Interim Financial Statements
|
|
- Patience Strickland
- 5 years ago
- Views:
Transcription
1 [Type text] Interim Financial Statements KCA Deutag Alpha Limited For the nine months ended 30 September 2015 Page 1 of 11
2 Table of Contents Consolidated income statement... 3 Consolidated statement of changes in shareholder's equity... 3 Consolidated balance sheet... 4 Consolidated cash flow statement... 5 Notes to the quarterly financial statements Significant accounting policies Compliance with IAS Basis of preparation Segment reporting Net finance costs Exceptional items Reconciliation of net debt Tangible fixed assets Intangible assets Trade and other receivables Trade and other payables Cash generated from operating activities Assets and liabilities of disposal group held for sale Page 2 of 11
3 Consolidated income statement Note Sales 2 1, , Operating costs (1,062.0) (1,331.4) (329.0) (446.5) EBITDA Depreciation/Amortisation (144.1) (151.3) (48.7) (50.7) Operating profit (pre-exceptional) Exceptional items (including impairment) 4 (4.2) (40.4) (0.6) (21.3) Operating profit (post-exceptional) Net finance costs 3 (93.5) (119.9) (38.5) (30.5) Profit (loss) before tax (31.0) (68.3) (18.3) (29.0) Taxation (32.4) (30.9) (9.9) (7.8) (Loss) after tax (63.4) (99.2) (28.2) (36.8) Consolidated statement of changes in shareholder s equity Share capital Share premium Retained earnings Other reserves Total $m At 1 January (1,856.0) 1, Comprehensive income (expense) Loss for the period - - (63.4) - (63.4) Other comprehensive income (expense) Exchange differences on foreign operations (9.0) (9.0) Non-controlling interest (25.0) (25.0) Actuarial losses on defined benefit plans Total other comprehensive income (expense) (34.0) (34.0) Total comprehensive income (expense) - - (63.4) (34.0) (97.4) Transactions with owners Capital contribution At 30 September (1,919.4) 1, At 30 September (1,746.2) 1, Page 3 of 11
4 Consolidated balance sheet Audited Q Q Q Note $m $m $m Assets Non-current assets Property, plant and equipment 6 1, , ,049.7 Goodwill Intangible assets Investments Deferred tax assets , , ,775.6 Current assets Inventories and work-in-progress Trade and other receivables Financial assets - derivative financial instruments Cash, cash equivalents and other deposits Assets of disposal group classified as held for sale Total assets 2, , ,428.6 Liabilities Current liabilities Bank overdraft (40.4) (45.7) (34.2) Trade and other payables 9 (310.9) (382.1) (370.8) Tax liabilities (46.0) (48.0) (46.9) Financial liabilities - derivative financial instruments (0.9) (0.1) (0.1) Financial liabilities - borrowings (6.2) (8.2) (21.9) Provisions and other payables (0.7) (2.5) (1.1) (405.1) (486.6) (475.0) Non-current liabilities Deferred income (39.7) (49.5) (46.8) Financial liabilities - borrowings (1,204.9) (1,203.9) (1,202.2) Amounts owed to parent company (354.2) (537.0) (342.1) Deferred tax liabilities (54.1) (50.5) (61.4) Retirement benefit obligations (140.7) (123.7) (150.9) Provisions and other non-current liabilities (3.8) (3.9) (4.1) (1,797.4) (1,968.5) (1,807.5) Liabilities of disposal group classified as held for sale (7.8) - Total liabilities (2,202.5) (2,462.9) (2,282.5) Net assets Capital and reserves Share capital Share premium reserve Other reserves 1, , ,987.9 Retained earnings (deficit) (1,919.4) (1,746.2) (1,856.0) Total shareholder s funds Page 4 of 11
5 Consolidated cash flow statement Q Q Q Q YTD YTD Note Cash flows from operating activities Cash generated from operations Tax paid (35.9) (39.6) (11.4) (9.8) Net cash inflow (outflow) from operating activities Cash flows from investing activities Capital expenditure (97.7) (148.4) (21.1) (65.8) Proceeds from sale of property, plant and equipment Purchase of intangible assets (5.4) (3.3) (1.6) (2.4) Acquisition of non-controlling interest in subsidiary (25.0) Other investments 1.9 (0.9) Interest received Exchange differences arising on investing activities Net cash (outflow) inflow from investing activities (103.8) (134.2) (12.6) (54.0) Cash flows from financing activities Bank loan drawdowns (repayments) (17.8) (65.2) (0.9) (4.1) Interest paid, including capitalised interest (75.0) (61.3) (12.6) (7.2) Finance lease payments (2.5) (4.3) (0.7) (1.4) Exchange differences arising on financing activities (11.2) 12.1 (13.3) 6.1 Net drawdown (repayment) of borrowings (106.5) (118.7) (27.5) (6.6) Capitalised debt issuance costs - (24.6) Net cash (used in) generated from financing activities (106.5) (143.3) (27.5) (6.5) Effect of foreign exchange rate changes on cash and bank overdrafts (3.3) (14.3) 1.2 (8.4) Net cash in (out) flow (17.8) (112.3) 6.8 (13.2) Cash and bank overdrafts at start of period Cash and bank overdrafts at end of period 10.2 (4.8) 10.2 (4.8) Page 5 of 11
6 Notes to the Quarterly Financial Statements 1. Significant Accounting Policies 1.1 COMPLIANCE WITH IAS 34 These condensed quarterly consolidated financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting. They do not contain all the disclosures required for annual financial statements and should therefore be read in conjunction with the Group s annual financial statements for the year ended 31 December 2014, prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. 1.2 BASIS OF PREPARATION General principle The preparation of these condensed quarterly financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group s accounting policies. The areas involving a higher degree of judgement, complexity or areas where assumptions and estimates are significant to the condensed quarterly consolidated financial statements are disclosed in Note Accounting estimates and judgements Accounting estimates and underlying assumptions are based on past experience and other factors considered reasonable under the circumstances. They serve as the basis for any judgement required for determining the carrying amounts of assets and liabilities when such amounts cannot be obtained directly from other sources. Actual amounts may differ from these estimates. The main sources of uncertainty relating to estimates used to prepare the interim consolidated financial statements were the same as those described in the full year 2014 consolidated financial statements Specific issues concerning the preparation of interim financial statements For the purpose of preparing the Group s condensed interim consolidated financial statements, the following calculations and estimates are applied in addition to the recognition, measurement and presentation rules described in note 1.2.2: - The current and deferred tax charge for the period is calculated by applying the estimated average annual tax rate for the current fiscal year to the three months pre-tax income for each entity or tax group; and - Expenses relating to pensions and other post-employment benefit obligations are estimated based on the prorate temporis amount expected for the full year, except where specific events occur which have a material impact on the consolidated financial statements, in which case adjustments are made. Page 6 of 11
7 2. Segment reporting Revenues Platform services RDS Land Drilling MODUs Bentec Corporate costs/other Elimination on consolidation (93.9) (84.5) (18.4) (40.0) GROUP TOTAL 1, , EBITDA (pre-exceptional) Platform services RDS Land Drilling MODUs Bentec Corporate costs/other (19.1) (20.1) (6.5) (8.2) Elimination on consolidation (1.4) (2.6) - (1.5) GROUP TOTAL Net finance costs Interest payable to immediate parent company (13.7) (11.9) (4.8) (4.2) Interest payable on bank borrowings (18.3) (25.3) (6.0) (6.0) Interest payable on Senior Secured Notes (56.5) (46.4) (18.8) (18.8) Finance costs on finance leases (1.2) (1.2) (0.4) (0.5) Less amounts included in the cost of property, plant and equipment Amortisation of arrangement fees (6.2) (8.7) (2.1) (2.0) Amortisation of discount assets (3.2) (2.8) (1.1) (1.0) Write off of arrangement fees - (29.6) - - Other finance costs (3.5) (6.5) (1.1) (1.1) Finance costs (98.9) (127.1) (33.1) (32.5) Finance income Exchange gains (losses) (5.6) 1.9 Finance costs net (93.5) (119.9) (38.5) (30.5) Page 7 of 11
8 4. Exceptional items Reorganisation costs 1 (3.9) (1.5) (2.3) (0.4) Impairment of Tender Barges - disposal costs 2 - (19.4) - - Refinancing & others 3 (0.8) 1.0 (0.2) (0.4) Ben Loyal leg incident insurance excess 4 (1.7) - - Libya asset write downs (20.5) 1.9 (20.5) GROUP TOTAL (4.2) (40.4) (0.6) (21.3) 1 Reorganisation costs relate to redundancy expenditure 2 Asset write downs and provision for working capital settlement in respect of the disposal of the Tender Barges business 3 Legal and related expenses for business refinancing/other non-recurring costs 4 Insurance excess and other costs relating to Ben Loyal leg following rapid penetration incident 5 Write down of assets in Libya following political unrest and decision to exit the country, offset by amounts later recovered 5. Reconciliation of net debt Opening net debt (1,196.1) (1,157.5) (1,208.1) (1,205.9) Net cash in (out) flow (17.8) (112.3) 6.8 (13.2) (Drawdown) / Repayment of debt Other non-cash movements (7.3) (16.6) (1.2) (3.3) Closing net debt per balance sheet (1,200.9) (1,216.9) (1,200.9) (1,216.9) Capitalised arrangement fees (43.8) (56.0) (43.8) (56.0) Closing net debt (1,244.7) (1,272.9) (1,244.7) (1,272.9) KCA Deutag Alpha Limited, their affiliates or other related parties may or may not opportunistically purchase debt in one or more series of open-market transactions from time to time. Page 8 of 11
9 6. Tangible fixed assets Land and buildings long leasehold and freehold Drilling rigs and equipment Plant, machinery and vehicles Total Cost At 1 January , ,063.6 Additions at cost Disposals (1.4) (24.1) (0.2) (25.7) Exchange adjustments (0.1) (15.9) (0.5) (16.5) At 30 September , ,121.3 Accumulated depreciation At 1 January ,013.9 Charge for the period Disposals (1.3) (22.2) (0.2) (23.7) Exchange adjustments (0.1) (11.9) (0.2) (12.2) At 30 September , ,107.6 Net carrying amount At 30 September ,013.7 Net carrying amount At 31 December ,049.7 Page 9 of 11
10 7. Intangible assets Customer relationships and contracts Trade name Technology Total Cost At 1 January Additions at cost At 30 September Accumulated amortisation At 1 January Charge for the period At 30 September Net carrying amount At 30 September Net carrying amount At 31 December Trade and other receivables Q Q $m $m Trade receivables Other receivables Prepayments and accrued income Transferred to disposal group held for sale (Note 11) - (2.4) Total Trade and other payables Q Q $m $m Trade payables Other tax and social security Other payables Accruals Payments received on account Deferred income Transferred to disposal group held for sale (Note 11) - (7.8) Total Page 10 of 11
11 10. Cash generated from operating activities Q Q Q Q YTD YTD (Loss) profit for the period (63.4) (99.2) (28.2) (36.8) Adjustments for: Tax charge (credit) Depreciation Impairment of tangible fixed assets Amortisation of intangible assets Amortisation of deferred costs (Gain) loss on sale of property, plant and equipment (2.1) (1.2) (0.1) (0.3) Net movement in provisions, other liabilities and retirement benefit obligations (2.6) (2.3) 0.5 (2.1) Net finance cost (Increase) decrease in inventories and work in progress 9.9 (25.6) (Increase) decrease in trade and other receivables (1.3) Increase (decrease) in trade and other payables (80.3) 27.1 (56.3) (14.1) Cash generated from operating activities Assets and liabilities of disposal group held for sale Q Q $m $m Property, plant and equipment Trade and other receivables (Note 8) Cash and cash equivalents Total assets Trade and other payables (Note 9) - (7.8) Total liabilities - (7.8) The above table represents the book value of certain assets and liabilities within the MODUs business which were held for sale in Q The assets held for sale were sold during 2014 to two separate parties. Page 11 of 11
Interim Financial Statements
[Type text] Interim Financial Statements KCA Deutag Alpha Limited For the nine months ended 30 September 2014 Page 1 of 11 Table of Contents Consolidated income statement... 3 Consolidated statement of
More informationInterim Financial Statements
[Type text] Interim Financial Statements KCA Deutag Alpha Limited For the twelve months ended 31 December 2014 Page 1 of 11 Table of Contents Consolidated income statement... 3 Consolidated statement of
More informationInterim Financial Statements
Interim Financial Statements KCA Deutag Alpha Limited For the three months ended 31 March 2017 Page 1 of 11 Table of contents Consolidated income statement 3 Consolidated statement of changes in shareholder's
More informationInterim Financial Statements
Interim Financial Statements KCA Deutag Alpha Limited For the nine months ended 30 September 2017 Page 1 of 11 Table of contents Consolidated income statement 3 Consolidated statement of changes in shareholder's
More informationInterim Financial Statements
Interim Financial Statements KCA Deutag Alpha Limited For the six months ended 30 June 2017 Page 1 of 11 Table of contents Consolidated income statement 3 Consolidated statement of changes in shareholder's
More informationInterim Financial Statements
Interim Financial Statements KCA Deutag Alpha Limited For the three months ended 31 March 2018. Page 1 of 11 Table of contents Consolidated income statement 3 Consolidated statement of changes in shareholder's
More informationQuarterly Financial Statements
[Type text] Quarterly Financial Statements KCA Deutag Alpha Limited For the twelve months ended 31 December 2013 Page 1 of 11 Table of Contents Consolidated income statement... 3 Consolidated statement
More informationKCA Deutag Alpha Limited Reports 1st Quarter 2014 results
KCA Deutag Alpha Limited Reports 1st Quarter 2014 results Revenue and EBITDA Revenue from business units 520 602 483 520 483 Consolidation adjustments (6) (5) (8) (6) (8) Total Revenue 514 597 475 514
More informationUnaudited Financial Statements for 9 Months Ended 30 September 2013 UNILEVER NIGERIA PLC
Unaudited Financial Statements for 9 Months Ended 30 September 2013 UNILEVER NIGERIA PLC Contents Page Statement of Financial Position 3 Income Statement 5 Statement of Other Comprehensive Income 7 Statement
More informationSelling, general and administrative expenses 35,645 33,787. Net other operating income (292) (270) Operating profit 44,202 17,756
Condensed Interim Consolidated Income Statement For the quarter ended September 30 Continuing operations Revenue 328,071 258,941 Cost of sales 248,516 207,668 Gross profit 79,555 51,273 Selling, general
More informationIFRS Interim Results. 25 weeks to 24 July November 2005
IFRS Interim Results 25 weeks to 24 July 2005 17 November 2005 Overview 2 UK GAAP trading update of 20 October remains unchanged Operating profit before exceptionals unchanged at 50.7m Conversion to IFRS
More informationASSETS 30 September December 2017
Condensed Consolidated Interim Balance Sheet as at Not Reviewed Audited ASSETS 31 December 2017 Current Assets Cash and Cash Equivalents 16.343 7.132 Financial Investments - 736 Trade Receivables -Trade
More informationConsolidated Cash Flow Statement for the year ended 30th June, 2002
Consolidated Cash Flow Statement for the year ended 30th June, 2002 Notes Net cash inflow from operating activities (a) 4,916,217 6,797,641 Returns on investments and servicing of finance Interest received
More informationKCA Deutag Alpha Limited ( KCA Deutag or the Group ) Results for the three months ended 30 June 2015
For immediate release 20 August 2015 KCA Deutag Alpha Limited ( KCA Deutag or the Group ) Results for the three months ended 30 June 2015 KCA Deutag, one of the world s leading drilling and engineering
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) Quarter Ended Six Months Ended March 31, July 1, July 1, Revenue $ 1,338.0
More informationASSETS 31 March December 2017
Condensed Consolidated Interim Balance Sheet as at 31 March 2018 Audited ASSETS 31 March 2018 31 December 2017 Current Assets Cash and Cash Equivalents 7.500 7.132 Financial Investments 198 736 Trade Receivables
More informationWilliams Grand Prix Holdings PLC
Registration number: 07475805 Williams Grand Prix Holdings PLC Consolidated Financial Statements for the 6 month period ended 30 June Consolidated Profit and Loss Account for the 6 Months Ended 30 June
More informationGILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181
More informationASSETS 31 December December 2016
Condensed Consolidated Interim Balance Sheet as at 31 December 2017 ASSETS 31 December 2017 31 December 2016 Current Assets Cash and Cash Equivalents 7.132 5.159 Financial Investments 736 1.228 Trade Receivables
More informationVUE INTERNATIONAL BIDCO PLC
Registered number: 08514872 VUE INTERNATIONAL BIDCO PLC UNAUDITED FINANCIAL STATEMENTS FOR THE 3 MONTHS ENDED 28 FEBRUARY INTERIM CONDENSED CONSOLIDATED INCOME STATEMENT (unaudited) FOR THE PERIOD ENDED
More informationKCA Deutag Alpha Limited ( KCA Deutag or the Group ) Results for the year ended 31 December 2014
For immediate release [19 March 2015] KCA Deutag Alpha Limited ( KCA Deutag or the Group ) Results for the year ended 31 December 2014 KCA Deutag, one of the world s leading drilling and engineering contractors,
More informationInterpretations effective in the year ended 28 February 2009 Standards and interpretations not yet effective
Accounting Policies Interpretations effective in the year ended 28 February 2009 IFRS 7 Financial instruments: disclosures. This amendment introduces new disclosures relating to financial instruments and
More information(a) Business combinations: those prior to the transition date have not been restated onto an IFRS basis.
Telecom plus PLC Adoption of International Financial Reporting Standards The purpose of this document is to provide guidance on the impact of International Financial Reporting Standards as adopted for
More information86 MARKS AND SPENCER GROUP PLC FINANCIAL STATEMENTS CONSOLIDATED INCOME STATEMENT
86 CONSOLIDATED INCOME STATEMENT Notes Underlying 53 weeks ended 2 April 52 weeks ended 28 March Non-underlying Underlying Non-underlying Revenue 2, 3 10,555.4 10,555.4 10,311.4 10,311.4 Operating profit
More informationASSETS 30 June December 2017
Condensed Consolidated Interim Balance Sheet as at Audited ASSETS 31 December 2017 Current Assets Cash and Cash Equivalents 11.628 7.132 Financial Investments 395 736 Trade Receivables -Trade Receivables
More informationKCE Electronics Public Company Limited and its subsidiaries
Statements of financial position Consolidated financial Separate financial 31 December 31 December 31 December 31 December Assets Note 2014 2013 2014 2013 Current assets Cash and cash equivalents 7 463,016,990
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS. (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenues $ 1,377.6 $ 1,377.5 $ 1,436.7 Cost of revenues (exclusive of amortization
More information- (1.7) (6.6) Profit attributable to ordinary shareholders Earnings per share 5 Basic 2.3p 2.5p 10.6p Diluted 2.3p 2.5p 10.
Consolidated Profit and Loss Account For the 13 weeks ended 1st May 2005 Notes Revenue 2 196.4 200.3 776.7 Cost of sales (117.5) (119.9) (462.2) Gross profit 78.9 80.4 314.5 Total operating expenses (61.4)
More informationIndependent auditors report to the members of GKN plc
.73 Independent auditors report to the members of We have audited the Group financial statements of for the year ended 31 December 2011 which comprise the Consolidated Income Statement, the Consolidated
More informationInvestor Presentation
Investor Presentation First Quarter 205 KCA Deutag is a leading international drilling and engineering company working onshore and offshore with a focus on safety, quality and operational performance www.kcadeutag.com
More informationINTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS FOR THE FINANCIAL QUARTER ENDED 31 MARCH 2017
INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS FOR THE FINANCIAL QUARTER ENDED 31 MARCH 2017 Consolidated statement of financial position Assets ( millions) Notes 31.03.2017 31.12.2016 Non-current
More informationUnappropriated retained earnings (accumulated deficit) Total unappropriated retained earnings (accumulated deficit) 676, ,797 Total retained ear
Financial Statement Balance Sheet Accounting Title 2014/12/31 2013/12/31 Balance Sheet Assets Current assets Cash and cash equivalents Total cash and cash equivalents 1,183,185 1,177,682 Current bond investment
More informationInvestor Presentation
Investor Presentation Second Quarter 205 KCA Deutag is a leading international drilling and engineering company working onshore and offshore with a focus on safety, quality and operational performance
More informationTHE GALA CORAL GROUP PRELIMINARY INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) TRANSITION STATEMENTS
THE GALA CORAL GROUP PRELIMINARY INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) TRANSITION STATEMENTS INTRODUCTION Implementation of International Financial Reporting Standards ( IFRS ) For the year
More informationPearson plc IFRS Technical Analysis
Pearson plc IFRS Technical Analysis Contents A. Introduction B. Basis of presentation C. Accounting Policies D. Critical Accounting Assumptions and Judgements Schedules 1. Income statement Reconciliation
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9
More informationHafnia Tankers Ltd. Interim Report. For the Three and Nine Months Ended September 30, 2016 and 2015
Interim Report For the Three and Nine Months Ended September 30, 2016 and 2015 Condensed Consolidated Balance Sheet ASSETS As of September 30 December 31 Note 2016 2015 Current assets Cash and cash equivalents
More informationASIA OFFSHORE DRILLING LIMITED INTERIM CONSOLIDATED AND COMPANY FINANCIAL STATEMENTS 31 MARCH 2011
ASIA OFFSHORE DRILLING LIMITED INTERIM CONSOLIDATED AND COMPANY FINANCIAL STATEMENTS 31 MARCH 2011 Statement of Comprehensive Income For the three-month period that ended on 31 March 2011 and for the
More informationKCE Electronics Public Company Limited and its subsidiaries
Statements of financial position Consolidated Separate financial financial 31 December 31 December Assets Note 2012 2011 2012 2011 Current assets Cash and cash equivalents 7 397,177,878 535,535,464 94,974,827
More informationZORLU ENERJİ ELEKTRİK ÜRETİM A.Ş. CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS AS OF 30 SEPTEMBER 2013 AND 31 DECEMBER 2012
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS AS OF 30 SEPTEMBER 2013 AND 31 DECEMBER 2012 Audited ASSETS Note 30.09.2013 31.12.2012 Current Assets 471,526 594,414 Cash and Cash Equivalents 5 172,119 187,379
More informationRevenue 67,472 56, ,631 Other income ,935 Share of joint ventures net surplus/(deficit) 115 (31) 220
STATEMENT OF COMPREHENSIVE INCOME Revenue 67,472 56,670 132,631 Other income 840 126 1,935 Share of joint ventures net surplus/(deficit) 115 (31) 220 Raw materials, consumables used and other expenses
More informationVUE INTERNATIONAL BIDCO PLC
Registered number: 08514872 UNAUDITED FINANCIAL STATEMENTS FOR THE 3 MONTHS ENDED 28 FEBRUARY INTERIM CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNT (unaudited) FOR THE PERIOD ENDED 28 FEBRUARY (1) Restated
More informationJABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2011 2010 ASSETS Current assets: Cash and cash equivalents $ 888,611 $ 744,329 Trade accounts receivable, net 1,100,926 1,408,319 Inventories 2,227,339
More informationRevenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668 52,717. Gross profit 36,910 27,579 19,569 15,181
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) June 30, June 30, 2017 2016 2017 2016 Revenues $ 130,168 $ 120,563 $ 66,237 $ 67,898 Cost of revenues 93,258 92,984 46,668
More informationCash and cash equivalents 2,588,430 2,501,742 1,011,412 1,176,045. Fixed deposits less than one year 37,057 64,803 14,960 34,203
STATEMENTS OF FINANCIAL POSITION Notes 31 December 2016 31 December 2015 31 December 2016 31 December 2015 ASSETS CURRENT ASSETS Cash and cash equivalents 2,588,430 2,501,742 1,011,412 1,176,045 Fixed
More informationSLI Systems Limited and its Subsidiaries Interim Report For the six months ended 31 December 2017
SLI Systems Limited and its Subsidiaries Interim Report For the six months 31 December 2017 Contents Page Consolidated Statement of Comprehensive Income 3 Consolidated Statement of Changes in Equity 4
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
- 1 - UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Quarter Ended Year Ended September 29, 2017 Revenues $ 1,377.5 $ 1,390.9 $ 1,261.0 $ 5,543.1 $ 3,906.9 Cost of
More informationConsolidated Profit and Loss Account
Consolidated Profit and Loss Account for the year ended 31st December 2000 Note Revenue 1 10,362.1 10,674.8 Cost of sales (7,819.0) (8,039.7) Gross profit 2,543.1 2,635.1 Other operating income 130.2 88.2
More informationTFG INTEGRATED ANNUAL REPORT ABOUT THIS REPORT INVESTMENT CASE OUR STRATEGY AND PERFORMANCE OUR PROFILE
INVESTMENT CASE ABOUT THIS REPORT OUR OUR OPERATING ENVIRONMENT OUR STRATEGY AND PERFORMANCE Summary consolidated statement of financial position 140 Summary consolidated income statement 141 Summary consolidated
More informationZIM INTEGRATED SHIPPING SERVICES LIMITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS MARCH 31, 2015
ZIM INTEGRATED SHIPPING SERVICES LIMITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS MARCH 31, 2015 INDEX TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Page INDEPENDENT AUDITORS REPORT
More informationPearson plc IFRS Technical Analysis
Pearson plc IFRS Technical Analysis Contents A. Introduction B. Basis of presentation C. UK GAAP to IFRS adjustments D. Performance measures Schedules 1. Income statement Reconciliation UK GAAP to IFRS
More informationVUE INTERNATIONAL BIDCO PLC
Registered number: 08514872 VUE INTERNATIONAL BIDCO PLC UNAUDITED FINANCIAL STATEMENTS FOR THE 6 MONTHS ENDED 31 MAY INTERIM CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNT (unaudited) FOR THE PERIOD ENDED
More informationIllustrative results under IFRS
Illustrative results under IFRS 2 June Bradford & Bingley plc Illustrative results under IFRS Introduction Bradford & Bingley plc ( the Group ), along with other European listed entities, is required by
More informationConsolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Unaudited, consolidated figures following IFRS accounting policies. Q2 2017 Q2 2018 H1 2017 H1 2018 Revenue 622 559 1,210 1,108 Cost of sales
More informationConsolidated Income Statement
Consolidated Income Statement For the year ended 30 April 2011 2011 2011 2010 2010 Before Special Total Before Special Total special items (note special items items 3) items (note 3) Note Revenue from
More informationMARINE & GENERAL BERHAD ( V) (formerly known as SILK HOLDINGS BERHAD)
MARINE & GENERAL BERHAD (405897-V) (formerly known as SILK HOLDINGS BERHAD) INTERIM RESULT FOR THE PERIOD ENDED 30 JUNE 2017 (Q2 2017) Contents: 1. Unaudited result for period ended 30 June 2017 2. Statement
More informationRM plc Interim Results for the period ending 31 May 2018
3 July 2018 RM plc Interim Results for the period ending 31 May 2018 RM plc ( RM ), a leading supplier of technology and resources to the education sector, reports its interim results for the period ending
More informationRevenue 45,073 39,339 78,966 77,117. Operating expenses (40,169) (37,224) (73,838) (73,151) Other operating income 2, ,834 3,817
(The figures have not been audited) CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME Individual Quarter Cumulative Quarter Current Corresponding 6 Months 6 Months Quarter
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,503.1 $ 1,541.7 $ 1,377.5 $ 5,878.3 $ 5,543.1 Cost of revenue (exclusive of amortization shown below) 933.4
More informationeircom Holdings (Ireland) Limited Third quarter and nine months unaudited results 31 March 2017
Third quarter and nine months unaudited results 31 March 2017 Unaudited third quarter and nine months results to 31 March 2017 Table of contents Page(s) Trading highlights for the third quarter ended
More informationVITAFOAM NIGERIA PLC UNAUDITED INTERIM IFRS FINANCIAL STATEMENTS AS AT 30 JUNE 2016
UNAUDITED INTERIM IFRS FINANCIAL STATEMENTS AS AT 30 JUNE 2016 1 UNAUDITED CONSOLIDATED AND SEPARATE INTERIM FINANCIAL STATEMENTS FOR 9 MONTHS ENDED 30 JUNE 2016 C O N T E N T S Page Statement of financial
More informationINFORMA 2017 FINANCIAL STATEMENTS 1
INFORMA 2017 FINANCIAL STATEMENTS 1 GENERAL INFORMATION This document contains Informa s Consolidated Financial Statements for the year ending 31 December 2017. These are extracted from the Group s 2017
More informationFinancials. Mike Powell Group Chief Financial Officer
Financials 98 Group income statement 99 Group statement of comprehensive income 99 Group statement of changes in equity 100 Group balance sheet 101 Group cash flow statement 102 Notes to the consolidated
More informationSHOP DIRECT LIMITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
REGISTERED NUMBER: 04730752 SHOP DIRECT LIMITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS for the 9 months ended DRAFT For the 9 months ended CONTENTS INTERIM RESULTS STATEMENT 1 UNAUDITED CONDENSED
More informationPJ DEVELOPMENT HOLDINGS BERHAD (5938-A)
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE NINE MONTHS 31 MARCH 2015 Quarterly report on consolidated results for the third quarter ended 31/03/2015 COMPARATIVE CURRENT COMPARATIVE 9 MONTHS
More informationabridged financial statements for the year ended 31 March 2013
abridged financial statements for the year ended 31 March 2013 MEDICLINIC INTEGRATED ANNUAL REPORT 2013 119 independent auditor s report TO THE shareholders of mediclinic international LIMITED The abridged
More informationAston Martin Holdings (UK) Limited. Interim financial report. for the period ended 30 June 2018
Interim financial report for the period ended 30 June 2018 Interim financial report for the period ended 30 June 2018 Pages Business review and outlook 1 Financial review - income statement 2 Financial
More informationInvestor Presentation
Investor Presentation Third Quarter 205 KCA Deutag is a leading international drilling and engineering company working onshore and offshore with a focus on safety, quality and operational performance www.kcadeutag.com
More informationGKN HOLDINGS PLC Registered Number: ANNUAL REPORT 31 DECEMBER 2012
GKN HOLDINGS PLC Registered Number: 66549 ANNUAL REPORT 31 DECEMBER 2012 Directors Report Directors: Mr N M Stein Mrs J M Felton Mr W C Seeger 1. The Directors present their report together with the audited
More informationNorthern Ireland Electricity (The NIE Transmission, Distribution and Landbank Businesses) 31 March Summary Regulatory Accounts
Northern Ireland Electricity (The NIE Transmission, Distribution and Landbank Businesses) 31 March Summary Regulatory Accounts Summary Regulatory Accounts 31 March CONTENTS Page No. Important Note and
More informationAccounting policies STRATEGIC REPORT GOVERNANCE FINANCIAL STATEMENTS. inchcape.com 93
Accounting policies The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and IFRS Interpretations
More informationInterim Results 2005/06 (IFRS) 17 November 2005
SLIDE 1 No text SLIDE 2 Overview This presentation relates to the conversion of UK GAAP numbers to IFRS. Additional information is contained in the announcement made today. The trading outlook remains
More information(Entity that already applies the International Financial Reporting Standards)... II-1
CONSOLIDATED FINANCIAL STATEMENTS December 31, 2016 (Entity that already applies the International Financial Reporting Standards)... I-1 Independent auditor's report... I-3 Consolidated statements of financial
More informationMB Petroleum Services LLC and its subsidiaries FINANCIAL REVIEW
MB Petroleum Services LLC and its subsidiaries FINANCIAL REVIEW 30 September 2011 Review Report and financial information for 9 months period ended 30 September 2011 Pages 1. Summary of Financial Data
More informationVASSETI (UK) PLC CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2014
CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2014 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (All Amounts in Ringgit Malaysia) 6 Months ended 6 Months ended 30-Jun 30-Jun 2014
More informationTemenos Interim Report 2009
Temenos Interim Report 2009 Contents Consolidated Income Statement (condensed) 3 Consolidated statement of comprehensive income (condensed) 4 Consolidated balance sheet (condensed) 5 Consolidated statement
More informationMB Petroleum Services LLC and its subsidiaries FINANCIAL REVIEW
MB Petroleum Services LLC and its subsidiaries FINANCIAL REVIEW 30 June 2011 Review Report and financial information for 6 months period ended 30 June 2011 Pages 1. Summary of Financial Data 1-2 2. Financial
More informationZIM INTEGRATED SHIPPING SERVICES LIMITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS MARCH 31, 2018
ZIM INTEGRATED SHIPPING SERVICES LIMITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS MARCH 31, 2018 INDEX TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Page INDEPENDENT AUDITORS REPORT
More informationVDM GROUP LIMITED. and its Controlled Entities ABN
and its Controlled Entities ABN 95 109 829 334 APPENDIX 4E PRELIMINARY FINAL REPORT APPENDIX 4E PRELIMINARY FINAL REPORT CONTENTS LODGED WITH ASX UNDER LISTING RULE 4.3A Page Appendix 4E Results for announcement
More informationExplanation of balance sheet items
Decree No 8 of the Governor of Eesti Pank of 15 June 2016 Amendment of Decree No 6 of the Governor of Eesti Pank of 23 May 2014 Establishment of substantive and formal requirements for the balance sheet
More informationGRAND HOOVER BERHAD. (Company No P) (Incorporated in Malaysia) INTERIM FINANCIAL REPORT FOR 4 th QUARTER END 30 TH JUNE 2017
GRAND HOOVER BERHAD (Company No. 10493-P) (Incorporated in Malaysia) INTERIM FINANCIAL REPORT FOR 4 th QUARTER END 30 TH JUNE 2017 Unaudited Condensed Consolidated Statement of Profit or Loss and Other
More informationContact: Steve Hare, Finance Director, Spectris plc Tel: Richard Mountain, Financial Dynamics Tel:
Date: Embargoed until 07:00 15 June 2005 Contact: Steve Hare, Finance Director, Spectris plc Tel: 01784 470470 Richard Mountain, Financial Dynamics Tel: 020 7269 7291 ADOPTION OF INTERNATIONAL REPORTING
More informationNorthern Ireland Electricity (The NIE Transmission, Distribution and Landbank Businesses) 31 March Summary Regulatory Accounts
Northern Ireland Electricity (The NIE Transmission, Distribution and Landbank Businesses) 31 March Summary Regulatory Accounts Summary Regulatory Accounts 31 March CONTENTS Page No. Statement of Directors
More informationNorthern Ireland Electricity Networks (The NIE Networks Transmission, Distribution and Landbank Businesses) 31 March 2017
Northern Ireland Electricity Networks (The NIE Networks Transmission, Distribution and Landbank Businesses) 31 March Summary Regulatory Accounts Summary Regulatory Accounts 31 March CONTENTS Page No. Important
More informationRevenue 42,182 40, , ,230. Operating expenses (38,933) (37,680) (152,250) (151,790) Other operating income 217 1,472 4,354 6,400
(The figures have not been audited) CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME Individual Quarter Cumulative Quarter Current Corresponding 12 Months 12 Months Quarter
More informationCONDENSED CONSOLIDATED INCOME STATEMENTS For the nine months ended 30 September 2010
CONDENSED CONSOLIDATED INCOME STATEMENTS For the nine months ended 30 September 2010 3 months ended Financial period ended Note 30.9.2010 30.9.2009 30.9.2010 30.9.2009 Revenue 993,591 919,197 3,006,285
More informationBUILDING ON FOUNDATIONS GROWTH FOR. Half year report 2017/18
BUILDING ON FOUNDATIONS GROWTH FOR Half year report 2017/18 is focused on the principal activities of Agriculture and Engineering Carr s is an international leader in manufacturing value added products
More informationConsolidated Financial Statements
Consolidated Financial Statements NZME Limited for the year ended 31 December Page 1 CONTENTS CONSOLIDATED FINANCIAL STATEMENTS for the year ended 31 December Directors Statement 3 Consolidated Income
More informationFinancial Statements. For the six months ended June 30, Manitoba Telecom Services Inc.
Financial Statements For the six months ended June 30, 2011 Manitoba Telecom Services Inc. CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME AND OTHER COMPREHENSIVE INCOME (LOSS) Periods ended June 30 Three
More informationTVL FINANCE PLC PERIOD ENDED 28 MARCH 2018 REPORT TO NOTEHOLDERS 232,000, % SENIOR SECURED NOTES DUE 2023
TVL FINANCE PLC PERIOD ENDED 28 MARCH 2018 REPORT TO NOTEHOLDERS 232,000,000 8.5% SENIOR SECURED NOTES DUE 2023 195,000,000 SENIOR SECURED FLOATING RATE NOTES DUE 2023 (the Notes ) CONTENTS Highlights
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) March 28, 2014 Quarter Ended December 31, 2013 March 29, 2013 Revenues $ 706.5 $ 718.0 $ 661.0 Cost of revenues 455.7
More informationRestatement of 2004 Results under International Financial Reporting Standards. Grafton Group plc
Restatement of 2004 Results under International Financial Reporting Standards Grafton Group plc 6 July 2005 1 6 July 2005 RESTATEMENT OF 2004 RESULTS UNDER IFRS Grafton Group plc today announces the impact
More informationQuarterly report containing interim financial statements of the Capital Group for Q3 of the financial year of
Quarterly report containing interim financial statements of the Capital Group for Q3 of the financial year of 2013-2014 covering the period from 01-01-2014 to 31-03-2014 Publication date: 15 May 2014 TABLE
More informationViking Redningstjeneste Topco AS. Interim financial statements 1Q 2018
Viking Redningstjeneste Topco AS Interim financial statements 1Q 2018 Quarterly report January - March 2018 Viking Redningstjeneste Topco AS Org no. 998 858 690 First quarter 2018 Quarterly report FIRST
More informationPAO TMK Unaudited Interim Condensed Consolidated Financial Statements Three-month period ended March 31, 2018
Unaudited Interim Condensed Consolidated Financial Statements Unaudited Interim Condensed Consolidated Financial Statements Contents Report on Review of Interim Financial Information...3 Unaudited Interim
More informationIBM Finans Norge AS. Condensed Interim Financial Statements. 30 September 2013
Condensed Interim Financial Statements Condensed Interim Financial Statements For the Quarter Ended Contents Page Condensed Interim Statement of Comprehensive Income 2 Condensed Interim Statement of Financial
More informationNorthern Ireland Electricity (The NIE Transmission, Distribution and Landbank Businesses) 31 March Summary Regulatory Accounts
Northern Ireland Electricity (The NIE Transmission, Distribution and Landbank Businesses) 31 March Summary Regulatory Accounts Summary Regulatory Accounts 31 March CONTENTS Page No. Statement of Directors
More informationFor personal use only
PRELIMINARY FINAL REPORT RULE 4.3A APPENDIX 4E APN News & Media Limited ABN 95 008 637 643 Preliminary final report Full year ended 31 December Results for Announcement to the Market As reported Revenue
More informationMITCHELLS & BUTLERS PLC. Adoption of International Financial Reporting Standards
7 December 2005 MITCHELLS & BUTLERS PLC Adoption of International Financial Reporting Standards Mitchells & Butlers plc ( the Group ) today releases its financial results for the 53 weeks to 1 October
More informationFinancial Statement Balance Sheet
Financial Statement Balance Sheet Provided by: GREATEK ELECTRONTCS INC. Accounting Title 2016/6/30 2015/12/31 2015/6/30 Balance Sheet Assets Current assets Cash and cash equivalents Total cash and cash
More information