TURISM, HOTELURI, RESTAURANTE MAREA NEAGRA S.A.

Save this PDF as:
 WORD  PNG  TXT  JPG

Size: px
Start display at page:

Download "TURISM, HOTELURI, RESTAURANTE MAREA NEAGRA S.A."

Transcription

1 PRELIMINARY FINANCIAL RESULTS FOR 2018 Report Date: Name of issuers: TURISM, HOTELURI, RESTAURANTE, Company managed in a dualistic system Headquarters : Lavrion Street no. 29, Mangalia, Constanta County Telephone/fax : ; Trade register No: J13/696/1991 Sole registration number at the Trade Register Office : RO Subscribed and paid capital: ,9 lei Regulated market on which the issued shares are traded : Bucharest Stock Exchange The group for which the simplified consolidated financial statements are prepared consists of Tourism, Hotels, Restaurants Black Sea SA, Dual-System Company and its Balneotherapy Saturn SRL subsidiary. I. PRELIMINARY SIMPLIFIED SITUATION OF PROFIT / LOSS AND OTHER ELEMENTS OF THE GLOBAL RESULT I.1. Simplified consolidated statement of profit / loss and other items of the overall result of THR MAREA NEAGRA SA - GRUP For the financial year ended at 31 December Raw (RON) (RON) Continuing operations Income from accommodation Income from catering Rental income Other income included in turnover Income from disposals of tangibles and noncurrent assets held for sale Other income Revenues associated with the costs of the 7 0 0

2 completed production Total Operational Income Expenses related to inventories Utility expenses Employee benefits expense Depreciation and amortization expenses Expenses related to disposed fixed assets and assets held for sale Other taxes Expenses related to external services Other expenses Total Operational expenses The result of operational activities Financial income Financial expenses Net financial result 21 ( ) Result before taxation Current income tax expense Specific activity tax Deferred income tax expenses Deferred income tax income Result for continuing operations Total comprehensive income for the period

3 I.2. Simplified Individual Statement of Profit / Loss and other items of the overall result of THR MAREA NEAGRA SA For the financial year ended at 31 December Rand (RON) (RON) Continuing operations Income from accommodation Income from catering Rental income Other income included in turnover Income from disposals of tangibles and non-current assets held for sale Other income Revenues associated with the costs of the completed production Total Operational Income Expenses related to inventories Utility expenses Employee benefits expense Depreciation and amortization expenses Expenses related to disposed fixed assets and assets held for sale Other taxes Expenses related to external services Other expenses Total Operational expenses The result of operational activities Financial income Financial expenses

4 Net financial result 21 ( ) Result before taxation Current income tax expense Specific activity tax Deferred income tax expenses Deferred income tax income Result for continuing operations Total comprehensive income for the period II. SIMPLIFIED PRELIMINARY SITUATION OF THE FINANCIAL POSITION II.1. Simplified consolidated statement of financial position of THR MAREA NEAGRA SA - GRUP Assets As at 31 December Rand (RON) (RON) Non-current assets Tangible assets 1 Freehold land and land improvements Buildings Plant and machinery, motor vehicles Fixtures and fittings [ ] Tangible assets in progress Intangible assets Concessions, patents, licenses, trademarks, similar rights and assets Other intangible assets

5 Intangible assets in progress Trade receivables and other receivables Investment property Investments accounted for using the equity method Financial assets Deferred tax assets Total fixed assets Current Assets Inventories Financial assets Current tax assets Trade receivables and other receivables Accrued expenses Cash and cash equivalents Non-current assets held for sale Total Current Assets Total Assets Equity Share capital Capital adjustment following adoption of IAS 29 for the first time Share premium Reserves Inflated reserves application of IAS 29 for the first time Revaluation differences Result for the period Retained earnings except retained earnings from the adoption of IAS 29 for the first time Retained earnings came following the application 34 ( ) ( ) of IAS 29 for the first time Other elements of equity 35 ( ) ( ) Total Equity

6 Liabilities Long-term liabilities Long-term loans Trade payables and other liabilities, including derivatives Accruals for employee benefits Income recorded in advance Provisions Deferred tax liabilities Total Long-term liabilities Current liabilities Account Discoveries Short-term loans Trade payables and other debts, including derivatives Income recorded in advance Provisions Deferred tax liabilities Total Current liabilities Total Liabilities Total Equity and Liabilities II.2. Simplified individual situation of the financial position of THR MAREA NEAGRA SA As at 31 December Rand (RON) (RON) Assets Non-current assets Tangible assets 1

7 Freehold land and land improvements Buildings Plant and machinery, motor vehicles Fixtures and fittings [ ] Tangible assets in progress Intangible assets Concessions, patents, licenses, trademarks, similar rights and assets Other intangible assets Intangible assets in progress Trade receivables and other receivables Investment property Investments accounted for using the equity method Financial assets Deferred tax assets Total fixed assets Current Assets Inventories Financial assets Current tax assets Trade receivables and other receivables Accrued expenses Cash and cash equivalents Non-current assets held for sale Total Current Assets Total Assets Equity Share capital Capital adjustment following adoption of IAS 29 for the first time Share premium Reserves Inflated reserves application of IAS 29 for the first time Revaluation differences

8 Result for the period Retained earnings except retained earnings from the adoption of IAS 29 for the first time Retained earnings came following the application of IAS 29 for the first time 34 ( ) ( ) Other elements of equity 35 ( ) ( ) Total Equity Liabilities Long-term liabilities Long-term loans Trade payables and other liabilities, including derivatives Accruals for employee benefits Income recorded in advance Provisions Deferred tax liabilities Total Long-term liabilities Current liabilities Account Discoveries Short-term loans Trade payables and other debts, including derivatives Income recorded in advance Provisions Deferred tax liabilities Total Current liabilities Total Liabilities Total Equity and Liabilities

9 III. PRELIMINARY SIMPLIFIED SITUATION OF TREASURY FLOWS III.1. Simplified consolidated statement of the cash flow of THR MAREA NEAGRA SA - GRUP -RON- Explanation Raw /- Profit or Loss Depreciation included in cost Changes in inventories (+/-) Changes in receivables (+/-) 4 ( ) ( ) + Variation of suppliers and Advance payments from customers(+/-) Variation other asset items (+/-) 6 ( ) ( ) + Variation in other liabilities (+/-) = Cash flow from operating activities (A) Disposals of tangible non-current assets Purchase of tangible non-current assets = Cash flow from investing activities (B) 11 (96.535) ( ) + Loans variation (+/-), as: short-term loans receivable refunds of short-term loans medium and long term loans receivable refunds of medium and long term loans Dividends paid = Cash flow from financial activities (C) 18 ( ) ( ) + Cash at beginning of the period Net Cash Flow(A+B+C) ( ) = Cash at the end of the period III.2. Simplified individual situation of the cash flow of THR MAREA NEAGRA SA -RON- Explanation Raw /- Profit or Loss Depreciation included in cost Changes in inventories (+/-) Changes in receivables (+/-) 4 ( ) ( ) + Variation of suppliers and Advance payments from customers(+/-) Variation other asset items (+/-) 6 ( ) ( ) + Variation in other liabilities (+/-) = Cash flow from operating activities (A) Disposals of tangible non-current assets

10 - Purchase of tangible non-current assets = Cash flow from investing activities (B) 11 (60.077) ( ) + Loans variation (+/-), as: 12 +short-term loans receivable refunds of short-term loans medium and long term loans receivable refunds of medium and long term loans Dividends paid = Cash flow from financial activities (C) 18 ( ) ( ) + Cash at beginning of the period Net Cash Flow(A+B+C) ( ) = Cash at the end of the period IV. SIMPLIFIED PRELIMINARY SITUATION OF CHANGES IN OWN CAPITAL IV.1. Simplified consolidated statement of changes in the equity of THR MAREA NEAGRA SA-GRUP Explanation Sold la debit credit Sold la Subscribed share capital Adjustment of share capital due to the application of IAS Share premium account Revaluation surplus Reserves Reserve adjustments IAS Retained earnings except retained earnings from the adoption of IAS 29 for the first time Retained earnings according IAS 29 first time adopted ( ) 0 0 ( ) Result for the period Distribution of profit ( ) ( ) Other elements of equity ( ) ( ) Total equity

11 IV.2.Situatia individuala simplificata a modificarilor capitalurilor proprii ale THR MAREA NEAGRA SA Explanation Sold la Sold la debit credit Subscribed share capital Adjustment of share capital due to the application of IAS Share premium account Revaluation surplus Reserves Total reserves of which: Legal reserves within 5% gross profit Other reservations Reserve adjustments IAS Retained earnings except retained earnings from the adoption of IAS 29 for the first time The retained earnings ratio is the undistributed profit Retained earnings from the correction of accounting errors from previous years ( ) Surplus from revaluation reserves Retained earnings arising from the transition to IFRS Retained earnings from the adoption of IAS 29 for the first time ( ) 0 0 ( ) Result for the period Distribution of profit ( ) ( ) Other elements of equity ( ) ( ) Total equity V. ECONOMIC-FINANCIAL INDICATORS PRELIMINARY at according to Annex 13, paragraph A of the ASF Regulation no.5 / 2018 V.1. Economic and financial indicators of THR MAREA NEAGRA SA - GRUP Nr crt Indicator Calculation method Result 1 Current liquidity indicator Current assets/ current liabilities 8, Degree of indebtedness indicator Borrowed capital / capital employed x %

12 3 Speed of customer flow rotation Average customer balance / turnover x 90 zile 54,79 4 Speed of rotation of fixed assets Turnover/ fixed assets 0,2378 V.2. Economic and financial indicators of THR MAREA NEAGRA SA Nr crt Indicator Calculation method Result 1 Current liquidity indicator Current assets/ current liabilities 7, Degree of indebtedness indicator Borrowed capital / capital employed x 100 0,03% 3 Speed of customer flow rotation Average customer balance / turnover x 90 zile 54,79 4 Speed of rotation of fixed assets Turnover/ fixed assets 0,2378 The Preliminary Financial Statements for the year 2018 are available on our website at and in the link below. Please note that Preliminary Financial Statements for the year 2018 have not been audited. Narcisa MOSOIU General Manager Mircea CRISTIAN ECONOMIC MANAGER Daniela TUDOR Chief Financial Officer