICIPALITY 2017/18 TO 2019/20 MEDIUM TERM REVENUE AND EXPENDITURE FORECASTS Final budget and Medium Term Revenue Expenditure Framework for 2016/17 year Page 1 of

More information

MONTHLY BUDGET SUMMARY

MONTHLY BUDGET SUMMARY REPORT IN TERMS OF SECTION 71 OF THE MUNICIPAL FINANCE MANAGEMENT ACT NO. 56 OF 2003: IMPLEMENTATION OF THE BUDGET AND FINANCIAL STATE OF AFFAIRS OF THE ELUNDINI MUNICIPALITY FOR THE PERIOD ENDED 31 AUGUST

More information

Bergrivier Municipality

Bergrivier Municipality Bergrivier Municipality 2 nd ADJUSTMENT BUDGET 2016-2017 9 February 2017 Table of Contents PART 1 ADJUSTMENTS BUDGET * Mayor s report * Resolutions * Executive summary * Adjustments budget tables PART

More information

Provincial Gazette Extraordinary Buitengewone Provinsiale Koerant

Provincial Gazette Extraordinary Buitengewone Provinsiale Koerant THE PROVINCE OF GAUTENG G A U T E N G PROVINCIAL GOVERNMENT UNITY IN DIVERSITY DIE PROVINSIE GAUTENG Provincial Gazette Extraordinary Buitengewone Provinsiale Koerant Vol 20 PRETORIA, 12 FEBRUARY FEBRUARIE

More information

LEKWA-TEEMANE LOCAL MUNICIPALITY NW 396

LEKWA-TEEMANE LOCAL MUNICIPALITY NW 396 LEKWA-TEEMANE LOCAL MUNICIPALITY NW 396 Mid-Year Budget Performance Assessment Report 2015/ TABLE OF CONTENTS 1. MUNICIPAL MANAGER S FOREWORD... 1 2. INTRODUCTION... 6 3. SECTION A: MID-YEAR BUDGET ASSESSMENT...

More information

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360

VILLAGE OF NEW MARYLAND 2015 GENERAL OPERATING FUND BUDGET. 1. Total Budget - Total Page 17 $4,466,360 1. Total Budget - Total Page 17 $4,466,360 2. Less: Non-Tax Revenue - Total Page 7 $311,392 3. Net Budget $4,154,968 4. Less: Community Funding and Equalization Grant $6,108 5. Warrant to be Raised by

More information

PART A: Working Capital Management (US marks)

PART A: Working Capital Management (US marks) Diploma in Public Accountability Managing Institutional Capacity I Examination Time: 3 hours Marks: 100 Surname & names: Student number: Date: 12 June 2017 OPEN BOOK: Answer in spaces provided. You may

More information

CONTENTS. Financial Review 1. Certificate of Chief Executive/Head of Finance 2. Audit Opinion 3. Statement of Accounting Policies 4-7

CONTENTS. Financial Review 1. Certificate of Chief Executive/Head of Finance 2. Audit Opinion 3. Statement of Accounting Policies 4-7 Meath County Council Annual Financial Statement for Year Ended 31 December 2015 comhairle chontae na mí meath county council CONTENTS Financial Review 1 Certificate of Chief Executive/Head of Finance 2

More information

achieving results in the public sector Kāpiti Coast District Council Financial Investigation of a Kāpiti Coast Unitary April 2013

achieving results in the public sector Kāpiti Coast District Council Financial Investigation of a Kāpiti Coast Unitary April 2013 AUCKLAND SYDNEY BRISBANE PERTH Kāpiti Coast District Council Financial Investigation of a Kāpiti Coast Unitary achieving results in the public sector TABLE OF CONTENTS 1. INTRODUCTION... 1 2. METHODOLOGY...

More information

Financial Report. Corporation of the City of Thorold

Financial Report. Corporation of the City of Thorold Financial Report Corporation of the City of Thorold 2015 Contents Page Corporation of the City of Thorold Independent Auditor s Report 1-2 Consolidated Statement of Financial Position 3 Consolidated Statement

More information

Operational Grants and Subsidies Graph /17 YTD Actual: What makes up this revenue

Operational Grants and Subsidies Graph /17 YTD Actual: What makes up this revenue Statement of Comprehensive Revenue and Expenses For the 11 months ended 31 May 2017 YTD YTD Actual YTD AP Variance May16 Note May17 2017 2017 $000s $000s $000s $000s REVENUE FROM NONEXCHANGE TRANSACTIONS

More information

Forecast Financial Statements. New Zealand Defence Force. EXTERNAL SECTOR - INFORMATION SUPPORTING THE ESTIMATES 2013/14 B.5A Vol.

Forecast Financial Statements. New Zealand Defence Force. EXTERNAL SECTOR - INFORMATION SUPPORTING THE ESTIMATES 2013/14 B.5A Vol. Forecast Financial Statements New Zealand Defence Force EXTERNAL SECTOR - INFORMATION SUPPORTING THE ESTIMATES 2013/14 B.5A Vol.4 185 Statement of Forecast Comprehensive Income for the year ending 30 June

More information

Corporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017

Corporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017 Corporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017 Contents Management's Responsibility for the Financial Statements 2 Independent Auditor's

More information

Council Monthly Summary Financial Report. September 2017

Council Monthly Summary Financial Report. September 2017 Council Monthly Summary Financial Report September 2017 Index Page Statement of Financial Performance 4 Reconciliation of the Accounting performance to the underlying Operational performance Notes on Statement

More information

The groups saw a robust increase in surplus of 80.91% as a result of the increase in revenues coinciding with the ability to contain costs.

The groups saw a robust increase in surplus of 80.91% as a result of the increase in revenues coinciding with the ability to contain costs. CITY OF JOHANNESBURG METROPOLITAN MUNICIPALITY INSTRUMENT CODE: COJ02, COJ04, COJ05, COJ06, COJ07 ISIN: ZAG000022153, ZAG000030941, ZAG000054339, ZAG000054354, ZAG000085044 GROUP ANNUAL FINANCIAL STATEMENTS

More information

NONGOMA MUNICIPALITY

NONGOMA MUNICIPALITY ANNUAL BUDGET OF NONGOMA MUNICIPALITY 2018/19 TO 2020/21 MEDIUM TERM REVENUE AND EXPENDITURE FORECASTS Final budget and Medium Term Revenue Expenditure Framework for 2018/19 year Page 1 of 66 Table of

More information

AUDITED ANNUAL FINANCIAL STATEMENT CORK CITY COUNCIL

AUDITED ANNUAL FINANCIAL STATEMENT CORK CITY COUNCIL AUDITED ANNUAL FINANCIAL STATEMENT CORK CITY COUNCIL For the year ended 31st December 2016 CONTENTS Page Financial Review 1 Certificate of Chief Executive/Head of Finance 2 Audit Opinion 3 Statement of

More information

Summary of Draft Financial Information

Summary of Draft Financial Information Summary of Draft Financial Information Prospective Statement of Financial Position p.2 Prospective Funding Impact Statement p.3 Prospective Statement of Comprehensive Revenue and Expenses p.4 Prospective

More information

CORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE. Financial Statements. December 31, 2015

CORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE. Financial Statements. December 31, 2015 CORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE Financial Statements December 31, 2015 Financial Statements Table of Contents PAGE Independent Auditors' Report 1 Statement of Financial Position 2 Statement

More information

CORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE. Financial Statements. December 31, 2016

CORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE. Financial Statements. December 31, 2016 CORPORATION OF THE TOWNSHIP OF ADELAIDE METCALFE Financial Statements December 31, 2016 Financial Statements Table of Contents PAGE Independent Auditors' Report 1 Statement of Financial Position 2 Statement

More information

TOWN OF MORINVILLE. Financial Statements For the Year Ended December 31, 2017

TOWN OF MORINVILLE. Financial Statements For the Year Ended December 31, 2017 Financial Statements For the Year Ended December 31, 2017 INDEPENDENT AUDITORS' REPORT To the Mayor and Council of the Town of Morinville We have audited the accompanying financial statements of the Town

More information

Town of New Sampleford. Financial Statement Presentation for December 31, Introduction and Sample

Town of New Sampleford. Financial Statement Presentation for December 31, Introduction and Sample Financial Statement Presentation for December 31, Introduction and Sample Applicable Accounting Standards The Municipal Government Act requires a municipality to prepare annual audited financial statements

More information

CITY OF WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA

CITY OF WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA WOODWARD, OKLAHOMA ANNUAL FINANCIAL STATEMENTS AND ACCOMPANYING INDEPENDENT AUDITOR'S REPORT FOR THE YEAR ENDED JUNE 30, 2017 The City of Woodward, Oklahoma Table of Contents Year Ended June 30, 2017 INDEPENDENT

More information

CAPE AGULHAS MUNICIPALITY

CAPE AGULHAS MUNICIPALITY CAPE AGULHAS MUNICIPALITY MTREF 2018/2019 2020/2021 - Version 1 23 March 2018 CAPE AGULHAS MUNICIPALITY MEDIUM TERM REVENUE AND EXPENDITURE FRAMEWORK 2018/2019 TO 2020/2021 March 2018 1 ANNUAL BUDGET OF

More information

The Municipality of North Perth Consolidated Financial Statements For the year ended December 31, 2016

The Municipality of North Perth Consolidated Financial Statements For the year ended December 31, 2016 Consolidated Financial Statements For the year ended Consolidated Financial Statements For the year ended Contents Independent Auditors' Report 1 Consolidated Financial Statements Consolidated Statement

More information

Annual Performance Report

Annual Performance Report T a b l e o f C o n t e n t s TABLE OF CONTENTS 2 CHAPTER 3 3 3.1 OVERVIEW OF PERFORMANCE WITHIN THE ORGANISATION 3 3.1.1 Legislative Requirements 3 3.1.2 Organisational Performance 3 3.1.3 The Performance

More information

MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): BUDGET AND PERFORMANCE ASSESSMENT REPORT IN TERMS OF THE MFMA, SECTION

MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): BUDGET AND PERFORMANCE ASSESSMENT REPORT IN TERMS OF THE MFMA, SECTION 16 JANUARY 2018 MUNICIPAL FINANCE MANAGEMENT ACT (MFMA): BUDGET AND PERFORMANCE ASSESSMENT REPORT IN TERMS OF THE MFMA, SECTION 72 (1) (a), FOR THE SIX (6) MONTHS ENDED 31 DECEMBER 2017 INDEX PAGE 1. Purpose

More information

annual report

annual report annual report 2013-2014 13. INTANGIBLE ASSETS CONSOLIDATED COUNCIL Computer software Balance at 1 July Cost 5,251 4,892 5,221 4,862 Accumulated amortisation and impairment (3,469) (2,951) (3,439) (2,921)

More information

uthungulu District Municipality 2016/17 TO 2018/19 DRAFT MEDIUM TERM REVENUE AND EXPENDITURE FORECASTS

uthungulu District Municipality 2016/17 TO 2018/19 DRAFT MEDIUM TERM REVENUE AND EXPENDITURE FORECASTS ANNUAL BUDGET OF uthungulu District Municipality 2016/17 TO 2018/19 DRAFT MEDIUM TERM REVENUE AND EXPENDITURE FORECASTS MARCH 2016 Copies of this document can be viewed: In the foyers of all municipal

More information

Supporting document: Full financial information

Supporting document: Full financial information ACCOUNTING POLICIES AND ASSUMPTIONS Supporting document: Full financial information Accounting policies and assumptions... 3 Accounting policies... 3 Basis of preparation... 3 Accounting policies... 4

More information

0% 2% 1% 96% Information Services Civic Three waters Solid Waste 07 Metered Water Rates

0% 2% 1% 96% Information Services Civic Three waters Solid Waste 07 Metered Water Rates Statement of Comprehensive Revenue and Expenses For the 10 months ended 30 April 2017 YTD YTD Actual YTD AP Variance Apr16 Note Apr17 2017 2017 $000s $000s $000s $000s REVENUE FROM NONEXCHANGE TRANSACTIONS

More information

THE MUNICIPALITY OF THORNE BUDGET ESTIMATES OPERATING ACTIVITIES FOR FISCAL PURPOSES PERIOD ENDED DECEMBER 31, 2018

THE MUNICIPALITY OF THORNE BUDGET ESTIMATES OPERATING ACTIVITIES FOR FISCAL PURPOSES PERIOD ENDED DECEMBER 31, 2018 1 2 3 4 5 6 Budget 2018 % 7 8 REVENUE 9 Tax revenue 716,166 71.84% 10 Grants in lieu of taxes 1,686 0.17% 11 Transfers 241,257 24.20% 12 Assessment of rights 30,140 3.02% 13 Interest 7,700 0.77% 14 15

More information

Financial Performance

Financial Performance Financial Performance Statement of Comprehensive Revenue and Expense For the year ended 30 June Note Budget Revenue Rates, excluding targeted rates for water supply 4 57,758 57,786 54,146 57,740 54,146

More information

Corporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017

Corporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017 Corporation of the Municipality of Red Lake Consolidated Financial Statements For the year ended December 31, 2017 Contents Management's Responsibility for the Financial Statements 2 Independent Auditor's

More information

FUNDING & RESERVES POLICY

FUNDING & RESERVES POLICY FUNDING & RESERVES POLICY UNCHANGED 1 JULY 2016 STEVE TSHWETE LOCAL MUNICIPALITY MP 313 Approved May 2016 C36/05/2016 1. INTRODUCTION The funding and reserves policy is aimed to ensure that the municipality

More information

YEAREND OPERATING AND CAPITAL REPORT

YEAREND OPERATING AND CAPITAL REPORT YEAREND OPERATING AND CAPITAL REPORT YEAR ENDED YEAREND OPERATING AND CAPITAL REPORT TABLE OF CONTENTS: OPERATING REPORT: ANALYSIS BY DEPARTMENT - OVERVIEW 2-7 BREAKDOWN OF OPERATING REVENUES - DEPARTMENT

More information

TOWN OF SHELBURNE CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2014

TOWN OF SHELBURNE CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2014 CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2014 CONTENTS INDEX TO CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2014 PAGE Independent Auditors' Report 1 Consolidated Financial Statements Consolidated Statement

More information

Victoria City Council Budget Report

Victoria City Council Budget Report Victoria City Council Report 2018-19 Local Government Victoria Contents Page Mayor and CEO s Introduction 3 reports 1. Link to the Council Plan 4 2. Services and service performance indicators 6 3. Financial

More information

TOWN OF ECKVILLE. Consolidated Financial Statements and Independent Auditor's Report. December 31, 2012

TOWN OF ECKVILLE. Consolidated Financial Statements and Independent Auditor's Report. December 31, 2012 Consolidated Financial Statements and Independent Auditor's Report INDEPENDENT AUDITOR'S REPORT To the Members of Council of Town of Eckville Report on Financial Statements We have audited the accompanying

More information

Independent Auditors' Report

Independent Auditors' Report Independent Auditors' Report To the Members of Council, Inhabitants and Ratepayers of The Corporation of the City of Stratford We have audited the accompanying consolidated financial statements of The

More information

FINANCIAL REPORT OF THE TOWN, CITY, OR VILLAGE DISTRICT BUDGET

FINANCIAL REPORT OF THE TOWN, CITY, OR VILLAGE DISTRICT BUDGET FINANCIAL REPORT OF THE TOWN, CITY, OR VILLAGE DISTRICT BUDGET Form Due Date: April 1, (If Operating on Calendar Year) or September 1, (If Operating on Fiscal Year) Instructions Cover Page Select the entity

More information

City of Coquitlam. Statement of Financial Information 2016

City of Coquitlam. Statement of Financial Information 2016 City of Coquitlam Statement of Financial Information 2016 June 10, 2017 Notice to Reader The Financial Information Act requires municipalities and other Government organizations to prepare annual financial

More information

CITY OF KAMLOOPS. Financial Statements for the Year-Ended 2013 December 31. Page 1 of 66

CITY OF KAMLOOPS. Financial Statements for the Year-Ended 2013 December 31. Page 1 of 66 CITY OF KAMLOOPS Financial Statements for the Year-Ended 2013 December 31 Page 1 of 66 CONSOLIDATED FINANCIAL STATEMENTS TABLE OF CONTENTS 2 Independent Auditor's Report 3-4 Management's Responsibility

More information

Introduction to the Financial Statements

Introduction to the Financial Statements Financial Statements Introduction to the Financial Statements Financial Statements are produced by the Council to fulfil the requirements of the Local Government Act 2002 and also to communicate its financial

More information

TOWN OF MORINVILLE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2015

TOWN OF MORINVILLE FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2015 FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2015 INDEPENDENT AUDITORS' REPORT To the Mayor and Council of the Town of Morinville We have audited the accompanying financial statements of the Town

More information

This introduction will give you a guide on how to follow the financial information given in this report.

This introduction will give you a guide on how to follow the financial information given in this report. FINANCIAL STATEMENTS Introduction to the Financial Statements Financial Statements are produced by the WDC to fulfil the requirements of the Local Government Act 2002 and also to communicate its financial

More information

SUMMER VILLAGE OF SUNSET BEACH Consolidated Financial Statements Year Ended December 31, 2015

SUMMER VILLAGE OF SUNSET BEACH Consolidated Financial Statements Year Ended December 31, 2015 Consolidated Financial Statements Index to Consolidated Financial Statements INDEPENDENT AUDITOR'S REPORT 1 Page CONSOLIDATED FINANCIAL STATEMENTS Consolidated Statement of Financial Position 2 Consolidated

More information

Independent Auditors Report

Independent Auditors Report Independent Auditors Report To the Reeve and Members of Council of Rocky View County: We have audited the accompanying financial statements of Rocky View County, which comprise the statement of financial

More information

QUARTERLY PERFORMANCE REPORT FOR QUARTER 3: 1 JANUARY MARCH 2016

QUARTERLY PERFORMANCE REPORT FOR QUARTER 3: 1 JANUARY MARCH 2016 ANNEXURE C QUARTERLY PERFORMANCE REPORT FOR QUARTER 3: 1 JANUARY 2016 31 MARCH 2016 2/9/2 REPORT BY THE MANAGER STRATEGIC SERVICES 1 PURPOSE The purpose of this report is to present the quarterly performance

More information

TE TOHATOHA PŪTEA OUR FINANCES

TE TOHATOHA PŪTEA OUR FINANCES TE TOHATOHA PŪTEA OUR FINANCES 7 Gisborne District Annual Report 25/ Contents Page Our Finances Our Finances Statement of Compliance and Responsibility 77 Statement of Comprehensive Income for the year

More information

Non-consolidated Financial Statements of the TOWN OF BANFF. Year ended December 31, 2016

Non-consolidated Financial Statements of the TOWN OF BANFF. Year ended December 31, 2016 Non-consolidated Financial Statements of the TOWN OF BANFF Year ended December 31, 2016 MANAGEMENT S RESPONSIBILITY FOR NON-CONSOLIDATED FINANCIAL STATEMENTS The accompanying non-consolidated financial

More information

City of Kamloops Consolidated Financial Statements For the year ended December 31, 2016

City of Kamloops Consolidated Financial Statements For the year ended December 31, 2016 Consolidated Financial Statements For the year ended Tel: 250 372 9505 Fax: 250 374 6323 www.bdo.ca BDO Canada LLP 300 275 Lansdowne Street Kamloops BC V2C 6J3 Independent Auditor's Report To the Members

More information

MUNICIPALITY OF SOUTH HURON FINANCIAL STATEMENTS

MUNICIPALITY OF SOUTH HURON FINANCIAL STATEMENTS MUNICIPALITY OF SOUTH HURON FINANCIAL STATEMENTS DECEMBER 31, 2016 VODDEN, BENDER & SEEBACH LLP Chartered Professional Accountants Vodden, Bender & Seebach LLP Chartered Professional Accountants P.O. Box

More information